Prataap Snacks Limited
NSE:DIAMONDYD.NS
1087.05 (INR) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 94.391 | 123.797 | 107.938 | 165.244 | 134.247 | 216.341 | 58.233 | 42.417 | -113.873 | -29.474 | -72.414 | 146.927 | -15.949 | 71.256 | 45.487 | 84.404 | -59.589 | 197.571 | 55.197 | 119.897 | 96.531 | 149.198 | 80.749 | 112.555 | 103.912 | 100.824 | 114.148 | 129.177 | 97.624 | 115.169 | 19.646 | 53.315 | 35.479 | 68.838 | 68.838 | 30.118 | 30.118 | 30.118 | 30.118 | 12.46 | 12.46 | 12.46 | 12.46 | 44.588 | 44.588 | 44.588 | 44.588 | 37.88 | 37.88 | 37.88 | 37.88 |
Depreciation & Amortization
| 0 | 0 | 164.75 | 154.771 | 152.551 | 152.773 | 150.604 | 177.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 154.353 | 154.353 | 154.353 | 154.353 | 0 | 94.091 | 94.091 | 94.091 | 0 | 76.044 | 76.044 | 76.044 | 0 | 63.674 | 63.674 | 63.674 | 0 | 44.968 | 44.968 | 44.968 | 38.345 | 38.345 | 38.345 | 38.345 | 29.188 | 29.188 | 29.188 | 29.188 | 17.048 | 17.048 | 17.048 | 17.048 | 6.958 | 6.958 | 6.958 | 6.958 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 23.233 | 0 | 0 | 0 | -8.286 | 0 | 0 | 0 | 31.337 | 0 | 6.79 | 6.79 | 10.574 | 10.575 | 6.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.891 | -40.891 | -40.891 | -40.891 | 0 | -146.013 | -146.013 | -146.013 | 0 | 21.779 | 21.779 | 21.779 | 0 | -20.161 | -20.161 | -20.161 | 0 | -15.08 | -15.08 | -15.08 | -0.86 | -0.86 | -0.86 | -0.86 | -11.673 | -11.673 | -11.673 | -11.673 | -31.913 | -31.913 | -31.913 | -31.913 | -22.755 | -22.755 | -22.755 | -22.755 |
Accounts Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35.461 | -35.461 | -35.461 | -35.461 | 0 | -66.853 | -66.853 | -66.853 | 0 | -27.048 | -27.048 | -27.048 | 0 | -27.301 | -27.301 | -27.301 | 0 | -27.905 | -27.905 | -27.905 | -17.483 | -17.483 | -17.483 | -17.483 | -24.74 | -24.74 | -24.74 | -24.74 | -42.628 | -42.628 | -42.628 | -42.628 | -33.618 | -33.618 | -33.618 | -33.618 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.43 | -5.43 | -5.43 | -5.43 | 0 | -79.16 | -79.16 | -79.16 | 0 | 48.827 | 48.827 | 48.827 | 0 | 7.14 | 7.14 | 7.14 | 0 | 12.825 | 12.825 | 12.825 | 16.623 | 16.623 | 16.623 | 16.623 | 13.068 | 13.068 | 13.068 | 13.068 | 10.715 | 10.715 | 10.715 | 10.715 | 10.863 | 10.863 | 10.863 | 10.863 |
Other Non Cash Items
| -94.391 | -123.797 | -107.938 | -165.244 | -134.247 | -239.574 | -58.233 | -42.417 | 113.873 | 37.76 | 72.414 | -146.927 | 15.949 | -102.593 | -45.487 | -84.404 | 59.589 | -208.145 | -65.772 | -125.907 | -96.531 | -149.198 | -80.749 | -112.555 | -103.912 | -100.824 | -114.148 | -129.177 | -97.624 | -115.169 | -19.646 | -53.315 | -35.479 | 9.603 | 9.603 | 14.638 | 14.638 | 14.638 | 14.638 | 2.343 | 2.343 | 2.343 | 2.343 | -1 | -1 | -1 | -1 | -7.593 | -7.593 | -7.593 | -7.593 |
Operating Cash Flow
| 0 | 0 | 329.5 | 309.542 | 305.102 | 23.233 | 301.208 | 354.364 | 0 | -8.286 | 0 | 0 | 0 | 31.337 | 0 | 187.802 | 187.802 | 187.802 | 187.802 | 6.01 | 27.082 | 27.082 | 27.082 | 0 | 209.35 | 209.35 | 209.35 | 0 | 78.152 | 78.152 | 78.152 | 0 | 108.328 | 108.328 | 108.328 | 82.24 | 82.24 | 82.24 | 82.24 | 32.318 | 32.318 | 32.318 | 32.318 | 28.723 | 28.723 | 28.723 | 28.723 | 14.49 | 14.49 | 14.49 | 14.49 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -147.475 | -147.475 | -147.475 | -147.475 | 0 | -97.84 | -97.84 | -97.84 | 0 | -124.82 | -124.82 | -124.82 | 0 | -147.047 | -147.047 | -147.047 | 0 | 14.658 | 14.658 | 14.658 | 0.338 | 0.338 | 0.338 | 0.338 | 0.075 | 0.075 | 0.075 | 0.075 | -167.663 | -167.663 | -167.663 | -167.663 | -49.76 | -49.76 | -49.76 | -49.76 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34.785 | -34.785 | -34.785 | -0.678 | -0.678 | -0.678 | -0.678 | -21.913 | -21.913 | -21.913 | -21.913 | -63.65 | -63.65 | -63.65 | -63.65 | -0.033 | -0.033 | -0.033 | -0.033 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.055 | 12.055 | 12.055 | 12.055 | 0 | 268.719 | 268.719 | 268.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.27 | 33.27 | 33.27 | 32.5 | 32.5 | 32.5 | 32.5 | 48.063 | 48.063 | 48.063 | 48.063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135.42 | 135.42 | 135.42 | 135.42 | 0 | -170.878 | -170.878 | -170.878 | 0 | 124.82 | 124.82 | 124.82 | 0 | 147.047 | 147.047 | 147.047 | 0 | -13.143 | -13.143 | -13.143 | -32.16 | -32.16 | -32.16 | -32.16 | -26.225 | -26.225 | -26.225 | -26.225 | 231.313 | 231.313 | 231.313 | 231.313 | 49.793 | 49.793 | 49.793 | 49.793 |
Investing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -135.42 | -135.42 | -135.42 | -135.42 | 0 | 170.879 | 170.879 | 170.879 | 0 | -124.82 | -124.82 | -124.82 | 0 | -147.047 | -147.047 | -147.047 | 0 | 13.143 | 13.143 | 13.143 | 32.16 | 32.16 | 32.16 | 32.16 | 27.475 | 27.475 | 27.475 | 27.475 | -231.313 | -231.313 | -231.313 | -231.313 | -49.793 | -49.793 | -49.793 | -49.793 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.665 | -44.665 | -44.665 | -44.665 | 0 | -30.004 | -30.004 | -30.004 | 0 | -183.344 | -183.344 | -183.344 | 0 | -53.57 | -53.57 | -53.57 | 0 | -149.483 | -149.483 | -149.483 | -106.97 | -106.97 | -106.97 | -106.97 | -30.833 | -30.833 | -30.833 | -30.833 | 0 | 0 | 0 | 0 | -37.255 | -37.255 | -37.255 | -37.255 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 594.003 | 594.003 | 594.003 | 0 | 28.041 | 28.041 | 28.041 | 0 | 0 | 0 | 0 | 6.078 | 6.078 | 6.078 | 6.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.069 | -7.069 | -7.069 | -7.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.733 | 51.733 | 51.733 | 51.733 | 0 | 30.004 | 30.004 | 30.004 | 0 | -410.659 | -410.659 | -410.659 | 0 | 25.529 | 25.529 | 25.529 | 0 | 149.483 | 149.483 | 149.483 | 100.893 | 100.893 | 100.893 | 100.893 | 30.833 | 30.833 | 30.833 | 30.833 | 0 | 0 | 0 | 0 | 37.255 | 37.255 | 37.255 | 37.255 |
Financing Cash Flow
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.983 | -30.983 | -30.983 | -30.983 | 0 | -23.061 | -23.061 | -23.061 | 0 | 410.659 | 410.659 | 410.659 | 0 | -25.529 | -25.529 | -25.529 | 0 | -148.858 | -148.858 | -148.858 | -100.895 | -100.895 | -100.895 | -100.895 | -30.833 | -30.833 | -30.833 | -30.833 | -0.003 | -0.003 | -0.003 | -0.003 | -37.258 | -37.258 | -37.258 | -37.258 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26.903 | -26.903 | -26.903 | -26.903 | 0 | -235.814 | -235.814 | -235.814 | 0 | 0.892 | 0.892 | 0.892 | 0 | -0.252 | -0.252 | -0.252 | 0 | 1.093 | 1.093 | 1.093 | -0.065 | -0.065 | -0.065 | -0.065 | -0.183 | -0.183 | -0.183 | -0.183 | -0.005 | -0.005 | -0.005 | -0.005 | -0.053 | -0.053 | -0.053 | -0.053 |
Net Change In Cash
| 0 | 0 | 329.5 | 309.542 | 305.102 | 23.233 | 301.208 | 354.364 | 0 | -8.286 | 0 | 0 | 0 | 31.337 | 0 | -5.504 | -5.504 | -5.504 | -5.504 | 6.01 | -60.915 | -60.915 | -60.915 | 0 | 111.725 | 111.725 | 111.725 | 0 | 12.717 | 12.717 | 12.717 | 0 | 4.393 | 4.393 | 4.393 | -13.343 | -13.343 | -13.343 | -13.343 | 9.205 | 9.205 | 9.205 | 9.205 | -28.04 | -28.04 | -28.04 | -28.04 | 35.663 | 35.663 | 35.663 | 35.663 |
Cash At End Of Period
| 0 | 0 | 738.012 | 408.512 | 551.769 | 246.667 | 562.322 | 261.114 | 0 | -8.286 | 0 | 0 | 0 | 31.337 | 0 | 66.165 | 66.165 | 66.165 | 66.165 | 6.01 | 71.67 | 71.67 | 71.67 | 0 | 132.585 | 132.585 | 132.585 | 0 | 20.86 | 20.86 | 20.86 | 0 | 7.925 | 7.925 | 7.925 | 3.533 | 3.533 | 3.533 | 3.533 | 16.875 | 16.875 | 16.875 | 16.875 | 7.67 | 7.67 | 7.67 | 7.67 | 35.71 | 35.71 | 35.71 | 35.71 |