Diamond Hill Investment Group, Inc.
NASDAQ:DHIL
169.18 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 14.645 | 8.126 | 13.016 | 13.613 | 5.201 | 10.169 | 14.103 | 17.008 | 10.372 | 1.216 | 8.275 | 18.825 | 24.876 | 17.627 | 14.263 | 15.914 | 11.141 | 13.638 | -2.528 | 14.524 | 11.517 | 14.158 | 19.556 | 2.075 | 16.399 | 14.898 | 12.942 | 12.351 | 13.158 | 12.967 | 13.125 | 13.878 | 13.669 | 9.767 | 9.28 | 11.655 | 6.728 | 9.178 | 9.513 | 12.553 | 6.351 | 6.928 | 5.75 | 6.751 | 5.362 | 4.712 | 5.331 | 4.825 | 4.167 | 3.328 | 4.611 | 4.453 | 2.539 | 3.729 | 3.632 | 4.464 | 3.438 | 1.83 | 2.67 | 3.502 | 3.204 | 4.316 | 0.351 | -1.713 | 1.224 | 1.779 | 1.986 | 2.876 | 2.648 | 2.414 | 1.994 | 4.082 | 1.362 | 1.368 | 1.253 | 2.666 | 0.073 | 0.515 | 0.397 | -0.015 | 0.153 | -0.234 | -0.08 | -0.044 | -0.264 | -0.182 | -0.503 | -0.407 | -1.151 | -0.647 | -0.259 | -0.395 | -1.044 | -0.174 | 0.11 | -1.469 | -0.112 | -1.417 | -0.646 | -0.4 | 0.1 | 0.4 | 0.05 | -0.04 | -1.45 | 0.99 | 0.77 | 1.09 | 0.86 | 0.56 | 0.67 | 0.55 | 0.28 | 0.25 |
Depreciation & Amortization
| 0.296 | 0.319 | 0.32 | 0.317 | 0.317 | 0.327 | 0.328 | 0.331 | 0.331 | 0.353 | 0.363 | 0.35 | 0.353 | 0.359 | 0.219 | 0.242 | 0.243 | 0.243 | 0.265 | 0.272 | 0.323 | 0.287 | 0.283 | 0.291 | 0.294 | 0.289 | 0.286 | 0.228 | 0.227 | 0.215 | 0.218 | 0.216 | 0.162 | 0.172 | 0.162 | 0.172 | 0.175 | 0.173 | 0.106 | 0.085 | 0.07 | 0.07 | 0.076 | 0.071 | 0.07 | 0.085 | 0.08 | 0.071 | 0.073 | 0.077 | 0.085 | 0.083 | 0.082 | 0.084 | 0.082 | 0.083 | 0.081 | 0.083 | 0.08 | 0.081 | 0.076 | 0.061 | 0.051 | 2.096 | 1.048 | 0.773 | 0.598 | 0.483 | 0.452 | 0.346 | 0.255 | 0.218 | 0.11 | 0.053 | 0.032 | 0.032 | 0.032 | 0.028 | 0.009 | -0.004 | 0.019 | 0.011 | 0.012 | 0.012 | 0.012 | 0.013 | 0.014 | 0.014 | 0.018 | 0.022 | 0.021 | 0.023 | 0.028 | 0.033 | 0.02 | 0.028 | 0.028 | 0.026 | -0.002 | 0 | 0 | 0 | -0.01 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
Deferred Income Tax
| 0 | 0 | 1.834 | 1.896 | 9,537.364 | 0.684 | 1.143 | -4,526.654 | -1.517 | -2.605 | -875,549 | -1,410.106 | -1.011 | 0.362 | 1,004.084 | 1,949.407 | 0 | 0 | -2,691.713 | 1,079.247 | 0 | 0 | -490.645 | -5,622.396 | 0 | 0 | 0 | 2,893.063 | -4.231 | 0 | -500.219 | -0.448 | 0 | 0 | -0.925 | -3,547.087 | 0 | 0 | 0 | 2,404.433 | 0 | 0 | 2,436.709 | -4.806 | 0 | 0 | 313.075 | -1.392 | -0.354 | -0.543 | 0.297 | 0.442 | 0 | -0.408 | -0.034 | 0.067 | 0 | 0 | -94.633 | 0.327 | 0.598 | 1.746 | -1.232 | -0.051 | -4.424 | 0.847 | 1.092 | -3.114 | -3.719 | 0.7 | 1.062 | 1.892 | 0.771 | 0 | 666,761 | 0 | 0 | 0 | 0 | 0.53 | 0.041 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.151 | -0.416 | -0.1 | -0.3 | -0.1 | -0.03 | 0 | -0.64 | 0.49 | 0.45 | 0.5 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 2.759 | 2.969 | 3.298 | 2.712 | 3.065 | 3.015 | 2.9 | 2.62 | 2.788 | 2.919 | 2.334 | 2.064 | 2.082 | 1.787 | 1.482 | 2.011 | 2.093 | 1.203 | 2.433 | 2.357 | 2.127 | 2.443 | 2.154 | 2.424 | 2.389 | 2.232 | 1.852 | 2.324 | 2.176 | 2.083 | 1.999 | 1.946 | 2.089 | 2.103 | 2.067 | 2.264 | 2.213 | 2.106 | 1.969 | 1.802 | 1.893 | 1.684 | 1.924 | 2.765 | 1.548 | 1.521 | 1.486 | 2.334 | 1.261 | 1.08 | 1.076 | 0.886 | 0.96 | 0 | 0 | 2,391.866 | 0 | 0 | 583.744 | 1,669.261 | 0 | 0 | 4.852 | 4,332,601 | 7.126 | 0 | 559.538 | 1,388.764 | 3.719 | 0 | 228.026 | 61.669 | 0 | 0 | 21,394 | 0 | 0 | 0 | 0 | -0.212 | -0.041 | -0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 9.515 | 6.91 | -24.812 | 14.843 | -0.99 | 3.572 | -24.181 | 13.868 | 0.243 | -8.547 | -32.648 | -6.98 | -8.853 | 4.156 | -26.418 | 13.951 | 7.62 | 15.734 | -21.425 | 3.334 | -1.33 | -1.119 | 7.139 | -3.772 | 1.715 | -3.582 | -36.898 | 7.313 | 5.393 | 1.571 | -4.699 | -2.175 | -19.446 | 10.201 | -9.604 | 2.981 | 6.356 | 4.261 | -6.781 | 3.861 | 6.544 | 8.873 | -13.363 | 4.887 | 8.167 | 3.973 | -7.173 | 4.107 | 4.039 | 4.385 | -7.81 | 0.629 | 4.423 | 4.145 | -6.209 | 5.892 | 4.341 | 3.859 | -4.043 | 3.397 | 3.755 | 3.139 | -4.172 | 3.174 | 7.648 | 1.496 | -3.682 | 5.571 | 0.941 | 2.954 | -9.661 | 3.228 | 2.261 | 1.385 | 1.092 | 4.359 | -2.393 | -1.509 | 0.497 | -0.011 | -0.069 | -0.145 | 0.221 | 0.017 | -0.051 | 0.265 | -0.04 | 1.398 | 0.461 | 0.25 | -0.044 | 0.328 | -0.248 | 0.469 | 0.575 | -4.724 | 1.516 | 4.273 | -1.434 | 0.1 | 1.2 | 0.8 | 0.1 | -0.3 | 0.6 | -0.6 | 0.2 | -0.1 | -0.2 | -0.1 | 0.3 | -0.2 | 0 | -0.98 |
Accounts Receivables
| -1.764 | 2.25 | -3.244 | 1.875 | -3.639 | -0.122 | -1.507 | 1.999 | -0.127 | 1.926 | -0.69 | 12.761 | -10.538 | -2.978 | -1.912 | -2.935 | -0.878 | -0.642 | 3.873 | -0.954 | -0.974 | -4.809 | 1.715 | -0.924 | 1.518 | -1.956 | 0.347 | -1.759 | -0.183 | 0.577 | -0.249 | -1.126 | -0.121 | -0.132 | 1.865 | -1.591 | 1.031 | -1.295 | -0.211 | -1.163 | -0.871 | -1.084 | -0.394 | -1.663 | 0.29 | -0.11 | -1.081 | 0.323 | -0.892 | 1.016 | -0.59 | -1.687 | 1.193 | -0.237 | -0.87 | -0.378 | -0.481 | 0.169 | 2.14 | -2.411 | -2.273 | -0.804 | 0.683 | 354,716 | 0 | 0 | -688.653 | 1,229.734 | 0 | 0 | 1,676.08 | -532.201 | 0 | 0 | -649,339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.3 | 0.6 | -0.6 | 0.2 | -0.1 | -0.2 | -0.1 | 0.3 | -0.2 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.573 | 0 | 0 | -0.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 11.279 | 4.66 | -21.568 | 12.969 | 2.649 | 3.694 | -22.675 | 11.869 | 0.37 | -10.473 | -31.959 | -19.742 | 1.685 | 7.134 | -24.506 | 16.886 | 8.499 | 16.377 | -25.298 | 4.288 | -0.357 | 3.69 | 5.425 | -2.848 | 0.197 | -1.625 | -37.246 | 9.072 | 5.576 | 0.995 | -4.449 | -1.049 | -19.325 | 10.333 | -11.469 | 4.571 | 5.325 | 5.556 | -6.57 | 5.024 | 7.414 | 9.957 | -12.969 | 7.291 | 7.877 | 4.083 | -5.519 | 3.784 | 4.931 | 3.369 | -7.22 | 2.315 | 3.23 | 4.382 | -5.339 | 6.27 | 4.822 | 3.69 | -6.183 | 5.808 | 6.028 | 3.943 | -4.855 | -354,712.826 | 7.648 | 1.496 | 684.971 | -1,224.163 | 0.941 | 2.954 | -1,685.741 | 535.429 | 2.261 | 1.385 | 649,340.092 | 4.359 | -2.393 | -1.509 | 0.497 | -0.011 | -0.069 | -0.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.273 | 0 | 0 | 0 | 0 | -0.1 | 0.3 | -0.6 | 0.6 | -0.2 | 0.1 | 0.2 | 0.1 | -0.3 | 0.2 | 0 | 0 |
Other Non Cash Items
| -8.691 | 2.24 | -4.111 | -10.342 | -9,531.44 | -5.872 | -8.073 | 4,516.118 | 3.509 | 20.808 | 875,556.999 | 1,406.84 | -5.965 | -5.442 | -1,009.289 | -1,959.955 | -4.593 | -11.11 | 2,714.959 | -1,082.84 | -1.374 | -3.038 | 477.591 | 5,639.878 | -3.829 | -2.35 | 2.995 | -2,894.964 | 2.176 | -2.382 | 496.826 | -1.502 | -5.894 | -0.64 | -5.007 | 3,546.212 | 3.244 | -0.725 | -2.681 | -2,405.553 | 0.923 | -1.568 | -2,437.425 | 3.417 | -1.021 | -0.755 | -314.964 | 0.231 | -0.611 | 0.476 | -1.265 | -1.198 | 1.756 | 1.318 | 0.2 | -2,391.781 | -0.119 | 1.807 | -488.594 | -1,670.408 | -1.468 | 4.852 | 0.331 | -4,332,600.928 | -5.756 | 1.183 | -558.646 | -1,388.203 | -0.182 | -0.115 | -228.138 | -63.171 | -0.143 | 1.124 | -688,155.442 | -6.694 | 4.971 | 1.088 | -1.209 | -0.33 | -0.256 | 0.007 | -0.068 | -0.138 | -0.037 | -0.222 | -0.004 | -0.233 | 0.514 | 0.271 | -0.302 | -0.317 | 0.967 | -0.182 | -0.875 | 2.475 | -0.204 | 0.965 | 3.087 | 0.6 | 1.2 | 0.2 | -0.31 | 0.74 | 1.37 | -1.28 | -1.7 | -0.91 | -0.65 | -0.58 | -0.2 | -0.77 | -0.41 | 0 |
Operating Cash Flow
| 18.524 | 19.206 | -12.29 | 23.038 | 13.517 | 11.895 | -13.78 | 23.29 | 15.727 | 14.144 | -13.678 | 10.992 | 12.494 | 18.487 | -15.661 | 21.57 | 16.503 | 19.708 | 1.991 | 16.895 | 11.262 | 12.732 | 16.078 | 18.499 | 16.969 | 11.486 | -18.824 | 20.316 | 18.899 | 14.454 | 7.251 | 11.915 | -9.42 | 21.603 | -4.026 | 16.197 | 18.717 | 14.992 | 2.125 | 17.181 | 15.781 | 15.987 | -6.329 | 13.086 | 14.126 | 9.535 | -2.166 | 10.176 | 8.575 | 8.802 | -3.006 | 5.295 | 9.76 | 8.867 | -2.166 | 10.591 | 7.741 | 7.579 | -0.777 | 6.159 | 6.164 | 4.493 | 0.182 | 3.576 | 6.867 | 6.078 | 0.885 | 6.377 | 3.859 | 6.299 | -6.461 | 7.918 | 4.361 | 3.93 | 1.934 | 0.363 | 2.682 | 0.123 | -0.307 | -0.043 | -0.154 | -0.36 | 0.085 | -0.153 | -0.341 | -0.126 | -0.534 | 0.772 | -0.158 | -0.104 | -0.583 | -0.361 | -0.296 | 0.146 | -0.17 | -3.69 | 1.229 | 3.698 | -1.11 | 0.2 | 2.2 | 1.3 | -0.2 | 0.42 | -0.09 | -0.38 | -0.26 | 0.6 | 0.33 | -0.1 | 0.79 | -0.4 | -0.12 | -0.71 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.267 | -0.007 | -0.133 | -21.683 | 0 | -0.008 | -0.014 | -0.079 | 0 | 0 | -0.023 | -0.075 | -0.367 | -0.249 | -0.413 | -0.717 | -0.869 | -0.749 | -0.115 | -0.098 | -0.478 | -0.041 | -0.091 | -0.082 | -0.106 | -0.449 | -0.145 | -0.597 | -0.38 | -0.062 | -0.067 | -0.145 | -0.091 | -0.142 | -0.107 | -0.302 | -0.527 | -0.157 | -0.565 | -0.827 | -0.597 | -0.023 | -0.057 | -0.122 | -0.069 | -0.029 | -0.305 | -0.032 | -0.134 | -0.019 | -0.037 | -0.025 | -0.142 | -0.079 | -0.006 | -0.009 | -0.001 | -0.041 | -0.012 | -0.03 | -0.246 | -0.141 | -0.189 | -0.024 | -0.052 | -0.093 | -0.195 | -0.037 | -0.013 | -0.137 | -0.118 | -0.047 | -0.251 | -0.147 | -0.01 | -0.008 | -0.016 | 0 | 0 | -0.005 | -0.006 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | -0.042 | -0.075 | -0.002 | -0.008 | -0.006 | 0 | 0 | 0 | 0 | -0.01 | -0.03 | -0.03 | -0.01 | -0.01 | -0.05 | -0.09 | -0.01 | 0 | 0 | -0.03 | 0 |
Acquisitions Net
| 0 | 0 | 0 | -245.057 | 0 | 0.53 | 244.527 | -6,806.765 | 0 | 0 | 0 | -8,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,723.853 | 0 | 0 | 0 | 0 | 0 | 0 | 2,140.347 | 0.25 | 0.25 | 0 | 0 | -1.248 | 2.035 | 0.011 | 0.366 | 3.493 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 525.472 | 0 | 0 | 0 | -82.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,076,230.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1.728 | -5.263 | -3.46 | -12.844 | -0.799 | -0.534 | -5.293 | -2.439 | -2.187 | -1.296 | -1.684 | -4.384 | -4.578 | -10.543 | -1.89 | -2.499 | -0.474 | -0.931 | -10.949 | -3.396 | -4.982 | -24.137 | -4.561 | -1.97 | -1.075 | -0.143 | -3.144 | -7.672 | -2.014 | -5.298 | -6.061 | -25,953 | 0 | 0 | -6,133.8 | -4.806 | -6.249 | -6.748 | -4.292 | -10.125 | 0 | 0 | -15.308 | -0.307 | 0 | -2 | 0 | -1.099 | 0 | -4 | -2.365 | 0.926 | 0.001 | -0.001 | -0.926 | -0.425 | 0 | 0 | 0 | 0.747 | -0.169 | 1.154 | -10.882 | -10,076,230.029 | 0 | -3.637 | -0.334 | 0.13 | -0.046 | -0.045 | -0.038 | -4.37 | -0.026 | -4.629 | -2.118 | -1.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.152 | 4.73 | 4.702 | 0.136 | 0.374 | 0.005 | 4.42 | 0.091 | 2.359 | 0.938 | 3.541 | 32.267 | 3.931 | 0.675 | 3.891 | 0.934 | 0.118 | 1.453 | 23.21 | 5.392 | 7.516 | 33.045 | 2.684 | 0.564 | 0.281 | 0.36 | 1.148 | 0.601 | 0.811 | 0.061 | 1.124 | 19,543.607 | 0 | 0 | 6,500 | 4.937 | 3.341 | 0 | 0 | 0.248 | 0 | 0 | 0 | 4.356 | 0 | 0 | 0 | 304.152 | 0 | 0 | 0 | 1.8 | 0 | 0 | 2.333 | 3 | 0 | 0 | 0 | 3.5 | 5 | 0 | 5.461 | 20.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0 | -0.533 | 1.242 | 266.74 | -0.425 | -0.53 | -244.527 | 6,806.765 | 6.814 | -0.358 | 1.857 | 8,991 | 9 | -9.868 | 2.001 | -1.565 | -0.356 | 0.522 | 12.261 | -22,723.853 | 2.534 | 8.909 | -1.877 | 0.5 | -0.794 | 0.217 | -2,140.347 | -6.821 | -0.953 | 0.5 | -4.936 | 6,402.984 | 2.035 | 0.011 | -366.2 | -3.493 | -2.909 | 3.493 | -4.292 | -0.001 | 0.001 | 0 | -15.308 | -525.472 | 0 | -2 | -305.257 | -221.896 | 0.304 | 0 | -37.04 | -0.926 | 0 | 0 | 0 | -64.69 | 2.161 | 0 | 0 | 0 | 0 | 0 | 0 | -10.076 | 7.294 | 0 | -333.61 | -15.317 | 0 | 0 | -38.1 | -3,241.94 | 0 | 0 | -2,117,903 | -0.511 | -1.369 | -0.004 | 0 | 0 | 0 | -0.014 | 0 | 0 | -0.002 | 0 | 0 | 0.005 | 0 | -0.114 | 0 | 0.073 | 0.009 | 0 | 0 | 0 | 0 | 0.023 | 0.043 | -0.1 | 0 | 0 | -0 | 0.01 | 0 | 0.02 | 0.02 | 0.01 | -0.03 | 0 | 0.13 | 0.03 | 0.03 | 0 |
Investing Cash Flow
| -0.843 | -0.539 | 1.109 | -12.707 | -0.425 | -0.538 | -0.887 | -2.427 | 6.985 | -0.358 | 1.834 | 27.808 | 7.986 | -10.117 | 1.588 | -2.282 | -1.225 | -0.227 | 12.146 | 1.899 | 2.056 | 8.868 | -1.968 | -0.988 | -0.9 | -0.232 | -2.14 | -7.417 | -1.333 | -4.799 | -5.004 | -7.803 | 1.945 | -0.132 | 0.26 | -0.17 | -3.436 | -3.413 | -4.857 | -10.704 | -0.596 | -0.023 | -15.365 | 3.927 | -0.069 | -2.029 | -0.305 | -1.131 | 0.17 | -4.019 | -2.402 | 1.775 | -0.141 | -0.081 | 1.401 | 2.566 | 2.16 | -0.041 | -0.012 | 4.217 | 4.585 | 1.014 | -5.609 | 10.205 | 7.243 | -3.73 | -0.528 | -15.224 | -0.059 | -0.182 | -0.156 | -4.417 | -0.277 | -4.776 | -2.128 | -1.881 | -1.385 | -0.004 | 0 | -0.005 | -0.006 | -0.014 | 0 | -0.001 | -0.002 | 0 | 0 | 0.005 | -0.01 | -0.114 | 0 | 0.073 | 0.009 | -0.042 | -0.075 | -0.002 | -0.008 | 0.017 | 0.043 | -0.1 | 0 | 0 | -0.01 | -0.02 | -0.03 | 0.01 | 0.01 | -0.04 | -0.12 | -0.01 | 0.13 | 0.03 | -0.03 | 0 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,606.008 | 0 | 0 | 0.265 | 0.253 | 0.242 | 0 | 0.239 | 0.241 | 0.232 | 0.225 | 0.223 | 0.241 | 0.2 | 0.188 | 0.252 | 0.186 | 0 | 0 | 0.35 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -3.381 | -8.692 | -14.211 | -4.703 | -5.504 | -13.337 | -5.703 | -3.912 | -14.77 | -14.163 | -9.318 | -0.383 | -6.446 | -0.465 | -2.151 | -0.373 | -6.754 | -4.032 | -9.436 | -15.861 | -8.017 | -8.355 | -7.907 | -7.552 | -0.685 | -0.416 | -0.502 | -2.176 | -0.906 | -1.087 | -0.797 | -0.374 | -0.58 | -0.301 | -8.774 | -0.565 | -0.523 | -0.344 | -2.892 | -0.455 | -0.156 | -0.051 | -0.315 | -1.232 | -0.595 | -0.057 | 0 | -0.966 | -0.018 | 0 | -0.364 | 0 | -1.075 | -0.101 | -0.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -862,115 | -0.745 | 0 | -0.117 | -359.734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -4.093 | -4.151 | -4.229 | -4.258 | -4.409 | -4.433 | -4.576 | -16.582 | -4.586 | -4.711 | -4.818 | -63.432 | -3.186 | -3.196 | -3.148 | -37.977 | 0 | 0 | 0 | -30.276 | 0 | 0 | 0 | -28.095 | 0 | 0 | 0 | -24.278 | 0 | 0 | 0 | -20.466 | 0 | 0 | -925 | -17.032 | 0 | 0 | 0 | -13.249 | 0 | 0 | 0 | -9.767 | 0 | 0 | 0 | -1,992.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,318.391 | 0 | 0 | 0 | -26,165.624 | 0 | 0 | 0 | -24,440,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| 0.059 | 0.034 | 0.221 | 10.385 | 3.905 | 4.735 | 2.086 | -0.364 | 1.331 | 4.811 | 4.209 | 6.985 | -0.028 | 2.864 | 1.081 | -0.214 | -2.111 | -1.42 | -0.566 | 2.406 | 0.538 | 6.881 | 1.516 | 1.947 | 7.009 | 8.59 | 3.662 | 0.267 | 2.727 | 2.618 | 0.678 | 10.257 | 0.971 | 0.237 | 4.404 | -16.085 | 0.331 | 0.276 | 1.343 | -12.69 | 0.177 | 0.06 | 0.167 | -9.07 | 0.086 | 0 | -4,606.008 | 1,969.87 | 0 | 0.265 | 0.009 | -14.989 | 0 | 0 | 0 | -36.453 | 33.216 | -0.011 | 240.532 | -26.279 | 18.732 | -0.003 | -0.023 | 24,440,856.949 | -0.036 | 0 | -0.132 | 0 | 0 | -0.345 | 1,002.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0.049 | 0 | 0 | 0 | 0 | 0 | -0.152 | 0.152 | 0 | 0 | 0.024 | 0.004 | 0.006 | -0.034 | -0.013 | -0.146 | -0.026 | 0.036 | 0.001 | -0.014 | 0 | 0.07 | 0 | 0.14 | -0.05 | 0.23 | -0.19 | -0.12 | -0.02 | -0.82 | 0.34 | 0.14 | 0.38 |
Financing Cash Flow
| -7.415 | -12.809 | -18.219 | -9.08 | -6.008 | -13.035 | -8.193 | -20.858 | -18.025 | -14.062 | -9.927 | -56.83 | -9.66 | -0.797 | -4.218 | -38.564 | -8.864 | -5.452 | -10.002 | -43.731 | -7.479 | -1.474 | -6.391 | -33.7 | 6.324 | 8.174 | 3.16 | -26.187 | 1.82 | 1.532 | -0.119 | -10.582 | 0.391 | -0.065 | -4.37 | -16.651 | -0.191 | -0.068 | -1.548 | -13.145 | 0.022 | 0.01 | -0.148 | -10.302 | -0.51 | -0.057 | 4,606.008 | -24.945 | 0.254 | 0.265 | -0.111 | -14.747 | -0.835 | 0.138 | 0.202 | -36.221 | 0.225 | 0.211 | 0.241 | -26.079 | 0.188 | 0.248 | 0.163 | -26.863 | -0.234 | 0.35 | 0.156 | 2.377 | 3.629 | 0.478 | 1.011 | 0.33 | 0.105 | 0.084 | 0.241 | 2.066 | 0.419 | 0.059 | 0.295 | 0.039 | 0.259 | 0.224 | 0.025 | 0.021 | 0.495 | 0 | 0.004 | -0.152 | 0.085 | -0.056 | -0.169 | -0.337 | -0.17 | -0.649 | -0.397 | 0.543 | -0.146 | -0.026 | 0.036 | 0 | -0.1 | 0.1 | 0.07 | 0 | 0.14 | -0.05 | 0.23 | -0.19 | -0.12 | -0.02 | -0.82 | 0.34 | 0.14 | 0.38 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | -5,251.315 | 5,242.637 | 8.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,606.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -0.01 | 0 | 0 | -0.01 | 0 | 0.02 | 0 |
Net Change In Cash
| 10.266 | 5.857 | -29.4 | 1.25 | 7.084 | -1.678 | -22.86 | 0.006 | 4.687 | -0.277 | -21.771 | -18.03 | 10.819 | 7.573 | -18.291 | -19.275 | 6.414 | 14.028 | 4.135 | -24.937 | 5.839 | 20.126 | 7.719 | -16.189 | 22.392 | 19.429 | -17.804 | -13.288 | 19.386 | 11.187 | 2.128 | -6.47 | -7.085 | 21.407 | -8.137 | -0.624 | 15.09 | 11.512 | -4.28 | -6.668 | 15.207 | 15.973 | -21.842 | 6.711 | 13.547 | 7.449 | -2.471 | -15.9 | 8.999 | 5.048 | -5.519 | -7.678 | 8.784 | 8.924 | -0.563 | -23.065 | 10.126 | 7.75 | -0.548 | -15.703 | 10.938 | 5.755 | -5.265 | -13.082 | 13.876 | 2.698 | 0.513 | -6.471 | 7.428 | 6.595 | -5.606 | 3.831 | 4.189 | -0.762 | 0.047 | 0.548 | 1.716 | 0.178 | -0.012 | -0.008 | 0.099 | -0.15 | 0.111 | -0.134 | 0.152 | -0.126 | -0.53 | 0.625 | -0.084 | -0.274 | -0.752 | -0.625 | -0.458 | -0.545 | -0.642 | -3.149 | 1.075 | 3.689 | -1.099 | 0.2 | 2.1 | 1.4 | -0.14 | 0.39 | 0.02 | -0.42 | -0.01 | 0.36 | 0.09 | -0.13 | 0.09 | -0.03 | 0.01 | -0.32 |
Cash At End Of Period
| 33.716 | 23.45 | 17.592 | 46.992 | 45.741 | 38.657 | 40.335 | 63.195 | 63.19 | 58.502 | 58.779 | 80.55 | 98.58 | 87.761 | 80.188 | 98.478 | 117.754 | 111.34 | 97.312 | 93.176 | 118.114 | 112.275 | 92.149 | 84.43 | 100.619 | 78.227 | 58.798 | 76.602 | 89.89 | 70.504 | 59.318 | 57.19 | 63.66 | 70.744 | 49.338 | 57.475 | 58.098 | 43.009 | 31.497 | 35.777 | 42.445 | 27.238 | 11.265 | 33.107 | 26.396 | 12.849 | 5.4 | 7.871 | 23.771 | 14.772 | 9.724 | 15.243 | 22.92 | 14.137 | 5.212 | 5.776 | 28.84 | 18.714 | 10.965 | 11.513 | 27.216 | 16.279 | 10.524 | 15.789 | 28.871 | 14.994 | 12.296 | 11.783 | 18.254 | 10.825 | 4.231 | 9.837 | 6.006 | 1.817 | 2.579 | 2.532 | 1.985 | 0.269 | 0.091 | 0.103 | 0.111 | 0.012 | 0.162 | 0.051 | 0.185 | 0.032 | 0.159 | 0.689 | 0.065 | 0.148 | 0.422 | 1.174 | 1.799 | 2.256 | 2.801 | 4.516 | 7.665 | 6.59 | 2.901 | 4 | 3.8 | 1.7 | 0.36 | 0.49 | 0.03 | 0.08 | 0.49 | 0.46 | 0.09 | 0.07 | 0.19 | 0.07 | 0.11 | 0.08 |