Quest Diagnostics Incorporated
NYSE:DGX
154.33 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 764 | 271 | 474 | 686 | 143 | 126 | 175 | 315 | 700 | 790 | 712 | 872 | 987 | 560 | 1,230 | 1,158 | 1,605 | 988 | 342 | 1,192 | 434 | 273 | 464 | 135 | 263 | 132 | 124 | 137 | 350 | 314 | 367 | 359 | 406 | 283 | 128 | 133 | 123 | 150 | 974 | 192 | 170 | 144 | 144 | 187 | 158.3 | 148.3 | 133.6 | 295.6 | 191.8 | 173.7 | 145.4 | 164.886 | 110.8 | 184.2 | 994.2 | 449.301 | 369.3 | 447.9 | 463.2 | 534.256 | 247 | 119.294 | 204.221 | 253.946 | 286.679 | 143.398 | 170.022 | 167.594 | 164.623 | 122.298 | 158.397 | 149.64 | 105.115 | 150.679 | 156.461 | 92.13 | 210.089 | 204.107 | 86.162 | 73.302 | 201.036 | 137.802 | 190.075 | 154.958 | 91.068 | 88.069 | 55.597 | 96.777 | 113.854 | 89.84 | 149.427 | 122.332 | 238.879 | 174.165 | 120.73 | 171.477 | 161.786 | 99.427 | 28.487 | 27.3 | 36.8 | 148.5 | 154.2 | 202.9 | 181 | 152.7 | 172.6 | 161.7 | 124.5 | 75.8 | 67.9 | 42 | 48 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 764 | 271 | 474 | 686 | 143 | 126 | 175 | 315 | 700 | 790 | 712 | 872 | 987 | 560 | 1,230 | 1,158 | 1,605 | 988 | 342 | 1,192 | 434 | 273 | 464 | 135 | 263 | 132 | 124 | 137 | 350 | 314 | 367 | 359 | 406 | 283 | 128 | 133 | 123 | 150 | 974 | 192 | 170 | 144 | 144 | 187 | 158.3 | 148.3 | 133.6 | 295.6 | 191.8 | 173.7 | 145.4 | 164.886 | 110.8 | 184.2 | 994.2 | 449.301 | 369.3 | 447.9 | 463.2 | 534.256 | 247 | 119.294 | 204.221 | 253.946 | 286.679 | 143.398 | 170.022 | 167.594 | 164.623 | 122.298 | 158.397 | 149.64 | 105.115 | 150.679 | 156.461 | 92.13 | 210.089 | 204.107 | 86.162 | 73.302 | 201.036 | 137.802 | 190.075 | 154.958 | 91.068 | 88.069 | 55.597 | 96.777 | 113.854 | 89.84 | 149.427 | 122.332 | 238.879 | 174.165 | 120.73 | 171.477 | 161.786 | 99.427 | 28.487 | 27.3 | 36.8 | 148.5 | 154.2 | 202.9 | 181 | 152.7 | 172.6 | 161.7 | 124.5 | 75.8 | 67.9 | 42 | 48 |
Net Receivables
| 1,376 | 1,319 | 1,322 | 1,210 | 1,281 | 1,235 | 1,254 | 1,195 | 1,280 | 1,293 | 1,371 | 1,438 | 1,473 | 1,255 | 1,382 | 1,520 | 1,421 | 1,126 | 972 | 1,063 | 1,117 | 1,088 | 1,079 | 1,012 | 1,097 | 1,055 | 1,026 | 924 | 960 | 947 | 960 | 926 | 966 | 975 | 952 | 901 | 914 | 937 | 949 | 932 | 953 | 963 | 977 | 852 | 920.8 | 946.8 | 930 | 867 | 930.7 | 941.5 | 973.9 | 906.455 | 936.3 | 929.4 | 940.4 | 845.299 | 884.1 | 869.6 | 865.2 | 827.343 | 888.3 | 896.535 | 888.253 | 832.873 | 888.115 | 922.513 | 947.738 | 881.967 | 962.864 | 973.068 | 810.576 | 774.414 | 857.03 | 800.279 | 775.724 | 732.907 | 693.792 | 693.378 | 702.419 | 649.281 | 686.045 | 677.71 | 650.511 | 609.187 | 643.84 | 628.404 | 613.638 | 522.131 | 576.461 | 597.667 | 548.4 | 508.34 | 513.637 | 520.873 | 509.272 | 485.573 | 513.391 | 504.952 | 484.225 | 539.3 | 553.7 | 224.9 | 229.8 | 220.9 | 236.4 | 243.2 | 242.6 | 238.4 | 271.1 | 288 | 291.4 | 329 | 323 |
Inventory
| 184 | 182 | 181 | 190 | 184 | 184 | 190 | 192 | 183 | 187 | 197 | 208 | 205 | 199 | 223 | 223 | 205 | 154 | 126 | 123 | 112 | 105 | 98 | 99 | 95 | 91 | 94 | 95 | 100 | 83 | 77 | 82 | 82 | 80 | 82 | 84 | 86 | 109 | 106 | 110 | 111 | 109 | 99 | 91 | 85.2 | 89.4 | 89.8 | 93.1 | 94.5 | 90.1 | 88.3 | 89.132 | 85 | 88 | 71.7 | 76.572 | 73.2 | 78.4 | 79.5 | 91.386 | 80.9 | 79.715 | 86.501 | 102.125 | 98.818 | 98.331 | 97.363 | 95.234 | 92.447 | 96.839 | 87.717 | 78.564 | 77.315 | 71.463 | 77.917 | 77.939 | 78.173 | 76.264 | 76.26 | 75.327 | 73.219 | 72.848 | 72.625 | 72.484 | 68.424 | 68.482 | 67.068 | 60.899 | 59.015 | 57.93 | 51.533 | 49.906 | 46.188 | 44.456 | 45.161 | 44.274 | 43.012 | 47.849 | 49.905 | 52.3 | 51.4 | 32.9 | 33 | 31.2 | 29.8 | 29.2 | 30 | 30.4 | 29.2 | 27.9 | 28.6 | 29 | 26 |
Other Current Assets
| 299 | 245 | 251 | 286 | 207 | 188 | 195 | 196 | 171 | 156 | 195 | 223 | 189 | 132 | 164 | 157 | 117 | 112 | 120 | 112 | 116 | 100 | 137 | 144 | 148 | 137 | 127 | 150 | 134 | 156 | 154 | 164 | 188 | 172 | 331 | 383 | 525 | 334 | 346 | 369 | 329 | 289 | 268 | 253 | 261.348 | 285.162 | 303.78 | 305.351 | 255.252 | 271.866 | 311.015 | 240.787 | 264.239 | 276.398 | 293.644 | 234.245 | 226.2 | 235.381 | 237.387 | 226.44 | 254.504 | 243.554 | 305.582 | 307.875 | 277.955 | 252.846 | 249.512 | 229.562 | 229.312 | 222.996 | 190.259 | 188.4 | 202.487 | 196.89 | 189.882 | 166.521 | 169.288 | 170.835 | 174.424 | 133.17 | 152.535 | 155.76 | 160.41 | 159.157 | 168.67 | 168.177 | 170.617 | 144.636 | 180.815 | 188.377 | 200.507 | 195.936 | 189.701 | 217.166 | 185.533 | 279.365 | 331.159 | 303.466 | 267.807 | 253.8 | 233.1 | 121.5 | 113.6 | 123.2 | 114.5 | 126 | 136.4 | 141.4 | 128.6 | 131.8 | 128.6 | 111 | 152 |
Total Current Assets
| 2,623 | 2,017 | 2,228 | 2,372 | 1,815 | 1,733 | 1,814 | 1,898 | 2,334 | 2,426 | 2,475 | 2,741 | 2,854 | 2,146 | 2,999 | 3,058 | 3,348 | 2,380 | 1,560 | 2,490 | 1,779 | 1,566 | 1,778 | 1,390 | 1,603 | 1,415 | 1,371 | 1,306 | 1,544 | 1,500 | 1,558 | 1,531 | 1,642 | 1,510 | 1,493 | 1,501 | 1,648 | 1,530 | 2,375 | 1,603 | 1,563 | 1,505 | 1,488 | 1,383 | 1,425.6 | 1,469.7 | 1,457.2 | 1,561.1 | 1,472.3 | 1,477.2 | 1,518.6 | 1,401.26 | 1,396.3 | 1,478 | 2,258.6 | 1,605.417 | 1,552.8 | 1,631.3 | 1,645.3 | 1,679.425 | 1,470.7 | 1,339.098 | 1,484.557 | 1,496.819 | 1,551.567 | 1,417.088 | 1,464.635 | 1,374.357 | 1,449.246 | 1,415.201 | 1,246.949 | 1,191.018 | 1,241.947 | 1,219.311 | 1,199.984 | 1,069.497 | 1,151.342 | 1,144.584 | 1,039.265 | 931.08 | 1,112.835 | 1,044.12 | 1,073.621 | 995.786 | 972.002 | 953.132 | 906.92 | 824.443 | 930.145 | 933.814 | 949.867 | 876.514 | 988.405 | 956.66 | 952.814 | 980.689 | 1,049.348 | 955.694 | 830.424 | 872.7 | 875 | 527.8 | 530.6 | 578.2 | 561.7 | 551.1 | 581.6 | 571.9 | 553.4 | 523.5 | 516.5 | 511 | 549 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,754 | 2,435 | 2,389 | 2,418 | 2,437 | 2,425 | 2,384 | 2,351 | 2,314 | 2,263 | 2,288 | 2,304 | 2,230 | 2,211 | 2,224 | 2,231 | 2,079 | 2,027 | 1,973 | 1,971 | 1,859 | 1,818 | 1,774 | 1,288 | 1,194 | 1,168 | 1,156 | 1,145 | 1,097 | 1,045 | 1,027 | 1,029 | 952 | 937 | 925 | 925 | 886 | 906 | 902 | 933 | 888 | 884 | 851 | 805 | 749.4 | 751.8 | 753.9 | 755.8 | 782.8 | 788.6 | 781.4 | 799.771 | 806 | 820.6 | 821.5 | 834.376 | 812.4 | 804.2 | 811.9 | 825.946 | 831.9 | 843.757 | 861.898 | 879.687 | 873.434 | 893.073 | 906.097 | 912 | 891.54 | 888.874 | 760.857 | 752.357 | 741.677 | 742.03 | 746.328 | 753.663 | 670.862 | 658.972 | 633.762 | 619.485 | 618.001 | 615.301 | 609.765 | 607.305 | 592.099 | 583.042 | 583.303 | 570.149 | 571.516 | 568.994 | 519.944 | 508.619 | 493.197 | 486.839 | 473.064 | 449.856 | 424.081 | 425.043 | 423.283 | 428 | 445 | 243.1 | 241.3 | 240.4 | 241.4 | 244.4 | 247.7 | 250.2 | 267.9 | 273.1 | 279.2 | 288 | 293 |
Goodwill
| 8,605 | 7,885 | 7,830 | 7,733 | 7,732 | 7,733 | 7,241 | 7,220 | 7,190 | 7,195 | 7,197 | 7,095 | 7,057 | 7,045 | 6,870 | 6,873 | 6,880 | 6,789 | 6,694 | 6,619 | 6,617 | 6,605 | 6,605 | 6,563 | 6,447 | 6,414 | 6,392 | 6,335 | 6,164 | 6,080 | 6,001 | 6,000 | 6,000 | 5,996 | 5,996 | 5,905 | 5,895 | 5,987 | 5,986 | 6,032 | 6,026 | 6,024 | 5,920 | 5,649 | 5,628.8 | 5,665.8 | 5,630.1 | 5,535.8 | 5,837.2 | 5,822.6 | 5,835.1 | 5,795.765 | 5,796.2 | 5,817 | 5,118.9 | 5,101.938 | 5,100.4 | 5,063.2 | 5,082.3 | 5,083.944 | 5,090.8 | 5,067.267 | 5,042.675 | 5,054.926 | 5,133.732 | 5,219.77 | 5,229.664 | 5,220.104 | 5,180.918 | 5,127.982 | 3,724.768 | 3,391.046 | 3,389.584 | 3,200.649 | 3,199.238 | 3,197.227 | 2,524.596 | 2,524.596 | 2,524.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,789.452 | 0 | 0 | 0 | 1,256.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,716 | 1,202 | 1,192 | 1,166 | 1,219 | 1,247 | 1,077 | 1,092 | 1,115 | 1,144 | 1,172 | 1,167 | 1,152 | 1,172 | 1,141 | 1,167 | 1,192 | 1,141 | 1,138 | 1,121 | 1,138 | 1,172 | 1,200 | 1,207 | 1,168 | 1,166 | 1,174 | 1,119 | 1,029 | 949 | 933 | 949 | 972 | 990 | 1,008 | 984 | 1,004 | 1,022 | 1,041 | 1,071 | 1,095 | 1,117 | 1,078 | 896 | 903.9 | 929.4 | 899.4 | 872.2 | 1,002.5 | 1,016.3 | 1,041.5 | 1,035.612 | 1,054.6 | 1,082.2 | 795.4 | 796.405 | 806.1 | 799.8 | 817.5 | 823.665 | 829.7 | 819.32 | 813.811 | 827.403 | 846.028 | 873.633 | 884.087 | 886.733 | 891.659 | 901.51 | 312.037 | 193.346 | 194.754 | 140.799 | 143.031 | 3,344.61 | 2,534.42 | 2,535.142 | 2,535.877 | 2,518.412 | 2,529.716 | 2,530.098 | 2,532.351 | 2,535.853 | 2,536.377 | 2,538.792 | 2,537.625 | 1,810.933 | 22.261 | 1,802.481 | 1,378.562 | 1,379.143 | 26.456 | 1,293.469 | 1,297.679 | 1,261.603 | 1,368.713 | 1,413.905 | 1,425.275 | 1,435.9 | 1,384.7 | 482.8 | 489.8 | 494.7 | 500.9 | 505.6 | 508.6 | 513.8 | 535.5 | 551.8 | 540.4 | 546 | 1,002 |
Goodwill and Intangible Assets
| 10,321 | 9,087 | 9,022 | 8,899 | 8,951 | 8,980 | 8,318 | 8,312 | 8,305 | 8,339 | 8,369 | 8,262 | 8,209 | 8,217 | 8,011 | 8,040 | 8,072 | 7,930 | 7,832 | 7,740 | 7,755 | 7,777 | 7,805 | 7,770 | 7,615 | 7,580 | 7,566 | 7,454 | 7,193 | 7,029 | 6,934 | 6,949 | 6,972 | 6,986 | 7,004 | 6,889 | 6,899 | 7,009 | 7,027 | 7,103 | 7,121 | 7,141 | 6,998 | 6,545 | 6,532.7 | 6,595.2 | 6,529.5 | 6,408 | 6,839.7 | 6,838.9 | 6,876.6 | 6,831.377 | 6,850.8 | 6,899.2 | 5,914.3 | 5,898.343 | 5,906.5 | 5,863 | 5,899.8 | 5,907.609 | 5,920.5 | 5,886.587 | 5,856.486 | 5,882.329 | 5,979.76 | 6,093.403 | 6,113.751 | 6,106.837 | 6,072.577 | 6,029.492 | 4,036.805 | 3,584.392 | 3,584.338 | 3,341.448 | 3,342.269 | 3,344.61 | 2,534.42 | 2,535.142 | 2,535.877 | 2,518.412 | 2,529.716 | 2,530.098 | 2,532.351 | 2,535.853 | 2,536.377 | 2,538.792 | 2,537.625 | 1,810.933 | 1,811.713 | 1,802.481 | 1,378.562 | 1,379.143 | 1,282.678 | 1,293.469 | 1,297.679 | 1,261.603 | 1,368.713 | 1,413.905 | 1,425.275 | 1,435.9 | 1,384.7 | 482.8 | 489.8 | 494.7 | 500.9 | 505.6 | 508.6 | 513.8 | 535.5 | 551.8 | 540.4 | 546 | 1,002 |
Long Term Investments
| 125 | 126 | 133 | 135 | 130 | 135 | 128 | 132 | 138 | 147 | 155 | 141 | 124 | 111 | 527 | 521 | 480 | 495 | 496 | 482 | 474 | 458 | 454 | 436 | 456 | 456 | 474 | 462 | 459 | 451 | 443 | 443 | 452 | 453 | 471 | 473 | 478 | -161 | -158 | 46 | -165 | -164 | -153 | -148 | -152.831 | -158.786 | -158.676 | -174.209 | -169.006 | -163.457 | -171.815 | 0 | -166.907 | -166.739 | -182.255 | 0 | -131.069 | -133.403 | -130.958 | 0 | -154.983 | -154.017 | -206.98 | 0 | -182.056 | -161.182 | -153.63 | 0 | -141.554 | -135.806 | -107.501 | 0 | -122.26 | -121.282 | -112.664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 161 | 158 | -46 | 165 | 164 | 153 | 148 | 152.831 | 158.786 | 158.676 | 174.209 | 169.006 | 163.457 | 171.815 | 0 | 166.907 | 166.739 | 182.255 | 0 | 131.069 | 133.403 | 130.958 | 0 | 154.983 | 154.017 | 206.98 | 0 | 182.056 | 161.182 | 153.63 | 0 | 141.554 | 135.806 | 107.501 | 0 | 122.26 | 121.282 | 112.664 | 0 | 30.583 | 24.276 | 28.326 | 29.374 | 33.031 | 54.675 | 50.829 | 49.635 | 57.201 | 66.825 | 64.658 | 29.756 | 53.087 | 46.444 | 52.473 | 52.678 | 53.016 | 49.563 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 272 | 216 | 182 | 198 | 149 | 152 | 150 | 144 | 132 | 137 | 155 | 163 | 155 | 176 | 170 | 176 | 164 | 158 | 188 | 160 | 152 | 141 | 126 | 119 | 118 | 128 | 128 | 136 | 146 | 146 | 147 | 148 | 155 | 223 | 204 | 174 | -2 | 275 | 309 | 238 | 229 | 227 | 213 | 215 | 219.8 | 219.4 | 565.6 | 559 | 223.9 | 288.1 | 274.8 | 280.971 | 273.4 | 233.4 | 189 | 189.494 | 187.6 | 183.3 | 159.2 | 150.663 | 142.6 | 141.993 | 143.692 | 144.995 | 163.995 | 163.469 | 161.851 | 172.499 | 169.268 | 160.466 | 141.931 | 133.715 | 136.848 | 144.805 | 145.987 | 138.345 | 147.527 | 144.63 | 104.737 | 105.437 | 101.375 | 102.657 | 113.491 | 112.839 | 103.087 | 102.25 | 93.789 | 88.916 | 99.276 | 99.752 | 104.87 | 113.601 | 116.174 | 111.894 | 179.678 | 172.388 | 164.012 | 142.258 | 159.653 | 141.9 | 121.9 | 59.1 | 56.5 | 46.9 | 62.2 | 63 | 65.7 | 65 | 64.9 | 48.8 | 49.5 | 50 | 42 |
Total Non-Current Assets
| 13,472 | 11,864 | 11,726 | 11,650 | 11,667 | 11,692 | 10,980 | 10,939 | 10,889 | 10,886 | 10,967 | 10,870 | 10,718 | 10,715 | 10,932 | 10,968 | 10,795 | 10,610 | 10,489 | 10,353 | 10,240 | 10,194 | 10,159 | 9,613 | 9,383 | 9,332 | 9,324 | 9,197 | 8,895 | 8,671 | 8,551 | 8,569 | 8,531 | 8,599 | 8,604 | 8,461 | 8,426 | 8,190 | 8,238 | 8,274 | 8,238 | 8,252 | 8,062 | 7,565 | 7,501.9 | 7,566.4 | 7,849 | 7,722.8 | 7,846.4 | 7,915.6 | 7,932.8 | 7,912.119 | 7,930.2 | 7,953.2 | 6,924.8 | 6,922.213 | 6,906.5 | 6,850.5 | 6,870.9 | 6,884.218 | 6,895 | 6,872.337 | 6,862.076 | 6,907.011 | 7,017.189 | 7,149.945 | 7,181.699 | 7,191.336 | 7,133.385 | 7,078.832 | 4,939.593 | 4,470.464 | 4,462.863 | 4,228.283 | 4,234.584 | 4,236.618 | 3,383.392 | 3,363.02 | 3,302.702 | 3,272.708 | 3,282.123 | 3,302.731 | 3,306.436 | 3,305.632 | 3,288.764 | 3,290.909 | 3,279.375 | 2,499.754 | 2,535.592 | 2,517.671 | 2,055.849 | 2,054.041 | 1,945.065 | 1,941.765 | 1,950.421 | 1,883.847 | 1,956.806 | 1,981.206 | 2,008.211 | 2,005.8 | 1,951.6 | 785 | 787.6 | 782 | 804.5 | 813 | 822 | 829 | 868.3 | 873.7 | 869.1 | 884 | 1,337 |
Total Assets
| 16,095 | 13,881 | 13,954 | 14,022 | 13,482 | 13,425 | 12,794 | 12,837 | 13,223 | 13,312 | 13,442 | 13,611 | 13,572 | 12,861 | 13,931 | 14,026 | 14,143 | 12,990 | 12,049 | 12,843 | 12,019 | 11,760 | 11,937 | 11,003 | 10,986 | 10,747 | 10,695 | 10,503 | 10,439 | 10,171 | 10,109 | 10,100 | 10,173 | 10,109 | 10,097 | 9,962 | 10,074 | 9,720 | 10,613 | 9,877 | 9,801 | 9,757 | 9,550 | 8,948 | 8,927.5 | 9,036.1 | 9,306.2 | 9,283.9 | 9,318.7 | 9,392.8 | 9,451.4 | 9,313.379 | 9,326.5 | 9,431.2 | 9,183.4 | 8,527.63 | 8,459.3 | 8,481.8 | 8,516.2 | 8,563.643 | 8,365.7 | 8,211.435 | 8,346.633 | 8,403.83 | 8,568.756 | 8,567.033 | 8,646.334 | 8,565.693 | 8,582.631 | 8,494.033 | 6,186.542 | 5,661.482 | 5,704.81 | 5,447.594 | 5,434.568 | 5,306.115 | 4,534.734 | 4,507.604 | 4,341.967 | 4,203.788 | 4,394.958 | 4,346.851 | 4,380.057 | 4,301.418 | 4,260.766 | 4,244.041 | 4,186.295 | 3,324.197 | 3,465.737 | 3,451.485 | 3,005.716 | 2,930.555 | 2,933.47 | 2,898.425 | 2,903.235 | 2,864.536 | 3,006.154 | 2,936.9 | 2,838.635 | 2,878.5 | 2,826.6 | 1,312.8 | 1,318.2 | 1,360.2 | 1,366.2 | 1,364.1 | 1,403.6 | 1,400.9 | 1,421.7 | 1,397.2 | 1,385.6 | 1,395 | 1,886 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,313 | 1,231 | 1,226 | 1,359 | 1,143 | 1,181 | 1,160 | 324 | 1,447 | 1,420 | 1,544 | 357 | 1,610 | 1,404 | 1,558 | 446 | 1,538 | 1,134 | 975 | 263 | 1,047 | 933 | 1,002 | 222 | 1,067 | 934 | 948 | 224 | 1,023 | 889 | 954 | 261 | 994 | 983 | 921 | 279 | 945 | 1,070 | 1,041 | 257 | 1,052 | 1,030 | 969 | 258 | 994.292 | 915.927 | 935.018 | 203.547 | 915.991 | 0 | 0 | 215.34 | 0 | 0 | 0 | 212.494 | 0 | 0 | 0 | 207.327 | 0 | 0 | 0 | 191.219 | 1,190.914 | 1,080.236 | 1,143.937 | 205.067 | 910.593 | 792.449 | 800.698 | 215.721 | 860.706 | 814.575 | 835.529 | 764.453 | 686.607 | 710.081 | 702.149 | 668.987 | 649.71 | 639.633 | 617.399 | 649.85 | 617.26 | 594.44 | 592.299 | 609.945 | 610.407 | 644.813 | 622.282 | 657.219 | 608.047 | 602.312 | 654.989 | 689.582 | 669.774 | 621.254 | 527.971 | 626.5 | 575.8 | 239.2 | 243.2 | 242.3 | 243.8 | 226.1 | 248.3 | 244.9 | 233 | 210.1 | 214.7 | 0 | 0 |
Short Term Debt
| 603 | 765 | 1,059 | 456 | 461 | 674 | 157 | 155 | 155 | 157 | 156 | 153 | 149 | 147 | 148 | 143 | 703 | 701 | 148 | 949 | 952 | 953 | 1,253 | 464 | 304 | 305 | 141 | 36 | 5 | 5 | 6 | 6 | 7 | 7 | 158 | 159 | 160 | 168 | 1,043 | 518 | 132 | 220 | 223 | 212 | 244.7 | 374.8 | 254.4 | 9.4 | 154.6 | 444.5 | 554.3 | 654.395 | 835.9 | 994.7 | 629.2 | 348.996 | 331.5 | 171.1 | 170.4 | 170.507 | 103.9 | 204.969 | 5.014 | 5.142 | 49.919 | 50.364 | 48.792 | 163.581 | 292.382 | 367.103 | 767.041 | 316.874 | 316.913 | 291.935 | 291.889 | 336.839 | 504.9 | 230.086 | 230.107 | 374.801 | 130.182 | 130.409 | 44.597 | 73.95 | 56.29 | 74.393 | 80.624 | 26.032 | 251.1 | 301.768 | 1.405 | 1.404 | 280.618 | 287.747 | 265.03 | 265.408 | 282.52 | 50.048 | 47.729 | 45.4 | 36.7 | 61.5 | 56.4 | 51.4 | 47.1 | 42.7 | 37.7 | 32.6 | 24.4 | 16.5 | 8.8 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 43 | 0 | 0 | 0 | 27 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 77.846 | 0 | 0 | 0 | 4.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -1,313 | -1,406 | 0 | -1,512 | -1,143 | -1,181 | -1,160 | 0 | -1,600 | -1,575 | -1,698 | -357 | -1,610 | -1,404 | -1,558 | 196 | -1,538 | -1,134 | -975 | 115 | -1,047 | -933 | -1,002 | 115 | -1,067 | -934 | -948 | 80 | -1,023 | -889 | -954 | 3 | -994 | -983 | -921 | 4 | -945 | -1,070 | -1,041 | 63 | -1,052 | -1,030 | -969 | 7 | -994.292 | -915.927 | -935.018 | 812.653 | -915.991 | 0 | 0 | 102.838 | 0 | 0 | 0 | 142.47 | 0 | 0 | 0 | 131.8 | 0 | 0 | 0 | 218.419 | -1,190.914 | -1,080.236 | -1,143.937 | 0 | -910.593 | -792.449 | -800.698 | 120.54 | -860.706 | -814.575 | -835.529 | 107.442 | -686.607 | -710.081 | -702.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,489 | 1,422 | 13 | 1,512 | 1,157 | 1,201 | 1,198 | 1,072 | 1,600 | 1,575 | 1,698 | 1,600 | 1,610 | 1,404 | 1,559 | 991 | 1,686 | 1,142 | 981 | 663 | 1,059 | 951 | 1,029 | 684 | 1,085 | 957 | 976 | 717 | 1,047 | 912 | 979 | 711 | 1,039 | 1,104 | 932 | 731 | 973 | 1,074 | 1,046 | 871 | 1,058 | 1,038 | 969 | 655 | 994.3 | 915.9 | 953.8 | 22 | 916 | 880.2 | 971.1 | 588.586 | 928.2 | 998.7 | 901.4 | 510.308 | 816.8 | 824.4 | 906.1 | 549.578 | 887 | 818.907 | 1,261.336 | 809.981 | 1,190.914 | 1,080.236 | 1,143.937 | 919.649 | 910.593 | 792.449 | 800.698 | 497.735 | 860.706 | 814.575 | 835.529 | -107.442 | 686.607 | 710.081 | 702.149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.882 | 44.537 | 46.833 | 29.3 | 26.3 | 12.7 | 9.6 | 15.8 | 12.5 | 9.6 | 13.4 | 17.6 | 21.6 | 24.9 | 16.6 | 249 | 434 |
Total Current Liabilities
| 2,092 | 2,012 | 2,298 | 1,815 | 1,618 | 1,875 | 1,355 | 1,551 | 1,602 | 1,577 | 1,700 | 1,753 | 1,759 | 1,551 | 1,707 | 1,776 | 2,389 | 1,843 | 1,129 | 1,990 | 2,011 | 1,904 | 2,282 | 1,485 | 1,389 | 1,262 | 1,117 | 1,057 | 1,052 | 917 | 985 | 981 | 1,046 | 1,111 | 1,090 | 1,173 | 1,133 | 1,242 | 2,089 | 1,709 | 1,190 | 1,258 | 1,192 | 1,132 | 1,239 | 1,290.7 | 1,208.2 | 1,047.6 | 1,070.6 | 1,324.7 | 1,525.4 | 1,561.159 | 1,764.1 | 1,993.4 | 1,530.6 | 1,214.268 | 1,148.3 | 995.5 | 1,076.5 | 1,059.212 | 990.9 | 1,023.876 | 1,266.35 | 1,224.761 | 1,240.833 | 1,130.6 | 1,192.729 | 1,288.297 | 1,202.975 | 1,159.552 | 1,567.739 | 1,150.87 | 1,177.619 | 1,106.51 | 1,127.418 | 1,101.292 | 1,191.507 | 940.167 | 932.256 | 1,043.788 | 779.892 | 770.042 | 661.996 | 723.8 | 673.55 | 668.833 | 672.923 | 635.977 | 861.507 | 946.581 | 623.687 | 658.623 | 888.665 | 890.059 | 920.019 | 954.99 | 987.176 | 715.839 | 622.533 | 701.2 | 638.8 | 313.4 | 309.2 | 309.5 | 303.4 | 278.4 | 299.4 | 295.1 | 279 | 251.5 | 240.1 | 249 | 434 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 5,648 | 3,816 | 3,804 | 4,410 | 4,451 | 4,285 | 4,465 | 4,467 | 4,485 | 4,480 | 4,507 | 4,504 | 4,501 | 4,500 | 4,513 | 4,512 | 4,446 | 4,436 | 4,442 | 4,379 | 3,593 | 3,582 | 3,524 | 3,429 | 3,394 | 3,408 | 3,718 | 3,748 | 3,759 | 3,732 | 3,725 | 3,728 | 3,815 | 3,835 | 3,740 | 3,492 | 3,571 | 3,568 | 3,688 | 3,244 | 3,732 | 3,738 | 3,724 | 3,120 | 3,122.2 | 3,121.6 | 3,146.8 | 3,354.2 | 3,375.7 | 3,378.2 | 3,365.3 | 3,370.522 | 3,367.8 | 3,332.9 | 3,594.6 | 2,641.16 | 2,835.9 | 2,973.8 | 2,944.8 | 2,936.792 | 2,877.7 | 2,877.767 | 3,077.171 | 3,078.089 | 3,078.421 | 3,209.298 | 3,378.715 | 3,377.212 | 3,471.755 | 3,545.043 | 1,238.265 | 1,239.105 | 1,239.002 | 1,240.613 | 1,240.501 | 1,255.386 | 349.399 | 624.15 | 624.086 | 724.021 | 971.81 | 971.717 | 1,057.749 | 1,028.707 | 1,065.141 | 1,065.171 | 1,144.355 | 796.507 | 796.778 | 820.819 | 820.19 | 820.337 | 677.913 | 726.673 | 758.481 | 760.705 | 906.063 | 1,144.381 | 1,157.899 | 1,171.4 | 1,230.5 | 338.4 | 360.2 | 413.4 | 423.5 | 446.3 | 469.4 | 482.2 | 491 | 499.2 | 506.9 | 515 | 1,220 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -270 | 0 | 0 | 0 | -295 | 0 | 0 | 0 | -290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 270 | 0 | 0 | 0 | 295 | 0 | 0 | 0 | 290 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,434 | 1,318 | 1,306 | 1,379 | 874 | 901 | 809 | 812 | 787 | 728 | 742 | 792 | 801 | 792 | 842 | 847 | 782 | 753 | 699 | 711 | 685 | 689 | 713 | 745 | 761 | 738 | 717 | 663 | 722 | 709 | 658 | 654 | 542 | 520 | 529 | 514 | 680 | 566 | 565 | 594 | 669 | 642 | 614 | 723 | 694.7 | 685.3 | 723.8 | 696.3 | 674.8 | 668.8 | 664.6 | 666.699 | 649.6 | 654.3 | 625.6 | 618.077 | 594.4 | 565.6 | 565.8 | 556.175 | 559 | 544.15 | 470.781 | 306.51 | 517.518 | 559.481 | 572.863 | 575.942 | 579.831 | 600.111 | 351.306 | 252.336 | 219.638 | 197.471 | 201.353 | 186.453 | 166.087 | 162.952 | 147.664 | 147.328 | 165.572 | 165.719 | 155.857 | 154.217 | 140.715 | 139.145 | 125.942 | 122.85 | 129.726 | 114.091 | 116.241 | 115.608 | 123.97 | 120.82 | 125.519 | 117.046 | 126.278 | 135.363 | 161.173 | 142.8 | 0 | 63.2 | 71.5 | 69.4 | 77.9 | 78.8 | 83.3 | 81.9 | 85.1 | 85.3 | 92.2 | 92 | 100 |
Total Non-Current Liabilities
| 7,082 | 5,134 | 5,110 | 5,789 | 5,325 | 5,186 | 5,274 | 5,279 | 5,272 | 5,208 | 5,249 | 5,296 | 5,302 | 5,292 | 5,355 | 5,359 | 5,228 | 5,189 | 5,141 | 5,090 | 4,278 | 4,271 | 4,237 | 4,174 | 4,155 | 4,146 | 4,435 | 4,411 | 4,481 | 4,441 | 4,383 | 4,382 | 4,357 | 4,355 | 4,269 | 4,006 | 4,251 | 4,134 | 4,253 | 3,838 | 4,401 | 4,380 | 4,338 | 3,843 | 3,816.9 | 3,806.9 | 3,870.6 | 4,050.5 | 4,050.5 | 4,047 | 4,029.9 | 4,037.221 | 4,017.4 | 3,987.2 | 4,220.2 | 3,259.237 | 3,430.3 | 3,539.4 | 3,510.6 | 3,492.967 | 3,436.7 | 3,421.917 | 3,547.952 | 3,574.173 | 3,595.939 | 3,768.779 | 3,951.578 | 3,953.154 | 4,051.586 | 4,145.154 | 1,589.571 | 1,491.441 | 1,458.64 | 1,438.084 | 1,441.854 | 1,441.839 | 515.486 | 787.102 | 771.75 | 871.349 | 1,137.382 | 1,137.436 | 1,213.606 | 1,182.924 | 1,205.856 | 1,204.316 | 1,270.297 | 919.357 | 926.504 | 934.91 | 936.431 | 935.945 | 801.883 | 847.493 | 884 | 877.751 | 1,032.341 | 1,279.744 | 1,319.072 | 1,314.2 | 1,331.8 | 401.6 | 431.7 | 482.8 | 501.4 | 525.1 | 552.7 | 564.1 | 576.1 | 584.5 | 599.1 | 607 | 1,320 |
Total Liabilities
| 9,174 | 7,146 | 7,408 | 7,604 | 6,943 | 7,061 | 6,629 | 6,830 | 6,874 | 6,785 | 6,949 | 7,049 | 7,061 | 6,843 | 7,062 | 7,135 | 7,617 | 7,032 | 6,270 | 7,080 | 6,289 | 6,175 | 6,519 | 5,659 | 5,544 | 5,408 | 5,552 | 5,468 | 5,533 | 5,358 | 5,368 | 5,363 | 5,403 | 5,466 | 5,359 | 5,179 | 5,384 | 5,376 | 6,342 | 5,547 | 5,591 | 5,638 | 5,530 | 4,975 | 5,055.9 | 5,097.6 | 5,078.8 | 5,098.1 | 5,121.1 | 5,371.7 | 5,555.3 | 5,598.38 | 5,781.5 | 5,980.6 | 5,750.8 | 4,473.505 | 4,578.6 | 4,534.9 | 4,587.1 | 4,552.179 | 4,427.6 | 4,445.793 | 4,814.302 | 4,798.934 | 4,836.772 | 4,899.379 | 5,144.307 | 5,241.451 | 5,254.561 | 5,304.706 | 3,157.31 | 2,642.311 | 2,636.259 | 2,544.594 | 2,569.272 | 2,543.131 | 1,706.993 | 1,727.269 | 1,704.006 | 1,915.137 | 1,917.274 | 1,907.478 | 1,875.602 | 1,906.724 | 1,879.406 | 1,873.149 | 1,943.22 | 1,555.334 | 1,788.011 | 1,881.491 | 1,560.118 | 1,594.568 | 1,690.548 | 1,737.552 | 1,804.019 | 1,832.741 | 2,019.517 | 1,995.583 | 1,941.605 | 2,015.4 | 1,970.6 | 715 | 740.9 | 792.3 | 804.8 | 803.5 | 852.1 | 859.2 | 855.1 | 836 | 839.2 | 856 | 1,754 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.026 | 0 | 0.065 | 0 | 0 | 0.076 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 37.977 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
Common Stock
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2.2 | 2.2 | 2.2 | 2.2 | 2.1 | 2.2 | 2.2 | 2.146 | 2.1 | 2.1 | 2.1 | 2.142 | 2.1 | 2.1 | 2.1 | 2.141 | 2.1 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.141 | 2.137 | 2.138 | 2.137 | 2.137 | 2.138 | 2.137 | 2.137 | 2.137 | 2.137 | 2.136 | 2.136 | 1.068 | 1.068 | 1.068 | 1.068 | 1.068 | 1.068 | 1.061 | 1.056 | 1.053 | 0.98 | 0.977 | 0.974 | 0.967 | 0.96 | 0.954 | 0.945 | 0.469 | 0.465 | 0.461 | 0.456 | 0.451 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,171 | 0 |
Retained Earnings
| 9,222 | 9,080 | 8,935 | 8,825 | 8,711 | 8,566 | 8,412 | 8,290 | 8,263 | 8,083 | 7,926 | 7,649 | 7,333 | 10,246 | 9,690 | 9,303 | 8,800 | 8,307 | 8,197 | 8,174 | 7,992 | 7,849 | 7,694 | 7,602 | 7,546 | 7,401 | 7,249 | 7,138 | 6,946 | 6,847 | 6,715 | 6,613 | 6,520 | 6,384 | 6,244 | 6,199 | 6,066 | 5,793 | 5,729 | 5,723 | 5,581 | 5,500 | 5,415 | 5,358 | 5,259.7 | 4,898.3 | 4,778.6 | 4,690.4 | 4,682.3 | 4,546.3 | 4,395.6 | 4,263.599 | 4,101.1 | 3,945.1 | 3,992.4 | 3,867.42 | 3,718.9 | 3,537.9 | 3,361 | 3,216.639 | 3,053.4 | 2,879.722 | 2,710.17 | 2,561.679 | 2,410.907 | 2,319.73 | 2,177.908 | 2,057.744 | 2,082.401 | 2,003.795 | 1,881.749 | 1,800.255 | 1,670.364 | 1,529.467 | 1,417.329 | 1,292.51 | 1,180.047 | 1,062.957 | 932.135 | 818.734 | 707.684 | 592.708 | 481.151 | 380.559 | 287.7 | 167.676 | 47.264 | -40.772 | -122.469 | -209.086 | -296.237 | -362.926 | -413.834 | -463.927 | -489.392 | -525.111 | -550.443 | -579.126 | -609.265 | -627 | -612.5 | -603.1 | -616.1 | -623.5 | -628.8 | -634.9 | -643.7 | -650.3 | -612.9 | -615.8 | -623.9 | -628 | -163 |
Accumulated Other Comprehensive Income/Loss
| -15 | -19 | -16 | -14 | -20 | -16 | -18 | -21 | -31 | -23 | -16 | -14 | -13 | -10 | -31 | -21 | -42 | -55 | -58 | -39 | -55 | -58 | -55 | -59 | -58 | -57 | -41 | -48 | -48 | -60 | -68 | -72 | -61 | -56 | -40 | -38 | -31 | -25 | -30 | -27 | -15 | -8 | -11 | -8 | -8 | -12.8 | 10.1 | 14.3 | 14 | -8.4 | 10.5 | -8.067 | -5.4 | 34 | 32.3 | 10.626 | 6.3 | -48.2 | -22.6 | -20.961 | -13.9 | -55.589 | -87.542 | -68.068 | -14.503 | 46.951 | 51.638 | 25.279 | 34.332 | 5.114 | 0.593 | -0.065 | 2.418 | -1.167 | -4.274 | -9.526 | -6.779 | -2.465 | -2.322 | 3.855 | -0.015 | 0.59 | 1.751 | 3.601 | -4.266 | -7.406 | -11.466 | -8.856 | -8.367 | -10.373 | -13.659 | -16.723 | -20.792 | -26.248 | -37.977 | -36.535 | -39.606 | -32.464 | -23.883 | -13.9 | -0.5 | -355.4 | -355.1 | -349.1 | -352.2 | -341.7 | -335.7 | -326.2 | -317.7 | -309.3 | -298.6 | -5 | -2 |
Other Total Stockholders Equity
| -2,400 | -2,446 | -2,489 | -2,506 | -2,268 | -2,303 | -2,346 | -2,378 | -1,999 | -1,651 | -1,535 | -1,193 | -930 | -4,339 | -2,916 | -2,525 | -2,360 | -2,423 | -2,484 | -2,496 | -2,334 | -2,334 | -2,351 | -2,329 | -2,173 | -2,123 | -2,180 | -2,171 | -2,106 | -2,092 | -2,019 | -1,915 | -1,798 | -1,793 | -1,570 | -1,479 | -1,448 | -1,456 | -1,458 | -1,397 | -1,386 | -1,402 | -1,414 | -1,404 | -1,411.2 | -975.8 | -590.901 | -543.802 | -527.126 | -544.9 | -539.065 | -564.806 | -575.4 | -552.076 | -617.6 | 153.292 | 130.1 | 432.5 | 563.6 | 791.82 | 871.136 | 914.87 | 907.562 | 1,109.144 | 1,333.439 | 1,298.832 | 1,270.34 | 1,239.082 | 1,209.199 | 1,178.281 | 1,144.753 | 1,216.843 | 1,393.632 | 1,372.563 | 1,450.104 | 1,477.863 | 1,652.337 | 1,717.707 | 1,707.08 | 1,464.994 | 1,768.947 | 1,845.007 | 2,020.485 | 2,009.466 | 2,096.865 | 2,209.566 | 2,206.224 | 1,817.511 | 1,807.585 | 1,788.479 | 1,754.527 | 1,714.676 | 1,676.594 | 1,649.103 | 1,588.139 | 1,591.976 | 1,575.225 | 1,551.451 | 1,528.727 | 1,502.6 | 1,467.6 | 1,555.3 | 1,547.5 | 1,539.5 | 1,542.4 | 1,536.2 | 1,529.9 | 1,517.2 | 1,496.2 | 1,485.3 | 1,467.9 | 1 | 298 |
Total Shareholders Equity
| 6,809 | 6,617 | 6,432 | 6,307 | 6,425 | 6,249 | 6,050 | 5,893 | 6,235 | 6,411 | 6,377 | 6,444 | 6,392 | 5,899 | 6,745 | 6,759 | 6,400 | 5,831 | 5,657 | 5,641 | 5,605 | 5,459 | 5,290 | 5,216 | 5,317 | 5,223 | 5,030 | 4,921 | 4,794 | 4,697 | 4,630 | 4,628 | 4,663 | 4,537 | 4,636 | 4,684 | 4,589 | 4,314 | 4,243 | 4,301 | 4,182 | 4,092 | 3,992 | 3,948 | 3,842.7 | 3,911.9 | 4,200 | 4,163.1 | 4,171.3 | 3,995.2 | 3,869.3 | 3,692.872 | 3,522.4 | 3,429.2 | 3,409.2 | 4,033.48 | 3,857.4 | 3,924.3 | 3,904.1 | 3,989.639 | 3,912.8 | 3,741.144 | 3,532.331 | 3,604.896 | 3,731.984 | 3,667.654 | 3,502.027 | 3,324.242 | 3,328.07 | 3,189.327 | 3,029.232 | 3,019.171 | 3,068.551 | 2,903 | 2,865.296 | 2,762.984 | 2,827.741 | 2,780.335 | 2,637.961 | 2,288.651 | 2,477.684 | 2,439.373 | 2,504.455 | 2,394.694 | 2,381.36 | 2,370.892 | 2,243.075 | 1,768.863 | 1,677.726 | 1,569.994 | 1,445.598 | 1,335.987 | 1,242.922 | 1,160.873 | 1,099.216 | 1,031.795 | 986.637 | 941.317 | 897.03 | 863.1 | 856 | 597.8 | 577.3 | 567.9 | 561.4 | 560.6 | 551.5 | 541.7 | 566.6 | 561.2 | 546.4 | 539 | 133 |
Total Equity
| 6,921 | 6,735 | 6,546 | 6,418 | 6,539 | 6,364 | 6,165 | 6,007 | 6,349 | 6,527 | 6,493 | 6,562 | 6,511 | 6,018 | 6,869 | 6,891 | 6,526 | 5,958 | 5,779 | 5,763 | 5,730 | 5,585 | 5,418 | 5,344 | 5,442 | 5,339 | 5,143 | 5,035 | 4,906 | 4,813 | 4,741 | 4,737 | 4,770 | 4,643 | 4,738 | 4,783 | 4,690 | 4,344 | 4,271 | 4,330 | 4,210 | 4,119 | 4,020 | 3,973 | 3,871.6 | 3,938.5 | 4,227.4 | 4,185.8 | 4,197.6 | 4,021.1 | 3,896.1 | 3,714.999 | 3,545 | 3,450.6 | 3,432.6 | 4,054.125 | 3,880.7 | 3,946.9 | 3,929.1 | 4,011.464 | 3,938.1 | 3,765.642 | 3,556.116 | 3,604.896 | 3,731.984 | 3,667.654 | 3,502.027 | 3,324.242 | 3,328.07 | 3,189.327 | 3,029.232 | 3,019.171 | 3,068.551 | 2,903 | 2,865.296 | 2,762.984 | 2,827.741 | 2,780.335 | 2,637.961 | 2,288.651 | 2,477.684 | 2,439.373 | 2,504.455 | 2,394.694 | 2,381.36 | 2,370.892 | 2,243.075 | 1,768.863 | 1,677.726 | 1,569.994 | 1,445.598 | 1,335.987 | 1,242.922 | 1,160.873 | 1,099.216 | 1,031.795 | 986.637 | 941.317 | 897.03 | 863.1 | 856 | 597.8 | 577.3 | 567.9 | 561.4 | 560.6 | 551.5 | 541.7 | 566.6 | 561.2 | 546.4 | 539 | 133 |
Total Liabilities & Shareholders Equity
| 16,095 | 13,881 | 13,954 | 14,022 | 13,482 | 13,425 | 12,794 | 12,837 | 13,223 | 13,312 | 13,442 | 13,611 | 13,572 | 12,861 | 13,931 | 14,026 | 14,143 | 12,990 | 12,049 | 12,843 | 12,019 | 11,760 | 11,937 | 11,003 | 10,986 | 10,747 | 10,695 | 10,503 | 10,439 | 10,171 | 10,109 | 10,100 | 10,173 | 10,109 | 10,097 | 9,962 | 10,074 | 9,720 | 10,613 | 9,877 | 9,801 | 9,757 | 9,550 | 8,948 | 8,927.5 | 9,036.1 | 9,306.2 | 9,283.9 | 9,318.7 | 9,392.8 | 9,451.4 | 9,313.379 | 9,326.5 | 9,431.2 | 9,183.4 | 8,527.63 | 8,459.3 | 8,481.8 | 8,516.2 | 8,563.643 | 8,365.7 | 8,211.435 | 8,346.633 | 8,403.83 | 8,568.756 | 8,567.033 | 8,646.334 | 8,565.693 | 8,582.631 | 8,494.033 | 6,186.542 | 5,661.482 | 5,704.81 | 5,447.594 | 5,434.568 | 5,306.115 | 4,534.734 | 4,507.604 | 4,341.967 | 4,203.788 | 4,394.958 | 4,346.851 | 4,380.057 | 4,301.418 | 4,260.766 | 4,244.041 | 4,186.295 | 3,324.197 | 3,465.737 | 3,451.485 | 3,005.716 | 2,930.555 | 2,933.47 | 2,898.425 | 2,903.235 | 2,864.536 | 3,006.154 | 2,936.9 | 2,838.635 | 2,878.5 | 2,826.6 | 1,312.8 | 1,318.2 | 1,360.2 | 1,366.2 | 1,364.1 | 1,403.6 | 1,400.9 | 1,421.7 | 1,397.2 | 1,385.6 | 1,395 | 1,887 |