DGR Global Limited
ASX:DGR.AX
0.013 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0 | 0.165 | 0.228 | 0.228 | 0.269 | 0.492 | 0.642 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 1.027 | 2.001 | 1.95 | 1.483 | 0.821 | 0.673 | 0.666 | 0.591 | 0.751 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0.017 | 0.017 | 0.017 | 0.017 | 0.103 | 0.103 | 0.103 | 0.103 | 0.061 | 0.061 | 0.061 | 0.061 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| -0.236 | 0.165 | 0.228 | 0.228 | 0.269 | 0.492 | 0.642 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 0.798 | 1.027 | 2.001 | 1.95 | 1.483 | 0.821 | 0.673 | 0.666 | 0.591 | 0.751 | 0 | 0.819 | 0 | 0 | 0 | 0 | 0.063 | 0.063 | 0.063 | 0.063 | 0.017 | 0.017 | 0.017 | 0.017 | 0.103 | 0.103 | 0.103 | 0.103 | 0.061 | 0.061 | 0.061 | 0.061 | 0.002 | 0.002 | 0.002 | 0.002 | 0.009 | 0.009 | 0.009 | 0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 1.441 | 1.106 | 0.906 | 0.937 | 1.019 | 1.179 | 0.823 | 0.784 | 0.901 | 1.016 | 0.973 | 0.964 | 0.984 | 0.682 | 0.68 | 0.581 | 0.707 | 0.232 | 0.972 | 0.999 | 0.965 | 1.024 | 0.92 | 1.07 | 1.686 | 1.686 | 1.686 | 1.686 | 1.86 | 1.86 | 1.86 | 1.86 | 0.285 | 0.285 | 0.285 | 0.285 | 0.321 | 0.321 | 0.321 | 0.321 | 0.668 | 0.668 | 0.668 | 0.668 | 0.26 | 0.26 | 0.26 | 0.26 | 0.213 | 0.213 | 0.213 | 0.213 | 0.176 | 0.176 | 0.176 | 0.176 | 0.163 | 0.163 | 0.163 | 0.163 | 0.115 | 0.115 | 0.115 | 0.115 |
Selling & Marketing Expenses
| 0 | -0.472 | 3.184 | 0.79 | 0.721 | 1.167 | 1.115 | 0.939 | 1.184 | 1.164 | 1.383 | 1.127 | 1.391 | 1.94 | 1.201 | 1.008 | 1.035 | 1.625 | 0.223 | 1.46 | 1.397 | 1.579 | 0.092 | 0.092 | 0.092 | -1.533 | -1.533 | -1.533 | -1.533 | -1.681 | -1.681 | -1.681 | -1.681 | -0.043 | -0.043 | -0.043 | -0.043 | 0.379 | 0.379 | 0.379 | 0.379 | -0.481 | -0.481 | -0.481 | -0.481 | 0.545 | 0.545 | 0.545 | 0.545 | -0.127 | -0.127 | -0.127 | -0.127 | -0.167 | -0.167 | -0.167 | -0.167 | -0.154 | -0.154 | -0.154 | -0.154 | 0.125 | 0.125 | 0.125 | 0.125 |
SG&A
| 3.059 | 0.97 | 4.289 | 1.696 | 1.658 | 2.186 | 2.293 | 1.763 | 1.967 | 2.064 | 2.399 | 2.1 | 2.355 | 2.924 | 1.883 | 1.688 | 1.616 | 2.332 | 0.455 | 2.432 | 2.396 | 2.544 | 1.801 | 1.013 | 5.634 | 0.152 | 0.152 | 0.152 | 0.152 | 0.179 | 0.179 | 0.179 | 0.179 | 0.242 | 0.242 | 0.242 | 0.242 | 0.7 | 0.7 | 0.7 | 0.7 | 0.187 | 0.187 | 0.187 | 0.187 | 0.805 | 0.805 | 0.805 | 0.805 | 0.087 | 0.087 | 0.087 | 0.087 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.241 | 0.241 | 0.241 | 0.241 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3.059 | 30.809 | 4.289 | 1.696 | 1.658 | 2.186 | 2.293 | 1.763 | 1.967 | 2.064 | 2.399 | 2.69 | 3.129 | 1.084 | 4.022 | 5.451 | 7.194 | 4.942 | 19.696 | 10.105 | 6.348 | 4.983 | 4.068 | 1.013 | 0.606 | 0.152 | 0.152 | 0.152 | 0.152 | 0.179 | 0.179 | 0.179 | 0.179 | 0.242 | 0.242 | 0.242 | 0.242 | 0.7 | 0.7 | 0.7 | 0.7 | 0.187 | 0.187 | 0.187 | 0.187 | 0.805 | 0.805 | 0.805 | 0.805 | 0.087 | 0.087 | 0.087 | 0.087 | 0.008 | 0.008 | 0.008 | 0.008 | 0.009 | 0.009 | 0.009 | 0.009 | 0.241 | 0.241 | 0.241 | 0.241 |
Operating Income
| -3.294 | -4.967 | -4.283 | -1.689 | -1.611 | -1.916 | -1.872 | -1.399 | -1.572 | -1.491 | -1.612 | -1.334 | -2.28 | -2.26 | -2.777 | 0.149 | -0.264 | -0.867 | -0.43 | -1.777 | -1.876 | -1.975 | -1.37 | -1.944 | -4.836 | -1.853 | -1.853 | -1.853 | -1.853 | -1.989 | -1.989 | -1.989 | -1.989 | -0.525 | -0.525 | -0.525 | -0.525 | -0.939 | -0.939 | -0.939 | -0.939 | -0.825 | -0.825 | -0.825 | -0.825 | -1.081 | -1.081 | -1.081 | -1.081 | -0.323 | -0.323 | -0.323 | -0.323 | -0.194 | -0.194 | -0.194 | -0.194 | -0.208 | -0.208 | -0.208 | -0.208 | -0.46 | -0.46 | -0.46 | -0.46 |
Operating Income Ratio
| 0 | -30.167 | -18.757 | -7.407 | -5.985 | -3.894 | -2.916 | -1.754 | -1.97 | -1.869 | -2.02 | -1.672 | -2.857 | -2.832 | -2.704 | 0.074 | -0.135 | -0.584 | -0.524 | -2.64 | -2.816 | -3.341 | -1.824 | 0 | -5.907 | 0 | 0 | 0 | 0 | -31.651 | -31.651 | -31.651 | -31.651 | -30.479 | -30.479 | -30.479 | -30.479 | -9.151 | -9.151 | -9.151 | -9.151 | -13.562 | -13.562 | -13.562 | -13.562 | -467.009 | -467.009 | -467.009 | -467.009 | -37.02 | -37.02 | -37.02 | -37.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -994.942 | -994.942 | -994.942 | -994.942 |
Total Other Income Expenses Net
| -17.337 | -24.807 | 4.779 | -1.048 | -2.661 | -0.539 | -1.205 | 4.593 | -2.852 | -0.14 | -0.622 | -0.291 | 1.025 | 3.964 | -0.496 | 7.051 | -4.981 | 7.292 | 20.783 | -7.749 | -3.885 | -2.47 | -1.998 | 1.15 | 5.027 | 3.145 | 3.145 | 3.145 | 3.145 | 0.684 | 0.684 | 0.684 | 0.684 | 1.424 | 1.424 | 1.424 | 1.424 | 1.069 | 1.069 | 1.069 | 1.069 | 0.009 | 0.009 | 0.009 | 0.009 | -0.04 | -0.04 | -0.04 | -0.04 | 0.066 | 0.066 | 0.066 | 0.066 | 0.189 | 0.189 | 0.189 | 0.189 | 0.001 | 0.001 | 0.001 | 0.001 | 0.966 | 0.966 | 0.966 | 0.966 |
Income Before Tax
| -20.631 | -29.775 | 0.496 | -2.737 | -4.272 | -2.454 | -3.077 | 3.194 | -4.424 | -1.632 | -2.234 | -1.625 | -1.255 | 1.704 | -3.273 | 7.199 | -5.245 | 6.425 | 20.353 | -9.526 | -5.761 | -4.445 | -3.368 | -0.794 | 0.191 | 1.292 | 1.292 | 1.292 | 1.292 | -1.306 | -1.306 | -1.306 | -1.306 | 0.9 | 0.9 | 0.9 | 0.9 | 0.13 | 0.13 | 0.13 | 0.13 | -0.816 | -0.816 | -0.816 | -0.816 | -1.121 | -1.121 | -1.121 | -1.121 | -0.257 | -0.257 | -0.257 | -0.257 | -0.005 | -0.005 | -0.005 | -0.005 | -0.207 | -0.207 | -0.207 | -0.207 | 0.506 | 0.506 | 0.506 | 0.506 |
Income Before Tax Ratio
| 0 | -180.819 | 2.174 | -12.006 | -15.873 | -4.989 | -4.794 | 4.002 | -5.544 | -2.045 | -2.8 | -2.037 | -1.573 | 2.135 | -3.186 | 3.598 | -2.689 | 4.331 | 24.803 | -14.153 | -8.645 | -7.521 | -4.483 | 0 | 0.233 | 0 | 0 | 0 | 0 | -20.776 | -20.776 | -20.776 | -20.776 | 52.256 | 52.256 | 52.256 | 52.256 | 1.268 | 1.268 | 1.268 | 1.268 | -13.417 | -13.417 | -13.417 | -13.417 | -484.373 | -484.373 | -484.373 | -484.373 | -29.496 | -29.496 | -29.496 | -29.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,094.579 | 1,094.579 | 1,094.579 | 1,094.579 |
Income Tax Expense
| -2.94 | 2.967 | 1.504 | 1.488 | 0.347 | 0.063 | -2.128 | 1.446 | -1.496 | -1.094 | -0.822 | 1.022 | 0.605 | 1.129 | 1.051 | 2.325 | 1.533 | 2.097 | 5.947 | 1.671 | 0.031 | 2.985 | 0.072 | 0.287 | 1.074 | 0.435 | 0.435 | 0.435 | 0.435 | -0.106 | -0.106 | -0.106 | -0.106 | 1.432 | 1.432 | 1.432 | 1.432 | 1.141 | 1.141 | 1.141 | 1.141 | 0.059 | 0.059 | 0.059 | 0.059 | -0.019 | -0.019 | -0.019 | -0.019 | 0.082 | 0.082 | 0.082 | 0.082 | -0.005 | -0.005 | -0.005 | -0.005 | -0.207 | -0.207 | -0.207 | -0.207 | 0.506 | 0.506 | 0.506 | 0.506 |
Net Income
| -15.953 | -30.697 | -4.036 | -5.487 | -5.568 | -3.572 | -4.472 | 3.411 | -3.603 | -2.342 | -3.843 | -0.598 | -0.634 | 0.568 | -2.197 | 4.933 | -3.62 | 4.331 | 14.209 | -7.766 | -4.933 | -0.97 | -3.249 | -0.763 | 0.198 | 1.051 | 1.051 | 1.051 | 1.051 | -0.999 | -0.999 | -0.999 | -0.999 | 0.923 | 0.923 | 0.923 | 0.923 | 0.157 | 0.157 | 0.157 | 0.157 | -0.767 | -0.767 | -0.767 | -0.767 | -1.122 | -1.122 | -1.122 | -1.122 | -0.257 | -0.257 | -0.257 | -0.257 | -0.005 | -0.005 | -0.005 | -0.005 | -0.207 | -0.207 | -0.207 | -0.207 | 0.506 | 0.506 | 0.506 | 0.506 |
Net Income Ratio
| 0 | -186.417 | -17.678 | -24.067 | -20.689 | -7.261 | -6.965 | 4.274 | -4.515 | -2.935 | -4.815 | -0.749 | -0.794 | 0.712 | -2.139 | 2.465 | -1.856 | 2.919 | 17.315 | -11.538 | -7.402 | -1.641 | -4.325 | 0 | 0.242 | 0 | 0 | 0 | 0 | -15.892 | -15.892 | -15.892 | -15.892 | 53.605 | 53.605 | 53.605 | 53.605 | 1.526 | 1.526 | 1.526 | 1.526 | -12.609 | -12.609 | -12.609 | -12.609 | -484.582 | -484.582 | -484.582 | -484.582 | -29.496 | -29.496 | -29.496 | -29.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,094.579 | 1,094.579 | 1,094.579 | 1,094.579 |
EPS
| -0.015 | -0.029 | -0.004 | -0.005 | -0.005 | -0.004 | -0.005 | 0.004 | -0.006 | -0.003 | -0.006 | -0.001 | -0.001 | 0.001 | -0.004 | 0.008 | -0.007 | 0.01 | 0.034 | -0.019 | -0.013 | -0.003 | -0.01 | -0.002 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | 0.026 | 0.026 | 0.026 | 0.026 |
EPS Diluted
| -0.015 | -0.029 | -0.004 | -0.005 | -0.005 | -0.004 | -0.005 | 0.004 | -0.006 | -0.003 | -0.006 | -0.001 | -0.001 | 0.001 | -0.004 | 0.008 | -0.007 | 0.01 | 0.034 | -0.019 | -0.012 | -0.003 | -0.01 | -0.002 | 0.001 | 0.003 | 0.003 | 0.003 | 0.003 | -0.003 | -0.003 | -0.003 | -0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.001 | 0.001 | 0.001 | 0.001 | -0.005 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.003 | -0 | -0 | -0 | -0 | -0.003 | -0.003 | -0.003 | -0.003 | 0.026 | 0.026 | 0.026 | 0.026 |
EBITDA
| -18.527 | -0.805 | -4.061 | -1.468 | -1.389 | -1.694 | -1.651 | -0.965 | -1.169 | -1.266 | -1.601 | -1.302 | -1.557 | -2.126 | -1.297 | 0.313 | 0.026 | -0.83 | 0.365 | -1.759 | -1.73 | -1.953 | 2.553 | -0.447 | -4.815 | 1.502 | 1.502 | 1.502 | 1.502 | -1.059 | -1.059 | -1.059 | -1.059 | 0.946 | 0.946 | 0.946 | 0.946 | 0.249 | 0.249 | 0.249 | 0.249 | -0.686 | -0.686 | -0.686 | -0.686 | -1.085 | -1.085 | -1.085 | -1.085 | -0.228 | -0.228 | -0.228 | -0.228 | 0.025 | 0.025 | 0.025 | 0.025 | -0.35 | -0.35 | -0.35 | -0.35 | 1.119 | 1.119 | 1.119 | 1.119 |
EBITDA Ratio
| 0 | -4.888 | -17.786 | -6.439 | -5.161 | -3.442 | -2.572 | -1.209 | -1.466 | -1.587 | -2.006 | -1.631 | -1.951 | -2.664 | -1.263 | 0.156 | 0.013 | -0.559 | 0.445 | -2.613 | -2.596 | -3.305 | 3.397 | 0 | -5.882 | 0 | 0 | 0 | 0 | -16.844 | -16.844 | -16.844 | -16.844 | 54.957 | 54.957 | 54.957 | 54.957 | 2.425 | 2.425 | 2.425 | 2.425 | -11.273 | -11.273 | -11.273 | -11.273 | -468.54 | -468.54 | -468.54 | -468.54 | -26.155 | -26.155 | -26.155 | -26.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,419.526 | 2,419.526 | 2,419.526 | 2,419.526 |