
Donegal Group Inc.
NASDAQ:DGICA
19.55 (USD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 245.174 | 249.954 | 251.737 | 246.773 | 241.141 | 239.468 | 233.928 | 229.196 | 224.746 | 223.444 | 212.838 | 204.311 | 207.627 | 210.244 | 203.106 | 205.146 | 197.97 | 197.497 | 196.512 | 198.9 | 184.911 | 200.939 | 198.01 | 198.789 | 214.419 | 186.265 | 199.171 | 195.002 | 188.696 | 190.16 | 185.312 | 183.194 | 178.738 | 176.809 | 174.953 | 169.541 | 166.034 | 163.796 | 159.393 | 157.675 | 154.246 | 151.583 | 148.658 | 145.133 | 139.93 | 138.987 | 137.6 | 134.832 | 132.784 | 127.37 | 129.095 | 126.189 | 124.174 | 127.215 | 119.164 | 117.054 | 111.583 | 105.691 | 103.75 | 101.525 | 97.915 | 101.575 | 94.882 | 94.823 | 95.502 | 95.841 | 92.709 | 93.971 | 89.792 | 86.89 | 85.441 | 84.605 | 83.682 | 84.204 | 82.62 | 81.86 | 81.283 | 81.71 | 80.566 | 79.492 | 78.079 | 75.481 | 73.614 | 70.692 | 68.002 | 55.694 | 54.286 | 52.827 | 52.185 | 51.947 | 51.085 | 50.737 | 50.034 | 47.509 | 46.366 | 46.497 | 44.792 | 44.045 | 44.229 | 41.333 | 40.357 | 40.211 | 39.802 | 39.8 | 40.1 | -63.014 | 31.7 | 31.1 | 30.9 | 30.328 | 30.9 | 30.3 | 29.8 | 28.619 | 28.2 | 27.9 | 27.9 | 28.685 | 23.9 | 23.3 | 22 | 21.6 | 20.9 | 19.8 | 19.4 | 19.8 | 19.6 | 19.6 | 18.6 | 15.8 | 15.6 | 15.6 | 15.2 | 14.9 | 15 | 14.4 | 14.1 | 13.2 | 13.5 | 13 | 12.6 | 12.7 | 12.8 | 12.9 | 13.1 | 14.1 | 9.2 | 8.8 | 8.6 | 9.5 | 7.8 | 7.5 | 7 | 1.7 | 1.6 | 1.6 | 1.6 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 245.174 | 249.954 | 251.737 | 246.773 | 241.141 | 239.468 | 233.928 | 229.196 | 224.746 | 223.444 | 212.838 | 204.311 | 207.627 | 210.244 | 203.106 | 205.146 | 197.97 | 197.497 | 196.512 | 198.9 | 184.911 | 200.939 | 198.01 | 198.789 | 214.419 | 186.265 | 199.171 | 195.002 | 188.696 | 190.16 | 185.312 | 183.194 | 178.738 | 176.809 | 174.953 | 169.541 | 166.034 | 163.796 | 159.393 | 157.675 | 154.246 | 151.583 | 148.658 | 145.133 | 139.93 | 138.987 | 137.6 | 134.832 | 132.784 | 127.37 | 129.095 | 126.189 | 124.174 | 127.215 | 119.164 | 117.054 | 111.583 | 105.691 | 103.75 | 101.525 | 97.915 | 101.575 | 94.882 | 94.823 | 95.502 | 95.841 | 92.709 | 93.971 | 89.792 | 86.89 | 85.441 | 84.605 | 83.682 | 84.204 | 82.62 | 81.86 | 81.283 | 81.71 | 80.566 | 79.492 | 78.079 | 75.481 | 73.614 | 70.692 | 68.002 | 55.694 | 54.286 | 52.827 | 52.185 | 51.947 | 51.085 | 50.737 | 50.034 | 47.509 | 46.366 | 46.497 | 44.792 | 44.045 | 44.229 | 41.333 | 40.357 | 40.211 | 39.802 | 39.8 | 40.1 | -63.014 | 31.7 | 31.1 | 30.9 | 30.328 | 30.9 | 30.3 | 29.8 | 28.619 | 28.2 | 27.9 | 27.9 | 28.685 | 23.9 | 23.3 | 22 | 21.6 | 20.9 | 19.8 | 19.4 | 19.8 | 19.6 | 19.6 | 18.6 | 15.8 | 15.6 | 15.6 | 15.2 | 14.9 | 15 | 14.4 | 14.1 | 13.2 | 13.5 | 13 | 12.6 | 12.7 | 12.8 | 12.9 | 13.1 | 14.1 | 9.2 | 8.8 | 8.6 | 9.5 | 7.8 | 7.5 | 7 | 1.7 | 1.6 | 1.6 | 1.6 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 213.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 220.287 | 231.326 | 241.76 | 233.892 | 241.95 | 234.933 | 226.942 | 218.449 | 219.36 | 226.207 | 214.89 | 191.4 | 203.723 | 211.736 | 185.449 | 185.219 | 179.047 | 182.181 | 170.912 | 182.408 | 182.545 | 191.705 | 193.251 | 187.574 | 205.91 | 197.894 | 196.335 | 217.231 | 189.886 | 176.8 | 186.591 | 172.013 | 169.973 | 168.524 | 157.496 | 150.015 | 160.613 | 152.392 | 149.282 | 145.23 | 147.441 | 138.045 | 142.813 | 140.723 | 126.736 | 128.085 | 131.97 | 124.7 | 120.348 | 120.222 | 124.074 | 114.326 | 130.421 | 123.223 | 119.126 | 108.987 | 103.028 | 98.715 | 99.654 | 97.639 | 93.609 | 87.517 | 89.69 | 95.289 | 90.473 | 84.91 | 86.152 | 81.289 | 71.869 | 69.748 | 69.505 | 76.648 | 68.472 | 68.993 | 67.394 | 68.485 | 67.889 | 66.861 | 66.794 | 65.958 | 65.327 | 65.391 | 60.954 | 59.063 | 48.319 | 48.783 | 45.351 | 47.103 | 46.95 | 46.989 | 46.282 | 47.088 | 49.186 | 45.239 | 42.873 | 40.774 | 40.681 | 6.634 | 6.452 | 6.081 | 131.982 | 11.9 | 0.3 | 0.4 | 4.509 | 5.9 | 0.2 | 4.9 | 93.454 | 4.6 | 4.9 | 4.3 | 90.373 | 3.9 | 0.1 | 3.5 | 28.685 | 23.9 | 2.5 | 3.2 | 21.6 | 20.9 | 2.2 | 19.4 | 2.3 | 2.7 | 2.5 | 18.6 | 15.8 | 15.6 | 15.6 | 15.2 | 14.9 | 15 | 14.4 | 14.1 | 0.1 | 13.5 | 0.1 | 0.1 | 12.7 | 12.8 | 12.9 | 13.1 | 14.1 | 9.2 | 8.8 | 8.6 | 9.5 | 7.8 | 7.5 | 7 | 1.7 | 1.6 | 1.6 | 1.6 |
Operating Expenses
| 213.68 | 220.287 | 231.326 | 241.76 | 233.892 | 241.95 | 234.933 | 226.942 | 218.449 | 219.36 | 226.207 | 214.89 | 191.4 | 203.723 | 211.736 | 185.449 | 185.219 | 179.047 | 182.181 | 170.912 | 182.408 | 182.545 | 191.705 | 193.251 | 187.574 | 205.91 | 197.894 | 196.335 | 217.231 | 189.886 | 176.8 | 186.591 | 172.013 | 169.973 | 168.524 | 157.496 | 150.015 | 160.613 | 152.392 | 149.282 | 145.23 | 147.441 | 138.045 | 142.813 | 140.723 | 126.736 | 128.085 | 131.97 | 124.7 | 120.348 | 120.222 | 124.074 | 114.326 | 130.421 | 123.223 | 119.126 | 108.987 | 103.028 | 98.715 | 99.654 | 97.639 | 93.609 | 87.517 | 89.69 | 95.289 | 90.473 | 84.91 | 86.152 | 81.289 | 71.869 | 69.748 | 69.505 | 76.648 | 68.472 | 68.993 | 67.394 | 68.485 | 67.889 | 66.861 | 66.794 | 65.958 | 65.327 | 65.391 | 60.954 | 59.063 | 48.319 | 48.783 | 45.351 | 47.103 | 46.95 | 46.989 | 46.282 | 47.088 | 49.186 | 45.239 | 42.873 | 40.774 | 40.681 | 6.634 | 6.452 | 6.081 | 131.982 | 11.9 | 0.3 | 0.4 | 4.509 | 5.9 | 0.2 | 4.9 | 93.454 | 4.6 | 4.9 | 4.3 | 90.373 | 3.9 | 0.1 | 3.5 | 28.685 | 23.9 | 2.5 | 3.2 | 21.6 | 20.9 | 2.2 | 19.4 | 2.3 | 2.7 | 2.5 | 18.6 | 15.8 | 15.6 | 15.6 | 15.2 | 14.9 | 15 | 14.4 | 14.1 | 0.1 | 13.5 | 0.1 | 0.1 | 12.7 | 12.8 | 12.9 | 13.1 | 14.1 | 9.2 | 8.8 | 8.6 | 9.5 | 7.8 | 7.5 | 7 | 1.7 | 1.6 | 1.6 | 1.6 |
Operating Income
| 31.494 | 29.666 | 20.411 | 5.012 | 7.248 | -2.482 | -1.005 | 2.253 | 6.296 | 4.084 | -13.369 | -10.579 | 16.226 | 6.521 | -8.63 | 19.697 | 12.751 | 18.45 | 14.332 | 27.988 | 2.503 | 18.394 | 6.305 | 5.538 | 26.845 | -19.646 | 1.277 | -1.333 | -28.535 | 0.274 | 8.512 | -3.396 | 6.725 | 6.835 | 6.429 | 12.046 | 16.019 | 3.183 | 7.001 | 8.393 | 9.015 | 4.142 | 10.614 | 2.32 | -0.793 | 12.251 | 9.514 | 2.862 | 8.083 | 7.023 | 8.873 | 2.115 | 9.848 | -3.205 | -4.058 | -2.072 | 2.596 | 2.663 | 5.035 | 1.871 | 0.276 | 7.966 | 7.365 | 5.134 | 0.212 | 5.367 | 7.799 | 7.818 | 8.503 | 15.021 | 15.693 | 15.1 | 7.034 | 15.732 | 13.626 | 14.466 | 12.798 | 13.82 | 13.706 | 12.699 | 12.121 | 10.153 | 8.223 | 9.739 | 8.939 | 7.375 | 5.503 | 7.475 | 5.083 | 4.998 | 4.096 | 4.455 | 2.946 | -1.677 | 1.127 | 3.624 | 4.018 | 3.364 | 37.595 | 34.881 | 34.276 | -91.771 | 27.902 | 39.5 | 39.7 | -67.523 | 25.8 | 30.9 | 26 | -63.126 | 26.3 | 25.4 | 25.5 | -61.754 | 24.3 | 27.8 | 24.4 | 0 | 0 | 20.8 | 18.8 | 0 | 0 | 17.6 | 0 | 17.5 | 16.9 | 17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.1 | 0 | 12.9 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| 0.128 | 0.119 | 0.081 | 0.02 | 0.03 | -0.01 | -0.004 | 0.01 | 0.028 | 0.018 | -0.063 | -0.052 | 0.078 | 0.031 | -0.042 | 0.096 | 0.064 | 0.093 | 0.073 | 0.141 | 0.014 | 0.092 | 0.032 | 0.028 | 0.125 | -0.105 | 0.006 | -0.007 | -0.151 | 0.001 | 0.046 | -0.019 | 0.038 | 0.039 | 0.037 | 0.071 | 0.096 | 0.019 | 0.044 | 0.053 | 0.058 | 0.027 | 0.071 | 0.016 | -0.006 | 0.088 | 0.069 | 0.021 | 0.061 | 0.055 | 0.069 | 0.017 | 0.079 | -0.025 | -0.034 | -0.018 | 0.023 | 0.025 | 0.049 | 0.018 | 0.003 | 0.078 | 0.078 | 0.054 | 0.002 | 0.056 | 0.084 | 0.083 | 0.095 | 0.173 | 0.184 | 0.178 | 0.084 | 0.187 | 0.165 | 0.177 | 0.157 | 0.169 | 0.17 | 0.16 | 0.155 | 0.135 | 0.112 | 0.138 | 0.131 | 0.132 | 0.101 | 0.142 | 0.097 | 0.096 | 0.08 | 0.088 | 0.059 | -0.035 | 0.024 | 0.078 | 0.09 | 0.076 | 0.85 | 0.844 | 0.849 | -2.282 | 0.701 | 0.992 | 0.99 | 1.072 | 0.814 | 0.994 | 0.841 | -2.081 | 0.851 | 0.838 | 0.856 | -2.158 | 0.862 | 0.996 | 0.875 | 0 | 0 | 0.893 | 0.855 | 0 | 0 | 0.889 | 0 | 0.884 | 0.862 | 0.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 0 | 0.992 | 0.992 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37.595 | -34.881 | -34.276 | 95.4 | -27.902 | -39.5 | -39.7 | 79.2 | -25.8 | -30.9 | -26 | 77.3 | -26.3 | -25.4 | -25.5 | 73 | -24.3 | -27.8 | -24.4 | 0 | 0 | -20.8 | -18.8 | 0 | 0 | -17.6 | 0 | -17.5 | -16.9 | -17.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13.1 | 0 | -12.9 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 31.161 | 29.667 | 20.411 | 5.012 | 7.248 | -2.482 | -1.005 | 2.253 | 6.296 | 4.084 | -13.369 | -10.579 | 16.226 | 6.521 | -8.63 | 19.697 | 12.751 | 18.45 | 14.332 | 27.988 | 2.503 | 18.394 | 6.305 | 5.538 | 26.845 | -19.646 | 1.277 | -1.333 | -28.535 | 0.274 | 8.512 | -3.396 | 6.725 | 6.835 | 6.429 | 12.046 | 16.019 | 3.183 | 7.001 | 8.393 | 9.015 | 4.142 | 10.614 | 2.32 | -0.793 | 12.251 | 9.514 | 2.862 | 8.083 | 7.023 | 8.873 | 2.115 | 9.848 | -3.205 | -4.058 | -2.072 | 2.596 | 2.663 | 5.035 | 1.871 | 0.276 | 7.966 | 7.365 | 5.134 | 0.212 | 5.367 | 7.799 | 7.818 | 8.503 | 15.021 | 15.693 | 15.1 | 7.034 | 15.732 | 13.626 | 14.466 | 12.798 | 13.82 | 13.706 | 12.699 | 12.121 | 10.153 | 8.223 | 9.739 | 8.939 | 7.375 | 5.503 | 7.475 | 5.083 | 4.998 | 4.096 | 4.455 | 2.946 | -1.677 | 1.127 | 3.624 | 4.018 | 3.364 | 0 | 0 | 0 | 3.629 | 0 | 0 | 0 | 11.677 | 0 | 0 | 0 | 14.174 | 0 | 0 | 0 | 11.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.127 | 0.119 | 0.081 | 0.02 | 0.03 | -0.01 | -0.004 | 0.01 | 0.028 | 0.018 | -0.063 | -0.052 | 0.078 | 0.031 | -0.042 | 0.096 | 0.064 | 0.093 | 0.073 | 0.141 | 0.014 | 0.092 | 0.032 | 0.028 | 0.125 | -0.105 | 0.006 | -0.007 | -0.151 | 0.001 | 0.046 | -0.019 | 0.038 | 0.039 | 0.037 | 0.071 | 0.096 | 0.019 | 0.044 | 0.053 | 0.058 | 0.027 | 0.071 | 0.016 | -0.006 | 0.088 | 0.069 | 0.021 | 0.061 | 0.055 | 0.069 | 0.017 | 0.079 | -0.025 | -0.034 | -0.018 | 0.023 | 0.025 | 0.049 | 0.018 | 0.003 | 0.078 | 0.078 | 0.054 | 0.002 | 0.056 | 0.084 | 0.083 | 0.095 | 0.173 | 0.184 | 0.178 | 0.084 | 0.187 | 0.165 | 0.177 | 0.157 | 0.169 | 0.17 | 0.16 | 0.155 | 0.135 | 0.112 | 0.138 | 0.131 | 0.132 | 0.101 | 0.142 | 0.097 | 0.096 | 0.08 | 0.088 | 0.059 | -0.035 | 0.024 | 0.078 | 0.09 | 0.076 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | -0.185 | 0 | 0 | 0 | 0.467 | 0 | 0 | 0 | 0.393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 5.956 | 5.664 | 3.66 | 0.86 | 1.293 | -0.511 | -0.2 | 0.256 | 1.093 | 0.605 | -2.993 | -2.371 | 3.081 | 1.248 | -1.918 | 3.533 | 2.221 | 3.881 | 2.495 | 5.309 | -1.228 | 4.24 | 1.119 | 0.749 | 3.822 | -4.647 | 0.071 | -0.543 | -10.357 | 3.053 | 1.403 | -1.078 | 1.62 | 1.281 | 1.616 | 3.461 | 4.17 | 1.199 | 1.314 | 1.928 | 2.161 | -0.344 | 1.865 | 0.381 | -0.159 | 2.687 | 1.86 | 0.233 | 1.608 | 0.803 | 2.033 | 0.092 | 1.838 | -2.326 | -4.878 | -0.378 | 0.39 | -1.92 | 0.125 | 0.131 | 0.041 | 0.438 | 0.62 | 0.746 | 0.042 | 0.666 | 1.528 | 1.5 | 1.944 | 4.225 | 4.481 | 4.319 | 1.545 | 4.686 | 3.808 | 4.246 | 3.668 | 3.968 | 3.928 | 3.795 | 3.704 | 2.929 | 2.336 | 2.969 | 2.652 | 2.196 | 1.502 | 2.206 | 1.238 | 1.37 | 1.081 | 1.276 | 0.765 | -0.82 | 0.103 | 0.927 | 1.063 | 0.8 | 0.899 | 0.818 | 0.37 | -2.028 | -1.8 | 0.2 | 0.6 | 1.359 | -0.5 | 0.5 | 1.3 | 1.032 | 1 | 0.7 | 0.8 | 0.75 | 0.8 | 0.6 | 0.3 | 0 | 0 | 0.7 | 0.8 | 0 | 0 | 0.7 | -0.2 | 0.3 | 0.7 | 0.7 | 0.4 | 0.5 | 0.5 | 0.3 | 0.8 | 0.4 | 0.4 | 0.7 | 0.6 | 0 | 0.6 | 0.6 | 0.6 | 0.2 | 0.7 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Income
| 25.205 | 24.002 | 16.752 | 4.153 | 5.956 | -1.97 | -0.805 | 1.997 | 5.204 | 3.479 | -10.376 | -8.208 | 13.145 | 5.272 | -6.712 | 16.164 | 10.53 | 14.568 | 11.837 | 22.679 | 3.731 | 14.154 | 5.186 | 4.788 | 23.023 | -14.999 | 1.206 | -0.79 | -18.178 | -2.779 | 7.109 | -2.319 | 5.105 | 5.554 | 4.813 | 8.585 | 11.849 | 1.984 | 5.687 | 6.465 | 6.854 | 4.486 | 8.749 | 1.939 | -0.634 | 9.564 | 7.654 | 2.629 | 6.475 | 6.22 | 6.839 | 2.023 | 8.01 | -0.879 | 0.82 | -1.694 | 2.206 | 4.583 | 4.91 | 1.74 | 0.235 | 7.528 | 6.745 | 4.388 | 0.17 | 4.701 | 6.27 | 6.318 | 6.559 | 10.797 | 11.212 | 10.781 | 5.49 | 11.046 | 9.818 | 10.221 | 9.13 | 9.852 | 9.777 | 8.903 | 8.417 | 7.225 | 5.887 | 6.77 | 11.732 | 5.179 | 4.001 | 5.269 | 3.844 | 3.627 | 3.016 | 3.179 | 2.181 | -0.857 | 1.023 | 2.697 | 2.955 | 2.565 | 2.567 | 2.502 | 1.163 | 5.657 | -2.4 | 1.3 | 2.2 | 3.718 | 0 | 1.9 | 3.3 | 2.741 | 2.9 | 2.4 | 2.6 | 2.296 | 2.5 | 2.7 | 1.4 | 3.158 | 2.3 | 2.3 | 2.2 | 1.9 | 1.9 | 1.9 | 0.3 | 1.2 | 1.7 | 1.9 | 1.6 | 1.1 | 1.3 | 1.1 | 1.4 | 0.8 | 1.3 | 1.2 | 1.2 | 0.7 | 1.2 | 1.3 | 1.2 | 0.2 | 1.4 | 1.2 | 1.3 | -0.3 | 0.6 | 0.5 | 0 | 0.5 | 0.5 | 0.3 | 0.3 | 0 | 0.1 | 0 | 0 |
Net Income Ratio
| 0.103 | 0.096 | 0.067 | 0.017 | 0.025 | -0.008 | -0.003 | 0.009 | 0.023 | 0.016 | -0.049 | -0.04 | 0.063 | 0.025 | -0.033 | 0.079 | 0.053 | 0.074 | 0.06 | 0.114 | 0.02 | 0.07 | 0.026 | 0.024 | 0.107 | -0.081 | 0.006 | -0.004 | -0.096 | -0.015 | 0.038 | -0.013 | 0.029 | 0.031 | 0.028 | 0.051 | 0.071 | 0.012 | 0.036 | 0.041 | 0.044 | 0.03 | 0.059 | 0.013 | -0.005 | 0.069 | 0.056 | 0.019 | 0.049 | 0.049 | 0.053 | 0.016 | 0.065 | -0.007 | 0.007 | -0.014 | 0.02 | 0.043 | 0.047 | 0.017 | 0.002 | 0.074 | 0.071 | 0.046 | 0.002 | 0.049 | 0.068 | 0.067 | 0.073 | 0.124 | 0.131 | 0.127 | 0.066 | 0.131 | 0.119 | 0.125 | 0.112 | 0.121 | 0.121 | 0.112 | 0.108 | 0.096 | 0.08 | 0.096 | 0.173 | 0.093 | 0.074 | 0.1 | 0.074 | 0.07 | 0.059 | 0.063 | 0.044 | -0.018 | 0.022 | 0.058 | 0.066 | 0.058 | 0.058 | 0.061 | 0.029 | 0.141 | -0.06 | 0.033 | 0.055 | -0.059 | 0 | 0.061 | 0.107 | 0.09 | 0.094 | 0.079 | 0.087 | 0.08 | 0.089 | 0.097 | 0.05 | 0.11 | 0.096 | 0.099 | 0.1 | 0.088 | 0.091 | 0.096 | 0.015 | 0.061 | 0.087 | 0.097 | 0.086 | 0.07 | 0.083 | 0.071 | 0.092 | 0.054 | 0.087 | 0.083 | 0.085 | 0.053 | 0.089 | 0.1 | 0.095 | 0.016 | 0.109 | 0.093 | 0.099 | -0.021 | 0.065 | 0.057 | 0 | 0.053 | 0.064 | 0.04 | 0.043 | 0 | 0.063 | 0 | 0 |
EPS
| 0.65 | 0.73 | 0.51 | 0.13 | 0.18 | -0.06 | -0.02 | 0.06 | 0.16 | 0.11 | -0.33 | -0.26 | 0.43 | 0.17 | -0.21 | 0.53 | 0.35 | 0.5 | 0.41 | 0.78 | 0.13 | 0.5 | 0.18 | 0.17 | 0.83 | -0.53 | 0.043 | -0.028 | -0.64 | -0.1 | 0.26 | -0.085 | 0.19 | 0.21 | 0.18 | 0.33 | 0.45 | 0.28 | 0.2 | 0.23 | 0.25 | 0.17 | 0.33 | 0.073 | -0.024 | 0.36 | 0.29 | 0.098 | 0.25 | 0.24 | 0.27 | 0.08 | 0.31 | -0.034 | 0.06 | -0.13 | 0.08 | 0.17 | 0.19 | 0.07 | 0.009 | 0.3 | 0.27 | 0.17 | 0.01 | 0.18 | 0.25 | 0.25 | 0.26 | 0.43 | 0.44 | 0.42 | 0.22 | 0.44 | 0.4 | 0.42 | 0.37 | 0.4 | 0.41 | 0.37 | 0.26 | 0.3 | 0.25 | 0.29 | 0.51 | 0.23 | 0.24 | 0.32 | 0.24 | 0.22 | 0.19 | 0.2 | 0.14 | -0.053 | 0.062 | 0.17 | 0.19 | 0.16 | 0.092 | 0.089 | 0.044 | 0.38 | -0.091 | 0.051 | 0.082 | 0.25 | 1.39 | 0.07 | 0.13 | 0.19 | 0.12 | 0.095 | 0.1 | 0.16 | 0.092 | 0.1 | 0.054 | 0.23 | 0.095 | 0.095 | 0.092 | 0.15 | 0.082 | 0.082 | 0.013 | 0.13 | 0.1 | 0.11 | 0.092 | 0.11 | 0.076 | 0.07 | 0.082 | 0.083 | 0.076 | 0.073 | 0.073 | 0.076 | 0.073 | 0.076 | 0.073 | 0.021 | 0.082 | 0.073 | 0.076 | -0.034 | 0.038 | 0.032 | 0.003 | 0.045 | 0.025 | 0.022 | 0.016 | 0 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| 0.71 | 0.73 | 0.51 | 0.13 | 0.18 | -0.06 | -0.02 | 0.06 | 0.16 | 0.11 | -0.33 | -0.26 | 0.43 | 0.17 | -0.21 | 0.53 | 0.35 | 0.49 | 0.41 | 0.78 | 0.13 | 0.49 | 0.18 | 0.17 | 0.81 | -0.53 | 0.042 | -0.028 | -0.64 | -0.1 | 0.26 | -0.085 | 0.18 | 0.2 | 0.18 | 0.32 | 0.45 | 0.28 | 0.2 | 0.23 | 0.25 | 0.17 | 0.32 | 0.072 | -0.024 | 0.36 | 0.29 | 0.097 | 0.25 | 0.24 | 0.25 | 0.08 | 0.3 | -0.034 | 0.06 | -0.13 | 0.08 | 0.17 | 0.19 | 0.07 | 0.009 | 0.3 | 0.27 | 0.17 | 0.01 | 0.18 | 0.25 | 0.25 | 0.26 | 0.43 | 0.44 | 0.42 | 0.21 | 0.44 | 0.39 | 0.41 | 0.36 | 0.4 | 0.39 | 0.36 | 0.26 | 0.3 | 0.24 | 0.28 | 0.49 | 0.23 | 0.23 | 0.32 | 0.23 | 0.22 | 0.19 | 0.2 | 0.14 | -0.053 | 0.062 | 0.17 | 0.19 | 0.16 | 0.092 | 0.089 | 0.044 | 0.38 | -0.091 | 0.051 | 0.082 | 0.25 | 1.39 | 0.07 | 0.13 | 0.19 | 0.11 | 0.095 | 0.1 | 0.16 | 0.092 | 0.1 | 0.054 | 0.23 | 0.095 | 0.095 | 0.092 | 0.15 | 0.082 | 0.082 | 0.013 | 0.13 | 0.1 | 0.11 | 0.092 | 0.11 | 0.073 | 0.067 | 0.082 | 0.083 | 0.076 | 0.073 | 0.073 | 0.076 | 0.073 | 0.076 | 0.073 | 0.021 | 0.082 | 0.073 | 0.076 | -0.034 | 0.038 | 0.032 | 0.003 | 0.045 | 0.025 | 0.022 | 0.016 | 0 | 0.003 | 0.003 | 0.003 |
EBITDA
| 32.181 | 30.931 | 21.759 | 6.098 | 8.37 | -1.215 | 0.175 | 3.477 | 7.572 | 5.334 | -12.156 | -9.076 | 17.722 | 8.022 | -7.01 | 21.343 | 14.717 | 20.38 | 16.164 | 30.181 | 4.465 | 19.935 | 8.034 | 7.393 | 28.871 | -17.704 | 4.124 | 0.823 | -26.567 | 1.973 | 10.37 | -1.329 | 8.803 | 8.428 | 8.475 | 14.261 | 18.41 | 7.236 | 8.121 | 9.642 | 10.445 | 5.385 | 11.913 | 3.66 | 0.366 | 13.244 | 10.653 | 4.027 | 9.472 | 8.241 | 10.556 | 3.846 | 11.524 | -1.312 | -2.647 | -0.719 | 4.171 | 4.014 | 6.015 | 2.674 | 1.084 | 8.714 | 8.19 | 5.985 | 2.086 | 6.257 | 8.782 | 8.956 | 9.715 | 16.307 | 17.054 | 16.44 | 8.38 | 17.163 | 14.894 | 15.715 | 14.366 | 15.264 | 15.102 | 13.995 | 13.317 | 11.122 | 9.332 | 10.781 | 9.906 | 8.139 | 6.244 | 8.189 | 5.684 | 5.585 | 4.66 | 5.054 | 3.551 | -0.999 | 1.867 | 4.466 | 5.132 | 4.402 | 1.154 | 0.954 | 1.086 | 4.301 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0.3 | 0.3 | 14.474 | 0.4 | 0.4 | 0.3 | 11.246 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.131 | 0.124 | 0.086 | 0.025 | 0.035 | -0.005 | 0.001 | 0.015 | 0.034 | 0.024 | -0.057 | -0.044 | 0.085 | 0.038 | -0.035 | 0.104 | 0.074 | 0.103 | 0.082 | 0.152 | 0.024 | 0.099 | 0.041 | 0.037 | 0.135 | -0.095 | 0.021 | 0.004 | -0.141 | 0.01 | 0.056 | -0.007 | 0.049 | 0.048 | 0.048 | 0.084 | 0.111 | 0.044 | 0.051 | 0.061 | 0.068 | 0.036 | 0.08 | 0.025 | 0.003 | 0.095 | 0.077 | 0.03 | 0.071 | 0.065 | 0.082 | 0.03 | 0.093 | -0.01 | -0.022 | -0.006 | 0.037 | 0.038 | 0.058 | 0.026 | 0.011 | 0.086 | 0.086 | 0.063 | 0.022 | 0.065 | 0.095 | 0.095 | 0.108 | 0.188 | 0.2 | 0.194 | 0.1 | 0.204 | 0.18 | 0.192 | 0.177 | 0.187 | 0.187 | 0.176 | 0.171 | 0.147 | 0.127 | 0.153 | 0.146 | 0.146 | 0.115 | 0.155 | 0.109 | 0.108 | 0.091 | 0.1 | 0.071 | -0.021 | 0.04 | 0.096 | 0.115 | 0.1 | 0.026 | 0.023 | 0.027 | 0.107 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0.01 | 0.01 | 0.477 | 0.013 | 0.013 | 0.01 | 0.393 | 0.007 | 0.007 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |