Digi International Inc.
NASDAQ:DGII
30.4 (USD) • At close December 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 424.046 | 444.849 | 388.225 | 308.632 | 279.271 | 254.203 | 228.366 | 181.634 | 203.005 | 212.858 | 192.701 | 195.381 | 190.558 | 204.16 | 182.548 | 165.928 | 185.056 | 173.263 | 144.663 | 125.198 | 111.226 | 102.926 | 101.536 | 130.405 | 132.525 | 193.5 | 182.9 | 165.6 | 195.8 | 165 | 130.9 | 93.4 | 57.8 | 40.8 | 23.2 | 14.6 | 8.4 |
Cost of Revenue
| 174.14 | 192.646 | 171.939 | 141.975 | 135.299 | 135.168 | 119.483 | 94.46 | 103.325 | 114.827 | 102.217 | 95.258 | 90.221 | 97.572 | 90.339 | 84.663 | 87.187 | 81.917 | 67.158 | 49.516 | 43.443 | 41.58 | 46.012 | 66.193 | 50.112 | 76.5 | 80.8 | 78.8 | 86.8 | 75.5 | 60.5 | 39 | 21.1 | 16.2 | 9.8 | 6.6 | 4 |
Gross Profit
| 249.906 | 252.203 | 216.286 | 166.657 | 143.972 | 119.035 | 108.883 | 87.174 | 99.68 | 98.031 | 90.484 | 100.123 | 100.337 | 106.588 | 92.209 | 81.265 | 97.869 | 91.346 | 77.505 | 75.682 | 67.783 | 61.346 | 55.524 | 64.212 | 82.413 | 117 | 102.1 | 86.8 | 109 | 89.5 | 70.4 | 54.4 | 36.7 | 24.6 | 13.4 | 8 | 4.4 |
Gross Profit Ratio
| 0.589 | 0.567 | 0.557 | 0.54 | 0.516 | 0.468 | 0.477 | 0.48 | 0.491 | 0.461 | 0.47 | 0.512 | 0.527 | 0.522 | 0.505 | 0.49 | 0.529 | 0.527 | 0.536 | 0.604 | 0.609 | 0.596 | 0.547 | 0.492 | 0.622 | 0.605 | 0.558 | 0.524 | 0.557 | 0.542 | 0.538 | 0.582 | 0.635 | 0.603 | 0.578 | 0.548 | 0.524 |
Reseach & Development Expenses
| 60.289 | 58.648 | 55.098 | 46.623 | 43.765 | 37.564 | 33.178 | 28.566 | 30.955 | 32.047 | 29.789 | 30.327 | 30.767 | 31.642 | 27.825 | 26.381 | 27.04 | 24.176 | 20.861 | 16.531 | 17.159 | 15.968 | 19.53 | 18.335 | 20.175 | 24.7 | 17 | 18 | 20.6 | 14.7 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 58.25 | 61.779 | 58.527 | 46.602 | 36.012 | 25.685 | 28.565 | 13.331 | 17.026 | 19.514 | 19.913 | 21.423 | 16.093 | 15.52 | 15.058 | 11.785 | 52.914 | 46.842 | 41.421 | 41.894 | 38.843 | 40.257 | 48.364 | 46.968 | 55.163 | 65.3 | 53.3 | 56 | 62 | 44 | 33.7 | 31.6 | 20 | 12.4 | 6.7 | 3.9 | 2.1 |
Selling & Marketing Expenses
| 83.278 | 81.681 | 70.366 | 61.909 | 52.761 | 45.801 | 44.517 | 33.955 | 33.847 | 39.544 | 40.576 | 40.513 | 39.242 | 39.549 | 37.01 | 35.304 | 0 | 0 | 0 | 0.024 | 0.023 | 0.028 | 0.028 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 141.528 | 143.46 | 128.893 | 108.511 | 88.773 | 71.486 | 73.082 | 47.286 | 50.873 | 59.058 | 60.489 | 61.936 | 55.335 | 55.069 | 52.068 | 47.089 | 52.914 | 46.842 | 41.421 | 41.894 | 38.843 | 40.257 | 48.364 | 46.968 | 55.163 | 65.3 | 53.3 | 56 | 62 | 44 | 33.7 | 31.6 | 20 | 12.4 | 6.7 | 3.9 | 2.1 |
Other Expenses
| 0 | 3.962 | -19.592 | -1.529 | -3.854 | -0.087 | 0.048 | 0.076 | -0.669 | 2.014 | 0.501 | 0.523 | 2.095 | 2.686 | 2.831 | 2.772 | 0 | 0 | 0 | 0 | 0 | -0.553 | 2.549 | 1.121 | 12.76 | 18.8 | 7.7 | 6.7 | 6.3 | 3.4 | 2.6 | 1.9 | 1.7 | 1.3 | 0.4 | 0.2 | 0.2 |
Operating Expenses
| 201.817 | 180.844 | 183.991 | 155.134 | 132.538 | 108.963 | 106.26 | 75.852 | 81.828 | 91.105 | 90.278 | 92.263 | 88.197 | 89.397 | 82.724 | 76.242 | 79.954 | 71.018 | 62.282 | 58.425 | 56.002 | 55.672 | 70.442 | 66.424 | 88.097 | 108.8 | 78 | 80.7 | 88.9 | 62.1 | 46.1 | 33.5 | 21.7 | 13.7 | 7.1 | 4.1 | 2.3 |
Operating Income
| 48.089 | 50.095 | -11.202 | -8.359 | -7.748 | -3.324 | 2.322 | 13.837 | 17.105 | 6.417 | 0.883 | 7.547 | 10.881 | 17.037 | 9.953 | 6.913 | 16.015 | 20.328 | 13.223 | 16.957 | 11.781 | 5.674 | -6.86 | -1.435 | 9.794 | 8.2 | 24.1 | 6.1 | 20.1 | 27.4 | 24.3 | 20.9 | 15 | 10.9 | 6.3 | 3.9 | 2.1 |
Operating Income Ratio
| 0.113 | 0.113 | -0.029 | -0.027 | -0.028 | -0.013 | 0.01 | 0.076 | 0.084 | 0.03 | 0.005 | 0.039 | 0.057 | 0.083 | 0.055 | 0.042 | 0.087 | 0.117 | 0.091 | 0.135 | 0.106 | 0.055 | -0.068 | -0.011 | 0.074 | 0.042 | 0.132 | 0.037 | 0.103 | 0.166 | 0.186 | 0.224 | 0.26 | 0.267 | 0.272 | 0.267 | 0.25 |
Total Other Income Expenses Net
| -25.231 | -25.177 | -19.592 | -1.529 | -3.854 | 1.073 | 0.468 | -4.346 | -0.415 | 2.228 | -3.592 | 0.691 | 0.016 | -0.522 | 0.566 | 1.212 | 2.9 | 3.396 | 2.044 | 1.026 | 0.369 | 0.296 | 1.255 | 2.396 | -15.478 | -0.2 | -37.1 | -21.8 | -3.4 | 1.9 | 1.1 | 1.6 | 1.5 | 1 | 1.1 | 0.3 | 0.1 |
Income Before Tax
| 22.858 | 24.918 | 18.628 | 8.999 | 7.463 | 11.145 | 2.79 | 9.491 | 16.69 | 8.645 | 0.797 | 8.238 | 10.897 | 16.515 | 10.519 | 4.282 | 18.915 | 23.724 | 15.267 | 17.983 | 12.15 | 6.569 | -19.459 | 0.184 | -21.163 | 8 | -13 | -15.7 | 16.8 | 29.3 | 25.4 | 22.5 | 16.5 | 11.9 | 7.4 | 4.2 | 2.2 |
Income Before Tax Ratio
| 0.054 | 0.056 | 0.048 | 0.029 | 0.027 | 0.044 | 0.012 | 0.052 | 0.082 | 0.041 | 0.004 | 0.042 | 0.057 | 0.081 | 0.058 | 0.026 | 0.102 | 0.137 | 0.106 | 0.144 | 0.109 | 0.064 | -0.192 | 0.001 | -0.16 | 0.041 | -0.071 | -0.095 | 0.086 | 0.178 | 0.194 | 0.241 | 0.285 | 0.292 | 0.319 | 0.288 | 0.262 |
Income Tax Expense
| 0.353 | 0.148 | -0.755 | -1.367 | -0.948 | 1.187 | 1.487 | 0.125 | 3.212 | 2.057 | -0.954 | 2.433 | 3.282 | 5.496 | 1.578 | 0.199 | 6.564 | 3.951 | 4.154 | 0.318 | 3.487 | -0.023 | -6.675 | 0.066 | -4.338 | 4.8 | 9.7 | 0.1 | 7.5 | 10 | 8.7 | 7.7 | 5.1 | 3.9 | 2.4 | 1.4 | 0.7 |
Net Income
| 22.505 | 24.77 | 19.383 | 10.366 | 8.411 | 9.958 | 1.303 | 9.366 | 16.708 | 6.588 | 1.751 | 5.805 | 7.615 | 11.019 | 8.941 | 4.083 | 12.351 | 19.773 | 11.113 | 17.665 | 8.663 | 6.592 | -12.785 | 0.119 | -16.825 | 3.2 | -22.7 | -15.8 | 9.3 | 19.3 | 16.7 | 14.9 | 11.4 | 8 | 5 | 2.8 | 1.5 |
Net Income Ratio
| 0.053 | 0.056 | 0.05 | 0.034 | 0.03 | 0.039 | 0.006 | 0.052 | 0.082 | 0.031 | 0.009 | 0.03 | 0.04 | 0.054 | 0.049 | 0.025 | 0.067 | 0.114 | 0.077 | 0.141 | 0.078 | 0.064 | -0.126 | 0.001 | -0.127 | 0.017 | -0.124 | -0.095 | 0.047 | 0.117 | 0.128 | 0.16 | 0.197 | 0.196 | 0.216 | 0.192 | 0.179 |
EPS
| 0.62 | 0.69 | 0.55 | 0.32 | 0.29 | 0.36 | 0.048 | 0.35 | 0.65 | 0.27 | 0.07 | 0.22 | 0.3 | 0.44 | 0.36 | 0.16 | 0.48 | 0.78 | 0.48 | 0.79 | 0.41 | 0.31 | -0.65 | 0.008 | -1.12 | 0.22 | -1.65 | -1.18 | 0.7 | 1.38 | 1.17 | 1.03 | 0.82 | 0.43 | 0.14 | 0.1 | 0.057 |
EPS Diluted
| 0.61 | 0.67 | 0.54 | 0.31 | 0.28 | 0.35 | 0.047 | 0.35 | 0.64 | 0.26 | 0.07 | 0.22 | 0.29 | 0.43 | 0.36 | 0.16 | 0.47 | 0.76 | 0.46 | 0.76 | 0.39 | 0.31 | -0.65 | 0.008 | -1.12 | 0.22 | -1.65 | -1.18 | 0.68 | 1.38 | 1.16 | 1.03 | 0.82 | 0.43 | 0.14 | 0.1 | 0.057 |
EBITDA
| 71.89 | 84.11 | 72.168 | 38.772 | 33.377 | 24.871 | 17.244 | 14.988 | 21.304 | 18.976 | 7.943 | 17.798 | 18.735 | 25.692 | 20.79 | 14.596 | 28.407 | 30.493 | 26.046 | 26.957 | 20.846 | 15.976 | -3.35 | 7.686 | 7.075 | 27.3 | 31.8 | 12.8 | 29.7 | 28.8 | 25.8 | 21.1 | 15.1 | 11.3 | 5.7 | 4 | 2.3 |
EBITDA Ratio
| 0.17 | 0.189 | 0.068 | 0.041 | 0.041 | 0.04 | 0.067 | 0.106 | 0.114 | 0.062 | 0.042 | 0.084 | 0.113 | 0.133 | 0.103 | 0.102 | 0.16 | 0.176 | 0.193 | 0.215 | 0.187 | 0.145 | 0.046 | 0.065 | 0.17 | 0.141 | 0.376 | 0.21 | 0.152 | 0.175 | 0.197 | 0.226 | 0.261 | 0.277 | 0.246 | 0.274 | 0.274 |