DGR Global Limited
ASX:DGR.AX
0.013 (AUD) • At close November 7, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1.934 | 0.975 | 2.432 | 1.335 | 2.576 | 2.498 | 1.95 | 3.184 | 3.851 | 1.611 | 1.672 | 1.638 | 2.842 | 4.967 | 1.361 | 0.712 | 0.531 | 3.686 | 19.637 | 0.683 | 0.037 | 0.341 | 0.052 | 0.052 | 0.825 | 0.825 | 0.464 | 14.801 | 0.9 | 0.666 | 3.077 | 5.634 | 0.555 | 0.908 | 2.134 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.675 | 0.334 | 0.184 | 0.371 | 0 | 0 |
Cash and Short Term Investments
| 1.934 | 0.975 | 2.432 | 1.335 | 2.576 | 2.498 | 1.95 | 3.184 | 3.851 | 1.611 | 1.672 | 1.638 | 2.842 | 4.967 | 1.361 | 0.712 | 0.531 | 4.936 | 19.637 | 0.683 | 0.037 | 0.341 | 0.052 | 0.052 | 0.825 | 0.825 | 0.464 | 14.801 | 0.9 | 1.342 | 3.411 | 5.818 | 0.926 | 0.908 | 2.134 |
Net Receivables
| 0.239 | 0.04 | 0.824 | 3.154 | 2.203 | 2.073 | 0.704 | 1.991 | 1.763 | 1.221 | 0.745 | 1.367 | 0.81 | 1.333 | 0.447 | 2.828 | 1.707 | 1.097 | 1.017 | 0.348 | 0.375 | 0.298 | 0.253 | 0.165 | 0.17 | 0.17 | 0.275 | 0.357 | 1.632 | 0.154 | 0.215 | 0.743 | 0.055 | 0.047 | 0.054 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0.832 | 0.073 | 0.103 | 0.857 | 0.073 | 1.996 | 0.062 | 0.044 | 0.098 | 0.371 | 0.012 | 0.718 | 0.082 | 0.468 | 0.002 | 0.075 | 16.621 | 0.071 | 0.63 | 0.472 | 0.066 | 0 | 0.088 | 0.003 | 0.003 | 0.018 | 0.332 | 0.105 | 0.023 | 0.234 | 0.026 | 0.025 | 0.025 | 0.037 |
Total Current Assets
| 2.254 | 1.847 | 3.329 | 4.592 | 5.636 | 4.644 | 4.649 | 5.238 | 5.658 | 2.93 | 2.789 | 3.018 | 4.37 | 6.382 | 2.276 | 3.542 | 2.313 | 22.654 | 20.725 | 1.661 | 0.884 | 0.705 | 0.305 | 0.305 | 0.998 | 0.998 | 0.757 | 15.49 | 2.637 | 1.518 | 3.861 | 6.588 | 1.005 | 0.979 | 2.225 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.614 | 19.539 | 0.884 | 1.097 | 1.306 | 1.509 | 1.72 | 1.941 | 2.152 | 2.369 | 9.71 | 8.537 | 6.999 | 6.763 | 4.874 | 5.984 | 5.601 | 5.598 | 5.151 | 6.688 | 6.955 | 6.421 | 5.831 | 5.831 | 5.543 | 5.543 | 7.995 | 12.523 | 9.436 | 9.877 | 9.466 | 5.503 | 5.673 | 4.268 | 2.705 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 153.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 41.678 | 34.374 | 99.382 | 105.039 | 155.548 | 157.765 | 146.176 | 150.69 | 96.633 | 98.26 | 148.301 | 173.539 | 125.282 | 144.738 | 165.732 | 113.934 | 20.13 | 20.777 | 14.181 | 28.27 | 32.076 | 34.108 | 27.18 | 26.422 | 32.898 | 32.898 | 32.062 | 21.36 | 12.769 | 6.394 | 0.679 | 0.565 | 0.532 | 0.492 | 0.453 |
Tax Assets
| 3.759 | 2.714 | 3.649 | 3.098 | 4.84 | 5.995 | 6.298 | 6.865 | 6.05 | 5.284 | 4.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 2.779 | 7.217 | 21.869 | 18.797 | 17.506 | 15.678 | 13.389 | 13.544 | 12.263 | 11.564 | -158.011 | 1.536 | -132.281 | 1.543 | -170.606 | 5.576 | -25.732 | 1.175 | -19.332 | 0.701 | -39.032 | 0.754 | 0 | -32.253 | -38.441 | -38.441 | 0 | 0 | 0 | 0 | 0.091 | 0.017 | 0.006 | 0.006 | 0.006 |
Total Non-Current Assets
| 48.83 | 63.844 | 125.785 | 128.03 | 179.2 | 180.947 | 167.584 | 173.039 | 117.098 | 117.477 | 158.011 | 183.611 | 132.281 | 153.044 | 170.606 | 125.494 | 25.732 | 27.55 | 19.332 | 35.659 | 39.032 | 41.282 | 33.011 | 32.253 | 38.441 | 38.441 | 40.056 | 33.883 | 22.205 | 16.271 | 10.236 | 6.084 | 6.212 | 4.767 | 3.165 |
Total Assets
| 51.084 | 65.69 | 129.113 | 132.622 | 184.836 | 185.59 | 172.234 | 178.277 | 122.756 | 120.407 | 162.449 | 186.629 | 138.173 | 159.427 | 176.457 | 129.036 | 47.422 | 50.203 | 41.229 | 37.319 | 40.617 | 41.988 | 33.316 | 33.316 | 40.228 | 40.228 | 40.814 | 49.373 | 24.842 | 17.79 | 14.097 | 12.672 | 7.217 | 5.746 | 5.39 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||
Account Payables
| 1.515 | 1.445 | 1.484 | 0.751 | 1.523 | 1.665 | 0.801 | 0.69 | 1.862 | 1.432 | 0.687 | 1.85 | 0.853 | 1.077 | 0.648 | 0.819 | 0.424 | 0.893 | 0.38 | 2.479 | 2.132 | 0.948 | 0.904 | 0.904 | 1.215 | 1.215 | 0.663 | 1.072 | 0.726 | 0.516 | 0.2 | 0.245 | 0.181 | 0.129 | 0.292 |
Short Term Debt
| 8.483 | 3.239 | 0.569 | 0.526 | 0.485 | 0.346 | 0.414 | 0.383 | 10.27 | 10.05 | 0 | 0 | 0 | 0 | 0 | 3.518 | 0.518 | 0 | 0 | 2.573 | 0.946 | 0 | 0.216 | 0 | 0 | 0 | 0.014 | 0.014 | 0.015 | 0.054 | 1.717 | 0.042 | 0.02 | 0.021 | 0.015 |
Tax Payables
| 0 | 2.441 | 2.207 | 0.396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.533 | -0.345 | -1.222 | -0.526 | -1.414 | -0.346 | 0 | 0 | -11.443 | -10.05 | 0 | 0 | 0 | 0 | 0 | 0 | -0.518 | 0 | 0 | 0 | -0.946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0.503 | 3.13 | 3.43 | 0.922 | 1.414 | 0.346 | 1.034 | 0.851 | 11.443 | 10.05 | 1.07 | 0 | 0.608 | 0 | 0.769 | -0 | 1.008 | 0.27 | 3.553 | 0.011 | 1.259 | 0.007 | 0.311 | 0.527 | 0.015 | 0.015 | 0.447 | 0.586 | 0.301 | 0.684 | 0.591 | 0.201 | 0.023 | 0.011 | 0.013 |
Total Current Liabilities
| 12.034 | 7.47 | 4.26 | 1.673 | 2.008 | 2.011 | 2.249 | 1.923 | 12.132 | 11.482 | 1.758 | 1.85 | 1.461 | 1.077 | 1.418 | 4.337 | 1.432 | 1.164 | 3.933 | 5.063 | 3.391 | 0.956 | 1.431 | 1.431 | 1.23 | 1.23 | 1.125 | 1.673 | 1.042 | 1.254 | 2.507 | 0.488 | 0.224 | 0.161 | 0.319 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||
Long Term Debt
| 1.728 | 1.705 | 3.302 | 3.117 | 3.117 | 3.117 | 1.105 | 1.319 | 1.519 | 1.702 | 9.854 | 10.091 | 7.94 | 8.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0.444 | 0.425 | 0.417 | 0.405 | 0.386 | 0.386 | 0.028 | 0.053 | 0 | 0.044 | 0.052 | 1.501 | 0.044 | 0.064 | 0.053 |
Deferred Revenue Non-Current
| 0.092 | -0 | 0.051 | 0.345 | 0.62 | 0.973 | 0 | 0 | -0 | 0 | -24.659 | 0 | -16.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5.639 | 8.371 | 11.232 | 14.428 | 28.911 | 30.074 | 28.173 | 35.69 | 20.434 | 21.39 | 34.513 | 0 | 24.288 | 0 | 39.101 | 0 | 1.254 | 0 | 0.152 | 0 | 0.334 | 0 | 0 | 0 | 0 | 0 | 0.655 | 0.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1.484 | -1.227 | 1.479 | 1.452 | 1.45 | 1.447 | 1.456 | 1.467 | 1.25 | 1.076 | -9.854 | 38.303 | -7.94 | 32.155 | 1.09 | 0 | 0.633 | 0 | 0.636 | 0 | -0.444 | 0.639 | 0.623 | -0.405 | -0.386 | -0.386 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 1.3 |
Total Non-Current Liabilities
| 8.942 | 8.849 | 16.064 | 19.342 | 34.098 | 35.611 | 30.734 | 38.475 | 23.204 | 24.168 | 9.854 | 48.394 | 7.94 | 40.363 | 40.191 | 0 | 1.887 | 0 | 0.788 | 0 | 0.444 | 1.063 | 1.04 | 0.405 | 0.386 | 0.386 | 1.283 | 1.628 | 0.6 | 0.644 | 0.652 | 2.101 | 0.644 | 0.064 | 1.353 |
Total Liabilities
| 20.976 | 16.318 | 20.324 | 21.015 | 36.106 | 37.622 | 32.983 | 40.399 | 35.336 | 35.65 | 43.2 | 50.244 | 34.778 | 41.44 | 41.609 | 4.337 | 3.319 | 1.164 | 4.721 | 5.063 | 4.799 | 2.019 | 2.47 | 2.47 | 3.668 | 3.668 | 2.408 | 3.3 | 1.642 | 1.898 | 3.159 | 2.59 | 0.868 | 0.225 | 1.672 |
Equity: | |||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 57.932 | 57.932 | 57.932 | 57.932 | 57.932 | 57.078 | 54.175 | 54.837 | 38.912 | 33.546 | 35.005 | 35.005 | 35.005 | 35.005 | 32.231 | 31.216 | 30.386 | 30.386 | 25.253 | 23.999 | 25.193 | 23.895 | 22.092 | 23.147 | 21.886 | 21.886 | 21.886 | 21.886 | 21.626 | 23.483 | 19.385 | 16.351 | 9.159 | 7.447 | 6.226 |
Retained Earnings
| -92.052 | -76.099 | -45.403 | -41.366 | -35.879 | -30.311 | -26.739 | -22.267 | -25.678 | -22.075 | -10.879 | -7.036 | -6.438 | -5.804 | -6.373 | -4.176 | -9.108 | -5.331 | -9.662 | -22.835 | -15.069 | -10.137 | -9.167 | -9.167 | -5.917 | -5.917 | -6.115 | -10.319 | -6.777 | -10.455 | -11.081 | -8.012 | -3.525 | -2.526 | -2.508 |
Accumulated Other Comprehensive Income/Loss
| 64.807 | 66.38 | 93.056 | 91.823 | 123.449 | 118.024 | 109.489 | 103.578 | 72.449 | 71.54 | 103.792 | 107.151 | 84.65 | 88.279 | 118.788 | 71.786 | 29.067 | 20.754 | 27.609 | 30.709 | 27.195 | 25.805 | 17.892 | 0 | 0 | 0 | 21.562 | 24.629 | 7.532 | 1.984 | 1.766 | 0.792 | 0.715 | -4.333 | -4.388 |
Other Total Stockholders Equity
| 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.313 | 0 | -10.313 | 0 | -10.298 | 0 | -6.825 | 0 | -6.603 | 0 | -1.194 | 0 | 0 | 16.836 | 20.6 | 20.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.333 | 4.388 |
Total Shareholders Equity
| 30.687 | 48.213 | 105.585 | 108.389 | 145.502 | 144.792 | 136.925 | 136.148 | 85.683 | 83.011 | 117.605 | 135.12 | 102.904 | 117.48 | 134.348 | 98.826 | 43.521 | 45.809 | 36.597 | 31.873 | 36.125 | 39.564 | 30.817 | 30.817 | 36.569 | 36.569 | 37.333 | 36.195 | 22.381 | 15.013 | 10.069 | 9.131 | 6.349 | 4.921 | 3.718 |
Total Equity
| 30.108 | 49.372 | 108.789 | 111.608 | 148.73 | 147.968 | 139.251 | 137.879 | 87.42 | 84.757 | 119.248 | 136.385 | 103.395 | 117.987 | 134.848 | 99.351 | 44.104 | 46.421 | 36.508 | 31.656 | 35.818 | 39.968 | 30.846 | 30.846 | 36.561 | 36.561 | 38.406 | 46.073 | 23.199 | 15.892 | 10.937 | 10.082 | 6.349 | 4.921 | 3.718 |
Total Liabilities & Shareholders Equity
| 51.084 | 65.69 | 129.113 | 132.622 | 184.836 | 185.59 | 172.234 | 178.277 | 122.756 | 120.407 | 166.483 | 186.629 | 138.173 | 159.427 | 176.457 | 103.688 | 47.422 | 47.584 | 41.229 | 36.719 | 40.617 | 41.988 | 33.316 | 0 | 0 | 0 | 40.814 | 49.373 | 24.842 | 17.79 | 14.097 | 12.672 | 7.217 | 5.146 | 5.39 |