
The Walt Disney Company
NYSE:DIS
113.9 (USD) • At close June 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,852 | 5,486 | 6,002 | 5,954 | 6,635 | 7,192 | 14,182 | 11,458 | 10,399 | 8,470 | 11,615 | 12,959 | 13,272 | 14,444 | 15,959 | 16,070 | 15,890 | 17,068 | 17,914 | 23,115 | 14,339 | 6,833 | 5,418 | 6,728 | 10,108 | 4,455 | 4,150 | 4,326 | 4,179 | 4,677 | 4,017 | 4,336 | 3,800 | 3,736 | 4,610 | 5,227 | 5,015 | 4,301 | 4,269 | 4,475 | 3,745 | 5,077 | 3,421 | 4,090 | 4,078 | 4,397 | 3,931 | 3,932 | 3,952 | 3,207 | 3,387 | 4,374 | 3,731 | 3,766 | 3,185 | 3,519 | 3,094 | 3,039 | 2,722 | 2,951 | 3,075 | 3,204 | 3,417 | 3,128 | 3,369 | 3,795 | 3,001 | 2,589 | 3,860 | 3,414 | 3,670 | 3,464 | 2,182 | 2,437 | 2,411 | 1,953 | 2,031 | 1,819 | 1,723 | 2,034 | 1,941 | 2,166 | 2,042 | 3,023 | 3,148 | 1,462 | 1,583 | 1,370 | 1,752 | 1,380 | 1,239 | 2,196 | 1,869 | 845 | 618 | 2,448 | 663 | 1,200 | 842 | 690 | 860 | 992 | 414 | 851 | 790 | 1,194 | 127 | 853 | 597 | 887 | 317 | 528 | 1,140 | 707 | 278 | 357 | 281 | 997 | 1,076.5 | 956.7 | 882.3 | 1,137.6 | 186.9 | 707 | 673.6 | 685.1 | 363 | 185.7 | 420.2 | 733.2 | 764.8 | 679.5 | 694.3 | 630.7 | 886.1 | 760.1 | 790.4 | 784 | 819.8 | 1,217.2 | 443.5 | 400.3 | 380.8 | 0 | 0 | 0 | 0 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,852 | 5,486 | 6,002 | 5,954 | 6,635 | 7,192 | 14,182 | 11,458 | 10,399 | 8,470 | 11,615 | 12,959 | 13,272 | 14,444 | 15,959 | 16,070 | 15,890 | 17,068 | 17,914 | 23,115 | 14,339 | 6,833 | 5,418 | 6,728 | 10,108 | 4,455 | 4,150 | 4,326 | 4,179 | 4,677 | 4,017 | 4,336 | 3,800 | 3,736 | 4,610 | 5,227 | 5,015 | 4,301 | 4,269 | 4,475 | 3,745 | 5,077 | 3,421 | 4,090 | 4,078 | 4,397 | 3,931 | 3,932 | 3,952 | 3,207 | 3,387 | 4,374 | 3,731 | 3,766 | 3,185 | 3,519 | 3,094 | 3,039 | 2,722 | 2,951 | 3,075 | 3,204 | 3,417 | 3,128 | 3,369 | 3,795 | 3,001 | 2,589 | 3,860 | 3,414 | 3,670 | 3,464 | 2,182 | 2,437 | 2,411 | 1,953 | 2,031 | 1,819 | 1,723 | 2,034 | 1,941 | 2,166 | 2,042 | 3,023 | 3,148 | 1,462 | 1,583 | 1,370 | 1,752 | 1,380 | 1,239 | 2,196 | 1,869 | 845 | 618 | 2,448 | 663 | 1,200 | 842 | 690 | 860 | 992 | 414 | 851 | 790 | 1,194 | 127 | 853 | 597 | 887 | 317 | 528 | 1,140 | 707 | 278 | 357 | 281 | 997 | 1,076.5 | 956.7 | 882.3 | 1,137.6 | 186.9 | 707 | 673.6 | 685.1 | 363 | 185.7 | 420.2 | 733.2 | 764.8 | 679.5 | 694.3 | 630.7 | 886.1 | 760.1 | 790.4 | 784 | 819.8 | 1,217.2 | 443.5 | 400.3 | 380.8 | 0 | 0 | 0 | 0 |
Net Receivables
| 12,571 | 13,767 | 12,729 | 12,966 | 12,026 | 14,115 | 12,330 | 13,112 | 12,770 | 13,993 | 12,652 | 13,685 | 13,746 | 14,882 | 13,367 | 13,355 | 12,533 | 14,051 | 12,708 | 12,622 | 14,532 | 17,100 | 15,481 | 15,673 | 14,593 | 10,123 | 9,334 | 10,071 | 9,678 | 9,886 | 8,633 | 9,636 | 9,293 | 9,878 | 9,065 | 8,958 | 8,874 | 10,298 | 8,019 | 8,012 | 8,161 | 8,591 | 7,822 | 7,543 | 7,588 | 8,013 | 6,967 | 6,568 | 7,154 | 7,315 | 6,540 | 5,951 | 6,283 | 6,787 | 6,182 | 6,212 | 6,075 | 7,028 | 5,784 | 5,744 | 5,478 | 5,972 | 4,854 | 4,944 | 4,939 | 6,106 | 5,373 | 5,669 | 5,595 | 6,994 | 5,032 | 5,139 | 4,949 | 6,313 | 4,707 | 4,743 | 4,727 | 5,265 | 4,585 | 4,870 | 5,354 | 5,334 | 4,558 | 4,529 | 4,612 | 5,670 | 4,238 | 4,171 | 4,382 | 4,765 | 4,049 | 3,637 | 4,006 | 4,606 | 3,343 | 3,683 | 3,974 | 4,381 | 3,599 | 3,800 | 3,979 | 4,406 | 3,633 | 3,319 | 4,036 | 4,242 | 3,999 | 3,694 | 3,871 | 4,600 | 3,329 | 3,544 | 3,638 | 4,131 | 3,343 | 3,029 | 3,309 | 2,416 | 1,792.8 | 1,449.9 | 1,839.1 | 2,073.7 | 1,670.5 | 1,436 | 1,590 | 1,782.7 | 1,390.3 | 1,195.5 | 1,506.9 | 1,851.5 | 1,298.9 | 1,459.9 | 1,181.2 | 1,459.4 | 1,128.2 | 1,114.9 | 961.5 | 1,124.2 | 851.5 | 803.7 | 730.2 | 944.2 | 908.5 | 0 | 0 | 0 | 0 |
Inventory
| 1,999 | 2,018 | 2,022 | 1,984 | 1,948 | 1,954 | 1,963 | 1,900 | 1,848 | 1,830 | 1,742 | 1,590 | 1,428 | 1,345 | 1,331 | 1,344 | 1,406 | 1,480 | 1,583 | 1,559 | 1,531 | 1,571 | 1,649 | 1,516 | 1,445 | 1,357 | 1,392 | 1,322 | 1,301 | 1,307 | 1,373 | 1,300 | 1,304 | 1,299 | 1,390 | 1,354 | 1,352 | 1,434 | 1,571 | 1,513 | 1,432 | 1,476 | 1,574 | 1,425 | 1,343 | 1,380 | 1,487 | 1,465 | 1,403 | 1,440 | 1,537 | 1,485 | 1,503 | 1,523 | 1,595 | 1,542 | 1,453 | 1,416 | 1,442 | 1,322 | 1,225 | 1,196 | 1,271 | 1,229 | 1,233 | 1,174 | 1,124 | 992 | 841 | 731 | 641 | 608 | 622 | 670 | 694 | 641 | 643 | 611 | 626 | 611 | 665 | 658 | 775 | 699 | 742 | 660 | 703 | 622 | 629 | 631 | 697 | 656 | 663 | 654 | 671 | 595 | 578 | 567 | 702 | 654 | 727 | 725 | 796 | 818 | 850 | 836 | 899 | 920 | 935 | 907 | 942 | 908 | 906 | 808 | 951 | 854 | 878 | 784 | 824 | 727.9 | 624.9 | 598.2 | 668.3 | 593 | 502.6 | 473.6 | 608.9 | 463.6 | 419.6 | 403.6 | 462.8 | 392.4 | 388.6 | 306.3 | 311.6 | 313.4 | 279.4 | 258.4 | 269.2 | 271 | 230.7 | 228.1 | 224.3 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2,313 | 2,396 | 4,488 | 4,589 | 4,027 | 2,710 | 4,288 | 3,704 | 3,246 | 2,619 | 3,089 | 3,188 | 2,981 | 2,242 | 3,000 | 3,197 | 3,048 | 2,275 | 3,046 | 4,034 | 2,872 | 2,272 | 5,576 | 7,453 | 8,131 | 1,602 | 1,949 | 2,010 | 1,650 | 1,404 | 1,866 | 1,879 | 1,873 | 1,752 | 1,901 | 2,078 | 1,758 | 1,735 | 2,899 | 2,512 | 2,308 | 2,096 | 2,352 | 2,147 | 2,037 | 1,973 | 1,724 | 2,240 | 2,494 | 2,360 | 2,245 | 2,944 | 3,020 | 2,984 | 2,795 | 2,370 | 2,598 | 2,511 | 2,277 | 2,584 | 2,709 | 2,573 | 2,347 | 2,198 | 2,436 | 2,397 | 2,168 | 1,993 | 2,100 | 2,129 | 1,971 | 1,607 | 1,761 | 1,695 | 1,750 | 1,828 | 2,262 | 2,115 | 1,911 | 1,993 | 2,222 | 2,220 | 1,994 | 1,916 | 2,246 | 2,284 | 1,790 | 1,805 | 1,902 | 1,958 | 1,864 | 2,403 | 3,002 | 3,160 | 1,973 | 2,738 | 2,896 | 2,763 | 2,420 | 5,090 | 5,378 | 5,629 | 5,357 | 4,794 | 4,650 | 4,522 | 4,350 | 7,083 | 6,819 | 6,618 | 6,695 | 5,792 | 4,219 | 4,631 | 4,366 | 4,077 | 4,186 | 2,911 | 2,965.7 | 3,432.2 | 2,910 | 2,630.6 | 2,919.4 | 1,766.8 | 2,048.2 | 1,802.4 | 3,249.4 | 2,888.8 | 2,876.3 | 1,808.3 | 2,167.5 | 1,022.2 | 845.9 | 916.5 | 782.4 | 778.6 | 538.8 | 609.5 | 588.1 | 626.8 | 647.4 | 654.7 | 662.3 | 0 | 0 | 0 | 0 |
Total Current Assets
| 22,735 | 23,667 | 25,241 | 25,493 | 22,715 | 25,971 | 32,763 | 30,174 | 28,263 | 26,912 | 29,098 | 31,422 | 31,427 | 32,913 | 33,657 | 33,966 | 32,877 | 34,874 | 35,251 | 41,330 | 33,274 | 27,776 | 28,124 | 31,370 | 34,277 | 17,537 | 16,825 | 17,729 | 16,808 | 17,274 | 15,889 | 17,151 | 16,270 | 16,665 | 16,966 | 17,617 | 16,999 | 17,768 | 16,758 | 16,512 | 15,646 | 17,240 | 15,176 | 15,205 | 15,046 | 15,763 | 14,109 | 14,205 | 15,003 | 14,322 | 13,709 | 14,754 | 14,537 | 15,060 | 13,757 | 13,643 | 13,220 | 13,994 | 12,225 | 12,601 | 12,487 | 12,945 | 11,889 | 11,499 | 11,977 | 13,472 | 11,666 | 11,243 | 12,396 | 13,268 | 11,314 | 10,818 | 9,514 | 11,115 | 9,562 | 9,165 | 9,663 | 9,810 | 8,845 | 9,508 | 10,182 | 10,378 | 9,369 | 10,167 | 10,748 | 10,076 | 8,314 | 7,968 | 8,665 | 8,734 | 7,849 | 8,892 | 9,540 | 9,265 | 7,029 | 9,464 | 8,111 | 8,911 | 10,007 | 10,234 | 10,944 | 11,752 | 10,200 | 9,782 | 10,326 | 10,794 | 9,375 | 12,550 | 12,222 | 13,012 | 11,283 | 10,772 | 9,903 | 10,277 | 8,938 | 8,317 | 8,654 | 7,108 | 6,659 | 6,566.7 | 6,256.3 | 6,440.1 | 5,445.1 | 4,502.8 | 4,814.4 | 4,743.8 | 5,611.6 | 4,733.6 | 5,223 | 4,796.6 | 4,694 | 3,554 | 3,110 | 3,312.9 | 3,108.3 | 2,967 | 2,570.1 | 2,776.1 | 2,528.6 | 2,918.7 | 2,051.8 | 2,227.3 | 2,175.9 | 0 | 0 | 0 | 0 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39,095 | 38,140 | 37,041 | 36,041 | 35,525 | 35,321 | 34,941 | 34,577 | 34,579 | 34,200 | 33,596 | 33,583 | 32,917 | 32,681 | 32,624 | 32,377 | 32,137 | 32,263 | 32,078 | 31,891 | 32,151 | 31,895 | 31,603 | 31,392 | 31,017 | 29,797 | 29,540 | 29,373 | 29,200 | 28,584 | 28,406 | 27,733 | 27,399 | 27,054 | 27,349 | 26,865 | 26,421 | 25,487 | 25,179 | 24,436 | 23,762 | 23,660 | 23,332 | 23,013 | 22,681 | 22,567 | 22,380 | 21,875 | 21,650 | 21,671 | 21,512 | 20,944 | 20,842 | 19,760 | 19,695 | 19,207 | 18,898 | 18,486 | 17,806 | 17,154 | 17,334 | 17,434 | 17,597 | 17,287 | 17,210 | 17,305 | 17,532 | 17,550 | 17,557 | 17,356 | 17,433 | 17,065 | 17,034 | 17,144 | 17,167 | 17,006 | 16,719 | 16,721 | 16,968 | 16,690 | 16,796 | 16,827 | 16,482 | 16,248 | 16,278 | 12,570 | 12,678 | 12,626 | 12,735 | 12,713 | 12,780 | 12,740 | 12,830 | 12,876 | 12,907 | 12,678 | 12,589 | 12,514 | 12,310 | 11,942 | 11,781 | 11,551 | 11,346 | 11,237 | 10,781 | 10,486 | 10,346 | 9,797 | 9,450 | 9,226 | 8,951 | 8,812 | 8,443 | 8,270 | 8,031 | 7,618 | 7,632 | 6,440 | 6,190.3 | 6,131.9 | 6,013.2 | 5,928.4 | 5,814.5 | 5,707.2 | 5,540.6 | 5,380.7 | 5,228.2 | 5,120.9 | 5,047 | 4,946 | 4,798.7 | 4,753.1 | 4,762 | 4,687.8 | 4,571.6 | 4,366.7 | 4,231.3 | 4,086.3 | 3,910.5 | 3,739.5 | 3,589.7 | 3,467.7 | 3,397.3 | 0 | 0 | 0 | 0 |
Goodwill
| 73,313 | 73,312 | 73,326 | 73,914 | 73,914 | 77,066 | 77,067 | 77,881 | 77,878 | 77,867 | 77,897 | 77,945 | 78,019 | 78,052 | 78,071 | 77,835 | 77,861 | 77,800 | 77,689 | 77,233 | 80,320 | 80,314 | 80,293 | 77,801 | 75,057 | 31,289 | 31,269 | 31,306 | 31,350 | 31,430 | 31,426 | 27,835 | 27,831 | 27,793 | 27,810 | 27,802 | 27,817 | 27,818 | 27,826 | 27,848 | 27,855 | 27,849 | 27,881 | 27,924 | 27,350 | 27,324 | 27,324 | 27,342 | 27,428 | 27,433 | 25,110 | 25,044 | 25,113 | 24,170 | 24,145 | 24,136 | 24,127 | 24,121 | 24,100 | 23,709 | 23,691 | 23,794 | 21,683 | 22,366 | 22,368 | 22,392 | 22,151 | 22,121 | 22,094 | 22,070 | 22,085 | 22,015 | 22,701 | 22,545 | 22,505 | 22,534 | 16,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 10,006 | 10,372 | 10,739 | 11,107 | 11,474 | 45,364 | 13,061 | 13,478 | 13,887 | 14,347 | 14,837 | 15,334 | 15,875 | 16,574 | 17,115 | 17,601 | 18,123 | 18,642 | 19,173 | 19,589 | 22,037 | 22,669 | 23,215 | 25,114 | 26,985 | 6,747 | 6,812 | 6,892 | 6,962 | 6,930 | 6,995 | 6,797 | 6,845 | 6,892 | 6,949 | 6,995 | 7,052 | 7,104 | 7,172 | 7,237 | 7,302 | 7,369 | 7,434 | 7,268 | 7,262 | 7,313 | 7,370 | 7,430 | 7,493 | 7,532 | 5,015 | 5,069 | 5,142 | 5,063 | 5,121 | 5,094 | 5,139 | 5,193 | 5,081 | 5,065 | 5,091 | 5,371 | 2,247 | 2,305 | 2,284 | 7,986 | 7,822 | 7,657 | 2,473 | 7,422 | 7,617 | 7,405 | 8,099 | 8,036 | 8,142 | 8,435 | 2,712 | 19,685 | 19,705 | 19,768 | 19,773 | 19,771 | 19,781 | 19,768 | 19,741 | 19,744 | 19,752 | 19,759 | 19,745 | 19,742 | 19,859 | 19,780 | 19,796 | 19,849 | 14,540 | 14,769 | 15,172 | 15,791 | 16,117 | 16,616 | 17,002 | 17,386 | 15,695 | 15,778 | 15,800 | 15,706 | 15,769 | 15,859 | 15,955 | 16,095 | 16,011 | 16,983 | 18,494 | 17,864 | 17,978 | 18,092 | 17,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 83,319 | 83,684 | 84,065 | 85,021 | 85,388 | 122,430 | 90,128 | 91,359 | 91,765 | 92,214 | 92,734 | 93,279 | 93,894 | 94,626 | 95,186 | 95,436 | 95,984 | 96,442 | 96,862 | 96,822 | 102,357 | 102,983 | 103,508 | 102,915 | 102,042 | 38,036 | 38,081 | 38,198 | 38,312 | 38,360 | 38,421 | 34,632 | 34,676 | 34,685 | 34,759 | 34,797 | 34,869 | 34,922 | 34,998 | 35,085 | 35,157 | 35,218 | 35,315 | 35,192 | 34,612 | 34,637 | 34,694 | 34,772 | 34,921 | 34,965 | 30,125 | 30,113 | 30,255 | 29,233 | 29,266 | 29,230 | 29,266 | 29,314 | 29,181 | 28,774 | 28,782 | 29,165 | 23,930 | 24,671 | 24,652 | 30,378 | 29,973 | 29,778 | 24,567 | 29,492 | 29,702 | 29,420 | 30,800 | 30,581 | 30,647 | 30,969 | 19,697 | 19,685 | 19,705 | 19,768 | 19,773 | 19,771 | 19,781 | 19,768 | 19,741 | 19,744 | 19,752 | 19,759 | 19,745 | 19,742 | 19,859 | 19,780 | 19,796 | 19,849 | 14,540 | 14,769 | 15,172 | 15,791 | 16,117 | 16,616 | 17,002 | 17,386 | 15,695 | 15,778 | 15,800 | 15,706 | 15,769 | 15,859 | 15,955 | 16,095 | 16,011 | 16,983 | 18,494 | 17,864 | 17,978 | 18,092 | 17,697 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 8,794 | 8,902 | 4,459 | 4,632 | 4,324 | 3,084 | 3,080 | 3,062 | 3,387 | 3,169 | 3,218 | 3,236 | 3,356 | 3,549 | 3,935 | 4,045 | 4,309 | 4,037 | 3,903 | 3,611 | 3,180 | 3,312 | 3,224 | 3,872 | 4,080 | 2,970 | 2,899 | 3,155 | 3,148 | 3,206 | 3,202 | 4,141 | 4,155 | 4,220 | 4,280 | 3,228 | 3,247 | 3,268 | 2,643 | 2,694 | 2,575 | 2,642 | 2,696 | 2,858 | 2,750 | 2,784 | 2,849 | 2,683 | 2,566 | 2,622 | 2,723 | 2,397 | 2,484 | 2,685 | 2,435 | 2,505 | 2,499 | 2,491 | 2,513 | 2,587 | 2,607 | 2,578 | 2,554 | 1,668 | 1,564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 6,860 | 7,041 | 33,591 | 7,304 | 8,134 | 8,236 | 8,363 | 8,034 | 8,407 | 8,124 | 29,549 | 6,835 | 6,894 | 7,201 | 25,022 | 7,055 | 7,965 | 8,364 | 7,902 | 10,404 | 11,208 | 8,177 | 7,888 | 7,684 | 8,074 | 7,937 | 7,481 | 6,798 | 6,974 | 6,572 | 6,339 | 6,091 | 6,484 | 6,330 | 6,183 | 5,775 | 5,792 | 5,672 | 5,325 | 5,025 | 5,067 | 4,992 | 4,783 | 4,786 | 4,895 | 4,811 | 0 | 0 | 0 | 0 | 1,860 | 0 | 0 | 0 | 1,402 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 41,890 | 42,653 | 45,413 | 46,585 | 40,298 | 3,927 | 11,076 | 37,307 | 38,730 | 37,393 | 36,622 | 34,520 | 32,452 | 31,418 | 8,658 | 29,562 | 28,049 | 27,071 | 8,433 | 26,940 | 27,367 | 26,618 | 19,623 | 29,522 | 31,718 | 3,424 | 3,365 | 2,653 | 2,401 | 2,373 | 2,390 | 2,297 | 2,333 | 2,380 | 2,340 | 2,316 | 2,244 | 2,346 | 2,421 | 2,865 | 2,783 | 2,603 | 2,342 | 2,430 | 2,424 | 2,423 | 2,426 | 2,244 | 2,323 | 2,251 | 6,829 | 7,083 | 7,115 | 7,139 | 5,111 | 6,520 | 6,705 | 6,665 | 6,079 | 7,189 | 7,550 | 7,192 | 7,147 | 7,459 | 7,629 | 3,746 | 3,326 | 3,011 | 7,771 | 2,656 | 2,479 | 2,364 | 2,257 | 2,153 | 2,622 | 2,217 | 7,545 | 7,451 | 7,640 | 7,926 | 8,296 | 8,473 | 8,270 | 8,378 | 8,329 | 9,130 | 9,244 | 9,653 | 9,611 | 9,687 | 9,557 | 8,811 | 8,314 | 8,472 | 9,223 | 8,961 | 8,585 | 8,586 | 6,593 | 5,985 | 5,856 | 5,684 | 6,438 | 6,447 | 6,567 | 6,551 | 5,888 | 1,830 | 1,690 | 1,611 | 1,531 | 1,733 | 2,297 | 2,266 | 2,359 | 2,551 | 2,784 | 1,728 | 1,756.5 | 1,682.7 | 1,778.7 | 1,436.5 | 1,566.7 | 2,449.9 | 2,467.2 | 2,475.8 | 911.3 | 1,232 | 1,249.5 | 2,243.8 | 1,369 | 2,091.5 | 2,331.5 | 2,326.1 | 1,748.6 | 1,573.8 | 1,568.8 | 1,705.4 | 1,583.2 | 1,355.4 | 1,251.4 | 1,188.1 | 1,084 | 5,108.9 | 3,806.3 | 3,121 | 2,897.3 |
Total Non-Current Assets
| 173,098 | 173,379 | 170,978 | 172,279 | 172,395 | 171,803 | 172,816 | 173,609 | 176,595 | 175,212 | 174,533 | 172,652 | 171,026 | 170,398 | 169,952 | 168,255 | 167,373 | 167,014 | 166,298 | 166,319 | 173,020 | 173,172 | 165,860 | 178,105 | 180,065 | 82,404 | 81,773 | 81,063 | 81,135 | 80,460 | 79,900 | 75,601 | 75,537 | 74,911 | 75,067 | 73,297 | 73,265 | 72,353 | 71,424 | 70,855 | 70,069 | 69,795 | 69,010 | 68,518 | 67,534 | 67,403 | 67,132 | 66,360 | 66,355 | 66,320 | 61,189 | 60,537 | 60,696 | 58,817 | 58,367 | 57,462 | 57,368 | 56,956 | 56,981 | 55,704 | 56,273 | 56,369 | 51,228 | 51,085 | 51,055 | 51,429 | 50,831 | 50,339 | 49,895 | 49,504 | 49,614 | 48,849 | 50,091 | 49,878 | 50,436 | 50,192 | 43,961 | 43,857 | 44,313 | 44,384 | 44,865 | 45,071 | 44,533 | 44,394 | 44,348 | 41,444 | 41,674 | 42,038 | 42,091 | 42,142 | 42,196 | 41,331 | 40,940 | 41,197 | 36,670 | 36,408 | 36,346 | 36,891 | 35,020 | 34,543 | 34,639 | 34,621 | 33,479 | 33,462 | 33,148 | 32,743 | 32,003 | 27,486 | 27,095 | 26,932 | 26,493 | 27,528 | 29,234 | 28,400 | 28,368 | 28,261 | 28,113 | 8,168 | 7,946.8 | 7,814.6 | 7,791.9 | 7,364.9 | 7,381.2 | 8,157.1 | 8,007.8 | 7,856.5 | 6,139.5 | 6,352.9 | 6,296.5 | 7,189.8 | 6,167.7 | 6,844.6 | 7,093.5 | 7,013.9 | 6,320.2 | 5,940.5 | 5,800.1 | 5,791.7 | 5,493.7 | 5,094.9 | 4,841.1 | 4,655.8 | 4,481.3 | 5,108.9 | 3,806.3 | 3,121 | 2,897.3 |
Total Assets
| 195,833 | 197,046 | 196,219 | 197,772 | 195,110 | 197,774 | 205,579 | 203,783 | 204,858 | 202,124 | 203,631 | 204,074 | 202,453 | 203,311 | 203,609 | 202,221 | 200,250 | 201,888 | 201,549 | 207,649 | 206,294 | 200,948 | 193,984 | 209,475 | 214,342 | 99,941 | 98,598 | 98,792 | 97,943 | 97,734 | 95,789 | 92,752 | 91,807 | 91,576 | 92,033 | 90,914 | 90,264 | 90,121 | 88,182 | 87,367 | 85,715 | 87,035 | 84,186 | 83,723 | 82,580 | 83,166 | 81,241 | 80,565 | 81,358 | 80,642 | 74,898 | 75,291 | 75,233 | 73,877 | 72,124 | 71,105 | 70,588 | 70,950 | 69,206 | 68,305 | 68,760 | 69,314 | 63,117 | 62,584 | 63,032 | 64,901 | 62,497 | 61,582 | 62,291 | 62,772 | 60,928 | 59,667 | 59,605 | 60,993 | 59,998 | 59,357 | 53,624 | 53,667 | 53,158 | 53,892 | 55,047 | 55,449 | 53,902 | 54,561 | 55,096 | 51,520 | 49,988 | 50,006 | 50,756 | 50,876 | 50,045 | 50,223 | 50,480 | 50,462 | 43,699 | 45,872 | 44,457 | 45,802 | 45,027 | 44,777 | 45,583 | 46,373 | 43,679 | 43,244 | 43,474 | 43,537 | 41,378 | 40,036 | 39,317 | 39,944 | 37,776 | 38,300 | 39,137 | 38,677 | 37,306 | 36,578 | 36,767 | 15,276 | 14,605.8 | 14,381.3 | 14,048.2 | 13,805 | 12,826.3 | 12,659.9 | 12,822.2 | 12,600.3 | 11,751.1 | 11,086.5 | 11,519.5 | 11,986.4 | 10,861.7 | 10,398.6 | 10,203.5 | 10,326.8 | 9,428.5 | 8,907.5 | 8,370.2 | 8,567.8 | 8,022.3 | 8,013.6 | 6,892.9 | 6,883.1 | 6,657.2 | 5,108.9 | 3,806.3 | 3,121 | 2,897.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 14,796 | 20,216 | 18,368 | 0 | 15,125 | 0 | 18,591 | 18,149 | 16,205 | 20,858 | 19,669 | 18,709 | 16,357 | 18,317 | 17,062 | 16,846 | 13,183 | 16,144 | 17,048 | 18,920 | 13,778 | 17,647 | 20,503 | 10,696 | 6,503 | 9,763 | 9,022 | 9,574 | 6,305 | 9,374 | 8,025 | 9,955 | 6,860 | 8,703 | 7,232 | 9,317 | 5,504 | 7,773 | 6,813 | 9,039 | 5,371 | 6,309 | 6,482 | 8,484 | 4,899 | 5,578 | 6,308 | 6,737 | 4,619 | 0 | 0 | 0 | 4,546 | 0 | 0 | 0 | 4,413 | 0 | 0 | 4,343 | 4,002 | 2,070 | 0 | 6,638 | 4,355 | 5,246 | 5,399 | 7,084 | 3,996 | 5,137 | 5,396 | 6,916 | 5,917 | 4,811 | 5,095 | 5,900 | 5,339 | 4,831 | 5,261 | 6,259 | 5,623 | 5,418 | 5,738 | 5,950 | 4,095 | 4,509 | 4,952 | 5,675 | 3,820 | 4,916 | 4,811 | 5,373 | 3,623 | 4,668 | 4,813 | 5,495 | 4,278 | 4,618 | 5,117 | 5,267 | 3,628 | 4,147 | 4,210 | 4,384 | 3,792 | 5,888 | 6,228 | 6,831 | 4,748 | 6,257 | 6,292 | 7,543 | 5,694 | 6,503 | 6,933 | 3,360 | 2,843 | 3,170.3 | 3,233.4 | 3,157.5 | 2,474.8 | 2,835.2 | 2,932.6 | 2,974.1 | 2,530.1 | 2,329.8 | 2,210.1 | 2,308.7 | 1,791.9 | 2,146.7 | 1,880.1 | 1,978.9 | 1,433.8 | 1,508.5 | 1,308.4 | 1,412.9 | 1,158.1 | 1,200.2 | 1,261.3 | 1,277 | 1,011.4 | 0 | 0 | 0 | 0 |
Short Term Debt
| 6,446 | 6,620 | 6,845 | 8,060 | 6,789 | 6,087 | 4,330 | 2,645 | 3,452 | 3,249 | 3,070 | 5,580 | 5,399 | 6,783 | 5,866 | 4,728 | 5,243 | 5,397 | 5,711 | 10,224 | 12,676 | 10,018 | 8,857 | 21,923 | 19,158 | 3,489 | 3,790 | 5,992 | 5,918 | 6,009 | 6,172 | 3,338 | 4,865 | 5,698 | 3,687 | 5,312 | 5,755 | 5,950 | 4,563 | 3,119 | 2,771 | 4,376 | 2,164 | 3,216 | 4,780 | 3,687 | 1,512 | 2,219 | 3,556 | 4,815 | 3,614 | 2,569 | 3,447 | 3,160 | 3,055 | 4,062 | 4,084 | 2,822 | 2,350 | 1,823 | 2,241 | 2,642 | 1,206 | 1,142 | 2,187 | 3,771 | 3,529 | 2,050 | 2,861 | 2,945 | 3,280 | 1,947 | 2,399 | 1,759 | 2,682 | 2,692 | 2,303 | 2,754 | 2,310 | 1,609 | 1,523 | 3,405 | 4,093 | 5,216 | 5,354 | 2,332 | 2,457 | 1,855 | 1,781 | 1,820 | 1,663 | 585 | 867 | 780 | 829 | 454 | 175 | 1,974 | 2,502 | 2,481 | 2,837 | 2,459 | 2,415 | 1,734 | 2,017 | 2,028 | 2,123 | 2,600 | 2,400 | 4,200 | 2,863 | 2,100 | 1,500 | 3,000 | 4,304 | 4,700 | 6,200 | 0 | 0 | 0 | 0 | 0 | 117.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181.4 | 0 | 0 | 0 | 128.9 | 0 | 0 | 0 | 337.3 | 0 | 0 | 0 | 513.8 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 2,473 | 0 | 0 | 0 | 2,276 | 0 | 0 | 0 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 7,336 | 6,156 | 6,270 | 6,138 | 6,474 | 6,013 | 5,672 | 5,790 | 4,266 | 4,533 | 4,545 | 4,317 | 4,368 | 4,337 | 4,303 | 4,116 | 3,707 | 4,891 | 5,024 | 4,722 | 4,730 | 4,281 | 3,434 | 4,591 | 4,459 | 4,788 | 4,292 | 4,568 | 4,382 | 4,423 | 3,640 | 4,025 | 4,041 | 4,066 | 3,526 | 3,927 | 3,913 | 3,816 | 3,359 | 3,533 | 3,756 | 3,886 | 3,419 | 3,389 | 3,464 | 3,572 | 2,916 | 2,806 | 3,032 | 3,369 | 2,693 | 2,671 | 3,102 | 3,569 | 2,807 | 2,541 | 2,566 | 2,932 | 2,341 | 2,112 | 2,697 | 2,786 | 0 | 1,625 | 0 | 0 | 0 | 1,953 | 0 | 0 | 1,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 27,583 | 28,226 | 10,485 | 0 | 1,561 | 18,676 | 3,270 | 25,589 | 0 | 0 | 3,630 | 0 | 0 | 4,545 | 4,537 | 0 | 0 | 0 | 3,618 | 842 | 858 | 835 | 3,984 | 293 | 434 | 3,434 | 2,976 | 4,459 | 4,788 | 4,292 | 7,118 | 4,382 | 4,475 | 3,664 | 2,270 | 4,057 | 4,086 | 3,529 | 2,340 | 3,934 | 3,826 | 3,389 | 2,224 | 3,826 | 3,900 | 3,525 | 1,904 | 3,544 | 3,589 | 30 | 1,774 | 5,516 | 5,908 | 7,671 | 1,816 | 5,602 | 5,150 | 7,118 | 1,696 | 5,100 | 4,879 | 2,341 | 1,614 | 2,697 | 5,213 | 2,195 | 1,625 | 2,743 | 2,996 | 2,354 | 4,115 | 2,461 | 2,482 | 0 | 1,611 | 1,848 | 2,069 | 1,582 | 1,519 | 1,596 | 1,812 | 1,600 | 1,343 | 1,524 | 1,684 | 1,273 | 2,117 | 1,149 | 1,171 | 836 | 2,336 | 967 | 929 | 703 | 1,767 | 853 | 916 | 698 | 1,622 | 786 | 892 | 718 | 1,664 | 782 | 893 | 817 | 1,610 | 0 | 0 | 0 | 1,824 | 0 | 0 | 0 | 1,262 | 0 | 0 | 0 | 199.7 | 0 | 0 | 0 | 267.4 | 0 | 0 | 0 | 291 | 0 | 0 | 0 | 381 | 0 | 0 | 0 | 296.2 | 0 | 0 | 0 | 200.3 | 0 | 0 | 0 | 250.9 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 34,029 | 34,846 | 34,599 | 35,612 | 32,874 | 31,033 | 31,139 | 28,234 | 28,056 | 27,070 | 29,073 | 30,704 | 29,601 | 30,037 | 31,077 | 27,413 | 26,642 | 26,546 | 26,628 | 30,917 | 35,473 | 34,797 | 31,521 | 44,593 | 44,376 | 17,619 | 17,860 | 20,214 | 19,728 | 19,875 | 19,595 | 17,094 | 17,365 | 19,317 | 16,842 | 18,072 | 17,073 | 18,796 | 16,334 | 14,826 | 13,410 | 16,804 | 13,292 | 13,351 | 15,162 | 15,696 | 11,704 | 11,341 | 13,453 | 14,498 | 12,813 | 11,117 | 12,724 | 13,524 | 12,088 | 12,766 | 12,803 | 12,747 | 11,000 | 9,489 | 10,052 | 11,667 | 8,934 | 8,606 | 10,186 | 12,604 | 11,591 | 10,039 | 11,256 | 12,383 | 11,391 | 9,545 | 10,277 | 10,587 | 10,210 | 9,351 | 9,467 | 10,236 | 9,168 | 8,036 | 8,596 | 11,264 | 11,059 | 12,158 | 12,776 | 9,555 | 8,669 | 7,513 | 7,904 | 8,331 | 7,819 | 6,468 | 6,607 | 6,856 | 6,219 | 5,975 | 5,904 | 8,167 | 8,402 | 7,885 | 8,846 | 8,444 | 7,707 | 6,663 | 7,120 | 7,229 | 7,525 | 8,488 | 8,628 | 11,031 | 9,435 | 8,357 | 7,792 | 10,543 | 11,260 | 11,203 | 13,133 | 3,360 | 3,042.7 | 3,170.3 | 3,233.4 | 3,157.5 | 2,859.8 | 2,835.2 | 2,932.6 | 2,974.1 | 2,821.1 | 2,329.8 | 2,210.1 | 2,308.7 | 2,354.3 | 2,146.7 | 1,880.1 | 1,978.9 | 1,858.9 | 1,508.5 | 1,308.4 | 1,412.9 | 1,695.7 | 1,200.2 | 1,261.3 | 1,277 | 1,776.1 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 36,443 | 38,688 | 41,898 | 39,524 | 39,510 | 41,603 | 45,565 | 44,544 | 45,066 | 45,128 | 48,538 | 46,022 | 46,624 | 47,349 | 51,769 | 51,110 | 50,903 | 52,878 | 55,828 | 57,247 | 46,021 | 41,079 | 38,275 | 36,311 | 37,803 | 17,176 | 17,084 | 17,681 | 18,766 | 20,082 | 19,119 | 18,849 | 16,788 | 14,792 | 16,483 | 15,129 | 15,367 | 12,965 | 12,773 | 12,154 | 12,186 | 12,167 | 12,676 | 12,920 | 10,909 | 11,714 | 13,050 | 12,784 | 13,381 | 12,633 | 10,981 | 12,454 | 12,582 | 11,226 | 11,210 | 9,176 | 8,688 | 9,933 | 10,354 | 10,804 | 11,000 | 11,189 | 11,721 | 12,552 | 12,541 | 12,232 | 11,351 | 11,522 | 12,929 | 12,785 | 12,166 | 11,728 | 10,290 | 10,629 | 10,843 | 9,974 | 10,519 | 10,449 | 10,157 | 10,925 | 11,664 | 10,309 | 9,734 | 9,352 | 9,961 | 10,827 | 10,643 | 12,056 | 12,932 | 13,079 | 12,467 | 14,664 | 14,765 | 14,987 | 8,940 | 10,482 | 9,661 | 8,341 | 6,959 | 7,249 | 7,706 | 9,091 | 9,278 | 10,367 | 10,523 | 11,077 | 9,562 | 9,372 | 9,050 | 7,803 | 8,205 | 9,488 | 11,348 | 9,364 | 8,038 | 7,005 | 5,840 | 2,775 | 2,984.3 | 3,362.2 | 3,186.2 | 3,665.4 | 2,819.3 | 2,550.9 | 2,717.8 | 2,654.4 | 2,385.8 | 1,959.2 | 2,290.3 | 2,819.8 | 2,041 | 2,118.6 | 2,345.4 | 2,562.4 | 2,084.9 | 2,121.7 | 1,913.3 | 2,008.9 | 1,247.3 | 1,911.2 | 841.2 | 919.2 | 346.8 | 423.8 | 529.5 | 540 | 823.1 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,236 | 0 | 8,034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,353 | 2,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 298 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 233 | 0 | 0 | 0 | 244 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 6,298 | 6,336 | 6,277 | 6,628 | 6,860 | 7,041 | 7,258 | 7,304 | 8,134 | 8,236 | 8,363 | 8,034 | 8,407 | 8,124 | 7,246 | 6,835 | 6,894 | 7,201 | 7,288 | 7,055 | 7,965 | 8,364 | 7,902 | 10,404 | 11,208 | 3,177 | 3,109 | 3,222 | 2,949 | 2,826 | 4,480 | 4,177 | 4,006 | 3,888 | 3,679 | 4,076 | 4,044 | 3,874 | 4,051 | 4,113 | 4,388 | 4,414 | 4,098 | 4,360 | 4,228 | 3,987 | 4,050 | 3,485 | 3,090 | 2,854 | 2,251 | 3,150 | 3,206 | 2,879 | 2,866 | 2,905 | 2,841 | 2,577 | 2,630 | 3,246 | 3,085 | 2,958 | 1,819 | 2,636 | 2,360 | 2,380 | 2,350 | 2,258 | 2,321 | 2,225 | 2,573 | 2,451 | 2,646 | 2,596 | 2,651 | 2,453 | 2,399 | 2,430 | 2,430 | 3,113 | 3,036 | 2,881 | 2,950 | 2,804 | 2,894 | 2,744 | 2,712 | 2,961 | 2,720 | 2,611 | 2,597 | 2,286 | 2,364 | 2,526 | 2,730 | 2,922 | 2,783 | 2,744 | 2,833 | 2,854 | 2,558 | 2,718 | 2,660 | 2,733 | 2,804 | 2,764 | 2,488 | 1,941 | 1,870 | 1,804 | 1,679 | 2,028 | 1,979 | 902 | 743 | 987 | 852 | 1,147 | 1,067.3 | 787.1 | 748.6 | 683.6 | 939 | 707.7 | 698.9 | 689.3 | 673 | 765 | 874.1 | 865.3 | 889 | 805.3 | 779.9 | 788.5 | 753.9 | 739.5 | 726.4 | 766.6 | 748.8 | 670 | 577.4 | 577.4 | 577.6 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 10,297 | 10,437 | 7,923 | 10,705 | 12,103 | 12,596 | 8,605 | 12,759 | 13,232 | 12,812 | 9,279 | 13,456 | 13,808 | 14,208 | 11,293 | 16,249 | 16,615 | 17,205 | 14,293 | 12,805 | 12,862 | 12,906 | 13,614 | 12,914 | 15,513 | 6,452 | 6,590 | 6,467 | 6,699 | 6,726 | 6,443 | 6,581 | 6,381 | 6,402 | 7,706 | 9,567 | 9,814 | 10,162 | 10,420 | 9,880 | 10,382 | 10,271 | 10,040 | 8,840 | 8,869 | 8,460 | 3,989 | 10,533 | 10,380 | 7,287 | -2,810 | 6,497 | 6,809 | 6,825 | 6,274 | 5,336 | 5,944 | 5,954 | 5,636 | 5,165 | 5,654 | 5,542 | 4,968 | 3,392 | 3,646 | 3,770 | 3,218 | 3,748 | 3,851 | 3,672 | 2,750 | 3,184 | 3,521 | 3,315 | 3,131 | 3,789 | 4,115 | 3,913 | 3,945 | 3,611 | 3,707 | 3,750 | 3,280 | 4,089 | 3,972 | 3,916 | 3,745 | 3,156 | 3,199 | 3,111 | 3,283 | 3,075 | 3,223 | 2,871 | 2,756 | 2,657 | 2,699 | 2,696 | 2,377 | 2,629 | 2,723 | 2,754 | 3,059 | 2,670 | 2,672 | 2,466 | 2,415 | 1,021 | 1,143 | 1,046 | 1,172 | 1,160 | 1,161 | 1,076 | 1,179 | 1,149 | 1,073 | 870 | 860.7 | 687.6 | 827.8 | 684.2 | 699.9 | 751.9 | 837.4 | 874.9 | 840.7 | 863.4 | 853.7 | 883.9 | 872.8 | 860.7 | 940.4 | 898.9 | 859.5 | 857.2 | 863.6 | 870.5 | 841.9 | 887.6 | 926.1 | 903.4 | 912.7 | 2,325.8 | 1,431.4 | 1,162.3 | 889.3 |
Total Non-Current Liabilities
| 53,038 | 55,461 | 56,098 | 56,857 | 58,473 | 61,240 | 61,428 | 64,607 | 66,432 | 66,176 | 66,180 | 67,512 | 68,839 | 69,681 | 70,308 | 74,194 | 74,412 | 77,284 | 77,409 | 77,107 | 66,848 | 62,349 | 59,611 | 59,629 | 64,524 | 26,805 | 26,783 | 27,370 | 28,414 | 29,634 | 30,042 | 29,607 | 27,175 | 25,082 | 27,868 | 24,696 | 25,181 | 23,127 | 23,193 | 22,034 | 22,568 | 22,438 | 22,716 | 21,760 | 19,778 | 20,174 | 21,387 | 23,317 | 23,761 | 22,774 | 20,127 | 22,101 | 22,597 | 20,930 | 20,583 | 17,417 | 17,473 | 18,464 | 18,864 | 19,215 | 19,739 | 19,689 | 18,758 | 18,580 | 18,547 | 18,382 | 17,239 | 17,528 | 19,101 | 18,682 | 17,489 | 17,363 | 16,457 | 16,540 | 16,625 | 16,216 | 17,033 | 16,792 | 16,532 | 17,649 | 18,407 | 16,940 | 15,964 | 16,245 | 16,827 | 17,487 | 17,100 | 18,173 | 18,851 | 18,801 | 18,347 | 20,025 | 20,352 | 20,384 | 14,426 | 16,061 | 15,143 | 13,781 | 12,169 | 12,732 | 12,987 | 14,563 | 14,997 | 15,770 | 15,999 | 16,307 | 14,465 | 12,334 | 12,063 | 10,653 | 11,056 | 12,676 | 14,488 | 11,342 | 9,960 | 9,141 | 7,765 | 4,792 | 4,912.3 | 4,836.9 | 4,762.6 | 5,033.2 | 4,458.2 | 4,010.5 | 4,254.1 | 4,218.6 | 3,899.5 | 3,587.6 | 4,018.1 | 4,569 | 3,802.8 | 3,784.6 | 4,065.7 | 4,249.8 | 3,698.3 | 3,718.4 | 3,503.3 | 3,646 | 2,838 | 3,468.8 | 2,344.7 | 2,400 | 1,837.1 | 2,749.6 | 1,960.9 | 1,702.3 | 1,712.4 |
Total Liabilities
| 87,067 | 90,307 | 90,697 | 92,469 | 91,347 | 92,273 | 92,567 | 92,841 | 94,488 | 93,246 | 95,253 | 98,216 | 98,440 | 99,718 | 101,385 | 101,607 | 101,054 | 103,830 | 104,037 | 108,024 | 102,321 | 97,146 | 91,132 | 104,222 | 108,900 | 44,424 | 44,643 | 47,584 | 48,142 | 49,509 | 49,637 | 46,701 | 44,540 | 44,399 | 44,710 | 42,768 | 42,254 | 41,923 | 39,527 | 36,860 | 35,978 | 39,242 | 36,008 | 35,111 | 34,940 | 35,870 | 33,091 | 34,658 | 37,214 | 37,272 | 32,940 | 33,218 | 35,321 | 34,454 | 32,671 | 30,183 | 30,276 | 31,211 | 29,864 | 28,704 | 29,791 | 31,356 | 27,692 | 27,186 | 28,733 | 30,986 | 28,830 | 27,567 | 30,357 | 31,065 | 28,880 | 26,908 | 26,734 | 27,127 | 26,835 | 25,567 | 26,500 | 27,028 | 25,700 | 25,685 | 27,003 | 28,204 | 27,023 | 28,403 | 29,603 | 27,042 | 25,769 | 25,686 | 26,755 | 27,132 | 26,166 | 26,493 | 26,959 | 27,240 | 20,645 | 22,036 | 21,047 | 21,948 | 20,571 | 20,617 | 21,833 | 23,007 | 22,704 | 22,433 | 23,119 | 23,536 | 21,990 | 20,822 | 20,691 | 21,684 | 20,491 | 21,033 | 22,280 | 21,885 | 21,220 | 20,344 | 20,898 | 8,152 | 7,955 | 8,007.2 | 7,996 | 8,190.7 | 7,318 | 6,845.7 | 7,186.7 | 7,192.7 | 6,720.6 | 5,917.4 | 6,228.2 | 6,877.7 | 6,157.1 | 5,931.3 | 5,945.8 | 6,228.7 | 5,557.2 | 5,226.9 | 4,811.7 | 5,058.9 | 4,533.7 | 4,669 | 3,606 | 3,677 | 3,613.2 | 2,749.6 | 1,960.9 | 1,702.3 | 1,712.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 59,199 | 58,868 | 58,592 | 58,252 | 58,028 | 57,640 | 57,383 | 57,136 | 56,919 | 56,579 | 56,398 | 56,087 | 55,823 | 55,500 | 55,471 | 55,174 | 55,000 | 54,663 | 54,497 | 54,386 | 54,230 | 53,995 | 53,907 | 53,718 | 53,419 | 36,799 | 36,779 | 36,574 | 36,411 | 36,254 | 36,248 | 36,119 | 36,100 | 35,906 | 35,859 | 35,683 | 35,448 | 35,249 | 35,122 | 34,930 | 34,720 | 34,488 | 34,301 | 34,123 | 33,942 | 33,679 | 33,440 | 33,245 | 32,929 | 32,662 | 31,731 | 31,427 | 30,948 | 30,525 | 30,296 | 30,159 | 29,938 | 29,271 | 28,736 | 28,542 | 28,100 | 27,571 | 27,038 | 26,840 | 26,693 | 26,662 | 26,546 | 26,274 | 24,602 | 24,419 | 24,207 | 23,990 | 23,537 | 22,943 | 22,377 | 21,629 | 13,782 | 13,401 | 13,288 | 12,926 | 12,822 | 12,559 | 12,447 | 12,393 | 12,327 | 12,185 | 12,154 | 12,138 | 12,117 | 12,097 | 12,107 | 12,105 | 12,107 | 12,100 | 12,096 | 12,106 | 12,083 | 12,079 | 9,920 | 11,853 | 11,751 | 11,545 | 9,324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 53,733 | 50,468 | 49,722 | 49,273 | 46,649 | 47,490 | 46,093 | 45,794 | 46,236 | 44,955 | 43,636 | 43,462 | 42,032 | 41,547 | 40,429 | 40,311 | 39,365 | 38,456 | 38,315 | 39,004 | 43,721 | 43,202 | 42,494 | 41,382 | 41,212 | 84,887 | 82,679 | 80,364 | 78,704 | 75,763 | 72,606 | 70,863 | 69,708 | 67,327 | 66,088 | 64,321 | 62,870 | 60,734 | 59,028 | 57,425 | 56,058 | 53,969 | 53,734 | 52,235 | 49,989 | 48,089 | 47,758 | 46,364 | 44,517 | 43,022 | 42,965 | 41,720 | 39,907 | 38,762 | 38,375 | 37,288 | 35,814 | 34,873 | 34,327 | 33,493 | 32,173 | 31,225 | 31,033 | 30,137 | 29,191 | 28,575 | 28,413 | 27,660 | 26,381 | 25,248 | 24,805 | 23,926 | 22,625 | 21,694 | 20,630 | 19,848 | 18,723 | 17,990 | 17,775 | 17,514 | 16,663 | 15,965 | 15,732 | 15,216 | 14,612 | 14,075 | 13,817 | 13,435 | 13,035 | 12,806 | 12,979 | 12,804 | 12,440 | 12,181 | 12,171 | 12,118 | 11,726 | 12,293 | 12,767 | 12,600 | 12,239 | 12,162 | 12,281 | 12,196 | 11,829 | 11,603 | 10,981 | 10,792 | 10,499 | 10,222 | 9,557 | 9,235 | 8,851 | 8,607 | 7,933 | 7,671 | 7,340 | 7,439 | 6,990.4 | 6,773.7 | 6,502.5 | 6,233.9 | 5,790.3 | 5,603.6 | 5,376.2 | 5,168.1 | 4,833.1 | 4,944.4 | 5,065.6 | 4,894.1 | 4,661.9 | 4,465.7 | 4,272.4 | 4,135.8 | 3,950.5 | 3,799.3 | 3,656.5 | 3,552.7 | 3,401.1 | 3,187.5 | 2,968.4 | 2,809.3 | 2,651.2 | 2,009.7 | 1,538.2 | 1,135.5 | 929.2 |
Accumulated Other Comprehensive Income/Loss
| -2,877 | -2,688 | -3,699 | -3,454 | -3,509 | -3,502 | -3,292 | -4,413 | -4,389 | -4,478 | -4,119 | -6,142 | -6,312 | -6,276 | -6,440 | -7,837 | -7,918 | -8,141 | -8,322 | -6,617 | -6,637 | -6,533 | -6,617 | -3,721 | -3,786 | -3,782 | -3,097 | -3,262 | -3,345 | -3,404 | -3,528 | -3,864 | -3,880 | -3,855 | -3,979 | -2,699 | -2,599 | -2,469 | -2,421 | -1,904 | -1,843 | -1,880 | -1,968 | -1,169 | -1,206 | -1,144 | -1,187 | -2,884 | -2,968 | -3,128 | -3,266 | -2,443 | -2,481 | -2,574 | -2,630 | -1,809 | -1,837 | -1,887 | -1,881 | -1,593 | -1,559 | -1,597 | -1,644 | -22 | 47 | 77 | -81 | -59 | -122 | -139 | -157 | 18 | 16 | 7 | -8 | -606 | -577 | -579 | -572 | -163 | -216 | -315 | -236 | -593 | -653 | -700 | -653 | -114 | -115 | -91 | -246 | -205 | -126 | -127 | -200 | -61 | -129 | -215 | 2,102 | -22 | -29 | -107 | -25 | -5,947 | -5,769 | -5,602 | -5,382 | -5,340 | -5,135 | -4,954 | -4,857 | -4,756 | -4,728 | -4,564 | -4,448 | -4,356 | -4,203 | -3,150 | -3,038.5 | -2,943.7 | -2,830.4 | -2,726.6 | -2,627.1 | -2,540.2 | -2,438.6 | -2,355.9 | -2,286.4 | -1,999.6 | -1,999.6 | -1,999.6 | -1,999.6 | -1,667.8 | -1,667.8 | -1,667.8 | -1,667.8 | -1,405.1 | -1,405.1 | -1,405.1 | -1,405.1 | -1,217.3 | -1,217.3 | -1,217.3 | -1,217.3 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -5,716 | -4,715 | -3,919 | -3,449 | -1,916 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -907 | -67,588 | -67,588 | -67,588 | -66,619 | -65,324 | -64,011 | -60,587 | -58,144 | -56,168 | -54,703 | -53,112 | -51,595 | -49,556 | -47,204 | -43,932 | -42,897 | -42,412 | -41,109 | -39,669 | -37,836 | -36,300 | -34,582 | -33,189 | -32,389 | -31,540 | -31,671 | -30,698 | -30,325 | -29,456 | -28,656 | -26,692 | -25,265 | -24,460 | -23,663 | -22,483 | -21,234 | -21,019 | -22,693 | -22,659 | -22,659 | -22,659 | -22,555 | -21,096 | -20,073 | -19,148 | -18,102 | -16,377 | -14,435 | -12,136 | -11,179 | -8,337 | -5,978 | -5,461 | -4,281 | -3,223 | -2,306 | -1,873 | -1,862 | -1,525 | -1,526 | -1,526 | -1,527 | -1,527 | -1,527 | -1,527 | -1,395 | -1,395 | -1,394 | -1,395 | -1,395 | -689 | -689 | -689 | -689 | -605 | -605 | -605 | -605 | 14,562 | 14,295 | 14,000 | -593 | 13,762 | 13,262 | 12,992 | 12,585 | 12,788 | 12,734 | 12,749 | 12,601 | 12,919 | 12,732 | 2,835 | 2,698.9 | 2,544.1 | 2,380.1 | 2,107 | 2,345.1 | 2,750.8 | 2,697.9 | 2,595.4 | 2,483.8 | 2,224.3 | 2,225.3 | 2,214.2 | 2,042.3 | 1,669.4 | 1,653.1 | 1,630.1 | 1,588.6 | 1,286.4 | 1,307.1 | 1,361.3 | 1,492.6 | 1,374.4 | 1,535.8 | 1,614.1 | 1,610.1 | 349.6 | 307.2 | 283.2 | 255.7 |
Total Shareholders Equity
| 104,339 | 101,933 | 100,696 | 100,622 | 99,252 | 100,721 | 99,277 | 97,610 | 97,859 | 96,149 | 95,008 | 92,500 | 90,636 | 89,864 | 88,553 | 86,741 | 85,540 | 84,071 | 83,583 | 85,866 | 90,407 | 89,757 | 88,877 | 90,472 | 89,938 | 50,316 | 48,773 | 46,088 | 45,151 | 43,289 | 41,315 | 42,531 | 43,784 | 43,210 | 43,265 | 44,193 | 44,124 | 43,958 | 44,525 | 46,519 | 46,038 | 44,165 | 44,958 | 45,520 | 44,889 | 44,324 | 45,429 | 43,536 | 42,089 | 41,016 | 39,759 | 40,006 | 38,049 | 37,257 | 37,385 | 38,946 | 38,650 | 37,797 | 37,519 | 37,959 | 37,480 | 36,180 | 33,734 | 34,296 | 33,272 | 32,655 | 32,323 | 32,779 | 30,788 | 30,380 | 30,753 | 31,557 | 31,743 | 32,508 | 31,820 | 32,534 | 25,950 | 25,351 | 26,210 | 27,054 | 26,963 | 26,336 | 26,081 | 25,491 | 24,760 | 24,034 | 23,791 | 23,932 | 23,510 | 23,285 | 23,445 | 23,309 | 23,027 | 22,759 | 22,672 | 23,474 | 22,991 | 23,468 | 24,100 | 23,826 | 23,356 | 22,995 | 20,975 | 20,811 | 20,355 | 20,001 | 19,388 | 19,214 | 18,626 | 18,260 | 17,285 | 17,267 | 16,857 | 16,792 | 16,086 | 16,234 | 15,869 | 7,124 | 6,650.8 | 6,374.1 | 6,052.2 | 5,614.3 | 5,508.3 | 5,814.2 | 5,635.5 | 5,407.6 | 5,030.5 | 5,169.1 | 5,291.3 | 5,108.7 | 4,704.6 | 4,467.3 | 4,257.7 | 4,098.1 | 3,871.3 | 3,680.6 | 3,558.5 | 3,508.9 | 3,488.6 | 3,344.6 | 3,286.9 | 3,206.1 | 3,044 | 2,359.3 | 1,845.4 | 1,418.7 | 1,184.9 |
Total Equity
| 108,766 | 106,739 | 105,522 | 105,303 | 103,763 | 105,501 | 113,012 | 110,942 | 110,370 | 108,878 | 108,378 | 105,858 | 104,013 | 103,593 | 102,224 | 100,614 | 99,196 | 98,058 | 97,512 | 99,625 | 103,973 | 103,802 | 102,852 | 105,253 | 105,442 | 55,517 | 53,955 | 51,208 | 49,801 | 48,225 | 46,152 | 46,051 | 47,267 | 47,177 | 47,323 | 48,146 | 48,010 | 48,198 | 48,655 | 50,507 | 49,737 | 47,793 | 48,178 | 48,612 | 47,640 | 47,296 | 48,150 | 45,907 | 44,144 | 43,370 | 41,958 | 42,073 | 39,912 | 39,423 | 39,453 | 40,922 | 40,312 | 39,739 | 39,342 | 39,601 | 38,969 | 37,958 | 35,425 | 35,398 | 34,299 | 33,915 | 33,667 | 34,015 | 31,934 | 31,707 | 32,048 | 32,759 | 32,871 | 33,866 | 33,163 | 33,790 | 27,124 | 26,639 | 27,458 | 28,207 | 28,044 | 27,245 | 26,879 | 26,158 | 25,493 | 24,478 | 24,219 | 24,320 | 24,001 | 23,744 | 23,879 | 23,730 | 23,521 | 23,222 | 23,054 | 23,836 | 23,410 | 23,854 | 24,456 | 24,160 | 23,750 | 23,366 | 20,975 | 20,811 | 20,355 | 20,001 | 19,388 | 19,214 | 18,626 | 18,260 | 17,285 | 17,267 | 16,857 | 16,792 | 16,086 | 16,234 | 15,869 | 7,124 | 6,650.8 | 6,374.1 | 6,052.2 | 5,614.3 | 5,508.3 | 5,814.2 | 5,635.5 | 5,407.6 | 5,030.5 | 5,169.1 | 5,291.3 | 5,108.7 | 4,704.6 | 4,467.3 | 4,257.7 | 4,098.1 | 3,871.3 | 3,680.6 | 3,558.5 | 3,508.9 | 3,488.6 | 3,344.6 | 3,286.9 | 3,206.1 | 3,044 | 2,359.3 | 1,845.4 | 1,418.7 | 1,184.9 |
Total Liabilities & Shareholders Equity
| 195,833 | 197,046 | 196,219 | 197,772 | 195,110 | 197,774 | 205,579 | 203,783 | 204,858 | 202,124 | 203,631 | 204,074 | 202,453 | 203,311 | 203,609 | 202,221 | 200,250 | 201,888 | 201,549 | 207,649 | 206,294 | 200,948 | 193,984 | 209,475 | 214,342 | 99,941 | 98,598 | 98,792 | 97,943 | 97,734 | 95,789 | 92,752 | 91,807 | 91,576 | 92,033 | 90,914 | 90,264 | 90,121 | 88,182 | 87,367 | 85,715 | 87,035 | 84,186 | 83,723 | 82,580 | 83,166 | 81,241 | 80,565 | 81,358 | 80,642 | 74,898 | 75,291 | 75,233 | 73,877 | 72,124 | 71,105 | 70,588 | 70,950 | 69,206 | 68,305 | 68,760 | 69,314 | 63,117 | 62,584 | 63,032 | 64,901 | 62,497 | 61,582 | 62,291 | 62,772 | 60,928 | 59,667 | 59,605 | 60,993 | 59,998 | 59,357 | 53,624 | 53,667 | 53,158 | 53,892 | 55,047 | 55,449 | 53,902 | 54,561 | 55,096 | 51,520 | 49,988 | 50,006 | 50,756 | 50,876 | 50,045 | 50,223 | 50,480 | 50,462 | 43,699 | 45,872 | 44,457 | 45,802 | 45,027 | 44,777 | 45,583 | 46,373 | 43,679 | 43,244 | 43,474 | 43,537 | 41,378 | 40,036 | 39,317 | 39,944 | 37,776 | 38,300 | 39,137 | 38,677 | 37,306 | 36,578 | 36,767 | 15,276 | 14,605.8 | 14,381.3 | 14,048.2 | 13,805 | 12,826.3 | 12,659.9 | 12,822.2 | 12,600.3 | 11,751.1 | 11,086.5 | 11,519.5 | 11,986.4 | 10,861.7 | 10,398.6 | 10,203.5 | 10,326.8 | 9,428.5 | 8,907.5 | 8,370.2 | 8,567.8 | 8,022.3 | 8,013.6 | 6,892.9 | 6,883.1 | 6,657.2 | 5,108.9 | 3,806.3 | 3,121 | 2,897.3 |