Diodes Incorporated
NASDAQ:DIOD
56.33 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1991 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 18.575 | 8 | 14.038 | 25.107 | 49.833 | 83.731 | 71.977 | 93.358 | 88.974 | 82.75 | 74.173 | 66.309 | 70.8 | 58.626 | 40.553 | 30.055 | 27.386 | 21.388 | 20.4 | 47.554 | -3.927 | 36.284 | 31.716 | 29.519 | 30.908 | 25.068 | 18.526 | -30.651 | 14.45 | 13.179 | 1.217 | 1.268 | 10.648 | 5.752 | -1.733 | -4.773 | 2.837 | 15.078 | 11.132 | 16.664 | 19.427 | 17.385 | 10.202 | 6.204 | 13.619 | 8.635 | -1.926 | 4.075 | 8.553 | 6.653 | 4.871 | 3.115 | 9.957 | 17.981 | 19.684 | 24.965 | 22.069 | 17.55 | 15.68 | 15.04 | 7.839 | -2.265 | -10.766 | 14.611 | -2.947 | 13.108 | 14.203 | 18.299 | 16.1 | 12.249 | 13.009 | 14.676 | 12.77 | 11.385 | 9.312 | 10.04 | 8.384 | 7.665 | 7.24 | 7.33 | 7.241 | 6.124 | 4.856 | 3.437 | 2.564 | 2.171 | 1.923 | 2.263 | 1.767 | 1.564 | 0.208 | -0.075 | -0.848 | 0.526 | 0.521 | 2.785 | 4.65 | 4.32 | 3.14 | 2.4 | 1.7 | 0.8 | 0.7 | 0.4 | 0.6 | 0.5 | 1.2 | 1.3 | 1.4 | 1.2 | 1.2 | 0.8 | 0.8 | 0.6 | 0.8 | 1.3 | 1.3 | 1.1 | 1 | 0.7 | 0.6 | 0.6 | 0.5 | 1 | 0.3 | 0.3 | 0 | 0.1 | 0 |
Depreciation & Amortization
| 33.634 | 33.784 | 34.841 | 34.634 | 34.817 | 34.234 | 33.645 | 34.357 | 33.513 | 31.298 | 28.591 | 30.565 | 30.682 | 30.725 | 30.463 | 27.59 | 26.49 | 26.897 | 27.03 | 28.282 | 4.519 | 4.536 | 4.484 | 4.488 | 4.418 | 4.678 | 4.767 | 4.7 | 4.694 | 4.646 | 4.758 | 5.099 | 5.117 | 5.131 | 5.131 | 2.967 | 1.828 | 20.6 | 20.6 | 1.954 | 19 | 19 | 19 | 2.003 | 19 | 2.295 | 18 | 1.721 | 16 | 0 | 0 | 0 | 1.12 | 1.153 | 0 | 14.036 | 13.09 | 12.601 | 12.069 | 21.043 | 12.008 | 11.716 | 11.355 | 11.979 | 12.115 | 9.586 | 7.967 | 7.916 | 7.391 | 6.735 | 6.291 | 7.012 | 4.383 | 4.997 | 4.673 | 4.341 | 4.074 | 3.903 | 3.91 | 3.631 | 3.397 | 2.975 | 3.17 | 2.94 | 2.806 | 2.713 | 2.614 | 2.804 | 2.212 | 2.451 | 2.28 | 2.724 | 1.844 | 2.019 | 2.083 | 1.667 | 1.249 | 1.089 | 0.998 | 0.9 | 0.7 | 0.6 | 0.6 | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.5 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 |
Deferred Income Tax
| -0.355 | 0.366 | -0.318 | -10.87 | -2.181 | 0.106 | -0.404 | -36.502 | -0.308 | -2.068 | -0.347 | 20.824 | -0.559 | 0.182 | 1.012 | -4.224 | -7.915 | -2.334 | 0.017 | 9.904 | -0.538 | -0.105 | 0.031 | 3.674 | 0 | 0 | 0 | 25.326 | 0 | 0 | 0 | -15.978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.521 | 1.272 | -0.528 | 0.737 | 0 | -1.344 | 2.372 | -1.036 | 0 | -1.057 | -0.302 | -0.732 | 6.515 | -1.512 | -2.741 | -0.598 | 3.53 | 0 | 0 | -1.841 | -2.114 | 0 | 0 | 0.315 | 0 | 0 | 0 | 0 | -2.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 6.765 | 4.246 | 5.072 | 7.475 | 5.969 | 7.647 | 9.82 | 9.563 | 10.211 | 8.611 | 7.902 | 8.28 | 10.161 | 8.642 | 6.122 | 6.576 | 6.29 | 7.701 | 4.693 | 5.171 | 5.589 | 5.299 | 4.476 | 4.759 | 4.896 | 4.8 | 6.28 | 4.682 | 4.962 | 4.834 | 4.131 | 1.192 | 3.757 | 4.561 | 4.519 | 7.315 | 4.099 | 3.875 | 3.8 | 3.777 | 3.738 | 3.391 | 3.219 | 3.498 | 3.492 | 3.304 | 3.256 | 3.719 | 3.595 | 0 | 0 | 0 | 0 | 0 | 0 | 3.271 | 3.266 | 3.233 | 3.281 | 3.385 | 2.867 | 2.255 | 2.429 | 0 | 0 | 2.583 | 2.55 | 0 | 0 | 0 | 2.429 | 0 | 0 | 0 | 1,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -0.47 | -26.982 | -77.425 | -12.284 | -33.543 | -20.063 | -11.697 | 1.113 | -1.354 | -38.73 | -42.137 | -26.691 | -7.02 | 1.193 | -6.666 | 1.398 | -12.701 | -20.936 | 0.794 | -14.955 | -15.912 | -43.604 | 70.382 | 68.766 | 4.864 | -13.101 | 13.202 | -95.553 | -65.105 | -9.991 | 34.489 | -50.012 | 28.758 | -33.277 | 30.943 | 65.017 | -32.637 | -7.946 | 16.132 | -27.271 | 6.907 | 25.263 | 34.597 | -28.509 | 22.123 | 13.833 | 92.934 | -25.134 | 12.663 | 4.578 | 50.845 | 5.965 | -4.432 | 1.63 | 24.537 | -7.806 | 1.702 | -11.828 | -8.137 | -1.738 | -5.653 | 3.705 | 2.634 | 11.561 | -6.668 | -12.368 | -14.663 | 2.48 | -0.632 | 2.139 | -15.095 | -3.533 | -5.398 | -2.494 | 2.585 | -3.391 | 1.497 | -0.097 | 0.767 | -2.93 | -3.506 | 0.129 | -3.807 | -1.213 | 0.365 | -1.175 | -2.082 | 2.293 | -1.174 | 0.619 | 1.694 | 8.192 | 1.53 | 2.253 | -3.316 | -0.57 | -1.921 | -1.029 | -5.63 | 2.2 | -1.3 | 0.4 | -0.3 | 3.1 | 1.1 | -1.5 | -1.4 | -2.6 | 0.4 | -1.7 | 1.6 | 2.6 | -0.9 | 0.8 | -1.7 | -1 | -2.8 | -3.2 | -2.7 | -0.7 | -0.8 | 1.3 | 0.5 | -1.2 | -0.5 | -0.4 | -0.7 | -0.1 | 4.7 |
Accounts Receivables
| 29.337 | 4.876 | -17.731 | 46.841 | -24.642 | -26.354 | 1.544 | 13.656 | 16.549 | -43.742 | -6.626 | -24.785 | -10.876 | -4.067 | -12.993 | -11.103 | 8.175 | -23.712 | 16.139 | -0.907 | -17.875 | -24.867 | 12.874 | -29.478 | -28.596 | 0 | 0 | 22.261 | 0 | 0 | 0 | 0.533 | 0 | 0 | 0 | -9.71 | 0 | 0 | 0 | 1.81 | 0 | 0 | 0 | -18.241 | 0 | 0 | 0 | -6.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.687 | -4.8 | -8.703 | -6.414 | -1.103 | -15.618 | -15.87 | 5.833 | 0 | 0 | -10.92 | 3.573 | 0 | 0 | 0 | -4.716 | 0 | 0 | 0 | 5,961 | 0 | 0 | 0 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| -15.8 | -33.92 | -40.435 | -39.852 | -21.683 | 11.829 | 20.759 | 21.727 | -16.283 | -10.045 | -25.074 | -22.468 | -18.119 | -8.941 | 6.49 | 15.975 | -0.765 | -22.32 | 2.55 | -2.263 | -9.639 | 0.777 | -0.2 | -2.154 | -5.378 | 0 | 0 | -17.199 | 0 | 0 | 0 | 5.176 | 0 | 0 | 0 | -2.165 | 0 | 0 | 0 | -2.75 | 0 | 0 | 0 | 14.86 | 0 | 0 | 0 | -5.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.81 | -9.723 | -8.172 | -5.683 | -7.115 | -3.169 | 6.826 | 15.798 | -8.152 | 4.468 | -8.621 | -8.031 | -4.643 | 0.423 | 0.177 | -0.619 | -2.056 | -2.711 | -6.3 | -5.216 | 1.809 | -4.116 | -1.077 | 1.011 | -0.83 | -1.758 | -1.658 | -1.828 | -0.894 | 1.022 | 0.654 | -2.03 | 1.153 | -1.53 | -0.777 | 3.256 | 3.086 | 3.04 | 2.836 | 5.013 | -0.851 | -3.4 | -2.686 | -2.34 | -2.1 | -2.5 | 0.1 | 1.7 | -0.5 | 2.5 | -1.5 | -0.8 | -1 | 0.5 | -1 | 1.2 | 0.7 | 2.5 | -0.4 | 0.2 | -4 | -1.8 | -2.8 | -0.7 | -1.9 | -1.1 | 0.7 | 1.1 | -0.3 | -0.5 | -0.8 | 0.2 | -0.2 | -0.4 |
Change In Accounts Payables
| -8.293 | 8.21 | -9.117 | -5.477 | 10.304 | 10.726 | -17.718 | -39.554 | -15.926 | 13.953 | -8.549 | 23.473 | 12.699 | 8.19 | 11.266 | 3.536 | -12.881 | 25.927 | -9.16 | 3.513 | 7.272 | 4.165 | 2.366 | 9.977 | 0 | 0 | 6.917 | 17.313 | 0 | 0 | -0.007 | 2.64 | 0 | 0 | 0.697 | 0 | 0 | 0 | -10.281 | 0 | 0 | 0 | -0.547 | 0 | 0 | 0 | 2.999 | 0 | 0 | 0 | -3.807 | 0 | 0 | 0 | -6.166 | -5.15 | 6.561 | 2.174 | 3.447 | 6.69 | 11.841 | 12.504 | -16.621 | 0 | 0 | 0.718 | -4.22 | 0 | 0 | 0 | -5.543 | 0 | 0 | 0 | 2,893 | 0 | 0 | 0 | 0.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.714 | -6.148 | -10.142 | -13.796 | 2.478 | -16.264 | -4.585 | 5.284 | 3.17 | 1.104 | -1.888 | -2.911 | 9.276 | 6.011 | -11.429 | -7.01 | -7.23 | -0.831 | -8.735 | -15.298 | -15.912 | -43.604 | 68.016 | 90.421 | 4.864 | -13.101 | 6.285 | -117.928 | -65.105 | -9.991 | 34.496 | -58.361 | 28.758 | -33.277 | 30.246 | 65.017 | -32.637 | -7.946 | 26.413 | -27.271 | 6.907 | 25.263 | 35.144 | -28.509 | 22.123 | 13.833 | 89.935 | -25.134 | 12.663 | 4.578 | 54.652 | 5.965 | -4.432 | 1.63 | 30.703 | 7.841 | 9.664 | 2.873 | 0.513 | -0.21 | 1.293 | 0.245 | -2.376 | 19.713 | -11.136 | -3.747 | -6.632 | 7.123 | -1.055 | 1.962 | -4.217 | -1.477 | -2.687 | 3.806 | -8,846.199 | -5.2 | 5.613 | 0.98 | -0.008 | -2.1 | -1.748 | 1.787 | -1.979 | -0.319 | -0.657 | -1.829 | -0.052 | 1.14 | 0.356 | 1.396 | -1.562 | 5.106 | -1.51 | -0.583 | -8.329 | 0.281 | 1.479 | 1.657 | -3.29 | 4.3 | 1.2 | 0.3 | -2 | 3.6 | -1.4 | 0 | -0.6 | -1.6 | -0.1 | -0.7 | 0.4 | 1.9 | -3.4 | 1.2 | -1.9 | 3 | -1 | -0.4 | -2 | 1.2 | 0.3 | 0.6 | -0.6 | -0.9 | 0 | 0.4 | -0.9 | 0.1 | 0.4 |
Other Non Cash Items
| -3.792 | 87.633 | 134.686 | -5.67 | -4.801 | -13.038 | -3.53 | 1.046 | -1.469 | 3.161 | 4.135 | -21.733 | -5.139 | -5.5 | -3.288 | -0.61 | 0.151 | 0.343 | 0.741 | -23.889 | 82.537 | 43.383 | -36.693 | -65.545 | -4.643 | 17.777 | 17.464 | 152.352 | 86.864 | 11.977 | 5.162 | 95.401 | -11.448 | 38.801 | -8.888 | -43.553 | 73.474 | 7.251 | 11.304 | 35.6 | 0.925 | -8.7 | 1.319 | 52.359 | -19.081 | 5.082 | -59.68 | 35.693 | -3.621 | 5.593 | -42.269 | -12.483 | 10.326 | 11.588 | -28.491 | -0.986 | 1.719 | 2.034 | 0.236 | -16.199 | 2.37 | 0.032 | 2.134 | -17.614 | 3.497 | 2.583 | 2.55 | 2.611 | 2.599 | 2.225 | 0.415 | 3.517 | -0.425 | 4.296 | -1,888.76 | 1.253 | 2.333 | 0.301 | 0.134 | 0.169 | 0.187 | 0.168 | 0.166 | 1.204 | 0.459 | 0.09 | -0.01 | 0.869 | 0.178 | 0.097 | 0.039 | -2.689 | 0.055 | 0.044 | 0.075 | -0.859 | 0.133 | 0.128 | 0.058 | -1.7 | 0.4 | -0.1 | -0.1 | 0.4 | -0.2 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | -0.9 | 0 | 0.1 | -0.1 | -0.2 | 0.1 | 0 | 0 | 0.1 | 0.2 | 0 | -0.1 | 0.2 | -0.2 | 0.2 | -0.1 | -0.1 | -4.8 |
Operating Cash Flow
| 54.357 | 14.399 | -31.143 | 38.392 | 50.094 | 92.617 | 99.811 | 102.935 | 132.227 | 85.022 | 72.317 | 77.554 | 98.925 | 93.868 | 68.196 | 60.785 | 39.701 | 33.059 | 53.675 | 52.067 | 67.217 | 40.599 | 69.889 | 61.638 | 35.547 | 34.422 | 53.959 | 74.783 | 40.903 | 19.811 | 45.626 | 49.807 | 33.075 | 16.407 | 25.453 | 19.658 | 45.502 | 14.383 | 38.568 | 26.947 | 27.259 | 33.948 | 46.118 | 32.057 | 16.661 | 29.845 | 31.328 | 16.355 | 17.595 | 16.824 | 13.447 | -3.403 | 16.971 | 32.352 | 15.73 | 27.959 | 43.118 | 23.062 | 23.866 | 21.531 | 19.431 | 17.815 | 6.75 | 20.537 | 13.455 | 13.283 | 9.896 | 38.275 | 24.544 | 21.501 | 6.451 | 25.598 | 11.33 | 18.184 | 16.969 | 10.129 | 16.288 | 11.772 | 12.366 | 8.2 | 7.319 | 9.396 | 4.385 | 6.368 | 6.194 | 3.799 | 2.445 | 8.229 | 2.983 | 4.731 | 4.221 | 8.152 | 2.581 | 4.842 | -0.637 | 3.023 | 4.111 | 4.508 | -1.434 | 3.8 | 1.5 | 1.7 | 1 | 4.3 | 1.8 | -0.7 | 0.1 | -0.9 | 2.1 | -0.2 | 3 | 3 | 0 | 1.5 | -0.9 | 0.2 | -1.3 | -2.1 | -1.6 | 0.2 | 0 | 1.9 | 0.9 | 0 | -0.3 | 0.1 | -0.7 | 0.1 | 4.7 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -15 | -17.947 | -20.381 | -27.297 | -38.483 | -36.986 | -48.003 | -63.801 | -69.822 | -39.563 | -38.542 | -55.045 | -41.113 | -27.858 | -17.179 | -27.316 | -17.769 | -16.52 | -14.208 | -22.377 | -25.43 | -32.059 | -18.639 | -15.348 | -19.169 | -21.354 | -31.636 | -29.284 | -37.994 | -24.777 | -19.106 | -11.495 | -17.982 | -15.511 | -13.561 | -38.25 | -48.117 | -23.338 | -23.539 | -20.685 | -13.413 | -11.851 | -11.817 | -16.274 | -7.029 | -7.797 | -15.954 | -15.277 | -18.652 | -12.294 | -11.943 | -11.139 | -24.818 | -32.551 | -12.433 | -22.467 | -25.289 | -24.527 | -16.526 | -9.529 | -3.573 | -5.053 | -4.322 | -12.05 | -16.038 | -15.157 | -10.001 | -14.459 | -18.324 | -10.412 | -12.906 | -10.888 | -5.118 | -18.034 | -11.616 | -5.323 | -7.415 | -4.059 | -2.786 | -7.809 | -8.092 | -6.98 | -3.32 | -3.993 | -3.997 | -3.742 | -3.914 | -4.306 | -0.86 | -0.747 | -1.038 | -1.334 | -0.601 | -3.741 | -2.801 | -2.658 | -8.345 | -2.923 | -3.042 | -4.5 | -3.7 | -1.4 | -0.3 | -3.3 | -2.1 | -2.8 | -1.6 | -0.9 | -0.1 | -0.3 | -0.3 | -0.3 | 3.3 | -4.2 | -0.6 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.2 | -0.1 | -0.2 | -0.2 | 0 | -0.1 | 0 | 0 |
Acquisitions Net
| -2.709 | 2.416 | 0.293 | 6.289 | 1.715 | 0.263 | 0.206 | 20.983 | 0 | -72.423 | -13.269 | 0.062 | -0.086 | -0.071 | 0 | -19.054 | 6.13 | -6.13 | 0.591 | 0.001 | 0 | -33.029 | 0 | -0.041 | -0.041 | -0.208 | 0.208 | 1.219 | 0 | -0.211 | 0.211 | 0.072 | 0.065 | 0 | 0.019 | -347.854 | -0.923 | 0.019 | 0 | 0.052 | 0 | 0 | 0 | 124.916 | 0 | 0 | -124.916 | -15.395 | -4.653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.224 | 0 | 0 | 0 | 0 | 0 | 0 | -11.022 | 0.546 | -0.21 | -18.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -10.844 | -0.631 | -1.483 | -7.258 | -1.972 | -15.525 | -2.469 | -2.861 | 0.208 | -4.761 | -5.998 | -15.914 | -1.599 | -0.796 | -4.364 | -11.759 | -0.807 | 2.601 | -7.652 | -3.35 | -6.921 | -5.847 | -3.153 | -1.942 | -3.788 | -9.934 | -0.237 | -2.461 | 0.077 | -3.034 | -6.787 | -5.977 | -4.195 | -5.957 | -7.33 | -21.094 | -3.001 | -13.351 | -24.985 | -18.839 | 0 | -1.842 | 0 | -1.062 | -27.253 | 0 | 0 | -2.251 | 2.251 | 0 | 0 | -0.635 | -13.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.472 | -3 | -0.963 | -5.746 | -7.946 | -15.001 | -3.771 | -234.869 | -4.722 | -5.611 | -5.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| -2.664 | 1.101 | 1.563 | -0.128 | 4.309 | 1.126 | 1.224 | 12.35 | 1.262 | 0.773 | 3.046 | 1.696 | 1.612 | 1.935 | 2.085 | 2.554 | 1.537 | 2.719 | 3.467 | 6.515 | 5.489 | 5.861 | 3.982 | 1.745 | 3.542 | 6.262 | 1.027 | 10.709 | 3.783 | 19.52 | 4.588 | 9.816 | 13.581 | 3.482 | 29.289 | 57.362 | 5.989 | 11.128 | 10.007 | 22.165 | 3.698 | 3.065 | 2.315 | -7.458 | 0 | 0 | 7.458 | 2.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -296.6 | 0 | 237.825 | 58.775 | 15.3 | 7.925 | 0.8 | 0 | 0 | 4.485 | 0.05 | 2.747 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 10.638 | 4.873 | 1.9 | -0.557 | 2.551 | 1.762 | 0.911 | -6.334 | 6.995 | 6.292 | -0.123 | 14.271 | -11.439 | 0.515 | 9.059 | 0.579 | -0.689 | 0.84 | 0.244 | 28.961 | -0.797 | -0.291 | 0.658 | 0.735 | -1.01 | 1.042 | 1.203 | 5.943 | -0.78 | -0.602 | 0.699 | 0.044 | -1.113 | -0.892 | 0.294 | -0.33 | 3.536 | -3.043 | 0.338 | 1.16 | 0.516 | -0.829 | 1.695 | -117.082 | -17.456 | -3.908 | 0.16 | -0.068 | -4.576 | -3.753 | 2.285 | -3.337 | -13.486 | 0.714 | -0.627 | 296.621 | -0.232 | 0.167 | 1.822 | -0.254 | -0.218 | 1.441 | -0.657 | 0 | -4.424 | -152.934 | 0.045 | 0.103 | 0.094 | -0.524 | 0.529 | 0 | 0 | 0.027 | 0.027 | -16.218 | -30.002 | 0 | 0 | 0 | 0.013 | 0.055 | 0 | -0.1 | 0.015 | 0 | 0.442 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.583 | 0 | 0.162 | 0 | 0.6 | -0.1 | 0.1 | 0 | 0.4 | 0 | 0 | 0 | -1.9 | 0 | 0 | -0.1 | 0.6 | -1 | 0.8 | -1.9 | -2 | 0.3 | 0 | 0 | 0 | 0.4 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | -0.1 |
Investing Cash Flow
| -20.579 | -10.188 | -18.108 | -28.951 | -31.88 | -49.36 | -48.131 | -39.663 | -61.032 | -109.682 | -54.886 | -54.93 | -52.625 | -26.275 | -10.399 | -54.996 | -17.728 | -16.49 | -17.558 | 9.75 | -27.659 | -65.365 | -17.152 | -14.851 | -20.466 | -24.192 | -29.435 | -13.874 | -34.914 | -9.104 | -20.395 | -7.54 | -9.644 | -18.878 | 8.711 | -350.166 | -42.516 | -28.585 | -38.179 | -16.147 | -9.199 | -9.615 | -7.807 | -16.96 | -24.485 | -11.705 | -133.252 | -30.737 | -20.977 | -16.047 | -9.658 | -15.111 | -38.304 | -31.837 | -13.06 | -22.446 | -25.521 | 213.465 | 44.071 | 5.517 | 4.134 | -2.812 | -4.979 | -12.05 | -16.201 | -168.041 | -7.209 | -20.102 | -26.176 | -25.937 | -16.148 | -256.779 | -9.294 | -23.828 | -35.794 | -21.541 | -37.417 | -4.059 | -2.786 | -7.809 | -8.079 | -6.925 | -3.32 | -4.093 | -3.982 | -3.742 | -3.472 | -4.303 | -0.86 | -0.747 | -1.038 | -1.334 | -0.601 | -3.741 | -2.801 | -7.241 | -8.345 | -2.761 | -3.042 | -3.9 | -3.8 | -1.3 | -0.3 | -2.9 | -2.1 | -2.8 | -1.6 | -2.8 | 0 | -0.3 | -0.4 | 0.3 | 2.3 | -3.4 | -2.5 | -2 | 0.3 | 0 | -0.1 | -0.1 | 0.3 | -0.2 | -0.1 | -0.6 | -0.2 | 0 | -0.1 | 0 | -0.1 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | -22.179 | 8.628 | 0 | -35.271 | -34.416 | -60.771 | -113.995 | 34.264 | 35.167 | -67.707 | 48.424 | -49.742 | -114.224 | -37.378 | -56.821 | 56.312 | 265.328 | -16.627 | -22.751 | -52.915 | -44.354 | 3.725 | 44.302 | -16.242 | -33.654 | -43.671 | -58.837 | -73.778 | -14.467 | -12.439 | 14.898 | 7.17 | -39.491 | -14.912 | 370.13 | -6.808 | -18.124 | -23.261 | -6.933 | -15.722 | -3.477 | -20.52 | -19.562 | -7.315 | -3.435 | 148.153 | 0.771 | 1.477 | -9.544 | 42.379 | 7.378 | -144.009 | 9.743 | -0.103 | -0.169 | -1.521 | -239.3 | -59.671 | -22.757 | -8.342 | -1.84 | -10.233 | 11.977 | 1.689 | 178.256 | 1.989 | -2.041 | -0.45 | 0.348 | -0.756 | 227.956 | -5.059 | -0.407 | -4.483 | -1.523 | 3.185 | -5.037 | -1.788 | -2.091 | 2.209 | 1.011 | -4.844 | -0.424 | -0.316 | -1.793 | 2.006 | -2.498 | -3.186 | -3.346 | -5.661 | -0.958 | -2.201 | -1.919 | 2.471 | 5.935 | 3.912 | -1.825 | 3.741 | 0.9 | 1.1 | -0.9 | 0.2 | -0.1 | -0.8 | 4.2 | 0.4 | 0 | -0.3 | -0.4 | 1 | -3.1 | -1.4 | 2 | 3.5 | 0.2 | 1.3 | 2 | 0.3 | 2 | 0 | -1.5 | -0.6 | 0.2 | 0.2 | 0.5 | -0.1 | 1.2 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | -0.001 | 0.056 | 0.084 | 0 | 2.234 | 1.349 | 0.754 | 4.853 | 0.911 | 1.066 | 0 | 4.693 | 0.502 | 0.039 | 6.667 | 0.001 | 1.852 | 2.143 | 0.866 | 6.726 | 0.214 | 4.5 | 2.166 | 0.115 | 0 | -0.005 | 0.005 | -9.906 | 1.632 | 2.625 | 5.649 | 0.032 | 2.816 | 2.633 | 0.28 | 0.335 | 0.934 | 1.307 | 0.059 | 0.012 | 0.07 | 0.763 | 0.473 | 0.174 | -0.357 | 1.041 | 2.668 | 2.055 | 0.129 | 1.885 | 0.749 | 0.909 | 0.694 | 0.065 | 0.034 | 0.155 | 1.655 | 0.619 | 0.528 | 1.453 | 2.226 | 3.05 | 0.844 | 0.216 | 2.594 | 0.271 | 1.246 | 12.802 | 60.592 | 2.21 | 0.763 | 2.981 | 0.779 | 1.123 | 0.745 | 1.288 | 0.408 | 0.431 | 0.262 | 0.028 | 0 | 0 | 0.087 | 0.019 | 0.008 | 0.037 | 0.058 | -0.252 | 0.079 | 0.205 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 0.2 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 |
Common Stock Repurchased
| 5.742 | -0.35 | -5.392 | -0.053 | -4.937 | -0.978 | -9.669 | 0 | 0 | 0 | 0 | -0.073 | 0 | 0 | 0 | -296.705 | 0 | 0 | -4.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.745 | 0 | 0 | 0 | -18.014 | -0.034 | -0.159 | 0 | -11.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.172 | 0 | 0 | 0 | -2.112 | 0 | 0 | -0.108 | -3.818 | 0 | 0 | 0 | -2.694 | 0 | 0 | -0.151 | -5.754 | 0 | 0 | 0 | -4.869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | -0.7 | 0 | 0 | -0.002 | 0 | 0 | -1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 3.982 | -0.35 | -5.617 | 5.955 | -8.748 | -0.947 | -9.547 | -0.342 | -6.85 | 1.846 | -8.236 | 5.566 | -6.459 | 1.996 | -8.789 | 1.803 | -4.327 | -3.213 | -4.77 | -7.382 | -1.624 | 1.733 | -0.765 | 4.437 | -0.137 | -2.077 | -7.037 | 6.272 | -1.236 | -3.102 | -0.067 | -6.169 | -4.225 | -0.444 | -2.357 | 1.4 | -1.158 | 0 | 0 | 5.132 | 0.147 | -0.065 | -0.082 | -5.103 | 0.766 | 0.092 | -2.936 | 2.36 | -0.059 | -0.073 | -0.087 | 15.47 | 0.282 | 0.085 | -0.085 | 2.996 | -0.202 | 0 | 0 | 110.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.667 | 2.465 | 3.02 | 1.182 | -0.619 | 4.242 | 0.559 | 2.473 | -0.75 | 0 | 1.577 | 0.375 | 0.175 | 0 | -0.3 | 0.375 | 0 | 0 | 0 | 0 | 0.014 | 0.279 | -0.087 | 0.375 | 0.042 | -0.123 | 0.055 | 0.026 | 0.044 | 0.001 | -0.045 | 0 | 1 | 0.1 | 0 | 0 | -0.4 | 0.4 | -0.2 | 0.1 | -0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0.2 | 0 | -2.1 | 0 | 0.1 | 0 | 0.5 | -0.1 | -0.4 | 0 | -1 | 0 |
Financing Cash Flow
| 3.982 | -22.529 | 3.011 | 5.955 | -44.019 | -36.341 | -70.318 | -114.336 | 27.413 | 37.069 | -75.859 | 51.818 | -53.967 | -110.879 | -45.413 | -348.982 | 52.896 | 263.181 | -21.397 | -25.44 | -54.037 | -42.582 | 9.627 | 46.046 | -14.527 | -33.588 | -49.842 | -60.338 | -74.437 | -13.069 | -10.34 | -9.17 | 2.911 | -39.935 | -17.264 | 360.807 | -6.334 | -15.499 | -17.612 | -1.769 | -12.759 | -0.909 | -20.322 | -24.33 | -6.549 | -2.036 | 145.276 | 3.143 | 1.488 | -8.854 | 42.765 | 23.022 | -144.084 | 10.869 | 2.48 | 3.282 | -2.294 | -237.415 | -58.922 | 89.037 | -7.648 | -1.775 | -11.699 | 12.132 | 3.344 | 178.875 | 2.517 | -7.255 | 4.241 | 6.418 | 1.27 | 227.553 | 1.777 | 0.423 | -0.764 | 10.529 | 63.777 | -2.827 | -0.65 | 1.065 | 2.988 | 1.834 | -3.724 | 0.864 | 0.092 | -1.362 | 2.268 | -2.456 | -2.907 | -3.433 | -5.199 | -0.897 | -2.316 | -1.827 | 2.555 | 5.727 | 3.992 | -1.665 | 4.046 | 1.9 | 1.2 | -0.9 | 0.2 | -0.5 | -0.4 | 4.2 | 0.6 | -0.2 | -0.3 | -0.4 | 1 | -3.1 | -1.4 | 2 | 3.5 | 1.7 | 1.4 | 2.2 | 0.3 | -0.1 | 0.1 | -1.4 | -0.6 | 0.7 | 0.1 | 0.1 | 0.3 | 0.2 | 0 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 11.667 | 15.415 | -1.683 | 5.45 | -1.294 | -8.087 | 3.446 | 6.331 | -20.323 | -10.867 | -2.385 | 7.538 | -2.413 | 7.103 | -1.812 | 23.888 | 10.344 | 3.959 | -3.315 | 3.374 | -2.579 | 1.855 | -1.89 | -2.039 | -3.286 | -6.724 | 3.971 | 2.023 | 3.069 | 3.848 | 2.426 | -5.821 | 1.63 | -2.046 | 1.671 | -0.619 | -2.489 | 2.18 | -3.664 | -2.88 | -3.917 | 0.399 | -2.982 | 1.654 | 5.041 | -2.763 | -0.268 | 0.094 | 1.867 | -0.358 | 0.664 | 0.105 | -0.052 | 0.242 | 2.689 | -1.701 | 2.864 | -1.267 | -3.173 | -0.204 | 0.669 | 3.05 | -0.36 | 0.198 | -4.051 | 0.772 | -0.14 | 0.117 | -0.144 | 0.159 | 0.077 | -0.641 | 0.429 | 0.465 | -0.028 | -0.042 | -1.449 | 0.206 | 0.022 | 0.813 | -0.113 | -0.193 | 0.286 | -0.075 | 0.196 | 0.052 | 0.011 | -0.228 | 0.005 | 0.157 | 0.026 | -0.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 49.427 | -2.903 | -47.923 | 20.846 | -27.099 | -1.171 | -15.192 | -44.733 | 78.285 | 1.542 | -60.813 | 81.98 | -10.08 | -36.183 | 10.572 | -319.305 | 85.213 | 283.709 | 11.405 | 39.751 | -17.058 | -65.493 | 60.474 | 90.732 | -2.672 | -30.082 | -21.347 | 2.594 | -65.379 | 1.486 | 17.317 | 27.276 | 27.972 | -44.452 | 18.571 | 29.68 | -5.837 | -27.521 | -20.887 | 6.151 | 1.384 | 23.823 | 15.007 | -7.579 | -9.332 | 13.341 | 43.084 | -11.145 | -0.027 | -8.435 | 47.218 | 4.613 | -165.469 | 11.626 | 7.839 | 7.094 | 18.167 | -2.155 | 5.842 | 115.881 | 16.586 | 16.278 | -10.288 | 20.817 | -3.453 | 24.889 | 5.064 | 11.035 | 2.465 | 2.141 | -8.35 | -4.269 | 4.242 | -4.756 | -19.617 | -0.925 | 41.199 | 5.092 | 8.952 | 2.269 | 2.115 | 4.112 | -2.373 | 3.064 | 2.5 | -1.253 | 1.252 | 1.242 | -0.779 | 0.708 | -1.99 | 5.572 | -0.336 | -0.726 | -0.883 | 1.509 | -0.242 | 0.082 | -0.43 | 1.9 | -1.2 | -0.5 | 0.9 | 0.9 | -0.7 | 0.7 | -0.9 | -3.9 | 1.8 | -0.9 | 3.6 | 0.2 | 0.9 | 0.1 | 0.1 | -0.1 | 0.4 | 0.1 | -1.4 | 0 | 0.4 | 0.3 | 0.2 | 0.1 | -0.4 | 0.2 | -0.5 | 0.3 | 4.6 |
Cash At End Of Period
| 317.084 | 267.657 | 270.56 | 318.483 | 297.637 | 324.736 | 325.907 | 341.099 | 385.832 | 307.547 | 306.005 | 366.818 | 284.838 | 294.918 | 331.101 | 320.529 | 639.834 | 554.621 | 270.912 | 259.507 | 219.756 | 236.814 | 302.307 | 241.833 | 151.101 | 153.773 | 183.855 | 203.82 | 201.226 | 266.605 | 265.119 | 247.802 | 220.526 | 192.554 | 237.006 | 218.435 | 188.755 | 194.592 | 222.113 | 243 | 236.849 | 235.465 | 211.642 | 196.635 | 204.214 | 213.546 | 200.205 | 157.121 | 168.266 | 168.293 | 176.728 | 129.51 | 124.897 | 290.366 | 278.74 | 270.901 | 263.807 | 245.64 | 247.795 | 241.953 | 126.072 | 109.486 | 93.208 | 103.496 | 82.679 | 86.132 | 61.243 | 56.179 | 45.144 | 42.679 | 40.538 | 48.888 | 53.157 | 48.915 | 53.671 | 73.288 | 74.213 | 33.014 | 27.922 | 18.97 | 16.701 | 14.586 | 10.474 | 12.847 | 9.783 | 7.283 | 8.536 | 7.284 | 6.042 | 6.821 | 6.113 | 8.103 | 2.531 | 2.867 | 3.593 | 4.476 | 2.967 | 3.209 | 3.127 | 3.6 | 1.7 | 2.9 | 3.3 | 0.9 | -0.7 | 0.7 | 1.4 | -3.9 | 1.8 | -0.9 | 5.4 | 0.2 | 0.9 | 0.1 | 0.6 | -0.1 | 0.4 | 0.1 | 0.3 | 0 | 0.4 | 0.3 | 1 | 0.1 | -0.4 | 0.2 | 0.8 | 0.3 | -0.1 |