Distribuidora Internacional de Alimentación, S.A.
MSE:DIA.MC
0.0124 (EUR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,410.003 | 1,410.003 | 2,705.546 | 1,354.97 | 3,014.922 | 1,326.619 | 3,059 | 3,465.32 | 3,453.957 | 1,663.409 | 1,626.3 | 1,571.6 | 1,690.99 | 1,679.2 | 1,827.733 | 1,696 | 1,792.255 | 1,638.3 | 1,790.688 | 1,664.6 | 1,803.955 | 1,658.357 | 0 | 0 | 0 | 2,172.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,210.999 | 2,032.1 | 1,971.354 | 1,827.9 | 2,643.937 | 2,455.8 | 2,524.285 | 2,350.6 | 2,909.255 | 2,457.3 | 2,547.7 | 2,461.1 | 2,536.473 | 2,576.9 | 2,468.5 | 2,317.3 | 1,008.461 | 1,008.461 | 1,008.461 | 1,008.461 | 1,010.595 | 1,010.595 | 1,010.595 | 1,010.595 | 1,039.186 | 1,039.186 | 1,039.186 | 1,039.186 |
Cost of Revenue
| 1,105.093 | 1,105.093 | 2,452.213 | 1,041.937 | 2,764.552 | 1,019.052 | 2,727.296 | 3,182.226 | 3,140.073 | 1,209.75 | 1,095.704 | 1,226.9 | 985.584 | 1,313.4 | 1,248.523 | 1,337.7 | 1,175.248 | 1,294.5 | 1,469.804 | 1,317.7 | 1,533.711 | 1,322.372 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,785.521 | 1,589.3 | 1,589.399 | 1,436.2 | 2,131.38 | 1,924.6 | 2,035.968 | 1,846.3 | 2,389.212 | 1,933 | 2,009 | 1,956.8 | 2,059.462 | 2,026.5 | 1,947.2 | 1,835.1 | 771.38 | 771.38 | 771.38 | 771.38 | 777.375 | 777.375 | 777.375 | 777.375 | 896.792 | 896.792 | 896.792 | 896.792 |
Gross Profit
| 304.91 | 304.91 | 253.333 | 313.033 | 250.37 | 307.568 | 331.704 | 283.094 | 313.884 | 453.659 | 530.596 | 344.7 | 705.406 | 365.8 | 579.21 | 358.3 | 617.007 | 343.8 | 320.884 | 346.9 | 270.244 | 335.985 | 0 | 0 | 0 | 2,172.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 425.478 | 442.8 | 381.955 | 391.7 | 512.557 | 531.2 | 488.317 | 504.3 | 520.043 | 524.3 | 538.7 | 504.3 | 477.011 | 550.4 | 521.3 | 482.2 | 237.081 | 237.081 | 237.081 | 237.081 | 233.22 | 233.22 | 233.22 | 233.22 | 142.394 | 142.394 | 142.394 | 142.394 |
Gross Profit Ratio
| 0.216 | 0.216 | 0.094 | 0.231 | 0.083 | 0.232 | 0.108 | 0.082 | 0.091 | 0.273 | 0.326 | 0.219 | 0.417 | 0.218 | 0.317 | 0.211 | 0.344 | 0.21 | 0.179 | 0.208 | 0.15 | 0.203 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0.218 | 0.194 | 0.214 | 0.194 | 0.216 | 0.193 | 0.215 | 0.179 | 0.213 | 0.211 | 0.205 | 0.188 | 0.214 | 0.211 | 0.208 | 0.235 | 0.235 | 0.235 | 0.235 | 0.231 | 0.231 | 0.231 | 0.231 | 0.137 | 0.137 | 0.137 | 0.137 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 135.876 | 135.876 | 0 | 2.469 | 0 | 141.12 | 0 | 0 | 11.931 | 11.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 9.578 | 9.578 | 0 | 9.345 | 0 | 9.085 | 0 | 0 | 11.931 | 11.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 145.454 | 145.454 | 254.871 | 11.814 | 315.363 | 150.205 | 324.534 | 368.371 | 367.293 | 23.861 | 300.281 | 0 | 324.841 | 0 | 306.665 | 0 | 432.852 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 176.306 | 176.306 | -1.095 | 314.251 | -3.547 | 180.362 | 4.724 | -5.774 | 2.799 | 10.566 | 555.458 | 375 | 771.88 | 0 | -2.586 | 0 | 0.888 | 0 | 0 | 0 | 0 | 0 | 26.404 | 27.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39.196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172.661 | -172.661 | -172.661 | -172.661 | -189.245 | -189.245 | -189.245 | -189.245 | -84.064 | -84.064 | -84.064 | -84.064 |
Operating Expenses
| 321.759 | 321.759 | 255.966 | 326.064 | 318.91 | 330.566 | 319.81 | 374.145 | 364.494 | 34.427 | 555.458 | 375 | 771.88 | 378.8 | 587.715 | 407.5 | 823.79 | 382.3 | 505.605 | 394.1 | 366.464 | 318.467 | 26.404 | 27.6 | 0 | 57.3 | 0 | 0 | 1,507.809 | 60.5 | 0 | 0 | 0 | 0 | 0 | 0 | 336.148 | 335 | 312.567 | 327.1 | 423.968 | 440.1 | 430.871 | 448.2 | 430.674 | 449.1 | 461.1 | 459.8 | 377.35 | 465.5 | 453.2 | 449.6 | -172.661 | -172.661 | -172.661 | -172.661 | -189.245 | -189.245 | -189.245 | -189.245 | -84.064 | -84.064 | -84.064 | -84.064 |
Operating Income
| -16.85 | -16.85 | -2.633 | -13.031 | -68.54 | -22.999 | 11.894 | -91.051 | -50.61 | -35.05 | 1.388 | -37.5 | -9.832 | 4.9 | 2.771 | -54.8 | -107.206 | -35.2 | -262.887 | 25.5 | -84.823 | 55.145 | 26.404 | 27.6 | 0 | 2,165.7 | 0 | 0 | 106.759 | 83.9 | 0 | 0 | 0 | 0 | 0 | 0 | 92.807 | 93.9 | 79.359 | 57.9 | 126.92 | 84.3 | 82.208 | 47.5 | 181.165 | 62 | 68.8 | 35.7 | 37.076 | 76.8 | 24.7 | 19.7 | 64.421 | 64.421 | 64.421 | 64.421 | 43.975 | 43.975 | 43.975 | 43.975 | 58.33 | 58.33 | 58.33 | 58.33 |
Operating Income Ratio
| -0.012 | -0.012 | -0.001 | -0.01 | -0.023 | -0.017 | 0.004 | -0.026 | -0.015 | -0.021 | 0.001 | -0.024 | -0.006 | 0.003 | 0.002 | -0.032 | -0.06 | -0.021 | -0.147 | 0.015 | -0.047 | 0.033 | 0 | 0 | 0 | 0.997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0.046 | 0.04 | 0.032 | 0.048 | 0.034 | 0.033 | 0.02 | 0.062 | 0.025 | 0.027 | 0.015 | 0.015 | 0.03 | 0.01 | 0.009 | 0.064 | 0.064 | 0.064 | 0.064 | 0.044 | 0.044 | 0.044 | 0.044 | 0.056 | 0.056 | 0.056 | 0.056 |
Total Other Income Expenses Net
| 25.521 | 25.521 | -9.844 | 6.793 | -3.816 | 21.312 | -9.919 | -3.267 | -102.213 | -25.815 | -29.539 | -24.9 | -99.409 | -63.9 | -42.755 | -88.9 | -81.451 | -49.7 | 15.287 | -181.3 | -16.521 | -84.869 | 0 | 0 | 0 | -2,095.8 | 0 | 0 | 377.061 | -161.7 | 0 | 0 | 0 | 0 | 0 | 0 | -9.709 | -12.4 | -9.558 | -9.1 | -16.696 | 0.2 | -11.111 | -5 | -7.881 | -11.4 | -15.1 | -10.1 | 58.347 | -1.9 | -6.2 | -6.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.781 | -1.781 | -1.781 | -1.781 |
Income Before Tax
| 8.672 | 8.672 | -12.477 | -6.239 | -72.356 | -1.687 | 1.975 | -94.318 | -152.823 | -60.864 | -28.151 | -62.4 | -109.241 | -59 | -39.984 | -143.7 | -188.657 | -84.9 | -247.6 | -155.8 | -101.344 | -29.724 | 0 | 0 | 0 | 69.9 | 0 | 0 | 483.82 | -77.8 | 0 | 0 | 0 | 0 | 0 | 0 | 83.098 | 81.5 | 69.801 | 48.8 | 110.224 | 84.5 | 71.097 | 42.5 | 173.284 | 50.6 | 53.7 | 25.6 | 95.423 | 74.9 | 18.5 | 13.4 | 64.421 | 64.421 | 64.421 | 64.421 | 43.975 | 43.975 | 43.975 | 43.975 | 56.549 | 56.549 | 56.549 | 56.549 |
Income Before Tax Ratio
| 0.006 | 0.006 | -0.005 | -0.005 | -0.024 | -0.001 | 0.001 | -0.027 | -0.044 | -0.037 | -0.017 | -0.04 | -0.065 | -0.035 | -0.022 | -0.085 | -0.105 | -0.052 | -0.138 | -0.094 | -0.056 | -0.018 | 0 | 0 | 0 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 0.04 | 0.035 | 0.027 | 0.042 | 0.034 | 0.028 | 0.018 | 0.06 | 0.021 | 0.021 | 0.01 | 0.038 | 0.029 | 0.007 | 0.006 | 0.064 | 0.064 | 0.064 | 0.064 | 0.044 | 0.044 | 0.044 | 0.044 | 0.054 | 0.054 | 0.054 | 0.054 |
Income Tax Expense
| 0.882 | 0.882 | -45.375 | 22.688 | 27.054 | 13.52 | 23.541 | 10.319 | -0.355 | 3.469 | 12.83 | 1.4 | 8.647 | -0.8 | 5.102 | -1.1 | 97.469 | -0.4 | 9.852 | -15.3 | 154.524 | 27.205 | 26.566 | -6.2 | 0 | 9.1 | 0 | 0 | 362.866 | -127.1 | 0 | 0 | 0 | 0 | 0 | 0 | 20.556 | 23.4 | 16.521 | 14 | 32.895 | 28.3 | 21.251 | 18.4 | 51.839 | 22.8 | 20.6 | 13.7 | 33.449 | 28.3 | 16.6 | 10.5 | 13.72 | 13.72 | 13.72 | 13.72 | 6.011 | 6.011 | 6.011 | 6.011 | 13.51 | 13.51 | 13.51 | 13.51 |
Net Income
| -46.751 | -46.751 | 36.961 | 18.481 | -67.203 | -33.602 | -19.172 | -104.676 | -152.55 | -64.333 | -40.981 | -63.8 | -117.888 | -58.2 | -45.086 | -142.6 | -286.168 | -84.5 | -274.275 | -144.4 | -306.787 | -51.838 | -0.162 | 6.2 | 0 | 60.8 | 0 | 0 | 414.743 | -77.8 | 0 | 0 | 0 | 0 | 0 | 0 | 106.929 | 11.1 | 200.96 | 10.3 | 110.059 | 49.9 | 33.352 | 15.6 | 121.984 | 29.2 | 35.2 | 14.2 | 61.974 | 49.9 | 2.7 | 4.1 | 50.701 | 50.701 | 50.701 | 50.701 | 37.965 | 37.965 | 37.965 | 37.965 | 43.039 | 43.039 | 43.039 | 43.039 |
Net Income Ratio
| -0.033 | -0.033 | 0.014 | 0.014 | -0.022 | -0.025 | -0.006 | -0.03 | -0.044 | -0.039 | -0.025 | -0.041 | -0.07 | -0.035 | -0.025 | -0.084 | -0.16 | -0.052 | -0.153 | -0.087 | -0.17 | -0.031 | 0 | 0 | 0 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.048 | 0.005 | 0.102 | 0.006 | 0.042 | 0.02 | 0.013 | 0.007 | 0.042 | 0.012 | 0.014 | 0.006 | 0.024 | 0.019 | 0.001 | 0.002 | 0.05 | 0.05 | 0.05 | 0.05 | 0.038 | 0.038 | 0.038 | 0.038 | 0.041 | 0.041 | 0.041 | 0.041 |
EPS
| -0.001 | -0 | 0.001 | 0 | -0.001 | -0.001 | -0 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.008 | -0.004 | -0.003 | -0.01 | -0.019 | -0.006 | -0.019 | -0.01 | -0.021 | -0.004 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.028 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.001 | 0.014 | 0.001 | 0.008 | 0.003 | 0.002 | 0.001 | 0.008 | 0.002 | 0.002 | 0.001 | 0.004 | 0.003 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| -0.001 | -0.001 | 0.001 | 0 | -0.001 | -0.001 | -0 | -0.002 | -0.003 | -0.003 | -0.003 | -0.004 | -0.008 | -0.004 | -0.003 | -0.01 | -0.019 | -0.006 | -0.019 | -0.01 | -0.021 | -0.004 | 0 | 0 | 0 | 0.004 | 0 | 0 | 0.028 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.001 | 0.014 | 0.001 | 0.008 | 0.003 | 0.002 | 0.001 | 0.008 | 0.002 | 0.002 | 0.001 | 0.004 | 0.003 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 |
EBITDA
| 28.983 | 28.983 | 149.503 | 47.498 | 93.791 | 24.639 | 164.319 | 110.847 | 149.833 | 63.272 | 97.728 | 58.7 | 88.692 | 109.6 | 112.772 | -9.2 | 19.16 | 91.526 | -124.213 | 152.1 | -44.317 | 133.777 | 14.884 | 27.6 | 0 | 2,224.8 | 0 | 0 | 458.901 | 17.3 | 0 | 0 | 0 | 0 | 0 | 0 | 182.045 | 154.2 | 133.411 | 109.2 | 187.807 | 165.1 | 144.183 | 127.9 | 150.095 | 156.6 | 155.8 | 53.3 | 146.387 | 163.2 | 178.2 | 45.6 | 93.924 | 93.924 | 93.924 | 93.924 | 72.917 | 72.917 | 72.917 | 72.917 | 84.529 | 84.529 | 84.529 | 84.529 |
EBITDA Ratio
| 0.021 | 0.021 | 0.055 | 0.035 | 0.031 | 0.019 | 0.054 | 0.032 | 0.043 | 0.038 | 0.06 | 0.037 | 0.052 | 0.065 | 0.062 | -0.005 | 0.011 | 0.056 | -0.069 | 0.091 | -0.025 | 0.081 | 0 | 0 | 0 | 1.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.082 | 0.076 | 0.068 | 0.06 | 0.071 | 0.067 | 0.057 | 0.054 | 0.052 | 0.064 | 0.061 | 0.022 | 0.058 | 0.063 | 0.072 | 0.02 | 0.093 | 0.093 | 0.093 | 0.093 | 0.072 | 0.072 | 0.072 | 0.072 | 0.081 | 0.081 | 0.081 | 0.081 |