Diamond Hill Investment Group, Inc.
NASDAQ:DHIL
169.18 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 33.716 | 23.45 | 17.592 | 46.992 | 45.741 | 38.657 | 40.335 | 63.195 | 63.19 | 58.502 | 58.779 | 80.55 | 98.58 | 87.761 | 80.188 | 98.478 | 117.754 | 111.34 | 97.312 | 93.176 | 118.114 | 112.275 | 82.133 | 84.43 | 100.619 | 78.227 | 58.798 | 76.602 | 89.89 | 70.504 | 59.318 | 57.19 | 63.66 | 70.744 | 49.338 | 57.475 | 58.098 | 43.009 | 31.497 | 35.777 | 42.445 | 27.238 | 11.265 | 33.107 | 26.396 | 12.849 | 5.4 | 7.871 | 23.771 | 14.772 | 9.724 | 15.243 | 22.92 | 14.137 | 5.212 | 5.776 | 28.8 | 18.714 | 10.965 | 11.513 | 27.216 | 16.279 | 10.524 | 15.789 | 28.871 | 14.994 | 12.296 | 11.783 | 18.254 | 10.825 | 4.231 | 9.837 | 6.006 | 1.817 | 2.579 | 2.532 | 1.985 | 0.269 | 0.091 | 0.103 | 0.111 | 0.012 | 0.162 | 0.051 | 0.185 | 0.032 | 0.159 | 0.689 | 0.065 | 0.148 | 0.422 | 1.174 | 1.799 | 2.256 | 2.801 | 4.516 | 7.665 | 6.59 | 2.901 | 4 | 3.8 | 1.7 | 0.3 | 0.5 | 0.1 | 0 | 0.5 | 0.5 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172.819 | 0 | 99.99 | 97.513 | 67.912 | 66.678 | 45.725 | 18.677 | 25.823 | 33.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 33.716 | 23.45 | 17.592 | 46.992 | 45.741 | 38.657 | 40.335 | 63.195 | 63.19 | 58.502 | 58.779 | 80.55 | 98.58 | 87.761 | 80.188 | 98.478 | 117.754 | 111.34 | 97.312 | 93.176 | 118.114 | 112.275 | 82.133 | 84.43 | 100.619 | 78.227 | 231.617 | 76.602 | 189.88 | 168.018 | 127.23 | 123.867 | 109.385 | 89.422 | 75.161 | 90.72 | 58.098 | 43.009 | 31.497 | 35.777 | 42.445 | 27.238 | 11.265 | 33.107 | 26.396 | 12.849 | 5.4 | 7.871 | 23.771 | 14.772 | 9.724 | 15.243 | 22.92 | 14.137 | 5.212 | 5.776 | 28.8 | 18.714 | 10.965 | 11.513 | 27.216 | 16.279 | 10.524 | 15.789 | 28.871 | 14.994 | 12.296 | 11.783 | 18.254 | 10.825 | 4.231 | 9.837 | 6.006 | 1.817 | 2.579 | 2.532 | 1.985 | 0.269 | 0.091 | 0.103 | 0.111 | 0.012 | 0.162 | 0.051 | 0.185 | 0.032 | 0.159 | 0.689 | 0.065 | 0.148 | 0.422 | 1.174 | 1.799 | 2.256 | 2.801 | 4.516 | 7.665 | 6.59 | 2.901 | 4 | 3.8 | 1.7 | 0.3 | 0.5 | 0.1 | 0 | 0.5 | 0.5 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 |
Net Receivables
| 23.432 | 19.046 | 21.296 | 18.051 | 22.597 | 18.958 | 18.836 | 17.329 | 19.328 | 19.207 | 21.133 | 20.444 | 33.234 | 22.696 | 19.718 | 17.806 | 14.871 | 13.992 | 13.35 | 17.223 | 16.27 | 22.211 | 17.402 | 20.29 | 19.366 | 20.884 | 19.178 | 19.22 | 19.255 | 17.778 | 18.855 | 19.717 | 18.68 | 20.343 | 22.407 | 19.981 | 16.989 | 18.02 | 16.725 | 16.514 | 15.351 | 14.481 | 13.397 | 13.002 | 11.339 | 11.63 | 11.519 | 10.439 | 12.235 | 10.489 | 10.886 | 10.435 | 8.91 | 9.849 | 9.565 | 8.695 | 8.7 | 7.874 | 8.004 | 10.144 | 8.09 | 5.882 | 5.708 | 7.674 | 7.626 | 6.901 | 6.383 | 5.694 | 5.935 | 5.701 | 5.248 | 6.924 | 3.658 | 3.191 | 2.547 | 1.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0.287 | 0.173 | 0.144 | 0.099 | 0.084 | 0.09 | 0.103 | 0.116 | 0.524 | 0.505 | 0.53 | 0.616 | 0.692 | 0.745 | 0.789 | 0.24 | 1.357 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.8 | 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | 0.5 | 0.3 | 0.3 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -172.819 | 0 | -99.99 | -97.513 | -67.912 | -66.678 | -45.725 | -18.677 | -25.823 | -33.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 3.997 | 4.383 | 3.238 | 5.13 | 4.825 | 3.774 | 3.431 | 4.899 | 5.351 | 5.309 | 3.158 | 2.555 | 2.661 | 2.841 | 2.811 | 3.234 | 4.004 | 2.935 | 3.51 | 6.707 | 2.942 | 2.631 | 2.526 | 2.373 | 2.306 | 2.139 | 2.232 | 6.188 | 4.455 | 3.056 | 2.362 | 4.645 | 4.38 | 1.661 | 1.88 | 1.78 | 1.84 | 1.666 | 1.984 | 1.905 | 1.866 | 1.341 | 1.473 | 1.49 | 1.318 | 0.938 | 1.088 | 0.954 | 1.023 | 0.843 | 0.911 | 0.92 | 0.896 | 0.723 | 0.811 | 0.787 | -0.343 | 0.652 | 0.708 | 0.725 | 0.703 | 0.543 | 0.683 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,430,030.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 61.145 | 46.879 | 42.126 | 70.173 | 73.164 | 61.389 | 62.601 | 85.423 | 87.868 | 83.019 | 83.07 | 103.549 | 134.475 | 113.298 | 102.716 | 119.518 | 136.629 | 128.267 | 114.172 | 117.106 | 137.325 | 137.117 | 112.077 | 107.093 | 122.291 | 101.25 | 253.027 | 102.011 | 211.346 | 187.852 | 148.447 | 145.617 | 129.744 | 111.426 | 99.448 | 112.482 | 82.223 | 64.703 | 50.883 | 54.196 | 62.106 | 44.763 | 29.56 | 47.599 | 39.928 | 27.061 | 19.6 | 21.535 | 37.029 | 24.642 | 20.61 | 25.538 | 31.529 | 23.939 | 14.778 | 14.471 | 37.157 | 26.55 | 18.969 | 21.657 | 34.949 | 21.739 | 15.18 | 21.128 | 36.497 | 21.895 | 18.679 | 17.478 | 24.189 | 16.526 | 9.479 | 16.761 | 9.665 | 5.008 | 5.126 | 4,430,035 | 1.985 | 0.269 | 0.091 | 0.103 | 0.111 | 0.012 | 0.449 | 0.224 | 0.329 | 0.131 | 0.243 | 0.779 | 0.167 | 0.264 | 0.946 | 1.679 | 2.329 | 2.872 | 3.493 | 5.26 | 8.454 | 6.83 | 4.258 | 4.4 | 4.1 | 2 | 0.7 | 1 | 0.3 | 0.8 | 0.8 | 0.9 | 0.4 | 0.1 | 0.3 | 0.6 | 0.4 | 0.4 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 7.755 | 1.843 | 2.281 | 2.592 | 3.032 | 3.472 | 3.913 | 4.348 | 4.721 | 5.171 | 5.643 | 6.101 | 6.493 | 6.595 | 6.82 | 6.74 | 6.38 | 5.867 | 5.472 | 5.734 | 6.018 | 5.973 | 6.329 | 3.68 | 3.909 | 4.203 | 4.23 | 4.058 | 3.69 | 3.586 | 3.689 | 4.026 | 4.128 | 4.188 | 4.243 | 4.253 | 4.151 | 4.157 | 4.247 | 2.426 | 1.426 | 0.899 | 0.945 | 0.965 | 0.914 | 0.914 | 0.971 | 0.745 | 0.784 | 0.723 | 0.782 | 0.83 | 0.887 | 0.827 | 0.831 | 0.908 | 1 | 1.062 | 1.104 | 1.172 | 1.223 | 1.052 | 0.973 | 0.835 | 0.862 | 0.858 | 0.811 | 0.655 | 0.652 | 0.673 | 0.588 | 0.497 | 0.475 | 0.248 | 0.112 | 0.112 | 0.105 | 0.099 | 0.104 | 0.113 | 0.119 | 0.123 | 0.12 | 0.13 | 0.138 | 0.146 | 0.156 | 0.165 | 0.18 | 0.223 | 0.126 | 0.14 | 0.217 | 0.248 | 0.227 | 0.147 | 0.16 | 0.168 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -10.333 | -9.757 | -11.59 | -13.486 | -12.547 | -13.231 | -14.374 | -14.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,213.485 | 453.968 | 44.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.331 | 0.3 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 163.264 | 153.997 | 154.922 | 147.739 | 164.628 | 163.21 | 154.785 | 145.676 | 136.242 | 150.663 | 161.93 | 166.656 | 167.693 | 160.603 | 142.695 | 128.401 | 116.433 | 114.349 | 104.519 | 139.437 | 133.979 | 150.772 | 164.792 | 203.488 | 212.389 | 205.201 | 18.725 | 138.476 | 29.754 | 28.514 | 30.828 | 41.338 | 27.953 | 26.752 | 17.846 | 11.284 | 43.18 | 43.15 | 39.569 | 39.749 | 29.685 | 36.092 | 34.584 | 17.438 | 22.083 | 21.148 | 18.393 | 16.504 | 15.67 | 15 | 12 | 8 | 9 | 11 | 10 | 12 | 13.6 | 15 | 17 | 16 | 19.067 | 22 | 18 | 17 | 27.438 | 36 | 34 | 34 | 19 | 19.108 | 19 | 19.109 | 13 | 13 | 8 | 5.855 | 4 | 3.546 | 3 | 0 | 0 | 0 | 2.459 | 2.732 | 2.674 | 0 | 0 | 0 | 0 | 4.826 | 0 | 0 | 0 | 0 | 0 | 4.871 | 0 | 0 | 0 | 0 | 0 | 0 | 12.8 | 13.1 | 13.2 | 16.5 | 14.1 | 13.2 | 11.4 | 10.7 | 10 | 9 | 8.1 | 7.6 |
Tax Assets
| 8.646 | 10.333 | 9.757 | 11.59 | 13.486 | 12.547 | 13.231 | 14.374 | 14.845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,203.598 | -442.141 | -34.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 1.1 | 1.1 | 1.7 | 1.3 | 0.8 | 0.3 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 10.333 | 9.757 | 11.59 | 13.486 | 12.547 | 13.231 | 14.374 | 14.845 | 13.328 | 10.723 | 9.848 | 8.083 | 7.072 | 7.433 | 8.437 | 9.674 | 11.182 | 13.079 | 10.387 | 12.388 | 12.29 | 11.957 | 11.466 | 7.553 | 7.098 | 6.336 | 5.844 | 10.39 | 9.934 | 27.921 | 8.737 | 22.494 | 22.007 | 21.882 | 17.167 | 16.07 | 16.666 | 15.783 | 11.338 | 10.233 | 5.632 | 5.627 | 9.351 | 3.258 | 3.814 | 2.139 | -17.249 | -16.455 | -15.723 | -12.782 | -8.83 | -9.887 | -11.827 | -10.831 | -12 | -14.6 | -16.062 | -17 | -16 | -19.067 | -22 | -18 | -17 | -27.438 | -36 | -34 | -34 | -19.652 | -19.781 | -19.588 | -19.109 | -13 | -13 | -8 | -4,430,028.22 | -4 | -3.546 | -3 | 0 | 0 | 0 | -2.579 | -2.862 | -2.812 | -0.146 | -0.156 | -0.165 | -0.18 | -5.05 | -0.126 | -0.14 | -0.217 | -0.248 | -0.227 | -5.018 | -0.16 | -0.168 | -0.531 | -0.5 | -0.5 | -0.6 | -14.1 | -14.4 | -14.5 | -18.4 | -15.6 | -14.2 | -11.9 | -10.8 | -10.1 | -9.1 | -8.2 | -7.7 |
Total Non-Current Assets
| 179.665 | 166.173 | 166.96 | 161.921 | 181.146 | 179.23 | 171.93 | 164.398 | 155.807 | 169.163 | 178.296 | 182.604 | 182.269 | 174.27 | 156.949 | 143.579 | 132.487 | 131.397 | 123.07 | 155.558 | 152.385 | 169.035 | 183.078 | 218.635 | 223.852 | 216.501 | 29.291 | 148.378 | 43.833 | 42.034 | 62.438 | 54.101 | 54.574 | 52.948 | 43.97 | 32.705 | 63.4 | 63.973 | 59.599 | 53.512 | 41.344 | 42.622 | 41.156 | 27.754 | 26.255 | 25.877 | 21.503 | 17.249 | 16.455 | 15.723 | 12.782 | 8.83 | 9.887 | 11.827 | 10.831 | 0.908 | 15.5 | 16.062 | 1.104 | 1.172 | 1.223 | 1.052 | 0.973 | 0.835 | 0.862 | 0.858 | 0.811 | 0.655 | 19.652 | 19.781 | 19.588 | 0.497 | 0.475 | 0.248 | 0.112 | -4,430,022.252 | 0.105 | 0.099 | 0.104 | 0.113 | 0.119 | 0.123 | 2.579 | 2.862 | 2.812 | 0.146 | 0.156 | 0.165 | 0.18 | 5.05 | 0.126 | 0.14 | 0.217 | 0.248 | 0.227 | 5.018 | 0.16 | 0.168 | 0.531 | 0.5 | 0.5 | 0.6 | 14.1 | 14.4 | 14.5 | 18.4 | 15.6 | 14.2 | 11.9 | 10.8 | 10.1 | 9.1 | 8.2 | 7.7 |
Total Assets
| 240.81 | 213.051 | 209.086 | 232.094 | 254.31 | 240.619 | 234.531 | 249.821 | 243.676 | 252.182 | 261.366 | 286.153 | 316.744 | 287.568 | 259.665 | 263.097 | 269.116 | 259.664 | 237.242 | 272.664 | 289.711 | 306.152 | 295.155 | 325.728 | 346.143 | 317.751 | 282.318 | 250.388 | 255.179 | 229.886 | 210.885 | 199.718 | 184.318 | 164.374 | 143.419 | 145.187 | 145.624 | 128.675 | 110.482 | 107.709 | 103.45 | 87.385 | 70.716 | 75.353 | 66.183 | 52.938 | 41.103 | 41.236 | 56.155 | 44.508 | 35.916 | 37.72 | 44.932 | 37.408 | 27.812 | 28.566 | 53.8 | 45.077 | 38.059 | 40.505 | 57.162 | 47.248 | 39.124 | 44.54 | 68.24 | 60.995 | 54.085 | 53.284 | 45.365 | 37.493 | 30.198 | 37.236 | 24.242 | 19.597 | 15.402 | 12.748 | 8.199 | 5.111 | 4.53 | 3.968 | 3.682 | 3.124 | 3.239 | 3.314 | 3.332 | 3.133 | 3.352 | 3.893 | 4.527 | 5.475 | 6.379 | 6.864 | 7.567 | 8.796 | 9.692 | 10.726 | 12.19 | 11.571 | 13.036 | 13.8 | 14.4 | 14.7 | 14.4 | 15.1 | 14.5 | 18.3 | 15.8 | 15 | 12.7 | 11.7 | 10.9 | 10.1 | 9.2 | 8.7 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 4.806 | 4.126 | 5.41 | 11.302 | 6.334 | 4.814 | 7.778 | 10.6 | 10.914 | 3.01 | 5.787 | 7.44 | 7.754 | 3.162 | 5.502 | 4.434 | 3.385 | 3.5 | 5.572 | 3.034 | 7.49 | 3.879 | 15.561 | 13.654 | 20.471 | 18.06 | 11.89 | 10.405 | 8.492 | 6.535 | 9.787 | 6.783 | 6.503 | 4.997 | 7.651 | 8.498 | 6.426 | 5.926 | 6.551 | 4.574 | 4.03 | 3.188 | 4.049 | 3.539 | 2.366 | 2.224 | 2.797 | 2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0.859 | 0 | 0 | 0 | 2.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.619 | 0.06 | 0 | 8,343.676 | 5,733 | 0.414 | 0.855 | 6,088.7 | 0 | 0.367 | 0.758 | 0 | 0 | 0 | 0 | 1,905 | 1,805 | 0 | 0 | 0 | 0 | 0 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,071.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 29.159 | 15.034 | 8.114 | 30.28 | 21.744 | 14.385 | 8.831 | 32.1 | 24.416 | 17.164 | 19.635 | 38.839 | 31.052 | 18.92 | 16 | 28.4 | 21.936 | 17.375 | 10.54 | 26.616 | 21.322 | 18.831 | 17.838 | 29.523 | 22.35 | 14.974 | 7.71 | 25.497 | 21.06 | 13.829 | 12.373 | 22.684 | 16.155 | 10.959 | 4.627 | 21.985 | 19.565 | 12.743 | 6.389 | 21.16 | 20.462 | 13.117 | 6.1 | 25.073 | 15.995 | 10.349 | 4.857 | 15.908 | 12.394 | -3.619 | -0.06 | 19.67 | -8,343.676 | -5,733 | -0.414 | -0.855 | -6,088.7 | 2.382 | -0.367 | -0.758 | 0 | 0 | 0 | 0 | -1,903.801 | -1,803.71 | 1.338 | 0.979 | 0.775 | 0.972 | 1.128 | -91 | 0.737 | 0.653 | 0.588 | 0 | 0 | 0 | 0 | 0 | 0 | -0.049 | 0 | 0 | 0 | 0 | 0 | 0 | -0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 29.159 | 19.684 | 13.1 | 35.534 | 32.266 | 19.939 | 15.939 | 39.878 | 35.017 | 28.078 | 22.645 | 44.626 | 38.492 | 26.674 | 19.162 | 33.902 | 23.826 | 20.76 | 11.387 | 32.187 | 24.356 | 26.321 | 21.717 | 45.084 | 36.004 | 35.445 | 25.771 | 37.387 | 31.465 | 22.321 | 18.908 | 32.471 | 22.938 | 17.461 | 9.624 | 29.636 | 28.063 | 19.169 | 12.315 | 27.711 | 25.036 | 17.147 | 9.288 | 29.123 | 19.533 | 12.714 | 7.081 | 18.706 | 15.254 | 2.29 | 2.295 | 2.896 | 3.581 | 2.72 | 2.47 | 4.101 | 36.3 | 2.382 | 2.136 | 4.465 | 3.597 | 1.486 | 1.034 | 1.294 | 1.199 | 1.29 | 1.338 | 0.979 | 0.775 | 0.972 | 1.128 | 1.217 | 0.737 | 0.653 | 0.588 | 336,497 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.389 | 0 | 0 | 0 | 0 | 0 | 0 | 1.4 | 1.404 | 0 | 0 | 2 | 1.944 | 1.888 | 0 | 2.5 | 2.544 | 2.488 | 2.653 | 3.1 | 3.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 38.769 | 36.831 | 37.7 | 36.243 | 33.135 | 33.995 | 32.012 | 30.745 | 28.227 | 30.683 | 35.373 | 37.348 | 34.884 | 34.88 | 35.398 | 33.242 | 28.654 | 26.693 | 22.867 | 30.342 | 28.417 | 28.06 | 0 | 22.388 | 25.433 | 24.45 | 0 | 0 | 0 | 19.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.6 | 2 | 4.4 | 2.9 | 2.9 | 1.7 | 1.5 | 1.3 | 1.2 | 0.8 | 0.6 |
Total Non-Current Liabilities
| 45.158 | 36.831 | 37.7 | 36.243 | 33.135 | 33.995 | 32.012 | 32.145 | 29.631 | 30.683 | 35.373 | 39.348 | 36.828 | 36.768 | 35.398 | 35.742 | 31.198 | 29.181 | 25.52 | 33.442 | 31.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.77 | 0 | 0 | 0 | 0 | 0 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.6 | 2 | 4.4 | 2.9 | 2.9 | 1.7 | 1.5 | 1.3 | 1.2 | 0.8 | 0.6 |
Total Liabilities
| 74.317 | 56.515 | 50.8 | 71.778 | 65.402 | 53.934 | 47.951 | 72.023 | 64.648 | 58.761 | 58.018 | 83.974 | 75.32 | 63.442 | 54.559 | 69.644 | 55.024 | 49.941 | 36.907 | 65.629 | 55.827 | 26.321 | 21.717 | 45.084 | 36.004 | 35.445 | 25.771 | 37.387 | 31.465 | 22.321 | 18.908 | 32.471 | 22.938 | 17.461 | 9.624 | 29.636 | 28.063 | 19.169 | 12.315 | 27.711 | 25.036 | 17.147 | 9.288 | 29.123 | 19.533 | 12.714 | 7.081 | 19.5 | 15.254 | 10.658 | 6.739 | 19.67 | 17.481 | 12.62 | 8.284 | 21.068 | 51.5 | 10.747 | 6.378 | 17.524 | 12.057 | 5.936 | 2.794 | 14.294 | 12.662 | 8.33 | 5.293 | 13.976 | 11.533 | 8.38 | 5.416 | 16.753 | 8.637 | 5.656 | 2.961 | 1.886 | 2.838 | 0.26 | 0.265 | 0.401 | 0.147 | 0.197 | 0.117 | 0.139 | 0.139 | 0.17 | 0.211 | 0.256 | 0.487 | 0.22 | 0.428 | 0.492 | 0.447 | 0.463 | 0.542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.6 | 2 | 4.4 | 2.9 | 2.9 | 1.7 | 1.5 | 1.3 | 1.2 | 0.8 | 0.6 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 30.052 | 10.916 | 19.03 | 22.164 | 37.597 | 42.904 | 55.69 | 51.689 | 55.91 | 71.1 | 83.517 | 80.434 | 80.556 | 86.889 | 85.303 | 80.811 | 80.161 | 86.19 | 90.602 | 95.853 | 111.265 | 116.836 | 124.484 | 124.933 | 130.556 | 130.369 | 128.441 | 118.209 | 119.167 | 116.845 | 114.46 | 109.294 | 108.915 | 110.115 | 107.438 | 102.537 | 100.308 | 97.9 | 95.195 | 84.856 | 81.837 | 80.589 | 79.163 | 72.643 | 72.766 | 72.439 | 70.907 | 65.256 | 64.086 | 62.055 | 0 | 0 | 7,108.042 | 50.391 | 240.846 | 0 | 33.9 | 0 | 0 | 0 | 0 | 0 | 186.375 | 0 | 439.439 | 637.712 | 0 | 0 | 0 | 0 | 0 | 90 | 0 | 14.148 | 0 | 13.199 | 10.812 | 10.556 | 10.373 | 10.205 | 10.185 | 10.103 | 10.035 | 10.026 | 10.025 | 10.028 | 10.028 | 10.024 | 10.024 | 10.024 | 10.024 | 10.024 | 9.563 | 9.563 | 9.563 | 9.563 | 9.467 | 9.467 | 9.317 | 9.3 | 0 | 0 | 9.2 | 9.2 | 9.2 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 | 9.1 |
Retained Earnings
| 154.962 | 166.306 | 162.331 | 153.545 | 144.19 | 142.125 | 137.126 | 128.995 | 130.7 | 123.271 | 123.569 | 119.258 | 164.69 | 142.248 | 128.579 | 118.018 | 141.63 | 131.065 | 118.864 | 117.334 | 134.196 | 122.779 | 109.584 | 92.651 | 115.938 | 100.73 | 86.359 | 73.37 | 85.753 | 73.054 | 60.415 | 47.658 | 54.479 | 41.052 | 31.338 | 22.072 | 27.449 | 20.72 | 11.542 | 2.03 | 2.726 | -3.625 | -10.553 | -16.302 | -13.287 | -18.648 | -23.36 | -28.691 | -8.299 | -12.466 | -15.794 | -20.406 | -9.887 | -12.426 | -16.155 | -19.787 | -24.2 | 8.629 | 6.799 | 4.129 | 26.792 | 23.588 | 19.272 | 18.921 | 20.634 | 19.41 | 17.63 | 15.645 | 12.769 | 10.12 | 7.708 | 6.419 | 2.343 | 0.987 | -0.381 | -1.634 | -4.3 | -4.373 | -4.888 | -5.284 | -5.269 | -5.422 | -5.188 | -5.108 | -5.061 | -4.662 | -4.48 | -3.977 | -3.57 | -2.419 | -1.772 | -1.513 | -1.118 | -0.075 | 0.099 | 0.16 | 1.629 | 1.741 | -3.157 | 3.8 | 4.2 | 4.1 | 3.7 | 3.6 | 3.7 | 5.1 | 4.2 | 3.4 | 2.3 | 1.4 | 0.9 | 0.2 | -0.3 | -0.6 |
Accumulated Other Comprehensive Income/Loss
| 0 | -20.686 | -23.075 | -15.392 | -18.215 | -21.088 | -23.569 | -17.011 | -19.975 | -23.25 | -24.476 | -15.269 | -17.188 | -19.23 | -19.441 | -14.748 | -15.736 | -17.103 | -18.687 | -20.332 | -22.239 | -21.92 | -23.657 | -22.008 | -22.502 | -24.02 | -23.908 | -19.135 | -20.241 | -19.189 | -17.8 | -17.728 | -19.612 | -22.553 | -21.795 | -19.295 | -19.712 | -19.325 | -18.659 | -12.566 | -11.454 | -12.121 | -12.388 | -11.398 | -13.751 | -14.462 | -14.389 | 0 | 0 | -15.739 | -12.745 | -11.54 | -12.552 | -13.176 | -6.43 | -7.138 | -14.8 | -7.383 | -7.58 | 0 | -4.425 | -4.494 | -4.882 | -4.908 | -6.516 | -6.519 | -5.323 | -4.056 | -3.329 | -3.527 | -2.461 | -2.355 | -1.433 | -0.959 | -0.271 | -0.292 | -0.314 | -0.335 | -0.118 | -0.125 | -0.132 | -0.139 | -0.002 | -0.004 | -0.006 | -0.008 | -0.011 | -0.015 | -0.019 | -0.024 | -0.03 | -0.037 | -0.044 | -0.05 | -0.061 | -0.077 | -0.089 | -0.102 | -0.023 | 0 | 0 | 0 | -0.2 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.2 | 0 | -0.2 | -0.2 | -0.2 | 0 |
Other Total Stockholders Equity
| -18.521 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -13.751 | -14.462 | -14.389 | -14.829 | -14.885 | 0 | 57.716 | 49.996 | -7,058.152 | 0 | 42.113 | 34.423 | 7.4 | 33.083 | 32.462 | 26.922 | 22.738 | 22.218 | 21.939 | 35.154 | -20,571.882 | 39.774 | 36.484 | 43.364 | 24.393 | 22.52 | 19.535 | -73.58 | 14.695 | -0.235 | 13.093 | 12.787 | -0.837 | -0.997 | -1.103 | -1.229 | -1.249 | -1.616 | -1.723 | -1.739 | -1.765 | -2.395 | -2.395 | -2.395 | -2.395 | -2.327 | -2.271 | -2.102 | -1.28 | -1.106 | -0.451 | -0.028 | -0.489 | -0.385 | 5.929 | -0.4 | 8.9 | 8.8 | -0.2 | -0.2 | -0.3 | -0.2 | -0.3 | -0.3 | -0.2 | -0.3 | -0.2 | -0.2 | -0.2 | -0.4 |
Total Shareholders Equity
| 166.493 | 156.536 | 158.286 | 160.317 | 163.572 | 163.941 | 169.247 | 163.672 | 166.635 | 171.121 | 182.61 | 184.423 | 228.057 | 209.907 | 194.441 | 184.081 | 206.055 | 200.151 | 190.78 | 192.856 | 223.222 | 217.695 | 210.411 | 195.576 | 223.991 | 207.079 | 190.893 | 172.444 | 184.679 | 170.71 | 157.075 | 139.224 | 143.782 | 128.615 | 116.981 | 105.314 | 108.045 | 99.295 | 88.079 | 74.319 | 73.109 | 64.843 | 56.222 | 44.943 | 45.729 | 39.329 | 33.158 | 21.736 | 55.787 | 33.85 | 29.177 | 18.05 | 27.452 | 24.788 | 19.528 | 7.498 | 2.3 | 34.329 | 31.681 | 22.981 | 45.105 | 41.312 | 36.329 | 30.246 | 55.578 | 52.665 | 48.791 | 39.308 | 33.832 | 29.113 | 24.782 | 20.483 | 15.605 | 13.941 | 12.441 | 10.861 | 5.361 | 4.851 | 4.265 | 3.566 | 3.535 | 2.926 | 3.122 | 3.175 | 3.193 | 2.963 | 3.142 | 3.637 | 4.04 | 5.254 | 5.951 | 6.372 | 7.12 | 8.332 | 9.15 | 9.617 | 10.517 | 10.721 | 12.066 | 12.7 | 13.1 | 12.9 | 12.5 | 12.5 | 12.5 | 13.9 | 12.9 | 12.1 | 11 | 10.2 | 9.6 | 8.9 | 8.4 | 8.1 |
Total Equity
| 166.493 | 156.536 | 158.286 | 160.317 | 188.909 | 186.685 | 186.58 | 177.798 | 179.028 | 193.421 | 203.349 | 202.179 | 241.424 | 224.126 | 205.106 | 193.453 | 214.092 | 209.723 | 200.334 | 207.035 | 233.884 | 251.771 | 246.66 | 258.256 | 284.706 | 257.857 | 232.553 | 192.521 | 204.144 | 188.445 | 173.294 | 153.065 | 148.011 | 134.36 | 121.275 | 105.314 | 108.045 | 99.295 | 88.079 | 74.319 | 73.109 | 64.843 | 56.222 | 44.943 | 45.729 | 39.329 | 33.158 | 21.736 | 55.787 | 33.85 | 29.177 | 18.05 | 27.452 | 24.788 | 19.528 | 7.498 | 2.3 | 34.329 | 31.681 | 22.981 | 45.105 | 41.312 | 36.329 | 30.246 | 55.578 | 52.665 | 48.791 | 39.308 | 33.832 | 29.113 | 24.782 | 20.483 | 15.605 | 13.941 | 12.441 | 10.861 | 5.361 | 4.851 | 4.265 | 3.566 | 3.535 | 2.926 | 3.122 | 3.175 | 3.193 | 2.963 | 3.142 | 3.637 | 4.04 | 5.254 | 5.951 | 6.372 | 7.12 | 8.332 | 9.15 | 9.617 | 10.517 | 10.721 | 12.066 | 12.7 | 13.1 | 12.9 | 12.5 | 12.5 | 12.5 | 13.9 | 12.9 | 12.1 | 11 | 10.2 | 9.6 | 8.9 | 8.4 | 8.1 |
Total Liabilities & Shareholders Equity
| 240.81 | 213.051 | 209.086 | 232.094 | 254.31 | 240.619 | 234.531 | 249.821 | 243.676 | 252.182 | 261.366 | 286.153 | 316.744 | 287.568 | 259.665 | 263.097 | 269.116 | 259.664 | 237.242 | 272.664 | 289.711 | 278.092 | 268.377 | 303.34 | 320.71 | 293.302 | 258.324 | 229.908 | 235.608 | 210.766 | 192.201 | 185.535 | 170.949 | 151.822 | 130.899 | 134.95 | 136.109 | 118.464 | 100.394 | 102.03 | 98.145 | 81.991 | 65.51 | 74.066 | 65.262 | 52.044 | 40.239 | 0 | 0 | 44.508 | 35.916 | 37.72 | 44.932 | 37.408 | 27.812 | 28.566 | 53.8 | 45.077 | 38.059 | 40.505 | 57.162 | 47.248 | 39.124 | 44.54 | 68.24 | 60.995 | 54.085 | 53.284 | 45.365 | 37.493 | 30.198 | 37.236 | 24.242 | 19.597 | 15.402 | 12.748 | 8.199 | 5.111 | 4.53 | 3.968 | 3.682 | 3.124 | 3.239 | 3.314 | 3.332 | 3.133 | 3.352 | 3.893 | 4.527 | 5.475 | 6.379 | 6.864 | 7.567 | 8.796 | 9.692 | 10.726 | 12.19 | 11.571 | 13.036 | 13.8 | 14.4 | 14.7 | 14.4 | 15.1 | 14.5 | 18.3 | 15.8 | 15 | 12.7 | 11.7 | 10.9 | 10.1 | 9.2 | 8.7 |