d'Amico International Shipping S.A.
MIL:DIS.MI
6.2 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 543.823 | 484.431 | 247.344 | 316.314 | 353.534 | 399.046 | 390.971 | 347.11 | 414.877 | 315.304 | 293.384 | 325.253 | 291.721 | 305.592 | 260.039 | 323.984 | 310.26 | 299.555 |
| Cost of Revenue
| 298.204 | 299.997 | 238.095 | 246.631 | 324.478 | 400.342 | 388.834 | 314.687 | 342.103 | 307.833 | 280.111 | 329.441 | 247.88 | 261.93 | 211.725 | 72.368 | 185.574 | 189.711 |
| Gross Profit
| 245.619 | 184.434 | 9.249 | 69.683 | 29.056 | -1.296 | 2.137 | 32.423 | 72.774 | 7.471 | 13.273 | -4.188 | 43.841 | 43.662 | 48.314 | 251.616 | 124.686 | 109.844 |
| Gross Profit Ratio
| 0.452 | 0.381 | 0.037 | 0.22 | 0.082 | -0.003 | 0.005 | 0.093 | 0.175 | 0.024 | 0.045 | -0.013 | 0.15 | 0.143 | 0.186 | 0.777 | 0.402 | 0.367 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 14.738 | 9.497 | 8.352 | 7.591 | 7.095 | 9.161 | 8.741 | 8.469 | 8.861 | 8.799 | 8.698 | 7.128 | 19.33 | 18.778 | 21.386 | 24.291 | 22.408 | 8.471 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 14.738 | 9.497 | 8.352 | 7.591 | 7.095 | 9.161 | 8.741 | 8.469 | 8.861 | 8.799 | 8.698 | 7.128 | 19.33 | 18.778 | 21.386 | 24.291 | 22.408 | 8.471 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 25.758 | 15.544 | 14.006 | 12.857 | 11.989 | 16.196 | 15.482 | 15.69 | 14.813 | 15.939 | 13.499 | 15.425 | 49.889 | 45.688 | 54.689 | 79.889 | 48.148 | -1.664 |
| Operating Income
| 224.296 | 165.678 | -6.902 | 56.396 | 16.025 | -17.325 | -11.428 | 10.134 | 63.8 | -1.98 | 13.721 | -103.14 | -6.048 | -2.026 | -6.375 | 171.727 | 76.539 | 111.508 |
| Operating Income Ratio
| 0.412 | 0.342 | -0.028 | 0.178 | 0.045 | -0.043 | -0.029 | 0.029 | 0.154 | -0.006 | 0.047 | -0.317 | -0.021 | -0.007 | -0.025 | 0.53 | 0.247 | 0.372 |
| Total Other Income Expenses Net
| -30.846 | -30.406 | -29.914 | -39.573 | -42.968 | -36.795 | -25.875 | -22.137 | -7.676 | -7.865 | 7.052 | -1.757 | -14.329 | -19.018 | -5.283 | -16.05 | -10.95 | -17.75 |
| Income Before Tax
| 193.45 | 135.272 | -36.816 | 16.823 | -26.943 | -54.12 | -37.303 | -12.003 | 56.124 | -9.845 | 20.773 | -104.897 | -20.377 | -21.044 | -11.658 | 155.677 | 65.589 | 93.758 |
| Income Before Tax Ratio
| 0.356 | 0.279 | -0.149 | 0.053 | -0.076 | -0.136 | -0.095 | -0.035 | 0.135 | -0.031 | 0.071 | -0.323 | -0.07 | -0.069 | -0.045 | 0.481 | 0.211 | 0.313 |
| Income Tax Expense
| 1.225 | 0.403 | 0.445 | 0.267 | 0.584 | 0.98 | 0.78 | 0.835 | 1.651 | 0.939 | 1.92 | 1.097 | 0.636 | -0.513 | 1.751 | 0.665 | -9.492 | 8.85 |
| Net Income
| 192.225 | 134.869 | -37.261 | 16.556 | -27.527 | -55.1 | -38.083 | -12.838 | 54.473 | -10.565 | 18.853 | -105.994 | -21.013 | -20.531 | -13.409 | 155.012 | 75.081 | 84.908 |
| Net Income Ratio
| 0.353 | 0.278 | -0.151 | 0.052 | -0.078 | -0.138 | -0.097 | -0.037 | 0.131 | -0.034 | 0.064 | -0.326 | -0.072 | -0.067 | -0.052 | 0.478 | 0.242 | 0.283 |
| EPS
| 1.58 | 1.1 | -0.3 | 0.13 | -0.26 | -0.85 | -0.66 | -0.24 | 0.97 | -0.22 | 0.23 | -2.15 | -0.99 | -1.13 | -0.74 | 8.11 | 4.12 | 4.66 |
| EPS Diluted
| 1.58 | 1.1 | -0.3 | 0.13 | -0.26 | -0.85 | -0.66 | -0.24 | 0.97 | -0.22 | 0.23 | -2.15 | -0.99 | -1.13 | -0.73 | 7.97 | 4.04 | 4.66 |
| EBITDA
| 286.75 | 230.209 | 60.436 | 125.918 | 89.691 | 23.153 | 34.615 | 62.339 | 92.024 | 25.501 | 41.834 | 108.776 | 31.002 | 32.386 | 30.788 | 208.417 | 106.045 | 134.112 |
| EBITDA Ratio
| 0.527 | 0.475 | 0.244 | 0.398 | 0.254 | 0.058 | 0.089 | 0.18 | 0.222 | 0.081 | 0.143 | 0.334 | 0.106 | 0.106 | 0.118 | 0.643 | 0.342 | 0.448 |