DGR Global Limited
ASX:DGR.AX
0.013 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -15.953 | -30.697 | -4.036 | -5.487 | -5.568 | -3.572 | -4.472 | 3.411 | -3.603 | -2.342 | -3.843 | -0.598 | -0.634 | 0.568 | -2.197 | 4.933 | -3.62 | 4.331 | 14.209 | -7.766 | -4.933 | -0.97 | -3.249 | -0.763 | 0.198 | 1.051 | 1.051 | 1.051 | 1.051 | -0.999 | -0.999 | -0.999 | -0.999 | 0.923 | 0.923 | 0.923 | 0.923 | 0.157 | 0.157 | 0.157 | 0.157 | -0.767 | -0.767 | -0.767 | -0.767 | -1.122 | -1.122 | -1.122 | -1.122 | -0.257 | -0.257 | -0.257 | -0.257 | -0.005 | -0.005 | -0.005 | -0.005 | -0.207 | -0.207 | -0.207 | -0.207 | 0.506 | 0.506 | 0.506 | 0.506 |
Depreciation & Amortization
| 0.236 | 4.163 | 0.222 | 0.221 | 0.222 | 0.222 | 0.221 | 0.435 | 0.402 | 0.225 | 0.011 | 0.032 | 0.723 | 0.134 | 1.48 | 0.164 | 0.29 | 0.037 | 0.795 | 0.018 | 0.147 | 0.021 | 3.923 | 0.011 | 0.021 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | 0.02 | 0.02 | 0.02 | 0.02 | 0.031 | 0.031 | 0.031 | 0.031 | 0.016 | 0.016 | 0.016 | 0.016 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 | 0.036 | 0.036 | 0.036 | 0.036 | 0.104 | 0.104 | 0.104 | 0.104 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.496 | -1.094 | -0.834 | -0.056 | 0.272 | -0.404 | -0.113 | 0 | 0.669 | -0.52 | 0.599 | 0 | -0.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.046 | -0.103 | 0.845 | -1.823 | 0 | 0.005 | 0.529 | 0.031 | 0 | 0.583 | 0.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -1.07 | 0 | -0.159 | 0 | 1.238 | 0 | 0.134 | -0.462 | 0.193 | 0.049 | -0.124 | -0.495 | 2.368 | -1.044 | -0.734 | 0.037 | -0.243 | 0 | -0.227 | 0 | -0.072 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | -1.074 | 0 | -0.176 | 0 | 1.059 | 0 | -0.485 | -0.224 | 0.471 | 0.009 | -0.169 | -0.441 | 1.935 | -1.053 | -0.674 | -0.009 | -0.63 | 0 | -0.227 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.565 | -0.123 | -0.272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0.004 | 0 | 0.017 | 0 | 0.179 | 0 | 0.054 | -0.115 | -0.006 | 0.04 | 0.045 | -0.054 | 0.433 | 0.01 | -0.06 | 0.046 | 0.387 | 0 | -0 | 0 | 0.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 13.011 | 23.676 | 2.139 | 4.22 | 4.92 | 1.793 | 5.357 | -4.49 | 4.038 | 2.309 | 3.481 | -0.065 | -1.379 | -3.334 | -0.914 | -5.473 | 3.621 | -6.081 | -16.258 | 6.581 | 3.893 | -0.704 | -1.893 | 0.751 | -1.38 | -1.066 | -1.066 | -1.066 | -1.066 | 0.985 | 0.985 | 0.985 | 0.985 | -0.938 | -0.938 | -0.938 | -0.938 | -0.177 | -0.177 | -0.177 | -0.177 | 0.737 | 0.737 | 0.737 | 0.737 | 1.106 | 1.106 | 1.106 | 1.106 | 0.244 | 0.244 | 0.244 | 0.244 | -0.005 | -0.005 | -0.005 | -0.005 | 0.171 | 0.171 | 0.171 | 0.171 | -0.611 | -0.611 | -0.611 | -0.611 |
Operating Cash Flow
| -2.706 | -2.858 | -2.119 | -1.488 | -0.871 | -2.001 | 0.664 | -1.514 | -1.25 | -2.161 | -0.815 | -0.536 | -1.517 | -2.282 | -1.085 | -1.421 | -0.438 | -1.147 | -1.467 | -1.166 | -0.537 | -1.06 | -1.291 | 0 | -1.161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.003 | -0.949 | -3.291 | -1.323 | -1.859 | -0.719 | -0.975 | -1.303 | -0.541 | -2.287 | -1.136 | -1.082 | -0.678 | -2.071 | -0.316 | -0.549 | -0.287 | -0.476 | -0.724 | -0.566 | -0.546 | -0.997 | -0.527 | -0.415 | -1.021 | -1.963 | -1.963 | -1.963 | -1.963 | -0.637 | -0.637 | -0.637 | -0.637 | -0.451 | -0.451 | -0.451 | -0.451 | -0.756 | -0.756 | -0.756 | -0.756 | -1.08 | -1.08 | -1.08 | -1.08 | -0.667 | -0.667 | -0.667 | -0.667 | -0.341 | -0.341 | -0.341 | -0.341 | -0.402 | -0.402 | -0.402 | -0.402 | -0.285 | -0.285 | -0.285 | -0.285 | -0.001 | -0.001 | -0.001 | -0.001 |
Acquisitions Net
| 0 | 0 | 0 | -1.804 | -0 | 0.276 | 0 | 0 | 0.004 | 0.02 | 0.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.512 | 0 | -0.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -2.75 | -1.884 | -12.126 | -4.416 | -5.864 | -1.02 | -3.874 | -0.987 | -0.927 | -0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.308 | -0.308 | -0.308 | -0.563 | -0.563 | -0.563 | -0.563 | -0.114 | -0.114 | -0.114 | -0.114 | 0 | 0 | 0 | 0 | -0.031 | -0.031 | -0.031 | -0.031 | -0.059 | -0.059 | -0.059 | -0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -0.01 | -0.01 | -0.01 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1.412 | 2.228 | 8.7 | 13.93 | 7.598 | 4.591 | 1.756 | 0 | 0.267 | 4.275 | 1.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 0.82 | 0.82 | 0.236 | 0.236 | 0.236 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -1.506 | 0.89 | -0.059 | 1.804 | -1.014 | -0.135 | -2.859 | 0.615 | 0.014 | 1.216 | -0.106 | -2.111 | 0.014 | -2.645 | 4.501 | -1.671 | -2.435 | -18.327 | 22.79 | 0.937 | 0.053 | -0.115 | -0.111 | -0.71 | 2.047 | 1.1 | 1.1 | 1.1 | 1.1 | -0.364 | -0.364 | -0.364 | -0.364 | 0.037 | 0.037 | 0.037 | 0.037 | 0.385 | 0.385 | 0.385 | 0.385 | 0.776 | 0.776 | 0.776 | 0.776 | 0.345 | 0.345 | 0.345 | 0.345 | 0.051 | 0.051 | 0.051 | 0.051 | 0.189 | 0.189 | 0.189 | 0.189 | 0.114 | 0.114 | 0.114 | 0.114 | -0.198 | -0.198 | -0.198 | -0.198 |
Investing Cash Flow
| -1.045 | -0.059 | 3.466 | 0.482 | 0.309 | -1.852 | -3.098 | -4.562 | -1.192 | 2.246 | 0.848 | -3.193 | -0.664 | -4.716 | 4.185 | -2.22 | -2.722 | -18.803 | 22.066 | 0.37 | -0.493 | -1.113 | -0.638 | -0.613 | 1.026 | -1.19 | -1.19 | -1.19 | -1.19 | -1.115 | -1.115 | -1.115 | -1.115 | -0.414 | -0.414 | -0.414 | -0.414 | -0.401 | -0.401 | -0.401 | -0.401 | -0.363 | -0.363 | -0.363 | -0.363 | -0.321 | -0.321 | -0.321 | -0.321 | -0.29 | -0.29 | -0.29 | -0.29 | -0.223 | -0.223 | -0.223 | -0.223 | -0.172 | -0.172 | -0.172 | -0.172 | -0.199 | -0.199 | -0.199 | -0.199 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -5 | -1.459 | 0 | -0.235 | 0 | -3.117 | 0 | -10 | 0 | -0.146 | 0 | -2 | 0 | -8.085 | 0 | -3 | 0 | 0 | 0 | -1.369 | 0 | -0.02 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.003 | -0.003 | -0.13 | -0.13 | -0.13 | -0.13 | -0.013 | -0.013 | -0.013 | -0.013 | -0.003 | -0.003 | -0.003 | -0.003 | -0.013 | -0.013 | -0.013 | -0.013 | -0.007 | -0.007 | -0.007 | -0.007 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.02 | -0.02 | -0.02 | -0.02 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0.854 | 1.484 | -0.118 | 15.579 | 5.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.254 | 0.254 | 0.254 | 0.577 | 0.577 | 0.577 | 0.577 | 5.408 | 5.408 | 5.408 | 5.408 | 0.747 | 0.747 | 0.747 | 0.747 | 0.595 | 0.595 | 0.595 | 0.595 | 0.92 | 0.92 | 0.92 | 0.92 | 1.935 | 1.935 | 1.935 | 1.935 | 0.563 | 0.563 | 0.563 | 0.563 | 0.322 | 0.322 | 0.322 | 0.322 | 1.072 | 1.072 | 1.072 | 1.072 | 0.196 | 0.196 | 0.196 | 0.196 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.012 | -0.012 | -0.016 | -0.016 | -0.016 | -0.016 | -0.236 | -0.236 | -0.236 | -0.236 | -0.054 | -0.054 | -0.054 | -0.054 | -0.015 | -0.015 | -0.015 | -0.015 | -0.09 | -0.09 | -0.09 | -0.09 | -0.047 | -0.047 | -0.047 | -0.047 | -0.014 | -0.014 | -0.014 | -0.014 | -0.017 | -0.017 | -0.017 | -0.017 | -0.083 | -0.083 | -0.083 | -0.083 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.292 | 0 | -0.251 | 0 | 0.64 | 1.745 | 1.5 | 15.579 | 4.682 | 0.02 | 0.298 | 0.525 | 0.055 | 2.519 | -2.45 | 0.822 | 0.005 | 4.813 | -2.176 | 0.315 | 0.485 | 2.681 | 0.956 | -0.851 | 0.496 | -1.747 | -1.747 | -1.747 | -1.747 | -6.157 | -6.157 | -6.157 | -6.157 | -1.094 | -1.094 | -1.094 | -1.094 | -0.978 | -0.978 | -0.978 | -0.978 | -1.179 | -1.179 | -1.179 | -1.179 | -2.202 | -2.202 | -2.202 | -2.202 | -0.834 | -0.834 | -0.834 | -0.834 | -0.515 | -0.515 | -0.515 | -0.515 | -1.16 | -1.16 | -1.16 | -1.16 | -0.375 | -0.375 | -0.375 | -0.375 |
Financing Cash Flow
| 4.708 | 1.459 | -0.251 | -0.235 | 0.64 | 4.4 | 1.199 | 5.408 | 4.682 | -0.146 | 0.298 | 2.525 | 0.055 | 10.604 | -2.45 | 3.822 | 0.005 | 4 | -2.176 | 1.684 | 0.485 | 2.661 | 0.956 | -0.613 | 0.496 | -1.19 | -1.19 | -1.19 | -1.19 | -1.115 | -1.115 | -1.115 | -1.115 | -0.414 | -0.414 | -0.414 | -0.414 | -0.401 | -0.401 | -0.401 | -0.401 | -0.363 | -0.363 | -0.363 | -0.363 | -0.321 | -0.321 | -0.321 | -0.321 | -0.29 | -0.29 | -0.29 | -0.29 | -0.223 | -0.223 | -0.223 | -0.223 | -0.172 | -0.172 | -0.172 | -0.172 | -0.199 | -0.199 | -0.199 | -0.199 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0.49 | -2.432 | 2.576 | -2.576 | 1.95 | -1.95 | 3.851 | -3.851 | 1.672 | -1.672 | 2.842 | -2.842 | 1.361 | -1.361 | 0.531 | -0.531 | 19.637 | 0.531 | -0.205 | 0.205 | -0.148 | 0.148 | 0 | 0.464 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 0.469 | -1.457 | 1.097 | -1.241 | 0.079 | 0.548 | -1.235 | -0.667 | 2.24 | -0.06 | 0.034 | 1.638 | -4.967 | 4.967 | -0.712 | 0.712 | -3.686 | 3.686 | 18.954 | 0.683 | -0.341 | 0.341 | -0.862 | -0.153 | 0.709 | -3.584 | -3.584 | -3.584 | -3.584 | 3.475 | 3.475 | 3.475 | 3.475 | 0.058 | 0.058 | 0.058 | 0.058 | -0.603 | -0.603 | -0.603 | -0.603 | -0.639 | -0.639 | -0.639 | -0.639 | 1.27 | 1.27 | 1.27 | 1.27 | -0.084 | -0.084 | -0.084 | -0.084 | -0.307 | -0.307 | -0.307 | -0.307 | 0.532 | 0.532 | 0.532 | 0.532 | -0.003 | -0.003 | -0.003 | -0.003 |
Cash At End Of Period
| 1.934 | 0.975 | 2.432 | 1.335 | 2.576 | 2.498 | 1.95 | 3.184 | 3.851 | 1.611 | 1.672 | 1.638 | 0 | 4.967 | 0 | 0.712 | 0 | 3.686 | 19.637 | 0.683 | 0 | 0.341 | -0.037 | -0.037 | 0.825 | 0.116 | 0.116 | 0.116 | 0.116 | 3.7 | 3.7 | 3.7 | 3.7 | 0.225 | 0.225 | 0.225 | 0.225 | 0.167 | 0.167 | 0.167 | 0.167 | 0.769 | 0.769 | 0.769 | 0.769 | 1.409 | 1.409 | 1.409 | 1.409 | 0.139 | 0.139 | 0.139 | 0.139 | 0.222 | 0.222 | 0.222 | 0.222 | 0.529 | 0.529 | 0.529 | 0.529 | -0.003 | -0.003 | -0.003 | -0.003 |