Diös Fastigheter AB (publ)
SSE:DIOS.ST
75.75 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 98 | 88 | 1,150 | -55 | -53 | 0 | 32 | 0 | 0 | 79 | 121 | 120.084 | 103.806 | 60.776 | 48.677 | 36.747 | 37.529 | 123.814 |
Short Term Investments
| 0 | -143 | -38 | -3 | 53 | 21,068 | 19,718 | 13,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 98 | 88 | 1,150 | -55 | -53 | 21,068 | 32 | 13,969 | 0 | 79 | 121 | 120.084 | 103.806 | 60.776 | 48.677 | 36.747 | 37.529 | 123.814 |
Net Receivables
| 259 | 293 | 189 | 306 | 239 | 210 | 163 | 221 | 85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 140 | 33 | 359 | 274 | -42,134 | -19,698 | -27,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -357 | -1 | 1 | -306 | -239 | 21,057 | 19,708 | 13,958 | -85 | 0 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0 | 0 |
Total Current Assets
| 400 | 520 | 1,373 | 304 | 221 | 201 | 205 | 196 | 104 | 122 | 212 | 292.068 | 283.866 | 112.667 | 94.794 | 74.218 | 117.416 | 146.158 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 87 | 65 | 59 | 61 | 2 | 3 | 4 | 3 | 4 | 7 | 7 | 12.256 | 13.545 | 9.335 | 11.116 | 13.243 | 23.012 | 3.732 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 5 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -31,714 | -31,733 | -29,437 | -24,890 | -23,187 | 1 | 2 | 2 | 3 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 55 | 151 | 46 | 11 | 8 | -21,057 | -19,708 | -13,958 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 31,714 | 31,733 | 29,437 | 24,890 | 23,187 | 21,057 | 19,708 | 13,958 | 58 | 0 | 0 | 0 | 0 | 36.841 | 120.074 | 122.727 | 83.499 | 73.851 |
Other Non-Current Assets
| 31,172 | 30,997 | 27,959 | 24,514 | 22,956 | 20,852 | 19,497 | 13,719 | 13,325 | 12,207 | 11,832 | 11,888.795 | 11,581.51 | 5,209.855 | 3,914.515 | 3,901.518 | 4,067.998 | 2,246.293 |
Total Non-Current Assets
| 31,314 | 31,213 | 28,064 | 24,586 | 22,966 | 20,856 | 19,503 | 13,724 | 13,401 | 12,218 | 11,843 | 11,901.051 | 11,595.055 | 5,256.031 | 4,045.705 | 4,037.488 | 4,174.509 | 2,323.876 |
Total Assets
| 31,714 | 31,733 | 29,437 | 24,890 | 23,187 | 21,057 | 19,708 | 13,920 | 13,505 | 12,340 | 12,055 | 12,193.119 | 11,878.921 | 5,368.698 | 4,140.499 | 4,111.706 | 4,291.925 | 2,470.034 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 143 | 159 | 81 | 96 | 118 | 55 | 35 | 56 | 61 | 57 | 89 | 79.112 | 97.597 | 36.068 | 33.235 | 26.511 | 80.021 | 25.971 |
Short Term Debt
| 6,582 | 5,485 | 5,680 | 3,089 | 6,117 | 2,616 | 2,066 | 50 | 249 | 7 | 7 | 7.2 | 7.2 | 1.667 | 318.612 | 304.003 | 277.575 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.13 | 14.76 |
Deferred Revenue
| 1,043 | 599 | 513 | 490 | 507 | 377 | 412 | 389 | 464 | 304 | 289 | 309.995 | 286.665 | 97.621 | 84.677 | 110.467 | 125.428 | 0 |
Other Current Liabilities
| 91 | 145 | 24 | 92 | 141 | 127 | 64 | 116 | 56 | 199 | 114 | 222.516 | 193.886 | 60.831 | 77.346 | 122.386 | 5.636 | 74.357 |
Total Current Liabilities
| 7,859 | 6,388 | 6,298 | 3,767 | 6,883 | 3,175 | 2,577 | 611 | 830 | 567 | 499 | 618.823 | 585.348 | 196.187 | 513.87 | 563.367 | 488.66 | 100.328 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 10,510 | 10,833 | 9,122 | 10,276 | 6,287 | 8,681 | 9,038 | 7,978 | 8,097 | 7,664 | 7,657 | 7,885.388 | 7,993.147 | 3,637.348 | 2,460.501 | 2,462.568 | 2,428.95 | 1,150 |
Deferred Revenue Non-Current
| -1,203 | 10 | 10 | 15,742 | 14,703 | 13,218 | 9 | 9,645 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 2,242 | 2,383 | 2,184 | 1,689 | 1,524 | 1,353 | 1,197 | 1,009 | 875 | 735 | 655 | 593.352 | 555.797 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,338 | 17 | 1 | -15,732 | -14,694 | -13,209 | 1 | -9,636 | -284 | 9 | 9 | 9.49 | 20.159 | 16.897 | 11.617 | 5.157 | 5.045 | 3.711 |
Total Non-Current Liabilities
| 12,887 | 13,243 | 11,317 | 11,975 | 7,820 | 10,043 | 10,245 | 8,996 | 8,981 | 8,408 | 8,321 | 8,488.23 | 8,569.103 | 3,654.245 | 2,472.118 | 2,467.725 | 2,433.995 | 1,153.711 |
Total Liabilities
| 20,746 | 19,631 | 17,615 | 15,742 | 14,703 | 13,218 | 12,822 | 9,607 | 9,811 | 8,975 | 8,820 | 9,107.053 | 9,154.451 | 3,850.432 | 2,985.988 | 3,031.092 | 2,922.655 | 1,254.039 |
Equity: | ||||||||||||||||||
Preferred Stock
| 1 | 7,526 | 7,172 | 5,309 | 4,644 | 4,008 | 3,059 | 2,301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 284 | 284 | 284 | 269 | 269 | 269 | 269 | 149 | 149 | 149 | 149 | 149.458 | 149.458 | 74.729 | 67.936 | 67.936 | 67.936 | 66.603 |
Retained Earnings
| 6,393 | 7,526 | 7,172 | 5,309 | 4,644 | 4,008 | 3,059 | 2,301 | 1,689 | 1,396 | 1,266 | 1,116.82 | 767.074 | 655.225 | 415.056 | 354.078 | 574.536 | 451.493 |
Accumulated Other Comprehensive Income/Loss
| -1 | 12,102 | 11,823 | 9,148 | 8,484 | 7,839 | 6,887 | 4,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 4,291 | -15,336 | -14,703 | -10,944 | -9,615 | -8,334 | -6,433 | -4,794 | 1,820 | 1,820 | 1,820 | 1,819.788 | 1,807.938 | 788.312 | 671.519 | 658.6 | 726.798 | 697.899 |
Total Shareholders Equity
| 10,968 | 12,102 | 11,748 | 9,091 | 8,426 | 7,790 | 6,841 | 4,270 | 3,658 | 3,365 | 3,235 | 3,086.066 | 2,724.47 | 1,518.266 | 1,154.511 | 1,080.614 | 1,369.27 | 1,215.995 |
Total Equity
| 28,036 | 28,332 | 11,822 | 9,148 | 8,484 | 7,839 | 6,886 | 4,313 | 3,694 | 3,389 | 3,235 | 3,086.066 | 2,724.47 | 1,518.266 | 1,154.511 | 1,080.614 | 1,369.27 | 1,215.995 |
Total Liabilities & Shareholders Equity
| 31,714 | 31,733 | 29,437 | 24,890 | 23,187 | 21,057 | 19,708 | 13,920 | 13,505 | 12,340 | 12,055 | 12,193.119 | 11,878.921 | 5,368.698 | 4,140.499 | 4,111.706 | 4,291.925 | 2,470.034 |