Dividend Growth Split Corp.
TSX:DGS.TO
7.1 (CAD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 3.326 | 3.326 | 2.526 | 2.526 | 4.889 | 4.889 | 2.505 | 2.505 | 5.775 | 5.775 | 2.463 | 2.463 | 2.675 | 2.675 | 4.747 | 4.747 | 1.996 | 1.996 | 1.229 | 1.229 | 12.45 | 12.45 | 9.165 | 9.165 | 1.887 | 1.887 | 5.783 | 5.783 | 1.625 | 1.625 | 0.981 | 0.981 | 2.682 | 2.682 | 1.245 | 1.245 | 1.365 | 1.365 | 1.166 | 1.166 | 0.436 | 0.436 | 0.32 | 0.32 | 0.561 | 0.561 | 0.71 | 0.71 | 0.91 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Investments
| 673.659 | 673.659 | 664.322 | 664.322 | 716.484 | 716.484 | 711.649 | 711.649 | 716.535 | 716.535 | 729.153 | 729.153 | 511.598 | 511.598 | 420.753 | 420.753 | 419.383 | 419.383 | 499.517 | 499.517 | 540.607 | 540.607 | 496.042 | 496.042 | 569.504 | 569.504 | 632.867 | 632.867 | 479.827 | 479.827 | 407.452 | 407.452 | 354.831 | 354.831 | 332.121 | 332.121 | 365.765 | 365.765 | 350.571 | 350.571 | 223.142 | 223.142 | 183.552 | 183.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 676.985 | 676.985 | 2.526 | 666.848 | 4.889 | 721.373 | 2.505 | 714.155 | 5.775 | 722.31 | 2.463 | 731.616 | 2.675 | 514.273 | 4.747 | 425.5 | 1.996 | 421.378 | 1.229 | 500.746 | 12.45 | 553.057 | 505.207 | 505.207 | 571.391 | 571.391 | 638.65 | 638.65 | 481.451 | 481.451 | 408.433 | 408.433 | 357.513 | 357.513 | 333.365 | 333.365 | 367.13 | 367.13 | 351.738 | 351.738 | 223.578 | 223.578 | 0.32 | 183.872 | 0.561 | 0.561 | 0.71 | 0.71 | 0.91 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Receivables
| 2.04 | 2.04 | 1.988 | 1.988 | 2.12 | 2.12 | 2.764 | 2.764 | 2.899 | 2.899 | 2.93 | 2.93 | 2.052 | 2.052 | 1.668 | 1.668 | 1.778 | 1.778 | 1.845 | 1.845 | 2.729 | 2.729 | 2.742 | 2.742 | 2.836 | 2.771 | 2.661 | 2.661 | 2.228 | 2.228 | 1.828 | 1.828 | 1.758 | 1.758 | 1.637 | 1.637 | 1.455 | 1.455 | 1.227 | 1.227 | 0.938 | 0.938 | 0.682 | 0.682 | 0.48 | 0.48 | 1.236 | 1.236 | 0.481 | 0.489 | 0.488 | 0.311 | 0.25 | 0.155 | 0.147 | 1.453 | 0.153 |
Inventory
| 0 | 0 | -0.123 | 0 | 0 | 0 | -0.063 | 0 | 0 | 0 | -0.014 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | -0.029 | 0 | 0 | 0 | 0 | 0 | -0.065 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0.123 | 0.123 | 0.129 | 0.129 | 0.063 | 0.063 | 0.124 | 0.124 | 0.014 | 0.014 | 0.02 | 0.02 | 0.041 | 0.041 | 0.041 | 0.041 | 0.029 | 0.029 | 0.003 | 0.003 | 0.003 | 0.003 | 0.065 | 0.065 | 0 | 0 | -0 | -0 | 0 | 0 | 0.023 | 0.023 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0.863 | 0 | 0.338 | 0.425 | 0.546 | 0.275 | 0.424 | 0.2 |
Total Current Assets
| 679.025 | 679.025 | 4.514 | 668.959 | 7.009 | 723.622 | 5.269 | 716.981 | 8.675 | 725.334 | 5.393 | 734.56 | 4.727 | 516.344 | 6.415 | 427.21 | 3.774 | 423.198 | 3.074 | 502.619 | 15.179 | 555.789 | 507.952 | 507.952 | 574.226 | 574.226 | 641.311 | 641.311 | 483.68 | 483.68 | 410.261 | 410.261 | 359.293 | 359.293 | 335.002 | 335.002 | 368.585 | 368.585 | 352.964 | 352.964 | 224.516 | 224.516 | 1.003 | 184.554 | 1.041 | 1.041 | 1.946 | 1.946 | 1.391 | 1.352 | 1.307 | 0.649 | 0.675 | 0.701 | 0.422 | 1.877 | 0.354 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 664.322 | 0 | 716.484 | 0 | 711.649 | 0 | 716.535 | 0 | 729.153 | 0 | 511.598 | 0 | 420.753 | 0 | 419.383 | 0 | 499.517 | 0 | 540.607 | 0 | 496.042 | 0 | 569.504 | 0 | 632.867 | 0 | 479.827 | 0 | 407.452 | 0 | 354.831 | 0 | 332.121 | 0 | 365.765 | 0 | 350.571 | 0 | 223.142 | 0 | 183.503 | 0 | 108.908 | 108.908 | 105.859 | 105.859 | 100.689 | 104.539 | 118.76 | 79.131 | 52.062 | 35.748 | 33.961 | 33.399 | 28.727 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 0 | -664.322 | 0 | -716.484 | 0 | -711.649 | 0 | -716.535 | 0 | -729.153 | 0 | -511.598 | 0 | -420.753 | 0 | -419.383 | 0 | -499.517 | 0 | -540.607 | 0 | -496.042 | 0 | -569.504 | 0 | -632.867 | 0 | -479.827 | 0 | -407.452 | 0 | -354.831 | 0 | -332.121 | 0 | -365.765 | 0 | -350.571 | 0 | -223.142 | 0 | 0 | 0 | 0 | 0 | -105.859 | -105.859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 0 | 0 | 664.322 | 0 | 716.484 | 0 | 711.649 | 0 | 716.535 | 0 | 729.153 | 0 | 511.598 | 0 | 420.753 | 0 | 419.383 | 0 | 499.517 | 0 | 540.607 | 0 | 496.042 | 0 | 569.504 | 0 | 632.867 | 0 | 479.827 | 0 | 407.452 | 0 | 354.831 | 0 | 332.121 | 0 | 365.765 | 0 | 350.571 | 0 | 223.142 | 0 | 183.503 | 0 | 108.908 | 108.908 | 105.859 | 105.859 | 100.689 | 104.539 | 118.76 | 79.131 | 52.062 | 35.748 | 33.961 | 33.399 | 28.727 |
Total Assets
| 679.025 | 679.025 | 668.959 | 668.959 | 723.622 | 723.622 | 716.981 | 716.981 | 725.334 | 725.334 | 734.56 | 734.56 | 516.344 | 516.344 | 427.21 | 427.21 | 423.198 | 423.198 | 502.619 | 502.619 | 555.789 | 555.789 | 507.952 | 507.952 | 574.226 | 574.226 | 641.311 | 641.311 | 483.68 | 483.68 | 410.261 | 410.261 | 359.293 | 359.293 | 335.002 | 335.002 | 368.585 | 368.585 | 352.964 | 352.964 | 224.516 | 224.516 | 184.505 | 184.554 | 109.948 | 109.948 | 107.805 | 107.805 | 102.08 | 105.891 | 120.067 | 79.78 | 52.737 | 36.449 | 34.383 | 35.276 | 29.08 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.321 | 0.321 | 6.466 | 0.059 | 2.498 | 0 | 7.136 | 0.045 | 2.523 | 0 | 6.749 | 0.22 | 5.02 | 0.332 | 1.468 | 0.028 | 1.651 | 0.201 | 5.009 | 0.203 | 5.67 | 0.408 | 8.192 | 6.526 | 5.715 | 0.453 | 9.753 | 4.402 | 4.512 | 0.442 | 3.638 | 0.191 | 3.547 | 0.367 | 3.218 | 0.189 | 3.562 | 0.573 | 3.137 | 0.409 | 1.935 | 0.236 | 1.537 | 0.116 | 1.059 | 0.149 | 1.044 | 0.117 | 0.131 | 0.098 | 0.192 | 0.262 | 0.1 | 0.043 | 0.052 | 0.002 | 0.122 |
Short Term Debt
| 431.489 | 0 | 436.243 | 0 | 481.149 | 0 | 481.167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -431.489 | 0 | -429.777 | 0 | -478.651 | 0 | -474.031 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6.603 | 6.603 | -6.466 | 6.949 | -2.498 | 3.161 | -7.136 | 7.672 | -2.523 | 3.108 | -6.749 | 6.638 | -5.02 | 4.826 | -1.468 | 1.616 | -1.651 | 1.6 | -5.009 | 4.809 | -5.67 | 5.369 | 368.681 | 1.674 | 0.573 | 5.835 | 0.231 | 5.582 | 0.069 | 4.139 | 0.069 | 3.516 | 0.326 | 3.507 | 0.082 | 3.111 | 0.042 | 3.031 | 0.105 | 2.833 | 0.013 | 1.713 | 0 | 1.422 | 0 | 0.953 | 0 | 1.144 | 0.9 | 0.922 | 0.995 | 0.63 | 0.445 | 0.291 | 20.996 | 1.434 | 14.798 |
Total Current Liabilities
| 6.924 | 6.924 | 6.466 | 7.008 | 2.498 | 3.161 | 7.136 | 7.718 | 2.523 | 3.108 | 6.749 | 6.858 | 5.02 | 5.157 | 1.468 | 1.644 | 1.651 | 1.801 | 5.009 | 5.013 | 5.67 | 5.777 | 376.873 | 8.201 | 6.288 | 6.288 | 9.984 | 9.984 | 4.581 | 4.581 | 3.707 | 3.707 | 3.874 | 3.874 | 3.3 | 3.3 | 3.604 | 3.604 | 3.242 | 3.242 | 1.948 | 1.948 | 1.537 | 1.537 | 1.059 | 1.102 | 1.044 | 1.26 | 1.031 | 1.019 | 1.187 | 0.892 | 0.545 | 0.333 | 21.048 | 1.436 | 14.92 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 431.489 | 431.489 | 436.243 | 436.243 | 481.149 | 481.149 | 481.167 | 481.167 | 481.626 | 481.626 | 441.739 | 441.739 | 323.694 | 323.694 | 304.092 | 304.092 | 323.366 | 323.366 | 327.275 | 327.275 | 368.572 | 368.572 | 368.672 | 368.672 | 368.768 | 368.768 | 368.862 | 368.862 | 285.475 | 285.475 | 237.938 | 237.938 | 223.005 | 223.005 | 209.641 | 209.641 | 209.683 | 209.683 | 187.724 | 187.724 | 119.021 | 119.021 | 97.922 | 97.922 | 63.68 | 63.68 | 63.683 | 63.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | -481.149 | -481.149 | -474.031 | -481.167 | -479.103 | 0 | -434.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.044 | -0 | 0.216 | -63.683 | 63.829 | 63.953 | 63.736 | 43.406 | 31.157 | 20.136 | 0 | 24.091 | 0 |
Total Non-Current Liabilities
| 431.489 | 431.489 | 436.243 | 436.243 | 481.149 | 481.149 | 7.136 | 481.167 | 2.523 | 481.626 | 6.749 | 441.739 | 323.694 | 323.694 | 304.092 | 304.092 | 323.366 | 323.366 | 327.275 | 327.275 | 368.572 | 368.572 | 368.672 | 368.672 | 368.769 | 368.768 | 368.862 | 368.862 | 285.475 | 285.475 | 237.938 | 237.938 | 223.006 | 223.005 | 209.641 | 209.641 | 209.683 | 209.683 | 187.725 | 187.724 | 119.021 | 119.021 | 97.922 | 97.922 | 63.724 | 63.68 | 63.899 | 63.683 | 63.829 | 63.953 | 63.736 | 43.406 | 31.157 | 20.136 | 0 | 24.091 | 0 |
Total Liabilities
| 438.414 | 438.414 | 6.466 | 443.251 | 2.498 | 484.31 | 488.885 | 488.885 | 484.735 | 484.735 | 448.597 | 448.597 | 328.851 | 328.851 | 305.737 | 305.737 | 325.167 | 325.167 | 332.288 | 332.288 | 374.349 | 374.348 | 376.873 | 376.873 | 375.057 | 375.056 | 378.846 | 378.845 | 290.056 | 290.055 | 241.645 | 241.645 | 226.879 | 226.879 | 212.941 | 212.941 | 213.287 | 213.287 | 190.967 | 190.966 | 120.969 | 120.969 | 99.46 | 99.46 | 64.782 | 64.782 | 64.943 | 64.943 | 64.86 | 64.973 | 64.922 | 44.298 | 31.702 | 20.469 | 21.048 | 25.527 | 14.92 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 240.611 | 240.611 | 225.707 | 225.707 | 239.312 | 239.312 | 228.096 | 228.096 | 240.6 | 240.6 | 285.963 | 285.963 | 187.493 | 187.493 | 121.473 | 121.473 | 98.031 | 98.031 | 170.331 | 170.331 | 181.44 | 181.44 | 131.079 | 131.079 | 199.17 | 199.17 | 262.465 | 262.465 | 193.624 | 193.624 | 168.616 | 168.616 | 132.414 | 132.414 | 122.062 | 122.062 | 155.298 | 155.298 | 161.998 | 161.998 | 103.547 | 103.547 | 85.046 | 85.095 | 45.166 | 59.066 | 42.861 | 59.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.084 | 0 | -16.473 | -16.473 | -18.781 | -18.781 | -24.422 | -20.724 | -6.531 | -7.782 | -11.523 | -6.356 | -9.532 | -14.249 | -6.21 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 6.084 | 0 | 16.473 | 2.573 | 18.781 | 2.573 | 61.642 | 61.642 | 61.676 | 43.264 | 32.558 | 22.336 | 22.868 | 23.998 | 20.37 |
Total Shareholders Equity
| 240.611 | 240.611 | 225.707 | 225.707 | 239.312 | 239.312 | 228.096 | 228.096 | 240.6 | 240.6 | 285.963 | 285.963 | 187.493 | 187.493 | 121.473 | 121.473 | 98.031 | 98.031 | 170.331 | 170.331 | 181.44 | 181.44 | 131.079 | 131.079 | 199.17 | 199.17 | 262.465 | 262.465 | 193.624 | 193.624 | 168.616 | 168.616 | 132.414 | 132.414 | 122.062 | 122.062 | 155.298 | 155.298 | 161.998 | 161.998 | 103.547 | 103.547 | 85.046 | 85.095 | 45.166 | 45.166 | 42.861 | 42.861 | 37.22 | 40.918 | 55.145 | 35.482 | 21.035 | 15.98 | 13.335 | 9.749 | 14.16 |
Total Equity
| 240.611 | 240.611 | 225.707 | 225.707 | 239.312 | 239.312 | 228.096 | 228.096 | 240.6 | 240.6 | 285.963 | 285.963 | 187.493 | 187.493 | 121.473 | 121.473 | 98.031 | 98.031 | 170.331 | 170.331 | 181.44 | 181.44 | 131.079 | 131.079 | 199.17 | 199.17 | 262.465 | 262.465 | 193.624 | 193.624 | 168.616 | 168.616 | 132.414 | 132.414 | 122.062 | 122.062 | 155.298 | 155.298 | 161.998 | 161.998 | 103.547 | 103.547 | 85.046 | 85.095 | 45.166 | 45.166 | 42.861 | 42.861 | 37.22 | 40.918 | 55.145 | 35.482 | 21.035 | 15.98 | 13.335 | 9.749 | 14.16 |
Total Liabilities & Shareholders Equity
| 679.025 | 679.025 | 668.959 | 668.959 | 723.622 | 723.622 | 716.981 | 716.981 | 725.334 | 725.334 | 734.56 | 734.56 | 516.344 | 516.344 | 427.21 | 427.21 | 423.198 | 423.198 | 502.619 | 502.619 | 555.789 | 555.789 | 507.952 | 507.952 | 574.226 | 574.226 | 641.311 | 641.311 | 483.68 | 483.68 | 410.261 | 410.261 | 359.293 | 359.293 | 335.002 | 335.002 | 368.585 | 368.585 | 352.964 | 352.964 | 224.516 | 224.516 | 184.505 | 184.554 | 109.948 | 109.948 | 107.805 | 0 | 102.08 | 105.891 | 120.067 | 79.78 | 52.737 | 36.449 | 34.383 | 35.276 | 29.08 |