Dhampur Sugar Mills Limited

NSE:DHAMPURSUG.NS

195.78 (INR) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011200920082007
Operating Activities:
Net Income 1,343.22,227.92,015.83,151.42,072.63,191.52,025.83,155.1211.7-541.6-839.4392.5451.3621.1-61.6-785.8
Depreciation & Amortization 587.9520.8503777.1760.4707.5577.3542.4551.4552.3758.8767.6676.6615.8533.7332.3
Deferred Income Tax 0000000000000000
Stock Based Compensation 0000000000000000
Change In Working Capital -2,953.31,084.5-2,650.54,370.437.1-6,0814,808.9-5,273.6-570.7-2,304.23,505.9-3,787.6-1,798.41,399.6-1,618.9-174.6
Accounts Receivables 307.6-347-629.4400.8305.5-1,581.9-290.73931,055.8-2,469.4254.17270000
Inventory -2,503.11,856-2,771.73,111.5521.8-5,281.73,309.3-2,198.9-90.2-279.2869.4-5,420.2-391.3-1,387.7-1,010.1-964
Accounts Payables -753.8-397258.6-102.5-409.21,495.72,454.2-1,629.7-1,536.30000000
Other Working Capital -4-27.5492960.6-381-713.11,499.6-3,074.7-480.5-2,0252,636.51,632.6-1,407.12,787.3-608.8789.4
Other Non Cash Items 4,211.1-4.2130.2503.8511.9162.8639.51,0471,489.71,486.41,357.41,141.41,187786.91,002.5493.5
Operating Cash Flow -936.23,829-1.58,802.73,382-2,019.28,051.5-529.11,682.1-807.14,782.7-1,486.1516.53,423.4-144.3-134.6
Investing Activities:
Investments In Property Plant And Equipment -739.2-1,491.3-880-879.1-612-882.4-1,465.1-592.9-485-489.6-2,191.1-890.8-592.5-542.5-1,537.4-3,456.1
Acquisitions Net 214.105.135.713.771.615.1-15.1000000.33.21.2
Purchases Of Investments -435.3-32.9-48-10.5-113.6-117.7-8.1-300-18.5-0.1-0.3-0.3-30.5-155.6
Sales Maturities Of Investments 7.336.2-5.134.899.998.63.635.412.200061.23.8111
Other Investing Activites -17723.819.218.7126.96.866.61.632.515.582.716576.95.884.8490.7
Investing Cash Flow -953.1-1,464.2-908.8-800.4-485.1-912.7-1,398.5-605.8-417.1-461.9-2,126.9-725.9-515.9-475.5-1,476.1-3,008.8
Financing Activities:
Debt Repayment -2,372.1-1,497.7-1,186-6,552.4-1,839.7-1,335-1,908-2,990.1-471.1-1,263.3-1,033-3,450.20000
Common Stock Issued -7.4000000610.137.137.1-1,568.4000327.40
Common Stock Repurchased -376.7000000-150.2-21.6-59.5-29.4-7.80000
Dividends Paid -398.5-398.3-1.3-398.3-717.3-276.3-513.3-246.60-3.8-103.4-81.1-67.2-70-70.1
Other Financing Activities -69.3-529.91,958.5-426.3-372.44,287.1-4,046.13,937.1-1,189.52,535.724.72,294.2-43.9-2,7661,373.43,012
Financing Cash Flow 1,532.7-2,425.9771.2-7,377-2,929.42,675.8-6,467.41,160.3-1,1741,246.2-2,709.52,205.3-111.1-2,7731,700.82,941.9
Other Information:
Effect Of Forex Changes On Cash 00-140-0.5-0.7000.3000111.90000.1
Net Change In Cash -363.9-61.1-279.1624.8-33.2-256.1185.625.791-22.8-53.7105.2-110.5174.980.4-201.4
Cash At End Of Period 193.4384.4445.5724.198.6131.8387.9210.718594.5117.3237.3132.1370.4195.5115.1