DIC India Limited
NSE:DICIND.NS
764.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 470.92 | 670.74 | 727.659 | 330.642 | 149.329 | 147.831 | 341.95 | 217.24 | 7.1 | 4.52 | 64 | 49.01 | 140.48 | 176.44 | 251.03 | 228.4 | 257.56 |
Short Term Investments
| 34.87 | 44.228 | 39.515 | 590.068 | 0.569 | 165.085 | 0.118 | 0.08 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 470.92 | 670.74 | 727.659 | 920.71 | 149.898 | 312.916 | 341.95 | 217.24 | 7.1 | 4.52 | 64 | 49.01 | 140.48 | 176.44 | 251.03 | 228.4 | 257.56 |
Net Receivables
| 2,201.549 | 2,552.342 | 2,373.624 | 1,859.884 | 2,261.286 | 3,071.315 | 2,493.083 | 2,267.09 | 2,267.79 | 2,286.65 | 2,312.26 | 2,295.51 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,042.895 | 1,100.398 | 1,493.121 | 1,026.246 | 984.857 | 1,394.12 | 1,217.23 | 1,162.16 | 1,014.35 | 1,119.85 | 1,083.94 | 1,145.4 | 1,035.28 | 854.37 | 592.31 | 686.09 | 488.2 |
Other Current Assets
| 249.733 | 308.9 | 406.306 | 301.491 | 318.253 | 3,375.199 | 2,636.43 | 3.25 | 4.48 | 7.36 | 5.37 | 5.91 | 2,119.82 | 1,821.75 | 1,514.64 | 1,690.98 | 1,497.11 |
Total Current Assets
| 3,965.097 | 4,632.38 | 5,000.71 | 4,108.331 | 3,714.294 | 5,082.235 | 4,195.61 | 3,649.74 | 3,293.72 | 3,418.38 | 3,465.57 | 3,495.83 | 3,295.58 | 2,852.56 | 2,357.98 | 2,605.47 | 2,242.87 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 1,580.119 | 1,647.487 | 847.073 | 800.276 | 605.739 | 600.235 | 612.59 | 720.45 | 721.7 | 866.67 | 940.12 | 984.48 | 896.78 | 772.22 | 756.74 | 810.95 | 736.45 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2.512 | 1.119 | 1.859 | 2.379 | 187.664 | 188.468 | 1.62 | 4.85 | 9.38 | 23.4 | 35.57 | 33.88 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 2.512 | 1.119 | 1.859 | 2.379 | 187.664 | 188.468 | 1.62 | 4.85 | 9.38 | 23.4 | 35.57 | 33.88 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 39.045 | -3.65 | 186.216 | -584.401 | 38.792 | 0.188 | 0.463 | 0.66 | 35.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 135.187 | 79.084 | 74.564 | 76.374 | 72.933 | -0.188 | 46.41 | 33.31 | 19.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 88.777 | 134.965 | 0.096 | 887.747 | 69.098 | 149.93 | 61.717 | 40.64 | 3.9 | 39.58 | 33.12 | 34.59 | 0 | 0 | 107.53 | 0.01 | 0.02 |
Total Non-Current Assets
| 1,845.64 | 1,859.005 | 1,109.808 | 1,182.375 | 974.226 | 938.633 | 722.8 | 799.91 | 789.63 | 929.65 | 1,008.81 | 1,052.95 | 896.78 | 772.22 | 864.27 | 810.96 | 736.47 |
Total Assets
| 5,810.737 | 6,491.385 | 6,110.518 | 5,290.706 | 4,688.52 | 6,020.868 | 4,918.41 | 4,449.65 | 4,083.35 | 4,348.03 | 4,474.38 | 4,548.78 | 4,192.36 | 3,624.78 | 3,222.25 | 3,416.43 | 2,979.34 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 1,167.026 | 1,736.809 | 1,893.165 | 1,118.873 | 1,107.886 | 1,921.873 | 1,117.36 | 37.3 | 38.93 | 1,071.9 | 883.91 | 821.82 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 166.636 | 38.181 | 22.823 | 22.965 | 351.365 | 507.064 | 350 | 37.3 | 24.83 | 351.79 | 232.88 | 340.38 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 2.523 | 17.065 | 73.636 | 11.694 | 11.694 | 655.73 | 689.86 | 596.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 5.466 | 5.864 | 192.334 | 245.495 | 170.251 | 144.189 | 329.82 | 4.3 | 826.72 | 5.05 | 46.1 | 45.14 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 445.175 | 231.319 | 54.559 | 29.726 | 38.369 | 611.747 | 183.04 | 1,314.73 | 326.78 | 271.85 | 294.37 | 410.66 | 1,237.03 | 1,003.91 | 748.02 | 915.77 | 902.32 |
Total Current Liabilities
| 1,784.303 | 2,012.173 | 2,162.881 | 1,417.059 | 1,667.871 | 3,184.873 | 1,980.22 | 1,393.63 | 1,217.26 | 1,700.59 | 1,457.26 | 1,618 | 1,237.03 | 1,003.91 | 748.02 | 915.77 | 902.32 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 30.207 | 202.271 | 31.664 | 34.493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227.04 | 114.8 | 426.75 | 486.96 | 208.84 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.95 | 56.2 | 25.28 | 86.92 | 82.14 | 69.21 | 68.82 | 64.12 | 64.48 | 62.84 |
Other Non-Current Liabilities
| 32.982 | 54.465 | 56.624 | 45.148 | 41.476 | 37.183 | 40.56 | -9.25 | -27.2 | 17.3 | 16.44 | 17.29 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 63.189 | 256.736 | 88.288 | 79.641 | 41.476 | 37.183 | 40.56 | 34.7 | 29 | 42.58 | 103.36 | 99.43 | 296.25 | 183.62 | 490.87 | 551.44 | 271.68 |
Total Liabilities
| 1,847.492 | 2,268.909 | 2,251.169 | 1,496.7 | 1,709.347 | 3,222.056 | 2,020.78 | 1,428.33 | 1,246.26 | 1,743.17 | 1,560.62 | 1,717.43 | 1,533.28 | 1,187.53 | 1,238.89 | 1,467.21 | 1,174 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 91.79 | 584.96 |
Retained Earnings
| 2,560.676 | 2,819.907 | 2,456.78 | 2,391.437 | 1,576.604 | 1,396.243 | 1,495.08 | 1,618.77 | 1,435.04 | 1,203.81 | 1,512.71 | 1,442.84 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 655.971 | 655.971 | 655.971 | 655.971 | 655.971 | -396.133 | -1,471.6 | -1,226.43 | -1,108.2 | -959.77 | 0.05 | -771.01 | -714.58 | -637.9 | -566.28 | -532.37 | -475.31 |
Other Total Stockholders Equity
| 654.808 | 654.808 | 654.808 | 654.808 | 654.808 | 1,706.912 | 2,782.36 | 2,537.19 | 2,418.46 | 2,269.03 | 1,309.21 | 2,067.73 | 3,281.87 | 2,983.36 | 2,457.85 | 2,389.8 | 1,695.69 |
Total Shareholders Equity
| 3,963.245 | 4,222.476 | 3,859.349 | 3,794.006 | 2,979.173 | 2,798.812 | 2,897.63 | 3,021.32 | 2,837.09 | 2,604.86 | 2,913.76 | 2,831.35 | 2,659.08 | 2,437.25 | 1,983.36 | 1,949.22 | 1,805.34 |
Total Equity
| 3,963.245 | 4,222.476 | 3,859.349 | 3,794.006 | 2,979.173 | 2,798.812 | 2,897.63 | 3,021.32 | 2,837.09 | 2,604.86 | 2,913.76 | 2,831.35 | 2,659.08 | 2,437.25 | 1,983.36 | 1,949.22 | 1,805.34 |
Total Liabilities & Shareholders Equity
| 5,810.737 | 6,491.385 | 6,110.518 | 5,290.706 | 4,688.52 | 6,020.868 | 4,918.41 | 4,449.65 | 4,083.35 | 4,348.03 | 4,474.38 | 4,548.78 | 4,192.36 | 3,624.78 | 3,222.25 | 3,416.43 | 2,979.34 |