Donegal Group Inc.
NASDAQ:DGICA
14.37 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 251.738 | 246.773 | 241.141 | 239.468 | 233.928 | 229.196 | 224.745 | 223.444 | 0.001 | 204.311 | 0 | 210.244 | 203.106 | 205.146 | 197.97 | 197.497 | 196.512 | 198.9 | 184.911 | 200.939 | 198.01 | 198.789 | 214.419 | 186.265 | 199.171 | 195.002 | 188.696 | 190.161 | 185.312 | 183.194 | 178.738 | 176.808 | 174.953 | 169.542 | 166.034 | 163.795 | 159.393 | 157.675 | 154.245 | 151.583 | 148.658 | 145.133 | 139.93 | 138.987 | 137.6 | 134.832 | 132.784 | 127.37 | 130.432 | 127.299 | 125.348 | 127.215 | 119.165 | 12.063 | 111.583 | 105.691 | 103.75 | 101.525 | 97.915 | 101.575 | 94.876 | 94.795 | 95.487 | 95.841 | 92.709 | 93.971 | 89.792 | 86.89 | 85.441 | 84.605 | 83.682 | 84.204 | 82.62 | 81.86 | 81.283 | 81.71 | 80.566 | 79.492 | 78.079 | 75.481 | 73.614 | 70.692 | 68.002 | 55.694 | 54.286 | 52.827 | 52.185 | 51.947 | 51.085 | 50.737 | 50.034 | 47.509 | 46.366 | 46.497 | 44.792 | 44.045 | 43.631 | 40.802 | 39.746 | 40.211 | 39.8 | 39.8 | 40.2 | -63.014 | 31.7 | 31 | 30.9 | 30.328 | 30.9 | 30.3 | 29.8 | 28.619 | 28.2 | 27.9 | 27.9 | 28.685 | 23.9 | 23.3 | 22 | 21.6 | 20.9 | 19.8 | 19.4 | 19.8 | 19.6 | 19.6 | 18.6 | 15.8 | 15.6 | 15.6 | 15.2 | 14.9 | 15 | 14.4 | 14.1 | 13.2 | 13.5 | 13 | 12.6 | 12.7 | 12.8 | 12.9 | 13.1 | 14.1 | 9.2 | 8.8 | 8.6 | 9.5 | 7.8 | 7.5 | 7 | 1.7 | 1.6 | 1.6 | 1.6 |
Cost of Revenue
| 0 | 0.078 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.001 | 0 | -0 | -0 | 0 | -0 | 0.001 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 251.738 | 246.695 | 241.141 | 239.468 | 233.928 | 229.196 | 224.745 | 223.444 | 0.001 | 204.311 | 0 | 210.244 | 203.106 | 205.146 | 197.97 | 197.497 | 196.512 | 198.9 | 184.911 | 200.939 | 198.01 | 198.789 | 214.419 | 186.265 | 199.171 | 195.002 | 188.696 | 190.16 | 185.312 | 183.194 | 178.738 | 176.808 | 174.953 | 169.541 | 166.034 | 163.795 | 159.393 | 157.675 | 154.246 | 151.583 | 148.658 | 145.133 | 139.93 | 138.987 | 137.6 | 134.832 | 132.784 | 127.37 | 130.432 | 127.299 | 125.348 | 127.215 | 119.164 | 12.063 | 111.583 | 105.691 | 103.75 | 101.525 | 97.915 | 101.575 | 94.876 | 94.795 | 95.487 | 95.841 | 92.709 | 93.971 | 89.792 | 86.89 | 85.441 | 84.605 | 83.682 | 84.204 | 82.62 | 81.86 | 81.283 | 81.71 | 80.566 | 79.492 | 78.079 | 75.481 | 73.614 | 70.692 | 68.002 | 55.694 | 54.286 | 52.827 | 52.185 | 51.947 | 51.085 | 50.737 | 50.034 | 47.509 | 46.366 | 46.497 | 44.792 | 44.045 | 43.631 | 40.802 | 39.746 | 40.211 | 39.8 | 39.8 | 40.2 | -63.014 | 31.7 | 31 | 30.9 | 30.328 | 30.9 | 30.3 | 29.8 | 28.619 | 28.2 | 27.9 | 27.9 | 28.685 | 23.9 | 23.3 | 22 | 21.6 | 20.9 | 19.8 | 19.4 | 19.8 | 19.6 | 19.6 | 18.6 | 15.8 | 15.6 | 15.6 | 15.2 | 14.9 | 15 | 14.4 | 14.1 | 13.2 | 13.5 | 13 | 12.6 | 12.7 | 12.8 | 12.9 | 13.1 | 14.1 | 9.2 | 8.8 | 8.6 | 9.5 | 7.8 | 7.5 | 7 | 1.7 | 1.6 | 1.6 | 1.6 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 251.737 | -75.059 | -81.787 | -77.414 | -235.019 | -227.03 | -219.419 | 625.651 | 226.207 | -214.65 | 16.379 | -203.567 | -211.526 | -185.232 | -184.907 | -178.722 | -181.962 | -170.484 | -182.184 | -182.278 | -191.262 | -192.948 | -187.009 | -205.29 | -197.243 | -195.769 | -216.767 | -189.506 | -176.334 | -186.208 | -171.65 | -169.602 | -168.05 | -157.092 | -149.607 | -160.41 | -152.204 | -148.892 | -144.9 | -147.101 | -137.676 | -142.37 | -140.358 | -126.354 | -127.653 | -131.636 | -124.213 | -119.774 | -120.975 | -124.554 | -114.93 | -129.825 | -122.694 | -118.567 | -108.544 | -102.766 | -98.532 | -99.486 | -97.454 | -93.451 | -87.326 | -89.463 | -94.07 | -90.198 | -83.045 | -84.734 | -80.422 | -71.145 | -69.014 | -68.786 | -75.939 | -67.733 | -68.267 | -66.703 | -67.84 | -67.253 | -66.273 | -66.251 | -65.459 | -64.828 | -64.974 | -60.594 | -53.28 | -47.911 | -48.425 | -45.045 | -46.888 | -46.7 | -46.74 | -45.986 | -46.763 | -48.796 | -44.774 | -42.293 | -39.961 | -39.791 | -39.297 | -36.771 | -37.256 | -36.047 | -43.7 | -38 | -37 | 68.091 | 0 | -28.4 | -26.1 | -26.354 | -26.7 | -26.9 | -26.2 | -25.473 | -24.8 | -24.5 | -26.1 | -25.527 | -21.6 | -20.3 | -19 | -19.7 | -19 | -17.2 | -19.3 | -18.3 | -17.2 | -17 | -16.6 | -14.2 | -13.8 | -14.2 | -13 | -13.7 | -13.3 | -12.5 | -12.3 | -12.4 | -11.7 | -11 | -10.7 | -12.3 | -10.7 | -11.2 | -11.8 | -14.4 | -8.6 | -8.3 | 0 | -9 | -7.3 | -7.2 | -6.7 | 0 | -1.5 | 0 | 0 |
Operating Expenses
| 251.737 | 75.059 | 81.787 | 77.414 | -235.019 | -227.03 | -219.419 | 625.651 | 226.207 | -214.65 | 16.379 | -203.567 | -211.526 | -185.232 | -184.907 | -178.722 | -181.962 | -170.484 | -182.184 | -182.278 | -191.262 | -192.948 | -187.009 | -205.29 | -197.243 | -195.769 | -216.767 | -189.506 | -176.334 | -186.208 | -171.65 | -169.602 | -168.05 | -157.092 | -149.607 | -160.41 | -152.204 | -148.892 | -144.9 | -147.101 | -137.676 | -142.37 | -140.358 | -126.354 | -127.653 | -131.636 | -124.213 | -119.774 | -120.975 | -124.554 | -114.93 | -129.825 | -122.694 | -118.567 | -108.544 | -102.766 | -98.532 | -99.486 | -97.454 | -93.451 | -87.326 | -89.463 | -94.07 | -90.198 | -83.045 | -84.734 | -80.422 | -71.145 | -69.014 | -68.786 | -75.939 | -67.733 | -68.267 | -66.703 | -67.84 | -67.253 | -66.273 | -66.251 | -65.459 | -64.828 | -64.974 | -60.594 | -53.28 | -47.911 | -48.425 | -45.045 | -46.888 | -46.7 | -46.74 | -45.986 | -46.763 | -48.796 | -44.774 | -42.293 | -39.961 | -39.791 | -39.297 | -36.771 | -37.256 | -36.047 | -43.7 | -38 | -37 | 68.091 | 0 | -28.4 | -26.1 | -26.354 | -26.7 | -26.9 | -26.2 | -25.473 | -24.8 | -24.5 | -26.1 | -25.527 | -21.6 | -20.3 | -19 | -19.7 | -19 | -17.2 | -19.3 | -18.3 | -17.2 | -17 | -16.6 | -14.2 | -13.8 | -14.2 | -13 | -13.7 | -13.3 | -12.5 | -12.3 | -12.4 | -11.7 | -11 | -10.7 | -12.3 | -10.7 | -11.2 | -11.8 | -14.4 | -8.6 | -8.3 | 0 | -9 | -7.3 | -7.2 | -6.7 | 0 | -1.5 | 0 | 0 |
Operating Income
| 20.778 | -0 | 7.403 | 162.054 | -1.091 | 2.166 | 5.326 | -4.509 | -8.52 | -10.339 | 16.379 | 6.677 | -8.42 | 19.914 | 13.063 | 18.775 | 14.551 | 28.416 | 2.728 | 18.661 | 6.748 | 5.841 | 27.41 | -19.026 | 1.929 | -0.767 | -28.071 | 0.655 | 8.978 | -3.014 | 7.089 | 7.207 | 6.903 | 12.45 | 16.427 | 3.386 | 7.189 | 8.783 | 9.346 | 4.482 | 10.982 | 2.763 | -0.428 | 12.633 | 9.946 | 3.196 | 8.57 | 7.596 | 9.457 | 2.746 | 10.418 | -2.61 | -3.53 | -1.513 | 3.04 | 2.925 | 5.219 | 2.04 | 0.46 | 8.124 | 7.551 | 5.332 | 1.417 | 5.643 | 9.663 | 9.237 | 9.37 | 15.745 | 16.427 | 15.819 | 7.743 | 16.471 | 14.352 | 15.158 | 13.442 | 14.457 | 14.294 | 13.241 | 12.62 | 10.653 | 8.64 | 10.099 | 14.722 | 7.783 | 5.861 | 7.782 | 5.297 | 5.247 | 4.346 | 4.751 | 3.271 | -1.287 | 1.592 | 4.204 | 4.831 | 4.254 | 4.334 | 4.031 | 2.489 | 4.164 | -3.9 | 1.8 | 3.2 | 5.077 | 31.7 | 2.6 | 4.8 | 3.974 | 4.2 | 3.4 | 3.6 | 3.146 | 3.4 | 3.4 | 1.8 | 3.158 | 2.3 | 3 | 3 | 1.9 | 1.9 | 2.6 | 0.1 | 1.5 | 2.4 | 2.6 | 2 | 1.6 | 1.8 | 1.4 | 2.2 | 1.2 | 1.7 | 1.9 | 1.8 | 0.8 | 1.8 | 2 | 1.9 | 0.4 | 2.1 | 1.7 | 1.3 | -0.3 | 0.6 | 0.5 | 8.6 | 0.5 | 0.5 | 0.3 | 0.3 | 1.7 | 0.1 | 1.6 | 1.6 |
Operating Income Ratio
| 0.083 | -0 | 0.031 | 0.677 | -0.005 | 0.009 | 0.024 | -0.02 | -11,329.903 | -0.051 | 57,877 | 0.032 | -0.041 | 0.097 | 0.066 | 0.095 | 0.074 | 0.143 | 0.015 | 0.093 | 0.034 | 0.029 | 0.128 | -0.102 | 0.01 | -0.004 | -0.149 | 0.003 | 0.048 | -0.016 | 0.04 | 0.041 | 0.039 | 0.073 | 0.099 | 0.021 | 0.045 | 0.056 | 0.061 | 0.03 | 0.074 | 0.019 | -0.003 | 0.091 | 0.072 | 0.024 | 0.065 | 0.06 | 0.073 | 0.022 | 0.083 | -0.021 | -0.03 | -0.125 | 0.027 | 0.028 | 0.05 | 0.02 | 0.005 | 0.08 | 0.08 | 0.056 | 0.015 | 0.059 | 0.104 | 0.098 | 0.104 | 0.181 | 0.192 | 0.187 | 0.093 | 0.196 | 0.174 | 0.185 | 0.165 | 0.177 | 0.177 | 0.167 | 0.162 | 0.141 | 0.117 | 0.143 | 0.216 | 0.14 | 0.108 | 0.147 | 0.102 | 0.101 | 0.085 | 0.094 | 0.065 | -0.027 | 0.034 | 0.09 | 0.108 | 0.097 | 0.099 | 0.099 | 0.063 | 0.104 | -0.098 | 0.045 | 0.08 | -0.081 | 1 | 0.084 | 0.155 | 0.131 | 0.136 | 0.112 | 0.121 | 0.11 | 0.121 | 0.122 | 0.065 | 0.11 | 0.096 | 0.129 | 0.136 | 0.088 | 0.091 | 0.131 | 0.005 | 0.076 | 0.122 | 0.133 | 0.108 | 0.101 | 0.115 | 0.09 | 0.145 | 0.081 | 0.113 | 0.132 | 0.128 | 0.061 | 0.133 | 0.154 | 0.151 | 0.031 | 0.164 | 0.132 | 0.099 | -0.021 | 0.065 | 0.057 | 1 | 0.053 | 0.064 | 0.04 | 0.043 | 1 | 0.063 | 1 | 1 |
Total Other Income Expenses Net
| -0.366 | -241.76 | -233.892 | -241.95 | -1.005 | -226.942 | -218.449 | -0.156 | -13.369 | -10.579 | -191.4 | -203.723 | -8.63 | -185.449 | -185.219 | -0.325 | -182.181 | -170.912 | -182.408 | -182.545 | -191.705 | -193.251 | -0.565 | -19.646 | -0.652 | -1.333 | -28.535 | 0.274 | -0.466 | -3.396 | -0.364 | -170.748 | -0.474 | -157.801 | -150.05 | -160.613 | -152.801 | -149.624 | -145.757 | -147.449 | -138.522 | -143.162 | -0.793 | -127.144 | -128.821 | -0.334 | -0.487 | -0.574 | 8.873 | -0.63 | -0.571 | -0.596 | -0.529 | -0.559 | -0.443 | 2.663 | -0.184 | -0.169 | -0.185 | -0.158 | -0.185 | -0.198 | -1.205 | -0.276 | -1.864 | -1.418 | -0.868 | -0.724 | -0.734 | -0.719 | -0.708 | -0.74 | -0.726 | -0.692 | -0.644 | -0.636 | -0.588 | -0.543 | -0.499 | -0.499 | -0.417 | -0.36 | 8.939 | -0.408 | 5.503 | 7.475 | 5.083 | 4.998 | 4.096 | 4.455 | 2.946 | -1.677 | 1.127 | 3.624 | 4.018 | 3.364 | 0.946 | 0.589 | 0.283 | 3.629 | 0 | 0 | 0 | 11.677 | 3.6 | 0 | 3.7 | 10.2 | 3.6 | 0 | 3.4 | 8.1 | 3.1 | 3.1 | 0 | 0 | 0 | 2.9 | 0 | 0 | 0 | 1.7 | 0 | 0 | 0 | 2.4 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 1.6 | 1.6 | 1.1 | 1.6 | 1.5 | 1.4 | 0 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax
| 20.412 | 5.012 | 7.248 | -2.481 | -1.005 | 2.253 | 6.296 | 4.084 | -13.369 | -10.579 | 16.226 | 6.521 | -8.63 | 19.697 | 12.751 | 18.449 | 14.331 | 27.988 | 2.503 | 18.393 | 6.305 | 5.538 | 26.845 | -19.646 | 1.277 | -1.333 | -28.535 | 0.274 | 8.512 | -3.396 | 6.725 | 6.835 | 6.429 | 12.046 | 16.019 | 8.963 | 7.001 | 8.393 | 9.015 | 4.142 | 10.614 | 2.32 | -0.793 | 12.251 | 9.514 | 2.862 | 8.083 | 7.023 | 8.873 | 2.115 | 9.848 | -3.205 | -4.058 | -2.072 | 2.596 | 2.663 | 5.035 | 1.871 | 0.276 | 7.966 | 7.365 | 5.134 | 0.212 | 5.367 | 9.264 | 8.703 | 8.758 | 15.021 | 15.693 | 15.1 | 7.034 | 15.732 | 13.626 | 14.466 | 12.798 | 13.82 | 13.706 | 12.699 | 12.121 | 10.153 | 8.223 | 9.739 | 8.939 | 7.375 | 5.503 | 7.475 | 5.083 | 4.998 | 4.096 | 4.455 | 2.946 | -1.677 | 1.127 | 3.624 | 4.018 | 3.364 | 3.52 | 3.273 | 1.666 | 3.629 | -0.1 | 5.8 | 7.3 | 11.677 | 35.3 | 6 | 8.5 | 14.174 | 7.8 | 6.9 | 7 | 11.246 | 6.5 | 6.5 | 5 | 0 | 0 | 5.9 | 5.5 | 0 | 0 | 4.3 | 2.4 | 3.5 | 4.4 | 5 | 3.8 | 3.4 | 3.6 | 3.4 | 4.3 | 2.8 | 3.6 | 3.5 | 3.4 | 1.9 | 3.4 | 3.5 | 3.3 | 1.8 | 3.5 | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.081 | 0.02 | 0.03 | -0.01 | -0.004 | 0.01 | 0.028 | 0.018 | -17,777.926 | -0.052 | 57,335 | 0.031 | -0.042 | 0.096 | 0.064 | 0.093 | 0.073 | 0.141 | 0.014 | 0.092 | 0.032 | 0.028 | 0.125 | -0.105 | 0.006 | -0.007 | -0.151 | 0.001 | 0.046 | -0.019 | 0.038 | 0.039 | 0.037 | 0.071 | 0.096 | 0.055 | 0.044 | 0.053 | 0.058 | 0.027 | 0.071 | 0.016 | -0.006 | 0.088 | 0.069 | 0.021 | 0.061 | 0.055 | 0.068 | 0.017 | 0.079 | -0.025 | -0.034 | -0.172 | 0.023 | 0.025 | 0.049 | 0.018 | 0.003 | 0.078 | 0.078 | 0.054 | 0.002 | 0.056 | 0.1 | 0.093 | 0.098 | 0.173 | 0.184 | 0.178 | 0.084 | 0.187 | 0.165 | 0.177 | 0.157 | 0.169 | 0.17 | 0.16 | 0.155 | 0.135 | 0.112 | 0.138 | 0.131 | 0.132 | 0.101 | 0.142 | 0.097 | 0.096 | 0.08 | 0.088 | 0.059 | -0.035 | 0.024 | 0.078 | 0.09 | 0.076 | 0.081 | 0.08 | 0.042 | 0.09 | -0.003 | 0.146 | 0.182 | -0.185 | 1.114 | 0.194 | 0.275 | 0.467 | 0.252 | 0.228 | 0.235 | 0.393 | 0.23 | 0.233 | 0.179 | 0 | 0 | 0.253 | 0.25 | 0 | 0 | 0.217 | 0.124 | 0.177 | 0.224 | 0.255 | 0.204 | 0.215 | 0.231 | 0.218 | 0.283 | 0.188 | 0.24 | 0.243 | 0.241 | 0.144 | 0.252 | 0.269 | 0.262 | 0.142 | 0.273 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 3.66 | 0.86 | 1.293 | -0.511 | -0.2 | 0.256 | 1.093 | 0.605 | -2.993 | -2.371 | 3.081 | 1.249 | -1.918 | 3.533 | 2.221 | 3.881 | 2.494 | 5.309 | -1.228 | 4.239 | 1.119 | 0.749 | 3.822 | -4.647 | 0.071 | -0.543 | -10.357 | 3.053 | 1.403 | -1.077 | 1.62 | 1.281 | 1.616 | 3.461 | 4.17 | 1.199 | 1.314 | 1.928 | 2.161 | -0.344 | 1.865 | 0.381 | -0.159 | 2.687 | 1.86 | 0.233 | 1.608 | 0.803 | 2.034 | 0.092 | 1.838 | -2.326 | -4.878 | -0.378 | 0.39 | -1.92 | 0.125 | 0.131 | 0.041 | 0.438 | 0.62 | 0.746 | 0.042 | 0.666 | 2.041 | 1.81 | 2.033 | 4.225 | 4.481 | 4.319 | 1.545 | 4.686 | 3.808 | 4.246 | 3.668 | 3.968 | 3.928 | 3.795 | 3.704 | 2.929 | 2.336 | 2.969 | 2.652 | 2.196 | 1.502 | 2.206 | 1.238 | 1.37 | 1.081 | 1.276 | 0.765 | -0.82 | 0.103 | 0.927 | 1.063 | 0.8 | 0.918 | 0.803 | 0.416 | -2.028 | -1.8 | 0.2 | 0.6 | 1.359 | -0.5 | 0.5 | 1.3 | 1.032 | 1 | 0.7 | 0.8 | 0.75 | 0.8 | 0.6 | 0.3 | -3.158 | -2.3 | 0.7 | 0.8 | -1.9 | -1.9 | 0.7 | -0.2 | 0.3 | 0.7 | 0.7 | 0.4 | 0.5 | 0.5 | 0.3 | 0.8 | 0.4 | 0.4 | 0.7 | 0.6 | 1.2 | 0.6 | 0.6 | 0.6 | 0.2 | 0.7 | 0.5 | -1.3 | 0.3 | -0.6 | -0.5 | 0 | -0.5 | -0.5 | -0.3 | -0.3 | 0 | -0.1 | 0 | 0 |
Net Income
| 16.752 | 4.153 | 5.956 | -1.97 | -0.805 | 1.997 | 5.204 | 3.479 | -10.376 | -8.208 | 13.145 | 5.272 | -6.712 | 16.164 | 10.53 | 14.568 | 11.837 | 22.679 | 3.731 | 14.154 | 5.186 | 4.788 | 23.023 | -14.999 | 1.206 | -0.79 | -18.178 | -2.779 | 7.109 | -2.319 | 5.105 | 5.554 | 4.813 | 8.585 | 11.849 | 7.764 | 5.687 | 6.465 | 6.854 | 4.486 | 8.749 | 1.939 | -0.634 | 9.564 | 7.654 | 2.629 | 6.475 | 6.22 | 6.839 | 2.023 | 8.01 | -0.879 | 0.82 | -1.694 | 2.206 | 4.583 | 4.91 | 1.74 | 0.235 | 7.528 | 6.745 | 4.388 | 0.17 | 4.701 | 6.27 | 6.318 | 6.559 | 10.797 | 11.212 | 10.781 | 5.49 | 11.046 | 9.818 | 10.221 | 9.13 | 9.852 | 9.777 | 8.903 | 8.417 | 7.225 | 5.887 | 6.77 | 11.732 | 5.179 | 4.001 | 5.269 | 3.844 | 3.627 | 3.016 | 3.179 | 2.181 | -0.857 | 1.023 | 2.697 | 2.955 | 2.565 | 2.567 | 2.502 | 1.163 | 5.657 | -2.4 | 1.3 | 2.2 | 3.718 | 35.8 | 1.9 | 3.3 | 2.741 | 2.9 | 2.4 | 2.6 | 2.296 | 2.5 | 2.7 | 1.4 | 3.158 | 2.3 | 2.3 | 2.2 | 1.9 | 1.9 | 1.9 | 0.3 | 1.2 | 1.7 | 1.9 | 1.6 | 1.1 | 1.3 | 1.1 | 1.4 | 0.8 | 1.3 | 1.2 | 1.2 | 0.7 | 1.2 | 1.3 | 1.2 | 0.2 | 1.4 | 1.2 | 1.3 | -0.3 | 0.6 | 0.5 | 0 | 0.5 | 0.5 | 0.3 | 0.3 | 0 | 0.1 | 0 | 0 |
Net Income Ratio
| 0.067 | 0.017 | 0.025 | -0.008 | -0.003 | 0.009 | 0.023 | 0.016 | -13,797.872 | -0.04 | 46,448 | 0.025 | -0.033 | 0.079 | 0.053 | 0.074 | 0.06 | 0.114 | 0.02 | 0.07 | 0.026 | 0.024 | 0.107 | -0.081 | 0.006 | -0.004 | -0.096 | -0.015 | 0.038 | -0.013 | 0.029 | 0.031 | 0.028 | 0.051 | 0.071 | 0.047 | 0.036 | 0.041 | 0.044 | 0.03 | 0.059 | 0.013 | -0.005 | 0.069 | 0.056 | 0.019 | 0.049 | 0.049 | 0.052 | 0.016 | 0.064 | -0.007 | 0.007 | -0.14 | 0.02 | 0.043 | 0.047 | 0.017 | 0.002 | 0.074 | 0.071 | 0.046 | 0.002 | 0.049 | 0.068 | 0.067 | 0.073 | 0.124 | 0.131 | 0.127 | 0.066 | 0.131 | 0.119 | 0.125 | 0.112 | 0.121 | 0.121 | 0.112 | 0.108 | 0.096 | 0.08 | 0.096 | 0.173 | 0.093 | 0.074 | 0.1 | 0.074 | 0.07 | 0.059 | 0.063 | 0.044 | -0.018 | 0.022 | 0.058 | 0.066 | 0.058 | 0.059 | 0.061 | 0.029 | 0.141 | -0.06 | 0.033 | 0.055 | -0.059 | 1.129 | 0.061 | 0.107 | 0.09 | 0.094 | 0.079 | 0.087 | 0.08 | 0.089 | 0.097 | 0.05 | 0.11 | 0.096 | 0.099 | 0.1 | 0.088 | 0.091 | 0.096 | 0.015 | 0.061 | 0.087 | 0.097 | 0.086 | 0.07 | 0.083 | 0.071 | 0.092 | 0.054 | 0.087 | 0.083 | 0.085 | 0.053 | 0.089 | 0.1 | 0.095 | 0.016 | 0.109 | 0.093 | 0.099 | -0.021 | 0.065 | 0.057 | 0 | 0.053 | 0.064 | 0.04 | 0.043 | 0 | 0.063 | 0 | 0 |
EPS
| 0.51 | 0.13 | 0.18 | -0.06 | -0.025 | 0.062 | 0.16 | 0.11 | -0.32 | -0.26 | 0.42 | 0.17 | -0.21 | 0.53 | 0.35 | 0.5 | 0.41 | 0.78 | 0.13 | 0.5 | 0.18 | 0.17 | 0.83 | -0.53 | 0.043 | -0.028 | -0.64 | -0.1 | 0.26 | -0.085 | 0.19 | 0.21 | 0.18 | 0.33 | 0.45 | 0.28 | 0.2 | 0.23 | 0.25 | 0.17 | 0.33 | 0.073 | -0.024 | 0.36 | 0.29 | 0.098 | 0.25 | 0.24 | 0.27 | 0.08 | 0.31 | -0.034 | 0.06 | -0.066 | 0.08 | 0.17 | 0.19 | 0.07 | 0.009 | 0.3 | 0.27 | 0.17 | 0.01 | 0.18 | 0.25 | 0.25 | 0.26 | 0.43 | 0.44 | 0.42 | 0.22 | 0.44 | 0.4 | 0.42 | 0.37 | 0.4 | 0.41 | 0.37 | 0.26 | 0.3 | 0.25 | 0.29 | 0.51 | 0.23 | 0.24 | 0.32 | 0.24 | 0.22 | 0.19 | 0.2 | 0.14 | -0.053 | 0.062 | 0.17 | 0.19 | 0.16 | 0.092 | 0.089 | 0.044 | 0.38 | -0.091 | 0.051 | 0.082 | 0.25 | 1.39 | 0.07 | 0.13 | 0.19 | 0.12 | 0.095 | 0.1 | 0.16 | 0.092 | 0.1 | 0.054 | 0.23 | 0.095 | 0.095 | 0.092 | 0.15 | 0.082 | 0.082 | 0.013 | 0.13 | 0.1 | 0.11 | 0.092 | 0.11 | 0.076 | 0.07 | 0.082 | 0.083 | 0.076 | 0.073 | 0.073 | 0.076 | 0.073 | 0.076 | 0.073 | 0.021 | 0.082 | 0.073 | 0.076 | -0.034 | 0.038 | 0.032 | 0.003 | 0.045 | 0.025 | 0.022 | 0.016 | 0 | 0.003 | 0.003 | 0.003 |
EPS Diluted
| 0.51 | 0.13 | 0.18 | -0.06 | -0.025 | 0.061 | 0.16 | 0.11 | -0.32 | -0.26 | 0.42 | 0.17 | -0.21 | 0.53 | 0.35 | 0.49 | 0.41 | 0.78 | 0.13 | 0.49 | 0.18 | 0.17 | 0.81 | -0.53 | 0.042 | -0.028 | -0.63 | -0.097 | 0.26 | -0.083 | 0.18 | 0.2 | 0.18 | 0.32 | 0.45 | 0.28 | 0.2 | 0.23 | 0.25 | 0.17 | 0.32 | 0.072 | -0.024 | 0.36 | 0.29 | 0.097 | 0.25 | 0.24 | 0.25 | 0.08 | 0.3 | -0.034 | 0.06 | -0.066 | 0.08 | 0.17 | 0.19 | 0.07 | 0.009 | 0.3 | 0.27 | 0.17 | 0.01 | 0.18 | 0.25 | 0.25 | 0.26 | 0.43 | 0.44 | 0.42 | 0.21 | 0.44 | 0.39 | 0.41 | 0.36 | 0.4 | 0.39 | 0.36 | 0.26 | 0.3 | 0.24 | 0.28 | 0.49 | 0.23 | 0.23 | 0.32 | 0.23 | 0.22 | 0.19 | 0.2 | 0.14 | -0.053 | 0.062 | 0.17 | 0.19 | 0.16 | 0.092 | 0.089 | 0.044 | 0.38 | -0.091 | 0.051 | 0.082 | 0.25 | 1.39 | 0.07 | 0.13 | 0.19 | 0.11 | 0.095 | 0.1 | 0.16 | 0.092 | 0.1 | 0.054 | 0.23 | 0.095 | 0.095 | 0.092 | 0.15 | 0.082 | 0.082 | 0.013 | 0.13 | 0.1 | 0.11 | 0.092 | 0.11 | 0.073 | 0.067 | 0.082 | 0.083 | 0.076 | 0.073 | 0.073 | 0.076 | 0.073 | 0.076 | 0.073 | 0.021 | 0.082 | 0.073 | 0.076 | -0.034 | 0.038 | 0.032 | 0.003 | 0.045 | 0.025 | 0.022 | 0.016 | 0 | 0.003 | 0.003 | 0.003 |
EBITDA
| 0 | 6.098 | 8.37 | -1.214 | 0.175 | 3.477 | 7.572 | 9.082 | -12.156 | -9.076 | 192.591 | 12.515 | -7.01 | 186.66 | 186.561 | 20.38 | 183.575 | 172.248 | 4.465 | 19.935 | 192.548 | 194.5 | 1.166 | -18.245 | 4.124 | 0.823 | -26.567 | 1.973 | 0.988 | -1.329 | 1.482 | 8.428 | 1.214 | 159.208 | 151.624 | 7.236 | 153.545 | 150.092 | 146.526 | 5.385 | 139.084 | 143.616 | 1.221 | 13.244 | 129.095 | 4.027 | 9.472 | 8.241 | 10.556 | 3.846 | 11.524 | -5.418 | -2.647 | -0.719 | 4.171 | 4.014 | 6.015 | 2.674 | 1.084 | 8.714 | 8.19 | 5.985 | 2.086 | 6.257 | 8.782 | 8.956 | 9.715 | 16.307 | 17.054 | 16.44 | 8.38 | 17.163 | 14.894 | 15.715 | 14.366 | 15.264 | 15.102 | 13.995 | 13.317 | 11.122 | 9.332 | 10.781 | 9.906 | 8.139 | 6.244 | 8.189 | 5.684 | 5.585 | 4.66 | 5.054 | 3.551 | -0.999 | 1.867 | 4.466 | 5.132 | 4.402 | 1.154 | 0.99 | 1.086 | 4.301 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0.3 | 0.3 | 4.074 | 0.4 | 0.4 | 0.3 | 3.046 | 0.2 | 0.2 | 0.2 | 3.158 | 2.3 | 3 | 0 | 1.9 | 1.9 | 2.6 | 0 | 1.5 | 0 | 2.6 | 0 | 1.6 | 0 | 1.4 | 0 | 1.2 | 0 | 1.9 | 1.8 | 0.2 | 1.8 | 0 | 0 | 0.4 | 2.1 | 1.7 | 1.3 | -0.3 | 0.6 | 0.5 | 8.6 | 0.5 | 0.5 | 0.3 | 0.3 | 1.7 | 0.1 | 1.6 | 1.6 |
EBITDA Ratio
| 0 | -0 | -0.001 | 0.005 | -0.005 | 0.009 | 0.029 | -0.015 | -9,812.221 | -0.044 | 62,623 | 0.038 | -0.035 | 0.104 | 0.074 | 0.103 | 0.082 | 0.152 | 0.024 | 0.099 | 0.041 | 0.037 | 0.135 | -0.095 | 0.021 | 0.004 | -0.141 | 0.01 | 0.056 | -0.007 | 0.049 | 0.048 | 0.048 | 0.084 | 0.111 | 0.044 | 0.051 | 0.061 | 0.068 | 0.036 | 0.08 | 0.025 | 0.003 | 0.095 | 0.077 | 0.03 | 0.071 | 0.065 | 0.081 | 0.03 | 0.092 | -0.01 | -0.022 | -0.06 | 0.037 | 0.038 | 0.058 | 0.026 | 0.011 | 0.086 | 0.086 | 0.063 | 0.022 | 0.065 | 0.111 | 0.105 | 0.111 | 0.188 | 0.2 | 0.194 | 0.1 | 0.204 | 0.18 | 0.192 | 0.177 | 0.187 | 0.187 | 0.176 | 0.171 | 0.147 | 0.127 | 0.153 | 0.226 | 0.146 | 0.115 | 0.155 | 0.109 | 0.108 | 0.091 | 0.1 | 0.071 | -0.021 | 0.04 | 0.096 | 0.115 | 0.1 | 0.105 | 0.104 | 0.068 | 0.107 | -0.09 | 0.053 | 0.085 | -0.084 | 1.003 | 0.087 | 0.159 | 0.134 | 0.139 | 0.116 | 0.124 | 0.106 | 0.124 | 0.125 | 0.068 | 0.11 | 0.096 | 0.129 | 0.141 | 0.088 | 0.091 | 0.131 | 0.01 | 0.076 | 0.128 | 0.133 | 0.113 | 0.101 | 0.122 | 0.09 | 0.151 | 0.081 | 0.12 | 0.132 | 0.128 | 0.068 | 0.133 | 0.154 | 0.151 | 0.031 | 0.164 | 0.132 | 0.099 | -0.021 | 0.065 | 0.057 | 1 | 0.053 | 0.064 | 0.04 | 0.043 | 1 | 0.063 | 1 | 1 |