Sartorius Stedim Biotech S.A.
EPA:DIM.PA
211.9 (EUR) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 116.6 | 107.1 | 223.626 | 59.762 | 27.643 | 23.975 | 32.552 | 34.756 | 31.831 | 18.544 | 35.605 | 27.807 | 46.825 | 29.661 | 54.849 | 13.222 | 7.461 | 8.043 | 9.857 |
Short Term Investments
| 9.5 | 25.9 | 13.721 | 9.843 | 18.297 | 19.212 | 12.842 | 8.265 | 8.352 | 6.79 | 6.695 | -1.055 | 0 | 0 | 0 | -1.693 | 0 | 0 | 0 |
Cash and Short Term Investments
| 116.6 | 133 | 237.347 | 69.605 | 45.94 | 43.187 | 45.394 | 43.021 | 40.183 | 25.334 | 42.3 | 27.807 | 46.825 | 29.661 | 54.849 | 13.222 | 7.461 | 8.043 | 9.857 |
Net Receivables
| 333.5 | 424.1 | 372.03 | 274.088 | 233.074 | 236.005 | 243.287 | 205.131 | 152.136 | 133.734 | 118.518 | 100.171 | 95.866 | 85.871 | 73.811 | 78.37 | 0 | 121.226 | 111.669 |
Inventory
| 882.4 | 1,024.8 | 782.954 | 472.305 | 328.164 | 252.002 | 185.604 | 171.057 | 146.97 | 109.975 | 92.178 | 85.079 | 66.432 | 50.776 | 46.718 | 60.915 | 53.751 | 70.733 | 69.624 |
Other Current Assets
| 82.6 | 89.3 | 63.298 | 59.218 | 26.624 | 21.335 | 16.56 | 12.524 | 11.542 | 7.123 | 5.511 | 12.782 | 11.03 | 10.065 | 10.19 | 10.7 | 100.494 | 2.071 | 1.723 |
Total Current Assets
| 1,415.1 | 1,671.2 | 1,455.629 | 875.216 | 633.802 | 552.529 | 490.845 | 431.733 | 350.831 | 276.166 | 258.507 | 225.839 | 220.153 | 176.373 | 185.568 | 163.207 | 161.706 | 202.073 | 192.873 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,633.2 | 1,292.2 | 928.414 | 643.95 | 546.633 | 435.98 | 331.294 | 261.462 | 222.876 | 192.195 | 175.857 | 160.292 | 131.569 | 112.683 | 111.765 | 114.419 | 113.852 | 121.403 | 113.926 |
Goodwill
| 2,851.9 | 1,136.4 | 820.702 | 875.162 | 426.89 | 384.695 | 386.045 | 344.777 | 336.959 | 314.437 | 303.041 | 279.515 | 254.436 | 250.277 | 250.277 | 250.269 | 249.306 | 0 | 0 |
Intangible Assets
| 1,736.2 | 876.9 | 684.416 | 633.521 | 180.091 | 177.493 | 172.907 | 144.018 | 143.349 | 111.923 | 122.59 | 117.273 | 98.733 | 102.067 | 106.59 | 112.635 | 105.236 | 35.52 | 32.583 |
Goodwill and Intangible Assets
| 4,588.1 | 2,013.3 | 1,505.118 | 1,508.683 | 606.981 | 562.188 | 558.952 | 488.795 | 480.308 | 426.36 | 425.631 | 396.788 | 353.169 | 352.344 | 356.867 | 362.904 | 354.542 | 35.52 | 32.583 |
Long Term Investments
| 40.8 | -1 | 1.049 | 3.654 | -3.218 | -13.568 | -1.034 | -5.993 | -7.022 | -5.576 | -5.395 | 2.291 | 0 | 0 | 0 | 3.69 | 0 | 0 | 0 |
Tax Assets
| 71.7 | 61.6 | 46.513 | 27.481 | 17.342 | 14.49 | 10.989 | 10.754 | 10.042 | 10.169 | 9.359 | 8.655 | 12.434 | 11.882 | 10.013 | 8.121 | 8.535 | 13.534 | 18.677 |
Other Non-Current Assets
| 2.7 | 28.1 | 14.375 | 10.352 | 18.881 | 19.842 | 12.859 | 9.098 | 9.102 | 7.445 | 7.267 | 0.001 | 3.34 | 3.053 | 3.644 | 0.001 | 2.085 | 4.81 | 4.467 |
Total Non-Current Assets
| 6,336.5 | 3,394.2 | 2,495.469 | 2,194.12 | 1,186.619 | 1,018.932 | 913.06 | 764.116 | 715.306 | 630.593 | 612.719 | 568.027 | 500.512 | 479.962 | 482.289 | 489.135 | 479.014 | 175.267 | 169.653 |
Total Assets
| 7,751.6 | 5,065.4 | 3,951.098 | 3,069.336 | 1,820.421 | 1,571.461 | 1,403.905 | 1,195.849 | 1,066.137 | 906.758 | 871.226 | 793.866 | 720.665 | 656.335 | 667.857 | 652.342 | 640.72 | 377.34 | 362.526 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 258.5 | 251.7 | 251.361 | 174.733 | 196.574 | 154.568 | 69.9 | 57.594 | 54.532 | 36.964 | 39.787 | 30.529 | 55.935 | 45.999 | 32.725 | 31.729 | 22.96 | 28.261 | 24.376 |
Short Term Debt
| 79.1 | 23.9 | 40.444 | 23.839 | 54.646 | 91.534 | 97.591 | 76.268 | 88.72 | 73.331 | 28.352 | 105.859 | 42.996 | 40.285 | 38.417 | 32.458 | 156.386 | 33.94 | 27.786 |
Tax Payables
| 189.4 | 209.6 | 165.026 | 71.524 | 49.234 | 33.07 | 31.791 | 20.997 | 19.964 | 10.107 | 15.086 | 3.777 | 19.108 | 16.094 | 10.848 | 4.55 | 3.467 | 15.864 | 8.686 |
Deferred Revenue
| 186 | 234.1 | 660.202 | 313.649 | 141.147 | 33.07 | 156.268 | 132.303 | 115.371 | 108.583 | 57.877 | 34.633 | 24.478 | 20.883 | 15.777 | 9.735 | 10.985 | 24.177 | 17.389 |
Other Current Liabilities
| 413.7 | 526.2 | 85.112 | 55.472 | 34.978 | 102.803 | 26.685 | 18.199 | 14.067 | 10.706 | 28.367 | 59.44 | 44.792 | 37.748 | 32.773 | 24.185 | 31.928 | 33.988 | 42.203 |
Total Current Liabilities
| 937.3 | 1,035.9 | 1,037.119 | 567.693 | 427.345 | 381.975 | 350.444 | 284.364 | 272.69 | 229.584 | 154.383 | 230.461 | 168.201 | 144.915 | 119.692 | 98.107 | 222.259 | 120.366 | 111.754 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 3,509.7 | 1,111.7 | 585.072 | 562.945 | 80.698 | 58.101 | 62.079 | 26.053 | 29.54 | 32.649 | 137.207 | 35.636 | 103.945 | 92.133 | 104.075 | 130.819 | 4.908 | 28.49 | 42.792 |
Deferred Revenue Non-Current
| 93.1 | 0 | 0 | 0 | 97.397 | 0 | 0 | 93.094 | 86.503 | 78.198 | 62.942 | 26.95 | 21.373 | 19.93 | 16.083 | 14.912 | 14.051 | 45.984 | 46.309 |
Deferred Tax Liabilities Non-Current
| 411.5 | 178.3 | 125.83 | 98.581 | 37.353 | 39.15 | 42.987 | 28.78 | 30.186 | 27.814 | 34.855 | 29.407 | 29.932 | 34.202 | 34.641 | 36.613 | 36.425 | 13.413 | 12.998 |
Other Non-Current Liabilities
| 126.8 | 225.3 | 469.85 | 357.2 | -0.001 | 47.361 | 68.941 | 0.002 | -0.001 | 0.001 | 0.001 | 36.689 | 1.588 | 0.087 | 0.167 | 0.245 | 0.32 | 0.156 | 0.322 |
Total Non-Current Liabilities
| 4,141.1 | 1,515.3 | 1,180.752 | 1,018.726 | 215.447 | 144.612 | 174.007 | 147.929 | 146.228 | 138.662 | 235.005 | 128.682 | 156.838 | 146.352 | 154.966 | 182.589 | 55.704 | 88.043 | 102.421 |
Total Liabilities
| 5,078.4 | 2,551.2 | 2,217.871 | 1,586.419 | 642.792 | 526.587 | 524.451 | 432.293 | 418.918 | 368.246 | 389.388 | 359.143 | 325.039 | 291.267 | 274.658 | 280.696 | 277.963 | 208.409 | 214.175 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18.4 | 18.4 | 18.436 | 18.436 | 18.436 | 18.436 | 18.436 | 18.083 | 15.367 | 15.359 | 10.396 | 10.395 | 10.386 | 10.378 | 10.353 | 10.323 | 10.308 | 17.047 | 17.047 |
Retained Earnings
| 2,390.6 | 2,179 | 1,405.904 | 1,210.079 | 908.827 | 786.436 | 622.066 | 508.396 | 390.843 | 282.072 | 189.152 | 142.819 | 105.177 | 76.491 | 44.036 | 21.093 | 14.247 | 64.896 | 44.316 |
Accumulated Other Comprehensive Income/Loss
| 228.9 | 251.9 | 251.809 | 210.415 | 240.887 | 239.514 | 9.367 | 18.12 | 258.148 | 237.613 | 268.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | 0 | -20.283 | 21.111 | -9.361 | -7.988 | 222.159 | 213.406 | -22.917 | -2.566 | 9.867 | 278.782 | 278.406 | 278.199 | 338.81 | 338.352 | 338.202 | 86.988 | 86.988 |
Total Shareholders Equity
| 2,637.9 | 2,449.3 | 1,655.866 | 1,460.041 | 1,158.789 | 1,036.398 | 872.028 | 758.005 | 641.441 | 532.478 | 478.339 | 431.996 | 393.969 | 365.068 | 393.199 | 369.768 | 362.757 | 168.931 | 148.351 |
Total Equity
| 2,673.2 | 2,514.2 | 1,733.227 | 1,482.917 | 1,177.629 | 1,044.874 | 879.454 | 763.556 | 647.219 | 538.512 | 481.838 | 434.723 | 395.626 | 365.068 | 393.199 | 371.646 | 362.757 | 168.931 | 148.351 |
Total Liabilities & Shareholders Equity
| 7,751.6 | 5,065.4 | 3,951.098 | 3,069.336 | 1,820.421 | 1,571.461 | 1,403.905 | 1,195.849 | 1,066.137 | 906.758 | 871.226 | 793.866 | 720.665 | 656.335 | 667.857 | 652.342 | 640.72 | 377.34 | 362.526 |