DiGiSPICE Technologies Limited
NSE:DIGISPICE.NS
28.7 (INR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 372.777 | -11.351 | 48.202 | -218.617 | -13.827 | -66.81 | -81.939 | -43.424 | 29.715 | 8.912 | 39.834 | -24.215 | -51.278 | 17.509 | 129.058 | 19.347 | -451.457 | -56.566 | 7.477 | 7.697 | 75.363 | -27.459 | -21.374 | 34.027 | 23.609 | -245.152 | -72.629 | -63.318 | -19.157 | -63.6 | -36.5 | -212.5 | -182.669 | -263.9 | -62.3 | -176.5 | -680.24 | -2,234.3 | -133.2 | -159.7 | -186.7 | 10.2 | 81.3 | 98.53 | 22 | -106 | 353.787 | 353.787 | 267.999 | 267.999 | 267.999 | 267.999 | 3.917 | 3.917 | 3.917 | 3.917 | 46.924 | 46.924 | 46.924 | 46.924 | 9.744 | 9.744 | 9.744 | 9.744 |
Depreciation & Amortization
| 0 | 10.847 | 9.915 | 9.268 | 59.482 | 63.989 | 60.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44.927 | 44.927 | 44.927 | 0 | 49.844 | 49.844 | 49.844 | 0 | 64.392 | 64.392 | 64.392 | 0 | 73.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.848 | 94.848 | 94.848 | 90.637 | 0 | 0 | 0 | 83.463 | 83.463 | 2.689 | 2.689 | 2.689 | 2.689 | 1.802 | 1.802 | 1.802 | 1.802 | 0.699 | 0.699 | 0.699 | 0.699 | 0.835 | 0.835 | 0.835 | 0.835 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.76 | 0 | 0 | 10.528 | 0 | 0 | 4.817 | 3.758 | 0 | 0 | 1.219 | 5.208 | 0 | 3.925 | 2.944 | 2.052 | 5.384 | 3.87 | 1.762 | 11.064 | 66.944 | 16.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.582 | 10.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -127.579 | -127.579 | -127.579 | 0 | 16.723 | 16.723 | 16.723 | 0 | -164.312 | -164.312 | -164.312 | 0 | -66.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.009 | 102.009 | 102.009 | 113.616 | 0 | 0 | 0 | -179.417 | -179.417 | 52.681 | 52.681 | 52.681 | 52.681 | 60.606 | 60.606 | 60.606 | 60.606 | 39.937 | 39.937 | 39.937 | 39.937 | 20.004 | 20.004 | 20.004 | 20.004 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.645 | -0.645 | -0.645 | 0 | 69.32 | 69.32 | 69.32 | 0 | 53.648 | 53.648 | 53.648 | 0 | 147.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.526 | -15.526 | -15.526 | 66.757 | 0 | 0 | 0 | 130.977 | 130.977 | -236.592 | -236.592 | -236.592 | -236.592 | -0.277 | -0.277 | -0.277 | -0.277 | -3.105 | -3.105 | -3.105 | -3.105 | -14.343 | -14.343 | -14.343 | -14.343 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.933 | -126.933 | -126.933 | 0 | -52.597 | -52.597 | -52.597 | 0 | -217.96 | -217.96 | -217.96 | 0 | -214.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117.535 | 117.535 | 117.535 | 46.859 | 0 | 0 | 0 | -310.394 | -310.394 | 289.273 | 289.273 | 289.273 | 289.273 | 60.883 | 60.883 | 60.883 | 60.883 | 43.041 | 43.041 | 43.041 | 43.041 | 34.347 | 34.347 | 34.347 | 34.347 |
Other Non Cash Items
| -375.537 | 11.351 | -38.287 | 218.617 | 13.827 | 66.81 | 77.122 | 39.666 | -29.715 | -8.912 | -41.053 | 19.007 | 51.278 | -21.434 | -132.002 | -21.399 | 446.073 | 52.696 | -9.239 | -18.761 | -142.307 | 27.459 | 21.374 | -34.027 | -23.609 | 245.152 | 72.629 | 63.318 | 19.157 | 63.6 | 36.5 | 212.5 | 182.669 | 263.9 | 62.3 | 176.5 | 680.24 | 2,234.3 | 133.2 | 159.7 | 186.7 | -10.2 | -81.3 | -108.857 | -22 | 106 | -235.518 | -235.518 | -106.155 | -106.155 | -106.155 | -106.155 | -18.286 | -18.286 | -18.286 | -18.286 | -6.66 | -6.66 | -6.66 | -6.66 | 0.081 | 0.081 | 0.081 | 0.081 |
Operating Cash Flow
| 0 | 21.694 | 19.83 | 10.528 | 118.964 | 127.978 | 4.817 | 3.758 | 0 | 0 | 1.219 | 5.208 | 0 | 3.925 | 2.944 | 2.052 | 5.384 | 3.87 | 1.762 | -83.689 | -83.689 | -83.689 | 0 | -21.066 | -21.066 | -21.066 | 0 | -169.781 | -169.781 | -169.781 | 0 | -161.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92.097 | 92.097 | 92.097 | 266.329 | 10.327 | 0 | 0 | 22.315 | 22.315 | 217.214 | 217.214 | 217.214 | 217.214 | 48.038 | 48.038 | 48.038 | 48.038 | 80.9 | 80.9 | 80.9 | 80.9 | 30.663 | 30.663 | 30.663 | 30.663 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36.147 | -36.147 | -36.147 | 0 | 69.201 | 69.201 | 69.201 | 0 | 24.902 | 24.902 | 24.902 | 0 | -23.961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.597 | -34.597 | -34.597 | -85.539 | 0 | 0 | 0 | -153.044 | -153.044 | -10.487 | -10.487 | -10.487 | -10.487 | -5.107 | -5.107 | -5.107 | -5.107 | -0.643 | -0.643 | -0.643 | -0.643 | -1.879 | -1.879 | -1.879 | -1.879 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.625 | -5.625 | -5.625 | 0 | -38.233 | -38.233 | -38.233 | 0 | 0 | 0 | 0 | 0 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -83.965 | -83.965 | -83.965 | -107.491 | 0 | 0 | 0 | -226.013 | -226.013 | -30 | -30 | -30 | -30 | 0 | 0 | 0 | 0 | -25.193 | -25.193 | -25.193 | -25.193 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.646 | 6.646 | 6.646 | 0 | 107.761 | 107.761 | 107.761 | 0 | 41.422 | 41.422 | 41.422 | 0 | 58.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 91.108 | 91.108 | 91.108 | 183.862 | 0 | 0 | 0 | 642.057 | 642.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.125 | 35.125 | 35.125 | 0 | -138.73 | -138.73 | -138.73 | 0 | -66.324 | -66.324 | -66.324 | 0 | -21.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.455 | 27.455 | 27.455 | 9.168 | 0 | 0 | 0 | -263.001 | -263.001 | 40.487 | 40.487 | 40.487 | 40.487 | 5.107 | 5.107 | 5.107 | 5.107 | 25.837 | 25.837 | 25.837 | 25.837 | 1.879 | 1.879 | 1.879 | 1.879 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.43 | -43.43 | -43.43 | 0 | 133.367 | 133.367 | 133.367 | 0 | 73.189 | 73.189 | 73.189 | 0 | 68.688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.888 | -12.888 | -12.888 | -144.291 | 0 | 0 | 0 | 96.819 | 96.819 | -135.976 | -135.976 | -135.976 | -135.976 | -14.305 | -14.305 | -14.305 | -14.305 | -61.267 | -61.267 | -61.267 | -61.267 | -32.341 | -32.341 | -32.341 | -32.341 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.023 | 40.023 | 40.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.174 | 3.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.272 | -0.272 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -92.126 | -92.126 | -92.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -85.126 | -85.126 | -85.126 | -85.283 | 0 | 0 | 0 | -9.946 | -9.946 | -4.961 | -4.961 | -4.961 | -4.961 | -8.283 | -8.283 | -8.283 | -8.283 | -5.518 | -5.518 | -5.518 | -5.518 | -2.723 | -2.723 | -2.723 | -2.723 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.272 | 0.272 | 0.272 | 0 | 14.479 | 14.479 | 14.479 | 0 | -0.206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.671 | -106.671 | -106.671 | -13.841 | 0 | 0 | 0 | -49.86 | -49.86 | -5.159 | -5.159 | -5.159 | -5.159 | -2.251 | -2.251 | -2.251 | -2.251 | -11.863 | -11.863 | -11.863 | -11.863 | -0.47 | -0.47 | -0.47 | -0.47 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.403 | 31.403 | 31.403 | 0 | -86.698 | -86.698 | -86.698 | 0 | 14.479 | 14.479 | 14.479 | 0 | -0.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -191.797 | -191.797 | -191.797 | -99.124 | 0 | 0 | 0 | -59.806 | -59.806 | -10.12 | -10.12 | -10.12 | -10.12 | -10.534 | -10.534 | -10.534 | -10.534 | -17.381 | -17.381 | -17.381 | -17.381 | -3.193 | -3.193 | -3.193 | -3.193 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.636 | 3.636 | 3.636 | 0 | 2.822 | 2.822 | 2.822 | 0 | -14.283 | -14.283 | -14.283 | 0 | 125.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.999 | 90.999 | 90.999 | 32.543 | 0 | 0 | 0 | -0.28 | -0.28 | -4.895 | -4.895 | -4.895 | -4.895 | -0.783 | -0.783 | -0.783 | -0.783 | -0.547 | -0.547 | -0.547 | -0.547 | -0.05 | -0.05 | -0.05 | -0.05 |
Net Change In Cash
| 0 | 21.694 | 19.83 | -1,394.445 | 118.964 | 127.978 | 4.817 | 3.758 | 0 | 0 | 1.219 | 5.208 | 0 | 3.925 | 2.944 | 2.052 | 5.384 | 3.87 | 1.762 | -92.08 | -92.08 | -92.08 | 0 | 51.157 | 51.157 | 51.157 | 0 | -19.518 | -19.518 | -19.518 | 0 | 32.398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.589 | -21.589 | -21.589 | 55.457 | 10.327 | 0 | 0 | -76.132 | -76.132 | 74.316 | 74.316 | 74.316 | 74.316 | 18.882 | 18.882 | 18.882 | 18.882 | 5.643 | 5.643 | 5.643 | 5.643 | 7.356 | 7.356 | 7.356 | 7.356 |
Cash At End Of Period
| 0 | 21.694 | 19.83 | 10.528 | 1,404.973 | 3,129.649 | 3,001.671 | 3.758 | 0 | 0 | 1.219 | 5.208 | 0 | 3.925 | 2.944 | 2.052 | 5.384 | 3.87 | 1.762 | 27.663 | 27.663 | 27.663 | 0 | 119.743 | 119.743 | 119.743 | 0 | 139.369 | 139.369 | 139.369 | 0 | 160.454 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152.324 | 152.324 | 152.324 | 173.912 | 10.327 | 0 | 0 | 113.539 | 113.539 | 108.541 | 108.541 | 108.541 | 108.541 | 34.225 | 34.225 | 34.225 | 34.225 | 15.343 | 15.343 | 15.343 | 15.343 | 13.533 | 13.533 | 13.533 | 13.533 |