PT Intiland Development Tbk
IDX:DILD.JK
171 (IDR) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) IDR.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | 2009 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 616,892.904 | 652,410.187 | 710,869.491 | 553,038.182 | 854,301.364 | 956,419.275 | 1,543,067.578 | 1,225,470.482 | 962,877.423 | 397,935.27 | 562,471.791 | 800,622.82 | 709,550.876 | 567,848.572 | 550,609.574 | 826,863.467 | 554,192.281 | 679,772.952 | 830,559.696 | 882,058.783 | 508,412.571 | 458,297.914 | 887,619.283 | 133,195.204 | 612,729.675 | 1,097,420.488 | 709,190.806 | 475,732.338 | 387,454.32 | 940,972.268 | 398,661.585 | 617,949.909 | 528,293.571 | 541,495.429 | 588,720.699 | 626,394.249 | 581,073.762 | 390,122.66 | 603,309.798 | 533,141.345 | 445,550.663 | 402,182.641 | 452,595.813 | 468,061.209 | 277,054.754 | 346,243.959 | 418,645.493 | 409,718.183 | 321,613.636 | 252,096.539 | 278,607.584 | 306,993.263 | 130,283.58 | 194,748.417 | 307,135.991 | 127,888.852 | 259,587.081 | 0 | 120,529.257 | 71,731.02 |
| Cost of Revenue
| 409,737.054 | 451,656.954 | 501,609.233 | 387,147.18 | 504,929.373 | 632,622.89 | 796,331.14 | 709,421.241 | 542,185.72 | 270,266.685 | 352,339.054 | 528,115.156 | 486,630.787 | 292,531.746 | 293,511.193 | 471,793.809 | 330,928.492 | 425,218.335 | 482,673.482 | 396,210.833 | 345,889.911 | 288,039.497 | 574,586.875 | -154,220.901 | 414,063.597 | 861,036.271 | 425,720.377 | 225,842.026 | 263,567.695 | 530,416.397 | 227,228.381 | 290,848.992 | 285,702.549 | 314,483.685 | 349,021.268 | 248,637.163 | 313,171.449 | 228,852.282 | 367,423.691 | 229,194.675 | 186,612.061 | 207,016.677 | 216,880.715 | 327,551.771 | 101,431.533 | 152,906.853 | 222,204.377 | 291,559.063 | 168,613.26 | 134,100.324 | 171,564.91 | 215,708.314 | 68,050.383 | 127,450.437 | 167,065.76 | 110,405.498 | 124,066.363 | 0 | 110,202.067 | 30,673.557 |
| Gross Profit
| 207,155.851 | 200,753.233 | 209,260.259 | 165,891.002 | 349,371.992 | 323,796.385 | 746,736.438 | 516,049.241 | 420,691.703 | 127,668.585 | 210,132.737 | 272,507.664 | 222,920.089 | 275,316.827 | 257,098.381 | 355,069.658 | 223,263.789 | 254,554.616 | 347,886.214 | 485,847.951 | 162,522.66 | 170,258.416 | 313,032.409 | 287,416.105 | 198,666.078 | 236,384.217 | 283,470.429 | 249,890.312 | 123,886.625 | 410,555.87 | 171,433.204 | 327,100.916 | 242,591.021 | 227,011.744 | 239,699.431 | 377,757.087 | 267,902.314 | 161,270.378 | 235,886.107 | 303,946.671 | 258,938.603 | 195,165.964 | 235,715.098 | 140,509.438 | 175,623.221 | 193,337.106 | 196,441.116 | 118,159.12 | 153,000.377 | 117,996.215 | 107,042.673 | 91,284.949 | 62,233.197 | 67,297.979 | 140,070.231 | 17,483.354 | 135,520.718 | 0 | 10,327.191 | 41,057.463 |
| Gross Profit Ratio
| 0.336 | 0.308 | 0.294 | 0.3 | 0.409 | 0.339 | 0.484 | 0.421 | 0.437 | 0.321 | 0.374 | 0.34 | 0.314 | 0.485 | 0.467 | 0.429 | 0.403 | 0.374 | 0.419 | 0.551 | 0.32 | 0.372 | 0.353 | 2.158 | 0.324 | 0.215 | 0.4 | 0.525 | 0.32 | 0.436 | 0.43 | 0.529 | 0.459 | 0.419 | 0.407 | 0.603 | 0.461 | 0.413 | 0.391 | 0.57 | 0.581 | 0.485 | 0.521 | 0.3 | 0.634 | 0.558 | 0.469 | 0.288 | 0.476 | 0.468 | 0.384 | 0.297 | 0.478 | 0.346 | 0.456 | 0.137 | 0.522 | 0 | 0.086 | 0.572 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 12,480.275 | 11,236.539 | 8,744.365 | 11,301.604 | 13,131.543 | 11,706.87 | 7,958.17 | 12,025.958 | 12,232.319 | 12,439.47 | 13,398.955 | 11,513.822 | 11,827.674 | 13,441.41 | 11,945.127 | 16,687.052 | 13,828.424 | 19,698.063 | 28,979.262 | 20,379.173 | 32,073.363 | 24,523.45 | 31,383.484 | 33,348.555 | 25,546.166 | 22,111.544 | 27,413.098 | 12,733.199 | 29,491.872 | 23,130.456 | 25,772.923 | 27,062.569 | 31,030.931 | 20,403.884 | 21,817.49 | 20,908.212 | 37,121.737 | 23,382.953 | 35,367.055 | 30,733.528 | 21,692.463 | 21,630.799 | 21,641.393 | 15,860.165 | 13,650.428 | 17,955.139 | -65,582.837 | 44,475.743 | 31,737.153 | 28,084.737 | 52,264.259 | 34,244.267 | 30,747.062 | 29,196.191 | 44,438.406 | 31,487.406 | 0 | 30,718.714 | 27,439.754 |
| Selling & Marketing Expenses
| 0 | 15,349.417 | 12,485.613 | 5,011.616 | 15,586.879 | 9,322.153 | 18,772.833 | 14,898.097 | 14,126.198 | 11,918.429 | 12,170.49 | -510.961 | 26,857.309 | 16,441.291 | 12,221.797 | 16,261.373 | 11,270.271 | 10,535.081 | 16,115.108 | 21,176.292 | 17,330.715 | 20,168.229 | 24,226.359 | 35,737.357 | 28,068.807 | 47,472.229 | 28,237.323 | 51,926.279 | 25,458.235 | 30,613.782 | 22,087.575 | 40,886.295 | 31,390.42 | 29,283.79 | 25,254.959 | 42,453.558 | 37,988.173 | 25,763.877 | 14,780.691 | 23,675.857 | 16,434.185 | 17,657.448 | 14,487.063 | 19,698.401 | 18,916.575 | 24,268.049 | 22,114.427 | 18,743.57 | 1,212.53 | 10,391.059 | 12,573.104 | 17,521.391 | 1,084.689 | 635.986 | 7,557.965 | 13,610.032 | 2,633.802 | 0 | 701.675 | 3,082.395 |
| SG&A
| -104,513.359 | 27,829.692 | 23,722.152 | 13,755.981 | 26,888.483 | 22,453.695 | 30,479.704 | 22,856.267 | 26,152.156 | 24,150.748 | 24,609.96 | 12,887.994 | 38,371.131 | 28,268.964 | 25,663.207 | 28,206.5 | 27,957.323 | 24,363.505 | 35,813.171 | 50,155.554 | 37,709.888 | 52,241.592 | 48,749.809 | 67,120.841 | 61,417.362 | 73,018.395 | 50,348.866 | 79,339.378 | 38,191.434 | 60,105.655 | 45,218.031 | 66,659.217 | 58,452.989 | 60,314.72 | 45,658.843 | 64,271.048 | 58,896.385 | 62,885.613 | 38,163.643 | 59,042.912 | 47,167.713 | 39,349.912 | 36,117.862 | 41,339.794 | 34,776.74 | 37,918.477 | 40,069.565 | -46,839.267 | 45,688.273 | 42,128.212 | 40,657.841 | 69,785.65 | 35,328.957 | 31,383.048 | 36,754.156 | 58,048.438 | 34,121.209 | 0 | 31,420.389 | 30,522.149 |
| Other Expenses
| 0 | -36,594.488 | -106,639.138 | -51,046.41 | -26,648.783 | -25,747.254 | 51,610.839 | 8,920.994 | 74,143.91 | 68,335.718 | 54,388.737 | -61,618.104 | -8,926.861 | -16,139.752 | -14,665.096 | -23,021.358 | -2,044.57 | -14,331.995 | -19,836.425 | -72,472.631 | -10,202.709 | -34,427.113 | -3,637.622 | 3,824.243 | -1,981.27 | 8,647.363 | 6,169.514 | -7,479.186 | 48,906.302 | -6,281.176 | 3,455.43 | 37,896.865 | 10,178.326 | 6,830.346 | 6,360.648 | 6,821.967 | -12,055.927 | 21,487.528 | 23,667.68 | 10,417.317 | 4,046.167 | -1,603.175 | 4,140.064 | -2,290.875 | 12,919.502 | 10,370.382 | 6,766.825 | 107,110.424 | 0 | 0 | 7,772.942 | 0 | 0 | 0 | 0 | 12,715.2 | 4,189.53 | 0 | 21,611.406 | 1,648.691 |
| Operating Expenses
| -104,513.359 | 83,716.701 | 106,639.138 | 353,153.041 | 75,926.76 | 87,358.158 | 82,090.542 | 31,777.262 | 100,296.066 | 92,486.466 | 78,998.696 | 65,754.53 | 107,973.171 | 103,605.191 | 83,560.904 | 89,725.36 | 105,696.428 | 93,705.359 | 112,217.011 | 124,867.406 | 118,784.234 | 126,508.889 | 156,523.799 | 162,326.547 | 168,277.203 | 201,115.162 | 145,412.162 | 181,324.096 | 142,267.064 | 172,726.49 | 112,429.599 | 195,077.344 | 150,638.649 | 159,905.456 | 124,666.751 | 176,447.763 | 152,899.951 | 171,855.365 | 81,429.388 | 163,851.93 | 86,508.947 | 72,769.475 | 69,869.589 | 90,027.385 | 73,734.465 | 69,690.376 | 65,428.118 | 60,271.157 | 45,688.273 | 42,128.212 | 40,657.841 | 69,785.65 | 35,328.957 | 31,383.048 | 36,754.156 | 15,802.158 | 48,437.785 | 0 | -9,525.482 | 43,539.441 |
| Operating Income
| 102,642.491 | 97,441.858 | 102,621.12 | 98,156.259 | 272,695.417 | 235,742.29 | 663,875.165 | 483,724.692 | 319,773.614 | 24,636.557 | 130,815.242 | 206,490.027 | 114,566.105 | 171,514.127 | 173,322.55 | 265,465.566 | 117,346.888 | 160,628.155 | 234,949.184 | 360,644.812 | 43,175.599 | 43,540.448 | 156,189.562 | 124,723.199 | 29,289.218 | 35,015.347 | 137,790.602 | 68,241.309 | -18,746.358 | 236,834.216 | 58,580.594 | 131,129.826 | 91,669.995 | 67,585.39 | 113,871.78 | 200,348.568 | 113,925.751 | -10,670.209 | 153,545.26 | 162,267.344 | 149,962.172 | 122,396.49 | 165,845.509 | 50,482.054 | 101,888.756 | 121,612.817 | 129,005.222 | 54,098.9 | 107,312.104 | 75,868.002 | 66,384.832 | 21,499.299 | 26,904.24 | 35,914.931 | 103,316.075 | 1,681.197 | 87,082.932 | 0 | 19,852.672 | -2,481.979 |
| Operating Income Ratio
| 0.166 | 0.149 | 0.144 | 0.177 | 0.319 | 0.246 | 0.43 | 0.395 | 0.332 | 0.062 | 0.233 | 0.258 | 0.161 | 0.302 | 0.315 | 0.321 | 0.212 | 0.236 | 0.283 | 0.409 | 0.085 | 0.095 | 0.176 | 0.936 | 0.048 | 0.032 | 0.194 | 0.143 | -0.048 | 0.252 | 0.147 | 0.212 | 0.174 | 0.125 | 0.193 | 0.32 | 0.196 | -0.027 | 0.255 | 0.304 | 0.337 | 0.304 | 0.366 | 0.108 | 0.368 | 0.351 | 0.308 | 0.132 | 0.334 | 0.301 | 0.238 | 0.07 | 0.207 | 0.184 | 0.336 | 0.013 | 0.335 | 0 | 0.165 | -0.035 |
| Total Other Income Expenses Net
| -152,754.592 | 311,857.947 | -124,200.784 | 6,048.42 | -138,422.046 | -176,222.827 | -212,004.541 | -202,667.014 | -216,978.378 | -152,520.216 | -228,041.068 | -129,184.481 | -187,075.848 | -211,849.324 | -170,128.277 | -205,959.175 | -174,772.508 | -183,903.415 | -181,863.401 | 56,192.526 | -78,207.367 | -39,644.558 | -113,790.318 | -82,166.938 | -96,566.805 | -98,974.639 | -50,652.059 | -80,242.238 | 983.323 | -59,936.501 | -44,987.591 | -42,217.629 | -31,857.388 | -17,196.927 | -13,698.658 | -18,618.312 | -25,413.381 | 2,654.407 | 37,040.062 | 11,999.587 | 2,706.104 | -18,946.264 | -18,636.47 | 54,365.114 | -9,647.503 | -24,959.01 | -18,998.236 | 14,082.311 | -26,556.252 | -10,465.091 | -4,484.593 | 29,066.762 | -12,843.239 | -3,687.678 | -1,607.488 | 60,641.427 | -3,782.125 | 0 | 1,973.725 | 13,380.819 |
| Income Before Tax
| -50,112.101 | 429,838.957 | 83.177 | 104,204.679 | 134,273.37 | 59,519.462 | 451,870.625 | 281,057.678 | 102,795.236 | -117,607.45 | -97,225.826 | 78,419.62 | -72,509.743 | -40,335.197 | 3,194.273 | 59,506.391 | -57,425.62 | -23,275.26 | 53,085.783 | 416,837.338 | -35,031.767 | -24,069.78 | 70,364.914 | 57,669.766 | -46,734.81 | -7,723.068 | 87,138.543 | 10,120.26 | -25,437.087 | 169,223.664 | 18,765.923 | 88,912.197 | 59,812.607 | 50,388.463 | 100,173.123 | 181,730.257 | 88,512.37 | -8,015.802 | 156,974.559 | 152,150.375 | 126,789.249 | 103,450.226 | 146,077.712 | 104,847.168 | 92,241.253 | 96,653.808 | 110,006.986 | 68,181.211 | 80,755.852 | 65,402.912 | 61,900.239 | 50,566.061 | 14,061.002 | 32,227.253 | 101,708.587 | 62,322.624 | 83,300.808 | 0 | 21,826.398 | 10,898.84 |
| Income Before Tax Ratio
| -0.081 | 0.659 | 0 | 0.188 | 0.157 | 0.062 | 0.293 | 0.229 | 0.107 | -0.296 | -0.173 | 0.098 | -0.102 | -0.071 | 0.006 | 0.072 | -0.104 | -0.034 | 0.064 | 0.473 | -0.069 | -0.053 | 0.079 | 0.433 | -0.076 | -0.007 | 0.123 | 0.021 | -0.066 | 0.18 | 0.047 | 0.144 | 0.113 | 0.093 | 0.17 | 0.29 | 0.152 | -0.021 | 0.26 | 0.285 | 0.285 | 0.257 | 0.323 | 0.224 | 0.333 | 0.279 | 0.263 | 0.166 | 0.251 | 0.259 | 0.222 | 0.165 | 0.108 | 0.165 | 0.331 | 0.487 | 0.321 | 0 | 0.181 | 0.152 |
| Income Tax Expense
| 16,882.385 | -45,222.349 | 61,827.762 | -15,144.144 | -28,314.076 | -24,854.68 | 60,152.665 | -10,433.466 | -15,088.206 | 99.266 | 2,474.141 | -210.987 | -1,080.963 | -2,336.896 | 2,446.982 | 19,762.225 | -4,773.902 | -23,299.159 | -28,760.111 | 63,057.376 | -42,192.701 | 2,267.235 | -31,740.418 | -20,427.372 | -29,889.629 | -26,941.564 | -26,497.663 | -98,863.753 | 48,778.501 | -575.023 | 11,402.373 | 1,935.834 | 27,965.58 | 11,412.223 | 6,687.452 | -3,662.147 | 24.309 | -28,117.314 | 31,912.341 | 24,590.631 | 25,470.174 | 22,578.018 | 23,411.38 | -10,879.751 | 29,182.344 | 30,791.532 | 25,046.548 | 28,332.894 | 10,978.684 | 16,838.057 | 19,654.853 | 15,806.465 | 9,857.863 | 15,627.686 | 9,866.107 | 6,568.948 | 14,340.907 | 0 | 5,795.691 | 5,302.983 |
| Net Income
| -81,720 | 451,138.01 | -84,287.097 | 74,306.037 | 60,239.849 | 9,176.186 | 391,717.96 | 291,491.144 | 117,883.442 | -117,706.717 | -99,699.967 | 89,417.604 | -54,093.846 | -26,386.248 | 3,248.471 | 37,312.574 | -50,250.637 | 5,296.782 | 84,407.755 | 244,912.825 | -2,835.935 | -39,038.258 | 48,395.086 | 80,745.708 | -19,536.56 | 29,676.404 | 112,780.212 | 129,519.544 | -19,594.715 | 167,897.924 | 19,668.418 | 93,589.087 | 54,656 | 49,792.185 | 100,854.475 | 186,592.099 | 85,080.833 | 9,094.944 | 121,266.905 | 129,036.949 | 100,203.997 | 78,399.685 | 121,517.142 | 114,526.121 | 68,704.188 | 60,444.927 | 80,036.265 | 39,742.257 | 61,236.861 | 40,100.246 | 40,239.99 | 34,676.124 | 3,441.546 | 14,326.152 | 87,548.489 | 77,379.81 | 70,001.936 | 0 | 24,158.272 | 8,355.866 |
| Net Income Ratio
| -0.132 | 0.691 | -0.119 | 0.134 | 0.071 | 0.01 | 0.254 | 0.238 | 0.122 | -0.296 | -0.177 | 0.112 | -0.076 | -0.046 | 0.006 | 0.045 | -0.091 | 0.008 | 0.102 | 0.278 | -0.006 | -0.085 | 0.055 | 0.606 | -0.032 | 0.027 | 0.159 | 0.272 | -0.051 | 0.178 | 0.049 | 0.151 | 0.103 | 0.092 | 0.171 | 0.298 | 0.146 | 0.023 | 0.201 | 0.242 | 0.225 | 0.195 | 0.268 | 0.245 | 0.248 | 0.175 | 0.191 | 0.097 | 0.19 | 0.159 | 0.144 | 0.113 | 0.026 | 0.074 | 0.285 | 0.605 | 0.27 | 0 | 0.2 | 0.116 |
| EPS
| -7.88 | 43.52 | -8.13 | 7.17 | 5.81 | 0.89 | 37.79 | 28.12 | 11.37 | -11.36 | -9.62 | 7.59 | -5.22 | -2.55 | 0.31 | 3.6 | -4.85 | 0.51 | 8 | 23.63 | -0.27 | -3.77 | 5 | 7.79 | -1.88 | 2.86 | 11 | 12.49 | -1.89 | 16.2 | 1.9 | 9.03 | 5.27 | 4.85 | 10 | 18.17 | 8.29 | 0.89 | 12 | 12.57 | 9.76 | 7.64 | 12 | 11.15 | 6.69 | 5.83 | 8 | 3.83 | 5.91 | 3.87 | 4 | 4.06 | 0.33 | 1.38 | 8 | 7.46 | 6.75 | 0 | 2.33 | 0.81 |
| EPS Diluted
| -7.88 | 43.52 | -8.13 | 7.17 | 5.81 | 0.89 | 37.79 | 28.12 | 11.37 | -11.36 | -9.62 | 7.59 | -5.22 | -2.55 | 0.31 | 3.6 | -4.85 | 0.51 | 8 | 23.63 | -0.27 | -3.77 | 5 | 7.79 | -1.88 | 2.86 | 11 | 12.49 | -1.89 | 16.2 | 1.9 | 9.03 | 5.27 | 4.85 | 10 | 18.17 | 8.29 | 0.89 | 12 | 12.57 | 9.76 | 7.64 | 12 | 11.15 | 6.69 | 5.83 | 8 | 3.83 | 5.91 | 3.87 | 4 | 4.06 | 0.33 | 1.38 | 8 | 7.46 | 6.75 | 0 | 2.33 | 0.81 |
| EBITDA
| 134,901.034 | 149,934.033 | 156,362.077 | 171,025.317 | 292,267.014 | 276,009.688 | 656,113.045 | 484,792.883 | 347,227.379 | 62,707.394 | 158,994.285 | 213,151.713 | 123,398.207 | 201,332.035 | 202,661.769 | 256,179.889 | 147,020.672 | 190,377.777 | 240,542.465 | 307,849.12 | 57,308.463 | 31,908.595 | 212,734.121 | 145,382.156 | 39,218.524 | 67,410.847 | 152,911.985 | 74,634.892 | 42,743.258 | 242,844.833 | 71,460.365 | 162,221.289 | 124,147.515 | 104,790.336 | 148,368.963 | 199,406.242 | 125,990.234 | 44,808.196 | 157,814.408 | 179,190.485 | 149,619.524 | 132,036.118 | 167,746.993 | 125,644.897 | 102,307.397 | 135,150.966 | 133,479.167 | 93,669.194 | 93,411.149 | 87,200.205 | 85,792.777 | 70,107.222 | 26,274.677 | 41,038.111 | 109,443.466 | 342,715.245 | 87,082.932 | 0 | 84,572.082 | -21,033.647 |
| EBITDA Ratio
| 0.219 | 0.198 | 0.189 | 0.309 | 0.308 | 0.228 | 0.399 | 0.354 | 0.367 | 0.068 | 0.193 | 0.247 | 0.164 | 0.28 | 0.316 | 0.309 | 0.235 | 0.221 | 0.289 | 0.349 | 0.113 | 0.069 | 0.192 | 1.159 | 0.064 | 0.052 | 0.216 | 0.157 | 0.11 | 0.258 | 0.192 | 0.262 | 0.229 | 0.156 | 0.219 | 0.318 | 0.217 | 0.05 | 0.311 | 0.337 | 0.336 | 0.302 | 0.381 | 0.268 | 0.368 | 0.39 | 0.319 | 0.228 | 0.29 | 0.345 | 0.301 | 0.236 | 0.202 | 0.21 | 0.356 | 2.68 | 0.338 | 0 | 0.702 | -0.293 |