Dominion Hosting Holding S.p.A.
MIL:DHH.MI
15.8 (EUR) • At close April 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 10.194 | 10.194 | 10.641 | 10.641 | 10.644 | 10.644 | 9.793 | 9.793 | 9.26 | 9.26 | 9.869 | 9.869 | 8.846 | 8.846 | 2.664 | 2.664 | 2.537 | 2.537 | 2.909 | 2.909 | 2.7 | 2.7 | 2.732 | 2.732 | 2.615 | 2.615 | 3.076 | 3.076 | 3.918 | 3.918 | 0.953 | 0.953 |
Short Term Investments
| 0.204 | 0.204 | 0.223 | 0.223 | 0.224 | 0.224 | 0.223 | 0.223 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.013 | 0.013 | 0.013 | 0.013 | 0.014 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.008 | 0.001 | 0.001 |
Cash and Short Term Investments
| 10.398 | 10.398 | 10.865 | 10.865 | 10.867 | 10.867 | 10.016 | 10.016 | 9.47 | 9.47 | 10.079 | 10.079 | 9.056 | 9.056 | 2.677 | 2.677 | 2.551 | 2.551 | 2.923 | 2.923 | 2.7 | 2.7 | 2.732 | 2.732 | 2.615 | 2.615 | 3.076 | 3.076 | 3.926 | 3.926 | 0.953 | 0.953 |
Net Receivables
| 5.121 | 4.696 | 6.166 | 4.18 | 6.82 | 5.078 | 3.513 | 2.994 | 2.888 | 2.538 | 2.729 | 2.345 | 2.448 | 2.194 | 0.732 | 0.537 | 0.53 | 0.383 | 0.541 | 0.383 | 0.553 | 0.553 | 0.358 | 0.358 | 0.441 | 0.441 | 0.531 | 0.531 | 0.11 | 0.11 | 0.16 | 0.16 |
Inventory
| 0.482 | 0.482 | 0.441 | 0.441 | 0.401 | 0.401 | 0.977 | 0 | 0.877 | 0 | 0.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.537 | 0 | 0.632 | 0 | 0 | 0 | 0.598 | 0 | 0.703 | 0 | 0 | 0 | 0.457 | 0 |
Other Current Assets
| 1.285 | 1.71 | 0.12 | 2.106 | 0.22 | 1.962 | 1.007 | 2.502 | 0.11 | 1.338 | 0.085 | 1.127 | 0.047 | 0.795 | 0.075 | 0.792 | 0.122 | 0.751 | 0.102 | 0.797 | 0.072 | 0.705 | 0.045 | 0.701 | 0.072 | 0.67 | 0.114 | 0.817 | 0.104 | 0.633 | 0.002 | 0.459 |
Total Current Assets
| 17.287 | 17.287 | 17.591 | 17.591 | 18.308 | 18.308 | 15.513 | 15.513 | 13.345 | 13.345 | 13.55 | 13.55 | 12.045 | 12.045 | 4.006 | 4.006 | 3.684 | 3.684 | 4.102 | 4.102 | 3.957 | 3.957 | 3.79 | 3.79 | 3.725 | 3.725 | 4.424 | 4.424 | 4.669 | 4.669 | 1.572 | 1.572 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 16.515 | 16.515 | 17.251 | 17.251 | 16.131 | 16.131 | 5.999 | 5.999 | 7.033 | 7.033 | 6.32 | 6.32 | 6.038 | 6.038 | 0.64 | 0.64 | 0.561 | 0.561 | 0.598 | 0.598 | 0.304 | 0.304 | 0.337 | 0.337 | 0.351 | 0.351 | 0.396 | 0.396 | 0.215 | 0.215 | 0.178 | 0.178 |
Goodwill
| 10.403 | 10.403 | 11.132 | 11.132 | 10.461 | 10.461 | 9.638 | 9.638 | 9.666 | 9.666 | 8.118 | 8.118 | 7.957 | 7.957 | 5.62 | 5.62 | 5.649 | 5.649 | 5.678 | 5.678 | 5.469 | 5.469 | 5.436 | 5.436 | 5.463 | 5.463 | 5.505 | 5.505 | 4.49 | 4.49 | 3.909 | 3.909 |
Intangible Assets
| 5.586 | 5.586 | 5.107 | 5.107 | 5.13 | 5.13 | 4.818 | 4.818 | 4.946 | 4.946 | 4.458 | 4.458 | 4.1 | 4.1 | 1.096 | 1.096 | 0.906 | 0.906 | 0.336 | 0.336 | 0.375 | 0.376 | 0.411 | 0.411 | 0.436 | 0.436 | 0.244 | 0.244 | 0.1 | 0.1 | 0.187 | 0.187 |
Goodwill and Intangible Assets
| 15.989 | 15.989 | 16.239 | 16.239 | 15.591 | 15.591 | 14.456 | 14.456 | 14.612 | 14.612 | 12.576 | 12.576 | 12.057 | 12.057 | 6.716 | 6.716 | 6.555 | 6.555 | 6.014 | 6.014 | 5.844 | 5.845 | 5.847 | 5.847 | 5.899 | 5.899 | 5.749 | 5.749 | 4.59 | 4.59 | 4.096 | 4.096 |
Long Term Investments
| 1.869 | 1.399 | 1.187 | 1.41 | 1.187 | 1.41 | 0.562 | 0.767 | 0.575 | 0.767 | 0.05 | 0.26 | 0.068 | 0.26 | 0.007 | 0 | 0.007 | 0 | 0.007 | 0 | 0.006 | 0 | 0 | 0 | 0.006 | 0 | 0.008 | 0 | 0 | 0 | 0.008 | 0.008 |
Tax Assets
| 1.219 | 0 | 1.22 | 0 | 1.198 | 0 | 1.206 | 0 | 1.188 | 0 | 1.161 | 0 | 0.303 | 0 | 0.029 | 0 | 0.029 | 0 | 0.018 | 0 | 0.015 | 0 | 0.013 | 0 | 0.008 | 0 | 0.01 | 0 | 0.009 | 0 | 0.007 | 0 |
Other Non-Current Assets
| 0.13 | 1.819 | 1.075 | 2.071 | 1.043 | 2.017 | 0.497 | 1.498 | 0.483 | 1.479 | 0.228 | 1.18 | 0.21 | 0.322 | 0 | 0.036 | 0 | 0.035 | -0 | 0.025 | 0.002 | 0.023 | 0.006 | 0.02 | 0.002 | 0.017 | 0.003 | 0.02 | 0.002 | 0.012 | 0.001 | 0.007 |
Total Non-Current Assets
| 35.723 | 35.723 | 36.972 | 36.972 | 35.15 | 35.15 | 22.72 | 22.72 | 23.892 | 23.892 | 20.336 | 20.336 | 18.676 | 18.676 | 7.392 | 7.392 | 7.151 | 7.151 | 6.637 | 6.637 | 6.171 | 6.171 | 6.204 | 6.204 | 6.267 | 6.267 | 6.165 | 6.165 | 4.816 | 4.816 | 4.29 | 4.29 |
Total Assets
| 53.01 | 53.01 | 54.563 | 54.563 | 53.458 | 53.458 | 38.233 | 38.233 | 37.237 | 37.237 | 33.886 | 33.886 | 30.721 | 30.721 | 11.397 | 11.397 | 10.835 | 10.835 | 10.739 | 10.739 | 10.128 | 10.128 | 9.994 | 9.994 | 9.992 | 9.992 | 10.59 | 10.59 | 9.485 | 9.485 | 5.863 | 5.863 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 4.088 | 4.088 | 4.262 | 4.262 | 4.554 | 4.554 | 1.924 | 1.924 | 1.561 | 1.561 | 1.979 | 1.979 | 1.768 | 1.768 | 0.758 | 0.758 | 0.561 | 0.561 | 0.571 | 0.571 | 0.379 | 0.379 | 0.345 | 0.345 | 0.441 | 0.441 | 0.549 | 0.549 | 0.246 | 0.246 | 0.423 | 0.423 |
Short Term Debt
| 4.519 | 2.788 | 4.749 | 2.658 | 4.794 | 2.641 | 5.045 | 2.992 | 5.561 | 5.561 | 2.463 | 0.457 | 2.238 | 2.238 | 0.098 | 0.016 | 0.12 | 0.012 | 0.136 | 0.021 | 0.095 | 0.095 | 0.039 | 0.039 | 0.124 | 0.124 | 0.19 | 0.19 | 0.087 | 0.087 | 0.09 | 0.09 |
Tax Payables
| 0.591 | 0 | 1.337 | 0 | 0.728 | 0 | 0.876 | 0 | 0.3 | 0 | 0.996 | 0 | 0.576 | 0 | 0.179 | 0 | 0.141 | 0 | 0.143 | 0 | 0.092 | 0 | 0.098 | 0 | 0.122 | 0 | 0.136 | 0 | 0.08 | 0 | 0.114 | 0 |
Deferred Revenue
| 0.811 | 0 | 5.569 | 0 | 0 | 0 | 0 | 0 | 3.289 | 0 | 0.996 | 0 | 0.576 | 0 | 2.387 | 0 | 2.122 | 0 | 2.061 | 0 | 1.849 | 0 | 1.863 | 0 | 1.719 | 0 | 1.768 | 0 | 1.168 | 0 | 1.242 | 0 |
Other Current Liabilities
| 5.057 | 7.6 | 0.994 | 8.655 | 5.509 | 7.662 | 4.765 | 6.818 | 0.548 | 3.837 | 3.272 | 6.274 | 2.99 | 3.566 | 0.162 | 2.63 | 0.22 | 2.449 | 0.17 | 2.346 | 0.201 | 2.05 | 0.264 | 2.128 | 0.319 | 2.038 | 0.337 | 2.105 | 0.274 | 1.441 | 0.175 | 1.417 |
Total Current Liabilities
| 14.475 | 14.475 | 15.575 | 15.575 | 14.857 | 14.857 | 11.734 | 11.734 | 10.959 | 10.959 | 8.709 | 8.709 | 7.572 | 7.572 | 3.405 | 3.405 | 3.023 | 3.023 | 2.938 | 2.938 | 2.525 | 2.525 | 2.512 | 2.512 | 2.603 | 2.603 | 2.844 | 2.844 | 1.775 | 1.775 | 1.931 | 1.931 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 10.124 | 12.407 | 11.695 | 11.695 | 12.103 | 12.103 | 4.045 | 4.045 | 4.853 | 4.853 | 5.154 | 5.158 | 5.331 | 5.335 | 0.168 | 0.168 | 0.205 | 0.205 | 0.227 | 0.227 | 0 | 0 | 0.008 | 0.008 | 0.009 | 0.009 | 0.564 | 0.607 | 0.549 | 0.654 | 0.703 | 0.703 |
Deferred Revenue Non-Current
| 2.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.545 | 0 | 0.596 | 0 | 0 | 0 | 0.016 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.002 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1.581 | 0 | 1.634 | 0 | 1.635 | 0 | 0.931 | 0 | 0.929 | 0 | 0.881 | 0 | 0.882 | 0 | 0.015 | 0 | 0.015 | 0 | 0.016 | 0 | 0.017 | 0 | 0.021 | 0 | 0.024 | 0 | 0.012 | 0 | 0.002 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.824 | 2.406 | 0.742 | 2.375 | 0.738 | 2.373 | 0.592 | 1.523 | -0 | 1.474 | 0 | 1.473 | 0.578 | 1.455 | -0 | 0.031 | -0 | 0.03 | 0.016 | 0.032 | 0.015 | 0 | 0.013 | 0.034 | 0.022 | 0.046 | 0.043 | 0.015 | 0.105 | 0.004 | 0.001 | 0.001 |
Total Non-Current Liabilities
| 14.813 | 14.813 | 14.07 | 14.07 | 14.475 | 14.475 | 5.568 | 5.568 | 6.327 | 6.327 | 6.63 | 6.63 | 6.79 | 6.79 | 0.199 | 0.199 | 0.235 | 0.235 | 0.259 | 0.259 | 0.033 | 0 | 0.042 | 0.042 | 0.055 | 0.055 | 0.622 | 0.622 | 0.658 | 0.658 | 0.703 | 0.703 |
Total Liabilities
| 29.288 | 29.288 | 29.645 | 29.645 | 29.333 | 29.333 | 17.302 | 17.302 | 17.286 | 17.286 | 15.34 | 15.34 | 14.362 | 14.362 | 3.604 | 3.604 | 3.258 | 3.258 | 3.198 | 3.198 | 2.557 | 2.525 | 2.554 | 2.554 | 2.658 | 2.658 | 3.466 | 3.466 | 2.433 | 2.433 | 2.634 | 2.634 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.489 | 0.484 | 0.484 | 0.452 | 0.452 | 0.149 | 0.149 | 0.149 | 0.149 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.1 | 3.229 |
Retained Earnings
| 1.819 | 1.917 | 1.211 | 1.997 | 1.635 | 1.733 | 3.953 | 4.051 | 4.54 | 4.63 | 3.44 | 3.53 | 1.346 | 1.375 | 0.949 | 0.978 | 0.734 | 0.762 | 0.681 | 0.71 | 0.686 | 0.688 | 0.6 | 0.602 | 0.495 | 0.495 | 0.306 | 0.32 | 0.191 | 0.191 | 0.067 | 0 |
Accumulated Other Comprehensive Income/Loss
| 10.284 | 10.186 | 11.221 | 10.435 | 9.421 | 9.324 | 5.417 | 5.319 | 5.229 | 5.139 | 5.142 | 5.052 | 5.139 | 5.11 | 0.034 | 0.006 | 0.032 | 0.004 | 0.037 | 0.008 | 0.016 | 0.016 | 0.013 | 0.013 | 0.008 | 0.008 | 0.003 | 0.003 | 0.009 | 0.009 | 0 | 0 |
Other Total Stockholders Equity
| 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 10.5 | 9.086 | 9.086 | 9.448 | 9.448 | 9.448 | 9.448 | 6.682 | 6.682 | 6.681 | 6.681 | 6.68 | 6.68 | 6.681 | 6.68 | 6.681 | 6.68 | 6.68 | 6.68 | 6.672 | 6.68 | 6.711 | 6.711 | 3.062 | 0 |
Total Shareholders Equity
| 23.092 | 23.092 | 23.422 | 23.422 | 22.046 | 22.046 | 20.359 | 20.359 | 19.344 | 19.344 | 18.514 | 18.514 | 16.385 | 16.385 | 7.814 | 7.814 | 7.596 | 7.596 | 7.54 | 7.54 | 7.525 | 7.525 | 7.437 | 7.437 | 7.325 | 7.325 | 7.123 | 7.145 | 7.052 | 7.052 | 3.229 | 3.229 |
Total Equity
| 23.721 | 23.721 | 24.918 | 24.918 | 24.125 | 24.125 | 20.931 | 20.931 | 19.952 | 19.952 | 18.546 | 18.546 | 16.359 | 16.359 | 7.794 | 7.794 | 7.577 | 7.577 | 7.542 | 7.542 | 7.571 | 7.571 | 7.44 | 7.44 | 7.333 | 7.333 | 7.102 | 7.123 | 7.052 | 7.052 | 3.229 | 3.229 |
Total Liabilities & Shareholders Equity
| 53.01 | 53.01 | 54.563 | 54.563 | 53.458 | 53.458 | 38.233 | 38.233 | 37.237 | 37.237 | 33.886 | 33.886 | 30.721 | 30.721 | 11.397 | 11.397 | 10.835 | 10.835 | 10.739 | 10.739 | 10.128 | 10.096 | 9.994 | 9.994 | 9.992 | 9.992 | 10.59 | 10.59 | 9.485 | 9.485 | 5.863 | 5.863 |