Diös Fastigheter AB (publ)

SSE:DIOS.ST

75.75 (SEK) • At close February 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) SEK.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 98881,150-55-530320079121120.084103.80660.77648.67736.74737.529123.814
Short Term Investments 0-143-38-35321,06819,71813,9690000000000
Cash and Short Term Investments 98881,150-55-5321,0683213,969079121120.084103.80660.77648.67736.74737.529123.814
Net Receivables 25929318930623921016322185000000000
Inventory 014033359274-42,134-19,698-27,9520000000000
Other Current Assets -357-11-306-23921,05719,70813,958-850000.001-0.0010000
Total Current Assets 4005201,373304221201205196104122212292.068283.866112.66794.79474.218117.416146.158
Non-Current Assets:
Property, Plant & Equipment, Net 87655961234347712.25613.5459.33511.11613.24323.0123.732
Goodwill 0000005380000000000
Intangible Assets 000001223440000000
Goodwill and Intangible Assets -31,714-31,733-29,437-24,890-23,1871223440000000
Long Term Investments 5515146118-21,057-19,708-13,95811000000000
Tax Assets 31,71431,73329,43724,89023,18721,05719,70813,95858000036.841120.074122.72783.49973.851
Other Non-Current Assets 31,17230,99727,95924,51422,95620,85219,49713,71913,32512,20711,83211,888.79511,581.515,209.8553,914.5153,901.5184,067.9982,246.293
Total Non-Current Assets 31,31431,21328,06424,58622,96620,85619,50313,72413,40112,21811,84311,901.05111,595.0555,256.0314,045.7054,037.4884,174.5092,323.876
Total Assets 31,71431,73329,43724,89023,18721,05719,70813,92013,50512,34012,05512,193.11911,878.9215,368.6984,140.4994,111.7064,291.9252,470.034
Liabilities & Equity:
Current Liabilities:
Account Payables 143159819611855355661578979.11297.59736.06833.23526.51180.02125.971
Short Term Debt 6,5825,4855,6803,0896,1172,6162,06650249777.27.21.667318.612304.003277.5750
Tax Payables 000000000000000028.1314.76
Deferred Revenue 1,043599513490507377412389464304289309.995286.66597.62184.677110.467125.4280
Other Current Liabilities 9114524921411276411656199114222.516193.88660.83177.346122.3865.63674.357
Total Current Liabilities 7,8596,3886,2983,7676,8833,1752,577611830567499618.823585.348196.187513.87563.367488.66100.328
Non-Current Liabilities:
Long Term Debt 10,51010,8339,12210,2766,2878,6819,0387,9788,0977,6647,6577,885.3887,993.1473,637.3482,460.5012,462.5682,428.951,150
Deferred Revenue Non-Current -1,203101015,74214,70313,21899,645293000000000
Deferred Tax Liabilities Non-Current 2,2422,3832,1841,6891,5241,3531,1971,009875735655593.352555.79700000
Other Non-Current Liabilities 1,338171-15,732-14,694-13,2091-9,636-284999.4920.15916.89711.6175.1575.0453.711
Total Non-Current Liabilities 12,88713,24311,31711,9757,82010,04310,2458,9968,9818,4088,3218,488.238,569.1033,654.2452,472.1182,467.7252,433.9951,153.711
Total Liabilities 20,74619,63117,61515,74214,70313,21812,8229,6079,8118,9758,8209,107.0539,154.4513,850.4322,985.9883,031.0922,922.6551,254.039
Equity:
Preferred Stock 17,5267,1725,3094,6444,0083,0592,3010000000000
Common Stock 284284284269269269269149149149149149.458149.45874.72967.93667.93667.93666.603
Retained Earnings 6,3937,5267,1725,3094,6444,0083,0592,3011,6891,3961,2661,116.82767.074655.225415.056354.078574.536451.493
Accumulated Other Comprehensive Income/Loss -112,10211,8239,1488,4847,8396,8874,3130000000000
Other Total Stockholders Equity 4,291-15,336-14,703-10,944-9,615-8,334-6,433-4,7941,8201,8201,8201,819.7881,807.938788.312671.519658.6726.798697.899
Total Shareholders Equity 10,96812,10211,7489,0918,4267,7906,8414,2703,6583,3653,2353,086.0662,724.471,518.2661,154.5111,080.6141,369.271,215.995
Total Equity 28,03628,33211,8229,1488,4847,8396,8864,3133,6943,3893,2353,086.0662,724.471,518.2661,154.5111,080.6141,369.271,215.995
Total Liabilities & Shareholders Equity 31,71431,73329,43724,89023,18721,05719,70813,92013,50512,34012,05512,193.11911,878.9215,368.6984,140.4994,111.7064,291.9252,470.034