Dollar General Corporation
NYSE:DG
81.12 (USD) • At close October 22, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,222.691 | 720.7 | 537.283 | 365.447 | 353.018 | 313.064 | 381.576 | 362.731 | 326.263 | 335.613 | 344.829 | 488.662 | 313.666 | 688.055 | 1,376.577 | 2,199.443 | 2,959.604 | 2,673.912 | 240.32 | 276.076 | 259.568 | 271.111 | 235.487 | 260.688 | 265.288 | 283.97 | 267.441 | 226.192 | 214.173 | 205.977 | 187.915 | 200.236 | 185.033 | 187.687 | 157.947 | 182.514 | 180.525 | 225.116 | 579.823 | 216.155 | 172.474 | 166.33 | 505.566 | 165.717 | 169.22 | 155.526 | 140.809 | 142.58 | 134.157 | 132.53 | 126.126 | 118.58 | 113.05 | 602.463 | 497.446 | 237.906 | 281.421 | 222.709 | 222.076 | 337.019 | 515.375 | 434.584 | 377.995 | 150.59 | 261.63 | 115.904 | 100.209 | 204.417 | 189.288 | 90.914 | 86.352 | 71.876 | 200.609 | 92.769 | 145.95 | 236.523 | 232.83 | 45.832 | 101.465 | 256.883 | 398.278 | 138.47 | 102.276 | 75.946 | 121.318 | 37.101 | 39.517 | 287.424 | 261.525 | 74.819 | 81.63 | 160.894 | 162.31 | 13.08 | 14.04 | 28.397 | 58.789 | 35.7 | 25.3 | 25.6 | 22.294 | 18.3 | 33.2 | 37.2 | 7.128 | 13.2 | 24.9 | 33.4 | 6.563 | 8.8 | 13 | 19.4 | 4.344 | 4.1 | 14 | 41.1 | 33.045 | 25.6 | 26.8 | 30.3 | 35.4 | 33.2 | 22.6 | 17.4 | 25 | 29.3 | 18.1 | 13.9 | 7.9 | 7.6 | 8.8 | 5.9 | 3.9 | 12.6 | 7.3 | 8.4 | 6.5 | 2.7 | 3.5 | 5.7 | 7.3 | 5.2 | 6.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.376 | 0 | 1.688 | 1.973 | 5.558 | 0 | 4.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.597 | 48.571 | 19.611 | 27.371 | 29.95 | 29.4 | 21.53 | 18.825 | 8.85 | 1.417 | 0 | 0 | 42.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,222.691 | 720.7 | 537.283 | 365.447 | 353.018 | 313.064 | 381.576 | 362.731 | 326.263 | 335.613 | 344.829 | 488.662 | 313.666 | 688.055 | 1,376.577 | 2,199.443 | 2,959.604 | 2,673.912 | 240.32 | 276.076 | 259.568 | 271.111 | 235.487 | 260.688 | 265.288 | 283.97 | 267.441 | 226.192 | 214.173 | 205.977 | 187.915 | 200.236 | 185.033 | 187.687 | 157.947 | 182.514 | 180.525 | 225.116 | 579.823 | 216.155 | 172.474 | 166.33 | 505.566 | 165.717 | 169.22 | 155.526 | 140.809 | 142.58 | 134.157 | 132.53 | 126.126 | 118.58 | 113.05 | 602.463 | 497.446 | 237.906 | 281.421 | 222.709 | 222.076 | 337.019 | 515.375 | 434.584 | 377.995 | 150.59 | 264.227 | 164.475 | 119.82 | 231.788 | 219.238 | 120.314 | 107.882 | 90.701 | 209.459 | 94.186 | 145.95 | 236.523 | 275.755 | 45.832 | 101.465 | 256.883 | 398.278 | 138.47 | 102.276 | 75.946 | 121.318 | 37.101 | 39.517 | 287.424 | 261.525 | 74.819 | 81.63 | 160.894 | 162.31 | 13.08 | 14.04 | 28.397 | 58.789 | 35.7 | 25.3 | 25.6 | 22.294 | 18.3 | 33.2 | 37.2 | 7.128 | 13.2 | 24.9 | 33.4 | 6.563 | 8.8 | 13 | 19.4 | 4.344 | 4.1 | 14 | 41.1 | 33.045 | 25.6 | 26.8 | 30.3 | 35.4 | 33.2 | 22.6 | 17.4 | 25 | 29.3 | 18.1 | 13.9 | 7.9 | 7.6 | 8.8 | 5.9 | 3.9 | 12.6 | 7.3 | 8.4 | 6.5 | 2.7 | 3.5 | 5.7 | 7.3 | 5.2 | 6.8 |
Net Receivables
| 61.495 | 34.946 | 112.262 | 197.555 | 151.73 | 50.863 | 135.775 | 188.082 | 93.283 | 33.576 | 97.394 | 120.374 | 127.011 | 16.637 | 90.76 | 111.139 | 36.176 | 17.191 | 76.537 | 103.188 | 61.692 | 25.164 | 57.804 | 114.647 | 68.353 | 28.637 | 108.265 | 99.678 | 44.255 | 10.492 | 11.05 | 54.586 | 22.985 | 6.827 | 6.843 | 11.877 | 14.646 | 0 | 0 | 0 | 4.237 | -0.376 | 0 | 9.786 | 7.894 | -5.558 | 0 | 13.554 | 89.473 | 5.21 | 0 | 48.807 | 43.435 | 0 | 0 | 27.677 | 0 | 0 | 7.543 | 31.268 | 5.45 | 3.479 | 6.392 | 42.986 | 12.829 | 33.813 | 32.501 | 14.624 | 9.833 | 0 | 38.753 | 0 | 0 | 0 | 0 | 0 | 0 | 17.305 | 10.997 | 21.852 | 30.413 | 21.729 | 22.829 | 26.664 | 33.86 | 43.095 | 55.573 | 80.974 | 105.091 | 90.307 | 24.962 | 21.912 | 21.514 | 7.743 | 6.936 | 6.682 | 5.995 | 0 | 0 | 0 | 2.523 | 0 | 0 | 0 | 5.743 | 0 | 0 | 0 | 3.689 | 0 | 0 | 0 | 11.989 | 0 | 0 | 0 | 11.785 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 202.4 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 7,000.569 | 6,934.389 | 6,994.266 | 7,356.065 | 7,531.459 | 7,335.845 | 6,760.733 | 7,144.722 | 6,935.856 | 6,087.399 | 5,614.325 | 5,298.859 | 5,279.273 | 5,099.465 | 5,247.477 | 5,025.81 | 4,391.157 | 4,107.331 | 4,676.848 | 4,496.377 | 4,419.628 | 4,109.759 | 4,097.004 | 3,979.105 | 3,896.432 | 3,594.529 | 3,609.025 | 3,597.195 | 3,463.004 | 3,300.082 | 3,258.785 | 3,488.247 | 3,270.685 | 3,072.063 | 3,074.153 | 3,101.908 | 3,029.731 | 2,839.198 | 2,782.521 | 2,788.996 | 2,788.872 | 2,605.356 | 2,552.993 | 2,591.552 | 2,533.766 | 2,414.411 | 2,397.175 | 2,330.436 | 2,147.837 | 2,000.864 | 2,009.206 | 2,089.722 | 1,973.863 | 1,767.121 | 1,765.433 | 1,885.753 | 1,738.439 | 1,604.754 | 1,519.578 | 1,680.273 | 1,552.586 | 1,454.692 | 1,414.955 | 1,619.922 | 1,490.063 | 1,317.097 | 1,288.661 | 1,444.313 | 1,432.336 | 1,676.057 | 1,735.031 | 1,636.118 | 1,474.414 | 1,574.567 | 1,460.7 | 1,465.981 | 1,376.537 | 1,558.574 | 1,379.543 | 1,277.185 | 1,157.141 | 1,373.2 | 1,184.709 | 1,200.701 | 1,123.031 | 1,249.12 | 1,058.2 | 1,134.449 | 1,131.023 | 1,133.215 | 980.856 | 905.534 | 896.235 | 1,173.328 | 1,062.175 | 995.495 | 985.715 | 1,105.5 | 951.1 | 939.2 | 811.722 | 944.3 | 797.3 | 692.7 | 631.954 | 737.3 | 589.7 | 541 | 476.103 | 623.4 | 513.7 | 526.1 | 488.362 | 580.9 | 462.6 | 420 | 356.111 | 392.6 | 332.6 | 304.2 | 260 | 322.6 | 263.7 | 276.9 | 216.8 | 258.1 | 215.2 | 217.4 | 172.8 | 235.2 | 197.6 | 187.6 | 154.8 | 208.5 | 191 | 192.4 | 140.4 | 0 | 186 | 171 | 177.1 | 183.9 | 178.2 |
Other Current Assets
| 439.487 | 406.936 | 366.913 | 352.011 | 377.772 | 355.688 | 302.925 | 321.481 | 327.49 | 280.282 | 247.295 | 273.939 | 272.768 | 237.588 | 199.405 | 197.04 | 210.471 | 194.049 | 184.163 | 192.901 | 178.25 | 177.735 | 272.725 | 275.904 | 287.753 | 258.9 | 263.121 | 230.269 | 258.559 | 232.398 | 220.021 | 225.443 | 229.348 | 210.769 | 193.467 | 192.476 | 199.945 | 180.586 | 170.265 | 173.981 | 175.048 | 171.66 | 147.048 | 137.247 | 153.863 | 154.539 | 139.129 | 131.622 | 142.977 | 135.131 | 139.742 | 135.746 | 142.433 | 137.313 | 104.946 | 121.422 | 114.824 | 111.115 | 96.252 | 68.754 | 72.368 | 69.393 | 70.783 | 72.799 | 85.682 | 79.755 | 76.762 | 95.432 | 81.341 | 121.62 | 72.214 | 81.936 | 79.052 | 75.897 | 92.013 | 80.691 | 78.61 | 100.523 | 94.637 | 73.738 | 66.383 | 65.301 | 57.494 | 52.08 | 45.699 | 61.077 | 65.263 | 85.419 | 58.408 | 48.6 | 53.231 | 37.896 | 44.868 | 62.956 | 81.205 | 106.471 | 45.036 | 72.5 | 52.4 | 34.3 | 42.378 | 40.8 | 43.7 | 26.7 | 21.884 | 25.4 | 23.8 | 22.4 | 18.244 | 28.3 | 25.5 | 25 | 11.548 | 24.5 | 25 | 25.8 | 9.212 | 24.1 | 23.7 | 19.1 | 19.6 | 21.3 | 18.8 | 15.4 | 13.9 | 13.9 | 13.3 | 13.6 | 11.7 | 11.6 | 12.5 | 10.6 | 9.5 | 8.6 | 8.1 | 9.2 | 8.3 | 7.3 | 7 | 5.9 | 6 | 5.1 | 4.4 |
Total Current Assets
| 8,724.242 | 8,096.971 | 8,010.724 | 8,271.078 | 8,413.979 | 8,055.46 | 7,581.009 | 8,017.016 | 7,682.892 | 6,736.87 | 6,303.843 | 6,181.834 | 5,992.718 | 6,041.745 | 6,914.219 | 7,533.432 | 7,597.408 | 6,992.483 | 5,177.868 | 5,068.542 | 4,919.138 | 4,583.769 | 4,663.02 | 4,630.344 | 4,517.826 | 4,166.036 | 4,247.852 | 4,153.334 | 3,979.991 | 3,748.949 | 3,677.771 | 3,968.512 | 3,708.051 | 3,477.346 | 3,432.41 | 3,488.775 | 3,424.847 | 3,244.9 | 3,532.609 | 3,179.132 | 3,140.631 | 2,943.346 | 3,205.607 | 2,904.302 | 2,864.743 | 2,724.476 | 2,677.113 | 2,618.192 | 2,514.444 | 2,273.735 | 2,275.074 | 2,392.855 | 2,272.781 | 2,506.897 | 2,367.825 | 2,272.758 | 2,134.684 | 1,938.578 | 1,845.449 | 2,117.314 | 2,145.779 | 1,962.148 | 1,870.125 | 1,886.297 | 1,852.801 | 1,595.14 | 1,517.744 | 1,786.157 | 1,742.748 | 1,917.991 | 1,953.88 | 1,808.755 | 1,762.925 | 1,744.65 | 1,698.663 | 1,783.195 | 1,730.902 | 1,722.234 | 1,586.642 | 1,629.658 | 1,652.215 | 1,598.7 | 1,367.308 | 1,355.391 | 1,323.908 | 1,390.393 | 1,244.105 | 1,588.266 | 1,556.047 | 1,346.941 | 1,140.679 | 1,126.236 | 1,124.927 | 1,257.107 | 1,164.356 | 1,137.045 | 1,095.535 | 1,213.7 | 1,028.8 | 999.1 | 878.917 | 1,003.4 | 874.2 | 756.6 | 666.709 | 775.9 | 638.4 | 596.8 | 504.599 | 660.5 | 552.2 | 570.5 | 516.243 | 609.5 | 501.6 | 486.9 | 410.153 | 442.3 | 383.1 | 353.6 | 315 | 377.1 | 305.1 | 309.7 | 255.7 | 301.3 | 246.6 | 244.9 | 192.4 | 254.4 | 218.9 | 204.1 | 168.2 | 229.7 | 206.4 | 210 | 155.2 | 212.4 | 196.5 | 182.6 | 190.4 | 194.2 | 189.4 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 17,489.767 | 17,311.229 | 17,185.95 | 16,752.708 | 16,379.301 | 16,146.657 | 15,906.323 | 15,396.824 | 14,967.412 | 14,634.18 | 14,439.057 | 14,160.537 | 13,909.274 | 13,614.144 | 13,373.327 | 13,045.157 | 12,675.787 | 12,280.946 | 12,074.542 | 11,770.451 | 11,425.752 | 11,148.751 | 2,970.806 | 2,921.943 | 2,857.274 | 2,758.369 | 2,701.282 | 2,654.936 | 2,574.816 | 2,487.292 | 2,434.456 | 2,388.463 | 2,349.119 | 2,278.081 | 2,264.062 | 2,237.068 | 2,195.857 | 2,135.436 | 2,116.075 | 2,120.572 | 2,106.963 | 2,079.832 | 2,080.305 | 2,287.41 | 2,244.651 | 2,177.264 | 2,088.665 | 2,047.434 | 1,972.205 | 1,878.172 | 1,794.96 | 1,716.797 | 1,622.991 | 1,562.596 | 1,524.575 | 1,414.7 | 1,377.63 | 1,360.868 | 1,328.386 | 1,305.858 | 1,273.452 | 1,280.835 | 1,268.96 | 1,288.848 | 1,266.722 | 1,250.57 | 1,274.245 | 1,212.198 | 1,236.874 | 1,246.89 | 1,241.219 | 1,212.386 | 1,192.172 | 1,155.281 | 1,121.697 | 1,091.997 | 1,080.838 | 1,076.627 | 1,039.046 | 1,017.647 | 989.224 | 979.487 | 986.463 | 988.111 | 993.822 | 1,000.265 | 999.273 | 991.477 | 988.915 | 997.79 | 1,003.224 | 991.039 | 973.094 | 494.943 | 449.67 | 372.2 | 346.473 | 324.9 | 303.6 | 316.6 | 326.408 | 289 | 270.5 | 253.3 | 241.445 | 238.1 | 220.9 | 193.8 | 208.536 | 179.4 | 162.6 | 157 | 158.587 | 154 | 139.7 | 129.6 | 125.252 | 107.8 | 93.2 | 81.6 | 77.5 | 71.9 | 66.4 | 58.5 | 56.1 | 51.7 | 46.8 | 43.4 | 40.4 | 38 | 36.3 | 35.2 | 34.7 | 34.6 | 33.5 | 33.2 | 32.9 | 32.4 | 28.2 | 22.6 | 25.4 | 29.1 | 23.5 |
Goodwill
| 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,338.589 | 4,337.152 | 4,344.93 | 4,344.93 | 4,344.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,199.7 | 1,199.7 | 1,199.7 | 1,199.7 | 1,199.7 | 1,199.7 | 1,199.7 | 1,199.7 | 1,199.7 | 1,199.72 | 1,199.75 | 1,199.78 | 1,199.81 | 1,199.84 | 1,199.87 | 1,199.9 | 1,199.931 | 1,199.961 | 1,200.006 | 1,200.059 | 1,200.111 | 1,200.164 | 1,200.217 | 1,200.27 | 1,200.322 | 1,200.375 | 1,200.428 | 1,200.481 | 1,200.537 | 1,200.597 | 1,200.659 | 1,200.734 | 1,200.816 | 1,200.904 | 1,200.994 | 1,201.11 | 1,201.241 | 1,201.428 | 1,201.87 | 1,202.651 | 1,203.904 | 1,205.598 | 1,207.645 | 1,210.077 | 1,212.821 | 1,215.999 | 1,219.543 | 1,223.407 | 1,227.499 | 1,231.866 | 1,235.954 | 1,240.733 | 1,245.773 | 1,251.289 | 1,256.922 | 1,262.834 | 1,268.99 | 1,276.173 | 1,284.283 | 1,293.28 | 1,303.196 | 1,314.425 | 1,325.558 | 1,336.774 | 1,347.948 | 1,359.09 | 1,370.557 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 5,538.289 | 5,538.289 | 5,538.289 | 5,538.289 | 5,538.289 | 5,538.289 | 5,538.289 | 5,538.289 | 5,538.289 | 5,538.309 | 5,538.339 | 5,538.369 | 5,538.399 | 5,538.429 | 5,538.459 | 5,538.489 | 5,538.52 | 5,538.55 | 5,538.595 | 5,538.648 | 5,538.7 | 5,538.753 | 5,538.806 | 5,538.859 | 5,538.911 | 5,538.964 | 5,539.017 | 5,539.07 | 5,539.126 | 5,539.186 | 5,539.248 | 5,539.323 | 5,539.405 | 5,539.493 | 5,539.583 | 5,539.699 | 5,539.83 | 5,540.017 | 5,540.459 | 5,541.24 | 5,542.493 | 5,544.187 | 5,546.234 | 5,548.666 | 5,551.41 | 5,554.588 | 5,558.132 | 5,561.996 | 5,566.088 | 5,570.455 | 5,574.543 | 5,579.322 | 5,584.362 | 5,589.878 | 5,595.511 | 5,601.423 | 5,607.579 | 5,614.762 | 5,622.872 | 5,631.869 | 5,641.785 | 5,653.014 | 5,664.147 | 5,673.926 | 5,692.878 | 5,704.02 | 5,715.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| -1,138.829 | -1,133.784 | -1,133.784 | -1,152.125 | -1,119.114 | 0 | -2,855.675 | 0 | -906.846 | -907.02 | -2,731.163 | -781.231 | -781.477 | -769.43 | 0 | -686.694 | -689.893 | -675.227 | 0 | -634.041 | -627.765 | -609.687 | 0 | -583.066 | -569.69 | -515.702 | 0 | -690.795 | -659.844 | -652.841 | 0 | 0 | -647.372 | -647.626 | -639.955 | -16.128 | -32.306 | -33.808 | -25.268 | -38.858 | -21.434 | -23.545 | 36.851 | -35.19 | -28.573 | -31.52 | -23.223 | -39.785 | -15.546 | -14.166 | -3.722 | 0 | -35.606 | -39.842 | 0 | -44.601 | -39.287 | -46.282 | -25.061 | -46.178 | -15.032 | -11.942 | 0 | -22.669 | -17.395 | -15.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,138.829 | 1,133.784 | 2,946.548 | 1,152.125 | 1,119.114 | 1,060.906 | 2,855.675 | 992.479 | 906.846 | 907.02 | 2,731.163 | 781.231 | 781.477 | 769.43 | 0 | 686.694 | 689.893 | 675.227 | 0 | 634.041 | 627.765 | 609.687 | 0 | 583.066 | 569.69 | 515.702 | 0 | 690.795 | 659.844 | 652.841 | 0 | 0 | 647.372 | 647.626 | 639.955 | 16.128 | 32.306 | 33.808 | 25.268 | 38.858 | 21.434 | 23.545 | -36.851 | 35.19 | 28.573 | 31.52 | 23.223 | 39.785 | 15.546 | 14.166 | 3.722 | 0 | 35.606 | 39.842 | 0 | 44.601 | 39.287 | 46.282 | 25.061 | 46.178 | 15.032 | 11.942 | 0 | 22.669 | 17.395 | 15.247 | 0 | 12.418 | 24.321 | 49.627 | 1.002 | 2.367 | 11.912 | 0 | 33.708 | 21.525 | 24.908 | 17.305 | 10.997 | 21.852 | 0 | 21.729 | 22.829 | 26.664 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 | 52.708 | 51 | 52 | 55 | 24 | 12 | 18 | 0 | 30 | 12 | 0 | 22 | 22 | 0 | 5 | 8 | 0 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 61.467 | 63.01 | 1,194.412 | 62.551 | 63.988 | -997.379 | 57.746 | -937.45 | -856.183 | -860.071 | 46.132 | 44.562 | 47.417 | 42.38 | 36.619 | 36.364 | 35.718 | 36.334 | 34.079 | 35.149 | 33.939 | 33.011 | 31.406 | 29.875 | 29.938 | 29.861 | 28.76 | 27.416 | 26.891 | 20.928 | 20.823 | 20.778 | 20.795 | 21.464 | 21.83 | 22.751 | 34.661 | 36.197 | 34.961 | 36.428 | 35.707 | 34.519 | 35.378 | 35.596 | 38.826 | 37.369 | 43.772 | 46.055 | 50.737 | 47.846 | 43.943 | 46.908 | 48.969 | 55.493 | 58.311 | 60.693 | 59.581 | 62.868 | 66.812 | 77.491 | 78.928 | 82.804 | 85.967 | 91.03 | 97.389 | 113.269 | 148.955 | 63.536 | 36.571 | -8.205 | 49.096 | 39.959 | 25.178 | 30.85 | -13.702 | 7.821 | 4.356 | 11.851 | 18.32 | 4.612 | 11.27 | -10.722 | -11.219 | -14.199 | 15.423 | 20.506 | 21.851 | -44.011 | 7.423 | 124.535 | 186.421 | 184.319 | 131.733 | -35.041 | -39.064 | -45.975 | -15.067 | -1.5 | -8.3 | 9.7 | -23.541 | -5.4 | 6.5 | -15.4 | -15.316 | 5.6 | 0.3 | -2.6 | 5.012 | 1.1 | 1.1 | 1.1 | 5.166 | 5.5 | 5.7 | 5.5 | 5.463 | 4.8 | 4.7 | 4.6 | 4.7 | 5.4 | 4.7 | 5.8 | 4.6 | 4.5 | 4.5 | 4.5 | 4.5 | 4.6 | 4.8 | 4.8 | 4.8 | 5.6 | 5.6 | 5.6 | 5.7 | 5.1 | 5.2 | 5.1 | 9.1 | 9.1 | 14.7 |
Total Non-Current Assets
| 23,089.523 | 22,912.528 | 25,731.415 | 22,353.548 | 21,981.578 | 21,748.473 | 21,502.358 | 20,990.142 | 20,556.364 | 20,219.438 | 20,023.528 | 19,743.468 | 19,495.09 | 19,194.953 | 18,948.405 | 18,620.01 | 18,250.025 | 17,855.83 | 17,647.216 | 17,344.248 | 16,998.391 | 16,720.515 | 8,541.018 | 8,490.677 | 8,426.123 | 8,327.194 | 8,269.059 | 8,221.422 | 8,140.833 | 8,047.406 | 7,994.527 | 7,948.564 | 7,909.319 | 7,839.038 | 7,825.475 | 7,799.518 | 7,770.348 | 7,711.65 | 7,691.495 | 7,698.24 | 7,685.163 | 7,658.538 | 7,661.917 | 7,871.672 | 7,834.887 | 7,769.221 | 7,690.569 | 7,655.485 | 7,589.03 | 7,496.473 | 7,413.446 | 7,343.027 | 7,256.322 | 7,207.967 | 7,178.397 | 7,076.816 | 7,044.79 | 7,038.498 | 7,018.07 | 7,015.218 | 6,994.165 | 7,016.653 | 7,019.074 | 7,053.804 | 7,056.989 | 7,067.859 | 7,138.687 | 1,288.152 | 1,297.766 | 1,288.312 | 1,291.317 | 1,254.712 | 1,229.262 | 1,186.131 | 1,141.703 | 1,121.343 | 1,110.102 | 1,105.783 | 1,068.363 | 1,044.111 | 1,000.494 | 990.494 | 998.073 | 1,000.576 | 1,009.245 | 1,020.771 | 1,021.124 | 1,000.466 | 996.338 | 1,122.325 | 1,189.645 | 1,175.358 | 1,157.535 | 510.902 | 462.606 | 381.225 | 355.406 | 335.4 | 313.3 | 326.3 | 332.867 | 295.6 | 277 | 259.9 | 248.129 | 243.7 | 226.2 | 199.2 | 213.548 | 184.5 | 167.7 | 162.1 | 163.753 | 159.5 | 145.4 | 135.1 | 130.715 | 112.6 | 97.9 | 86.2 | 82.2 | 77.3 | 71.1 | 64.3 | 60.7 | 56.2 | 51.3 | 47.9 | 44.9 | 42.6 | 41.1 | 40 | 39.5 | 40.2 | 39.1 | 38.8 | 38.6 | 37.5 | 33.4 | 27.7 | 34.5 | 38.2 | 38.2 |
Total Assets
| 31,813.765 | 31,009.499 | 33,742.139 | 30,624.626 | 30,395.557 | 29,803.933 | 29,083.367 | 29,007.158 | 28,239.256 | 26,956.308 | 26,327.371 | 25,925.302 | 25,487.808 | 25,236.698 | 25,862.624 | 26,153.442 | 25,847.433 | 24,848.313 | 22,825.084 | 22,412.79 | 21,917.529 | 21,304.284 | 13,204.038 | 13,121.021 | 12,943.949 | 12,493.23 | 12,516.911 | 12,374.756 | 12,120.824 | 11,796.355 | 11,672.298 | 11,917.076 | 11,617.37 | 11,316.384 | 11,257.885 | 11,288.293 | 11,195.195 | 10,956.55 | 11,224.104 | 10,877.372 | 10,825.794 | 10,601.884 | 10,867.524 | 10,775.974 | 10,699.63 | 10,493.697 | 10,367.682 | 10,273.677 | 10,103.474 | 9,770.208 | 9,688.52 | 9,735.882 | 9,529.103 | 9,714.864 | 9,546.222 | 9,349.574 | 9,179.474 | 8,977.076 | 8,863.519 | 9,132.532 | 9,139.944 | 8,978.801 | 8,889.199 | 8,940.101 | 8,909.79 | 8,662.999 | 8,656.431 | 3,074.309 | 3,040.514 | 3,206.303 | 3,245.197 | 3,063.467 | 2,992.187 | 2,930.781 | 2,840.366 | 2,904.538 | 2,841.004 | 2,828.017 | 2,655.005 | 2,673.769 | 2,652.709 | 2,589.194 | 2,365.381 | 2,355.967 | 2,333.153 | 2,411.164 | 2,265.229 | 2,588.732 | 2,552.385 | 2,469.266 | 2,330.324 | 2,301.594 | 2,282.462 | 1,768.009 | 1,626.962 | 1,518.27 | 1,450.941 | 1,549.1 | 1,342.1 | 1,325.4 | 1,211.784 | 1,299 | 1,151.2 | 1,016.5 | 914.838 | 1,019.6 | 864.6 | 796 | 718.147 | 845 | 719.9 | 732.6 | 679.996 | 769 | 647 | 622 | 540.868 | 554.9 | 481 | 439.8 | 397.2 | 454.4 | 376.2 | 374 | 316.4 | 357.5 | 297.9 | 292.8 | 237.3 | 297 | 260 | 244.1 | 207.7 | 269.9 | 245.5 | 248.8 | 193.8 | 249.9 | 229.9 | 210.3 | 224.9 | 232.4 | 227.6 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 3,869.267 | 3,472.487 | 3,587.374 | 3,651.778 | 3,681.634 | 3,679.17 | 3,552.991 | 4,127.076 | 4,358.388 | 3,906.852 | 3,738.604 | 3,532.639 | 3,369.984 | 3,294.423 | 3,614.089 | 3,770.528 | 3,400.642 | 2,954.361 | 2,860.682 | 2,844.171 | 2,727.079 | 2,452.898 | 2,385.469 | 2,336.772 | 2,294.996 | 2,018.32 | 2,009.771 | 1,978.032 | 1,880.668 | 1,622.776 | 1,557.596 | 1,948.111 | 1,720.772 | 1,447.223 | 1,494.225 | 1,470.107 | 1,536.61 | 1,435.367 | 1,388.154 | 1,394.873 | 1,395.78 | 1,222.68 | 1,286.484 | 1,251.394 | 1,254.856 | 1,138.395 | 1,261.607 | 1,199.727 | 1,143.857 | 985.924 | 1,064.087 | 1,132.544 | 1,122.949 | 933.71 | 953.641 | 971.538 | 941.742 | 789.274 | 830.953 | 852.988 | 800.308 | 700.438 | 678.421 | 720.126 | 818.246 | 592.071 | 551.04 | 484.949 | 555.274 | 517.443 | 538.046 | 569.447 | 508.386 | 521.087 | 462.697 | 459.742 | 409.327 | 475.841 | 440.485 | 510.187 | 383.791 | 440.505 | 352.717 | 357.224 | 341.303 | 410.426 | 346.786 | 341.134 | 322.463 | 381.843 | 294.784 | 282.56 | 297.262 | 309.508 | 277.815 | 242.361 | 334.554 | 347.6 | 209.9 | 246.7 | 257.759 | 280.8 | 214.5 | 179.1 | 179.958 | 210.8 | 163.1 | 152.7 | 103.523 | 144.7 | 121.2 | 120.4 | 103.176 | 111.9 | 93.6 | 122.7 | 111.675 | 88.8 | 91.5 | 101.1 | 81 | 112 | 83.3 | 101.3 | 64 | 85.4 | 65.7 | 86.3 | 37.8 | 79.3 | 63.5 | 67.3 | 31.5 | 56.5 | 40.5 | 57.9 | 22.1 | 51.3 | 37 | 0 | 0 | 0 | 0 |
Short Term Debt
| 2,194.874 | 2,176.109 | 2,155.728 | 2,105.316 | 1,331.433 | 1,561.753 | 1,288.939 | 1,257.06 | 2,131.699 | 2,105.678 | 1,183.559 | 1,157.245 | 1,127.841 | 1,101.369 | 1,074.079 | 1,044.368 | 1,015.733 | 991.634 | 965.36 | 941.059 | 915.63 | 895.024 | 1.95 | 1.929 | 1.909 | 1.889 | 401.345 | 401.532 | 401.402 | 401.188 | 500.95 | 501.48 | 501.548 | 1.526 | 1.379 | 1.358 | 101.335 | 101.309 | 101.158 | 101.041 | 101.013 | 100.989 | 75.966 | 50.945 | 25.927 | 0.909 | 0.892 | 0.891 | 0.344 | 0.459 | 0.59 | 0.763 | 0.963 | 1.039 | 1.157 | 1.358 | 1.595 | 3.547 | 3.671 | 26.762 | 26.797 | 19.526 | 14.158 | 8.455 | 2.999 | 2.83 | 3.246 | 7.186 | 8.08 | 8.473 | 9.167 | 8.8 | 8.785 | 8.864 | 9.561 | 10.737 | 12.86 | 14.704 | 15.956 | 16.88 | 16.67 | 17.295 | 16.957 | 16.56 | 16.209 | 15.834 | 15.132 | 395.877 | 395.675 | 391.089 | 7.942 | 7.083 | 9.035 | 64.991 | 24.326 | 182.954 | 1.233 | 181.3 | 149.9 | 114.3 | 0.725 | 260.3 | 161.6 | 120.4 | 23.383 | 195.2 | 59.6 | 51.9 | 40.499 | 186.8 | 76.6 | 106.5 | 73.682 | 201.6 | 126 | 97.9 | 31.041 | 114 | 63.3 | 28.3 | 19.3 | 69.1 | 35.3 | 26.3 | 11.3 | 58.3 | 1.3 | 1.3 | 1.3 | 10.3 | 1.3 | 1.6 | 1.6 | 10.4 | 7.8 | 7.8 | 7.8 | 7.8 | 3.8 | 0.8 | 16.3 | 6.5 | 6.5 |
Tax Payables
| 12.201 | 17.19 | 10.709 | 9.237 | 7.261 | 10.999 | 8.919 | 8.006 | 6.773 | 9.051 | 8.055 | 11.393 | 8.234 | 57.953 | 16.063 | 10.713 | 16.246 | 105.865 | 8.362 | 3.341 | 3.31 | 48.787 | 10.033 | 4.837 | 7.25 | 9.752 | 4.104 | 4.646 | 3.658 | 208.972 | 63.393 | 5.721 | 22.66 | 122.148 | 32.87 | 30.462 | 41.348 | 108.948 | 59.4 | 33.215 | 23.922 | 121.277 | 59.148 | 0.639 | 17.98 | 70.54 | 184.716 | 0.997 | 0.665 | 50.355 | 152.381 | 1.111 | 0.81 | 32.217 | 25.98 | 14.068 | 14.864 | 34.686 | 4.525 | 3.659 | 19.304 | 28.034 | 7.611 | 1.824 | 1.744 | 2.924 | 2.999 | 0.048 | 15.959 | 15.826 | 9.57 | 22.027 | 43.706 | 7.452 | 49.504 | 54.557 | 69.616 | 21.706 | 19.466 | 38.322 | 45.725 | 14.553 | 9.182 | 36.536 | 67.091 | 0 | 0 | 0 | 10.633 | 10.492 | 0 | 20.122 | 17.446 | 3.946 | 0 | 13.11 | 15.135 | 0 | 0 | 0 | 23.825 | 0 | 0 | 0 | 12.343 | 0 | 0 | 0 | 10.002 | 0 | 0 | 0 | 14.757 | 0 | 0 | 0 | 5.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 12.201 | 10.709 | 10.709 | 9.237 | 7.261 | 0 | 1,060.906 | 0 | 0 | 9.051 | 825.254 | 0 | 0 | 0 | 710.549 | 0 | 0 | 0 | 675.227 | 0 | 0 | 0 | 609.687 | 0 | 0 | 0 | 515.702 | 0 | 0 | 0 | 652.841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.854 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 17.297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.413 | 0 | 0 | 0 | 8.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,064.845 | 982.557 | 971.89 | 1,020.759 | 1,013.594 | 859.756 | -15.068 | 1,118.511 | 1,076.699 | 930.26 | 231.94 | 1,050.615 | 981.259 | 919.606 | 312.066 | 1,071.315 | 994.813 | 897.233 | 42.291 | 720.808 | 669.561 | 608.794 | 18.751 | 643.481 | 618.639 | 505.123 | 38.06 | 558.242 | 524.685 | 668.077 | -88.582 | 510.148 | 497.086 | 562.845 | 499.992 | 520.118 | 516.818 | 536.263 | 498.428 | 514.932 | 472.625 | 539.649 | 449.521 | 450.71 | 459.407 | 461.098 | 476.048 | 433.221 | 382.482 | 424.87 | 445.225 | 438.914 | 403.039 | 452.481 | 373.721 | 437.419 | 375.823 | 413.219 | 371.876 | 431.183 | 338.72 | 372.698 | 378.056 | 464.076 | 343.472 | 359.839 | 286.658 | 258.138 | 269.517 | 422.587 | 397.439 | 401.245 | 416.626 | 379.989 | 397.11 | 377.299 | 403.505 | 358.114 | 324.428 | 326.35 | 312.928 | 302.277 | 264.209 | 266.824 | 298.052 | 247.015 | 219.22 | 373.59 | 415.413 | 396 | 214.133 | 220.805 | 231.638 | 126.397 | 121.42 | 127.764 | 136.51 | 144.6 | 125.5 | 151.7 | 196.65 | 93.4 | 109.4 | 98.3 | 104.37 | 89.9 | 75.5 | 62.4 | 80.443 | 72.8 | 66.8 | 64.5 | 76.856 | 65.7 | 56.5 | 59.6 | 66.247 | 58.6 | 49.4 | 46.5 | 47.9 | 45.5 | 42.6 | 43.1 | 41.7 | 35 | 30.5 | 25.3 | 23.3 | 21.9 | 20.8 | 17.4 | 22 | 17.8 | 16.5 | 15 | 15.2 | 14.5 | 13.7 | 51.6 | 45.1 | 58.7 | 43.7 |
Total Current Liabilities
| 7,141.187 | 6,641.862 | 6,725.701 | 6,787.09 | 6,033.922 | 6,100.679 | 5,887.768 | 6,502.647 | 7,566.786 | 6,951.841 | 5,979.357 | 5,740.499 | 5,479.084 | 5,315.398 | 5,710.783 | 5,886.211 | 5,411.188 | 4,843.228 | 4,543.56 | 4,506.038 | 4,312.27 | 3,956.716 | 3,015.857 | 2,982.182 | 2,915.544 | 2,525.332 | 2,964.878 | 2,937.806 | 2,806.755 | 2,692.041 | 2,622.805 | 2,959.739 | 2,719.406 | 2,011.594 | 1,995.596 | 1,991.583 | 2,154.763 | 2,072.939 | 1,987.74 | 2,010.846 | 1,969.418 | 1,863.318 | 1,811.971 | 1,753.049 | 1,740.19 | 1,600.402 | 1,738.547 | 1,633.839 | 1,526.683 | 1,411.253 | 1,509.902 | 1,572.221 | 1,526.951 | 1,387.23 | 1,365.373 | 1,410.315 | 1,319.16 | 1,206.04 | 1,206.5 | 1,310.933 | 1,165.825 | 1,092.662 | 1,075.235 | 1,192.657 | 1,164.717 | 954.74 | 858.241 | 750.273 | 832.871 | 948.503 | 944.652 | 979.492 | 933.797 | 909.94 | 869.368 | 847.778 | 825.692 | 848.659 | 780.869 | 853.417 | 743.802 | 760.077 | 633.883 | 640.608 | 664.501 | 673.275 | 581.138 | 1,110.601 | 1,133.551 | 1,168.932 | 516.859 | 510.448 | 537.935 | 500.896 | 423.561 | 553.079 | 472.297 | 673.5 | 485.3 | 512.7 | 455.134 | 634.5 | 485.5 | 397.8 | 307.711 | 495.9 | 298.2 | 267 | 224.465 | 404.3 | 264.6 | 291.4 | 253.714 | 379.2 | 276.1 | 280.2 | 208.963 | 261.4 | 204.2 | 175.9 | 148.2 | 226.6 | 161.2 | 170.7 | 117 | 178.7 | 97.5 | 112.9 | 62.4 | 111.5 | 85.6 | 86.3 | 55.1 | 84.7 | 64.8 | 80.7 | 45.1 | 73.6 | 54.5 | 52.4 | 61.4 | 65.2 | 50.2 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6,235.166 | 6,222.387 | 6,231.539 | 15,981.418 | 16,704.408 | 16,428.6 | 16,372.16 | 15,180.77 | 13,361.028 | 3,947.462 | 13,062.777 | 12,935.94 | 12,818.481 | 12,630.152 | 12,516.363 | 12,416.6 | 12,213.885 | 11,923.98 | 10,731.121 | 10,451.413 | 10,054.354 | 9,971.05 | 2,862.74 | 2,902.439 | 2,776.811 | 2,862.497 | 2,604.613 | 2,719.568 | 2,683.105 | 2,632.09 | 2,710.576 | 2,673.21 | 2,556.464 | 2,989.663 | 2,969.175 | 3,105.332 | 2,761.794 | 2,614.005 | 2,639.427 | 2,666.022 | 2,881.217 | 3,006.404 | 2,742.788 | 2,873.967 | 2,845.138 | 2,835.303 | 2,771.336 | 3,023.367 | 2,887.251 | 2,880.92 | 2,617.891 | 2,721.061 | 2,779.408 | 3,262.597 | 3,287.07 | 3,286.907 | 3,350.807 | 3,399.887 | 3,399.715 | 4,105.252 | 4,111.023 | 4,117.19 | 4,122.956 | 4,172.467 | 4,177.61 | 4,176.121 | 4,278.756 | 260.373 | 261.958 | 495.339 | 516.537 | 333.471 | 269.962 | 344.436 | 255.445 | 256.452 | 258.462 | 321.194 | 259.009 | 261.621 | 265.337 | 268.357 | 272.42 | 326.028 | 330.337 | 502.498 | 506.707 | 336.083 | 339.47 | 347.174 | 735.435 | 733.526 | 720.764 | 210.907 | 205.369 | 2.24 | 1.2 | 1.5 | 1.5 | 0.6 | 0.786 | 0.2 | 0.2 | 0.4 | 1.294 | 1.4 | 1.6 | 1.8 | 2.582 | 2.7 | 2.1 | 2.3 | 3.278 | 3.4 | 3.6 | 3.9 | 4.767 | 4.5 | 4.7 | 4.8 | 5.7 | 5.8 | 6 | 6.1 | 7 | 7.1 | 37.3 | 23.5 | 21.2 | 45.7 | 38.3 | 24.1 | 19.1 | 60.2 | 57.6 | 46.7 | 26.8 | 60.9 | 62.5 | 45.6 | 48.9 | 52.3 | 64.3 |
Deferred Revenue Non-Current
| 240.791 | 9,723.314 | 9,703.499 | 0 | 0 | 0 | 0 | 0 | 0 | 8,959.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.303 | 0 | 0 | 0 | 44.781 | 0 | 0 | 0 | 49.259 | 0 | 0 | 0 | 53.737 | 0 | 0 | 0 | 58.215 | 0 | 0 | 0 | 62.693 | 0 | 0 | 0 | 155.855 | 0 | 5.601 | 5.644 | 6.087 | 7.309 | 9.271 | 9.267 | 598.565 | 14.783 | 14.927 | 16.624 | 18.486 | 15.131 | 15.281 | 14.35 | 556.101 | 13.15 | 11.157 | 9.112 | 486.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66.65 | 0 | 0 | 0 | 0.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 515.3 | 340.2 | 335.8 | 0 | 528.6 | 354.2 | 277.4 | 0 | 399.2 | 215.8 | 195 | 0 | 325.2 | 192.1 | 221 | 0 | 306.7 | 212.6 | 213.3 | 0 | 195.7 | 147.5 | 122 | 92 | 172.7 | 110 | 118.9 | 65.7 | 133.7 | 26.8 | 61.3 | 15.1 | 42.1 | 24.9 | 43 | 12.2 | 5.3 | -10.6 | 17.7 | 1.8 | -2.9 | -22.4 | -45.5 | -37.7 | -51.9 | -63 |
Deferred Tax Liabilities Non-Current
| 1,138.829 | 1,157.66 | 4,080.332 | 1,152.125 | 1,119.114 | 1,111.434 | 1,060.906 | 992.479 | 906.846 | 907.02 | 825.254 | 781.231 | 781.477 | 769.43 | 710.549 | 686.694 | 689.893 | 700.098 | 675.227 | 634.041 | 627.765 | 629.864 | 609.687 | 583.066 | 569.69 | 565.15 | 515.702 | 690.795 | 659.844 | 662.485 | 652.841 | 637.135 | 647.372 | 647.626 | 639.955 | 568.238 | 578.084 | 598.248 | 601.59 | 569.055 | 582.883 | 600.239 | 614.026 | 643.206 | 647.78 | 646.462 | 670.453 | 655.91 | 651.521 | 649.532 | 656.996 | 647.329 | 624.034 | 606.071 | 598.565 | 565.51 | 532.313 | 540.01 | 546.172 | 547.18 | 550.551 | 554.098 | 556.101 | 542.26 | 483.867 | 490.035 | 486.725 | 0 | 41.597 | 59.52 | 62.531 | 63.69 | 67.633 | 62.118 | 67.736 | 72.342 | 72.385 | 80.674 | 76.251 | 70.648 | 66.65 | 59.1 | 56.933 | 51.584 | 50.247 | 45.04 | 46.03 | 53.388 | 37.646 | 0 | 0 | 0 | 0 | 50.817 | 51.673 | 55.445 | 51.523 | 12.1 | 18.1 | 24.6 | 30.103 | 12.3 | 21.7 | 21.7 | 21.937 | 5.4 | 5.3 | 7.8 | 5.571 | 3.6 | 3.6 | 3.6 | 2.993 | 3.4 | 3.4 | 3.4 | 3.382 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.9 | 2.9 | 2.8 | 2.8 | 1.8 | 1.6 | 1.8 | 1.8 | 1.4 | 1.3 | 1.3 | 1.3 | 1.1 | 0.7 | 0.7 | 5.1 | 6.1 | 5.2 |
Other Non-Current Liabilities
| 9,797.554 | 264.097 | 251.949 | 252.109 | 240.408 | 227.969 | 220.761 | 237.456 | 216.105 | 229.187 | 197.997 | 277.831 | 271.631 | 271.793 | 263.691 | 178.418 | 176.396 | 171.553 | 172.676 | 173.003 | 173.98 | 173.985 | 258.058 | 297.446 | 302.962 | 303.933 | 261.163 | 282.432 | 284.025 | 280.858 | 230.523 | 285.14 | 280.767 | 279.118 | 221.546 | 279.547 | 281.62 | 285.5 | 227.094 | 287.812 | 296.283 | 299.696 | 233.853 | 230.798 | 235.046 | 232.631 | 46.161 | 225.699 | 222.008 | 231.427 | 229.149 | 233.95 | 215.875 | 230.043 | -357.83 | 254.669 | 279.423 | 277.989 | 302.348 | 298.622 | 280.726 | 283.916 | -252.889 | 256.103 | 305.636 | 302.384 | -157.889 | 266.886 | 158.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.65 | 0 | 0 | 0 | -0.923 | 0 | 0 | 0 | 0 | 0 | 162 | 162 | 162 | 0 | 0 | 0 | 0 | -515.4 | -340.2 | -335.8 | 0 | -528.6 | -354.2 | -277.5 | 0 | -399.2 | -215.8 | -195 | 0 | -325.2 | -192.1 | -221.1 | 0 | -306.8 | -212.6 | -213.4 | 0 | -195.7 | -147.5 | -122 | -92 | -172.7 | -110.1 | -118.9 | -65.7 | -133.8 | -26.9 | -61.4 | -15.2 | -42.2 | -24.8 | -43 | -12.2 | -5.3 | 10.6 | -17.7 | -1.8 | 2.9 | 22.3 | 45.5 | 37.7 | 51.9 | 62.9 |
Total Non-Current Liabilities
| 17,412.34 | 17,367.458 | 20,267.319 | 17,385.652 | 18,063.93 | 17,768.003 | 17,653.827 | 16,410.705 | 14,483.979 | 14,042.843 | 14,086.028 | 13,995.002 | 13,871.589 | 13,671.375 | 13,490.603 | 13,281.712 | 13,080.174 | 12,795.631 | 11,579.024 | 11,258.457 | 10,856.099 | 10,774.899 | 3,770.788 | 3,782.951 | 3,649.463 | 3,731.58 | 3,426.259 | 3,692.795 | 3,626.974 | 3,575.433 | 3,643.199 | 3,595.485 | 3,484.603 | 3,916.407 | 3,884.413 | 3,953.117 | 3,621.498 | 3,497.753 | 3,526.326 | 3,522.889 | 3,760.383 | 3,906.339 | 3,653.36 | 3,747.971 | 3,727.964 | 3,714.396 | 3,643.805 | 3,904.976 | 3,766.381 | 3,767.523 | 3,510.123 | 3,609.649 | 3,628.588 | 4,107.978 | 4,126.37 | 4,121.869 | 4,177.47 | 4,234.51 | 4,266.721 | 4,966.185 | 4,957.581 | 4,969.554 | 4,982.269 | 4,983.98 | 4,978.27 | 4,977.652 | 5,094.317 | 527.259 | 461.896 | 554.859 | 579.068 | 397.161 | 337.595 | 406.554 | 323.181 | 328.794 | 330.847 | 401.868 | 335.26 | 332.269 | 331.987 | 327.457 | 329.353 | 377.612 | 380.584 | 547.538 | 552.737 | 389.471 | 377.116 | 347.174 | 897.435 | 895.526 | 882.764 | 261.724 | 257.042 | 57.685 | 52.723 | 13.5 | 19.6 | 25.2 | 30.889 | 12.5 | 21.9 | 22 | 23.231 | 6.8 | 6.9 | 9.6 | 8.153 | 6.3 | 5.7 | 5.8 | 6.271 | 6.7 | 7 | 7.2 | 8.149 | 7.1 | 7.3 | 7.4 | 8.3 | 8.4 | 8.5 | 8.7 | 9.6 | 9.9 | 40.1 | 26.2 | 23.9 | 47.4 | 40 | 25.9 | 20.9 | 61.6 | 58.9 | 48 | 28.1 | 62 | 63.1 | 46.3 | 54 | 58.4 | 69.4 |
Total Liabilities
| 24,553.527 | 24,009.32 | 26,993.02 | 24,172.742 | 24,097.852 | 23,868.682 | 23,541.595 | 22,913.352 | 22,050.765 | 20,994.684 | 20,065.385 | 19,735.501 | 19,350.673 | 18,986.773 | 19,201.386 | 19,167.923 | 18,491.362 | 17,638.859 | 16,122.584 | 15,764.495 | 15,168.369 | 14,731.615 | 6,786.645 | 6,765.133 | 6,565.007 | 6,256.912 | 6,391.137 | 6,630.601 | 6,433.729 | 6,267.474 | 6,266.004 | 6,555.224 | 6,204.009 | 5,928.001 | 5,880.009 | 5,944.7 | 5,776.261 | 5,570.692 | 5,514.066 | 5,533.735 | 5,729.801 | 5,769.657 | 5,465.331 | 5,501.02 | 5,468.154 | 5,314.798 | 5,382.352 | 5,538.815 | 5,293.064 | 5,178.776 | 5,020.025 | 5,181.87 | 5,155.539 | 5,495.208 | 5,491.743 | 5,532.184 | 5,496.63 | 5,440.55 | 5,473.221 | 6,277.118 | 6,123.406 | 6,062.216 | 6,057.504 | 6,176.637 | 6,142.987 | 5,932.392 | 5,952.558 | 1,277.532 | 1,294.767 | 1,503.362 | 1,523.72 | 1,376.653 | 1,271.392 | 1,316.494 | 1,192.549 | 1,176.572 | 1,156.539 | 1,250.527 | 1,116.129 | 1,185.686 | 1,075.789 | 1,087.534 | 963.236 | 1,018.22 | 1,045.085 | 1,220.813 | 1,133.875 | 1,500.072 | 1,510.667 | 1,516.106 | 1,414.294 | 1,405.974 | 1,420.699 | 762.62 | 680.603 | 610.764 | 525.02 | 687 | 504.9 | 537.9 | 486.023 | 647 | 507.4 | 419.8 | 330.942 | 502.7 | 305.1 | 276.6 | 232.618 | 410.6 | 270.3 | 297.2 | 259.985 | 385.9 | 283.1 | 287.4 | 217.112 | 268.5 | 211.5 | 183.3 | 156.5 | 235 | 169.7 | 179.4 | 126.6 | 188.6 | 137.6 | 139.1 | 86.3 | 158.9 | 125.6 | 112.2 | 76 | 146.3 | 123.7 | 128.7 | 73.2 | 135.6 | 117.6 | 98.7 | 115.4 | 123.6 | 119.6 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0.858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 192.423 | 192.407 | 192.206 | 192.053 | 192.039 | 191.921 | 191.718 | 195.629 | 197.372 | 198.623 | 201.265 | 202.743 | 204.142 | 206.68 | 210.687 | 214.375 | 217.906 | 220.259 | 220.444 | 222.775 | 224.935 | 226.032 | 227.072 | 230.022 | 232.34 | 234.109 | 235.141 | 237.598 | 239.101 | 239.947 | 240.811 | 244.457 | 246.983 | 249.096 | 250.855 | 254.697 | 257.968 | 260.111 | 265.514 | 265.495 | 265.458 | 265.379 | 277.424 | 280.215 | 283.12 | 286.464 | 286.185 | 287.613 | 291.983 | 290.782 | 295.828 | 299.514 | 298.842 | 298.844 | 298.819 | 298.459 | 298.399 | 298.371 | 298.013 | 278.202 | 278.217 | 278.159 | 278.114 | 277.938 | 277.712 | 277.74 | 277.741 | 157.298 | 156.218 | 156.024 | 156 | 155.859 | 157.84 | 158.437 | 160.63 | 164.071 | 164.086 | 163.785 | 164.191 | 164.354 | 168.095 | 168.415 | 167.345 | 166.762 | 166.67 | 166.691 | 166.67 | 166.462 | 166.359 | 166.302 | 166.232 | 166.052 | 165.646 | 165.281 | 164.548 | 164.155 | 132.346 | 132.7 | 133.1 | 0 | 105.121 | 105 | 0 | 84 | 83.526 | 0 | 68 | 54 | 53.105 | 42 | 43 | 43 | 42.762 | 0 | 0 | 0 | 33.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,277.439 | 3,032.996 | 2,799.415 | 2,527.201 | 2,380.451 | 2,041.118 | 1,656.14 | 2,222.823 | 2,364.098 | 2,157.589 | 2,473.999 | 2,461.208 | 2,429.821 | 2,588.006 | 3,006.102 | 3,346.821 | 3,758.995 | 3,659.804 | 3,162.66 | 3,120.738 | 3,234.944 | 3,074.584 | 2,941.107 | 2,890.147 | 2,928.064 | 2,795.62 | 2,698.352 | 2,334.534 | 2,286.06 | 2,136.401 | 2,015.867 | 1,977.969 | 2,035.101 | 2,020.784 | 2,025.545 | 1,999.119 | 2,081.543 | 2,061.798 | 2,403.045 | 2,047.674 | 1,811.358 | 1,560.098 | 2,125.453 | 2,000.488 | 1,960.068 | 1,911.16 | 1,710.732 | 1,468.534 | 1,550.438 | 1,336.298 | 1,416.918 | 1,305.107 | 1,133.943 | 987.901 | 830.932 | 608.386 | 480.266 | 339.071 | 203.075 | 115.878 | 279.96 | 186.37 | 103.364 | 21.51 | 28.816 | 1.097 | -4.818 | 1,114.17 | 1,103.951 | 1,069.472 | 1,090.298 | 1,060.427 | 1,106.165 | 1,011.019 | 1,046.65 | 1,129.626 | 1,102.457 | 1,014.969 | 985.243 | 943.404 | 1,037.409 | 975.255 | 909.114 | 860.879 | 812.22 | 714.8 | 656.894 | 625.193 | 579.265 | 492.473 | 456.383 | 439.919 | 414.318 | 576.875 | 536.47 | 507.732 | 537.994 | 479.1 | 463.2 | 430.3 | 402.27 | 366.4 | 332.2 | 316.7 | 320.085 | 276.7 | 322.6 | 315 | 302.145 | 265.4 | 288.9 | 284.1 | 273.309 | 246.6 | 229.9 | 225.2 | 207.436 | 184 | 271.9 | 158 | 156.4 | 136.5 | 127.7 | 123.8 | 119.6 | 107.8 | 100.8 | 95.4 | 95.4 | 84.1 | 80.8 | 105.7 | 105.4 | 97.4 | 95.6 | 94 | 94.5 | 88.2 | 86.4 | 85.8 | 82.1 | 79.4 | 78.8 |
Accumulated Other Comprehensive Income/Loss
| 2.285 | 0.413 | 0.493 | 0.254 | 1.015 | 0.648 | 0.043 | -0.723 | -0.966 | -1.002 | -1.192 | -1.435 | -1.678 | -1.921 | -2.163 | -2.406 | -2.649 | -2.892 | -3.135 | -3.378 | -3.621 | -3.864 | -3.207 | -3.451 | -3.695 | -3.938 | -4.181 | -4.383 | -4.584 | -4.789 | -4.99 | -5.206 | -5.406 | -5.607 | -5.807 | -6.013 | -6.214 | -6.569 | -7.327 | -8.153 | -8.808 | -9.512 | -9.91 | -10.331 | -10.497 | -11.706 | -2.938 | -4.608 | -5.171 | -2.662 | -5.191 | -7.876 | -10.982 | -15.595 | -20.296 | -26.755 | -29.667 | -29.771 | -34.167 | -36.605 | -36.623 | -40.426 | -39.43 | -23.055 | -24.331 | -30.639 | -49.112 | -0.941 | -0.987 | -0.659 | -0.696 | -0.74 | -0.794 | -0.839 | -0.883 | -0.928 | -0.973 | -1.009 | -1.054 | -1.108 | -1.161 | -1.206 | -1.266 | -1.311 | -1.349 | -1.382 | -2.012 | -2.677 | -3.228 | -3.552 | -3.044 | -2.839 | -4 | -307 | -287 | -269 | -272 | -235 | -220 | -216.4 | -202 | -188 | -174.9 | -163 | -150 | -140.4 | -131 | -122 | -113.381 | -106 | -98 | -91 | -84.041 | -77.5 | -72.6 | -67.1 | -62.108 | -57.5 | -54.6 | -50.9 | -47.3 | -44.1 | -41.9 | -39.8 | -37.4 | -40.7 | -39.5 | -37.6 | -36.2 | -36.1 | -36.5 | -34.9 | -33.4 | -35.3 | -33.7 | -32.1 | -30.6 | -33.4 | -31.9 | -29.4 | -24.5 | -20.3 | -15.1 |
Other Total Stockholders Equity
| 3,788.091 | 3,774.363 | 3,757.005 | 3,732.376 | 3,724.2 | 3,701.564 | 3,693.871 | 3,676.077 | 3,627.987 | 3,606.414 | 3,587.914 | 3,527.285 | 3,504.85 | 3,457.16 | 3,446.612 | 3,426.729 | 3,381.819 | 3,332.283 | 3,322.531 | 3,308.16 | 3,292.902 | 3,275.917 | 3,252.421 | 3,239.17 | 3,222.233 | 3,210.527 | 3,196.462 | 3,176.406 | 3,166.518 | 3,157.322 | 3,154.606 | 3,144.632 | 3,136.683 | 3,124.11 | 3,107.283 | 3,095.79 | 3,085.637 | 3,070.518 | 3,048.806 | 3,038.621 | 3,027.985 | 3,016.262 | 3,009.226 | 3,004.582 | 2,998.785 | 2,992.981 | 2,991.351 | 2,983.323 | 2,973.16 | 2,967.014 | 2,960.94 | 2,957.267 | 2,951.761 | 2,948.506 | 2,945.024 | 2,937.3 | 2,933.846 | 2,928.855 | 2,923.377 | 2,497.939 | 2,494.984 | 2,492.482 | 2,489.647 | 2,487.071 | 2,484.606 | 2,482.409 | 2,480.062 | 526.25 | 486.565 | 478.104 | 475.875 | 471.268 | 457.584 | 445.67 | 441.42 | 435.197 | 418.895 | 399.745 | 390.496 | 381.433 | 372.577 | 359.196 | 326.952 | 311.417 | 310.527 | 310.242 | 309.802 | 299.682 | 299.322 | 297.937 | 296.459 | 292.488 | 285.799 | 570.233 | 532.341 | 504.619 | 527.581 | 485.3 | 460.9 | 573.6 | 419.512 | 368.6 | 486.5 | 359 | 329.427 | 380.6 | 299.9 | 272.4 | 242.802 | 233 | 215.7 | 199.3 | 187.123 | 214 | 206.6 | 176.5 | 143.599 | 159.9 | 52.2 | 149.4 | 131.6 | 127 | 120.7 | 110.6 | 107.6 | 101.8 | 99 | 95.9 | 91.8 | 90.1 | 90.1 | 61.1 | 59.7 | 61.5 | 59.9 | 58.2 | 56.7 | 59.5 | 57.8 | 55.2 | 51.9 | 49.7 | 44.3 |
Total Shareholders Equity
| 7,260.238 | 7,000.179 | 6,749.119 | 6,451.884 | 6,297.705 | 5,935.251 | 5,541.772 | 6,093.806 | 6,188.491 | 5,961.624 | 6,261.986 | 6,189.801 | 6,137.135 | 6,249.925 | 6,661.238 | 6,985.519 | 7,356.071 | 7,209.454 | 6,702.5 | 6,648.295 | 6,749.16 | 6,572.669 | 6,417.393 | 6,355.888 | 6,378.942 | 6,236.318 | 6,125.774 | 5,744.155 | 5,687.095 | 5,528.881 | 5,406.294 | 5,361.852 | 5,413.361 | 5,388.383 | 5,377.876 | 5,343.593 | 5,418.934 | 5,385.858 | 5,710.038 | 5,343.637 | 5,095.993 | 4,832.227 | 5,402.193 | 5,274.954 | 5,231.476 | 5,178.899 | 4,985.33 | 4,734.862 | 4,810.41 | 4,591.432 | 4,668.495 | 4,554.012 | 4,373.564 | 4,219.656 | 4,054.479 | 3,817.39 | 3,682.844 | 3,536.526 | 3,390.298 | 2,855.414 | 3,016.538 | 2,916.585 | 2,831.695 | 2,763.464 | 2,766.803 | 2,730.607 | 2,703.873 | 1,796.777 | 1,745.747 | 1,702.941 | 1,721.477 | 1,686.814 | 1,720.795 | 1,614.287 | 1,647.817 | 1,727.966 | 1,684.465 | 1,577.49 | 1,538.876 | 1,488.083 | 1,576.92 | 1,501.66 | 1,402.145 | 1,337.747 | 1,288.068 | 1,190.351 | 1,131.354 | 1,088.66 | 1,041.718 | 953.16 | 916.03 | 895.62 | 861.763 | 1,005.389 | 946.359 | 907.506 | 925.921 | 862.1 | 837.2 | 787.5 | 725.761 | 652 | 643.8 | 596.7 | 583.896 | 516.9 | 559.5 | 519.4 | 485.529 | 434.4 | 449.6 | 435.4 | 420.011 | 383.1 | 363.9 | 334.6 | 323.756 | 286.4 | 269.5 | 256.5 | 240.7 | 219.4 | 206.5 | 194.6 | 189.8 | 168.9 | 160.3 | 153.7 | 151 | 138.1 | 134.4 | 131.9 | 131.7 | 123.6 | 121.8 | 120.1 | 120.6 | 114.3 | 112.3 | 111.6 | 109.5 | 108.8 | 108 |
Total Equity
| 7,260.238 | 7,000.179 | 6,749.119 | 6,451.884 | 6,297.705 | 5,935.251 | 5,541.772 | 6,093.806 | 6,188.491 | 5,961.624 | 6,261.986 | 6,189.801 | 6,137.135 | 6,249.925 | 6,661.238 | 6,985.519 | 7,356.071 | 7,209.454 | 6,702.5 | 6,648.295 | 6,749.16 | 6,572.669 | 6,417.393 | 6,355.888 | 6,378.942 | 6,236.318 | 6,125.774 | 5,744.155 | 5,687.095 | 5,528.881 | 5,406.294 | 5,361.852 | 5,413.361 | 5,388.383 | 5,377.876 | 5,343.593 | 5,418.934 | 5,385.858 | 5,710.038 | 5,343.637 | 5,095.993 | 4,832.227 | 5,402.193 | 5,274.954 | 5,231.476 | 5,178.899 | 4,985.33 | 4,734.862 | 4,810.41 | 4,591.432 | 4,668.495 | 4,554.012 | 4,373.564 | 4,219.656 | 4,054.479 | 3,817.39 | 3,682.844 | 3,536.526 | 3,390.298 | 2,855.414 | 3,016.538 | 2,916.585 | 2,831.695 | 2,763.464 | 2,766.803 | 2,730.607 | 2,703.873 | 1,796.777 | 1,745.747 | 1,702.941 | 1,721.477 | 1,686.814 | 1,720.795 | 1,614.287 | 1,647.817 | 1,727.966 | 1,684.465 | 1,577.49 | 1,538.876 | 1,488.083 | 1,576.92 | 1,501.66 | 1,402.145 | 1,337.747 | 1,288.068 | 1,190.351 | 1,131.354 | 1,088.66 | 1,041.718 | 953.16 | 916.03 | 895.62 | 861.763 | 1,005.389 | 946.359 | 907.506 | 925.921 | 862.1 | 837.2 | 787.5 | 725.761 | 652 | 643.8 | 596.7 | 583.896 | 516.9 | 559.5 | 519.4 | 485.529 | 434.4 | 449.6 | 435.4 | 420.011 | 383.1 | 363.9 | 334.6 | 323.756 | 286.4 | 269.5 | 256.5 | 240.7 | 219.4 | 206.5 | 194.6 | 189.8 | 168.9 | 160.3 | 153.7 | 151 | 138.1 | 134.4 | 131.9 | 131.7 | 123.6 | 121.8 | 120.1 | 120.6 | 114.3 | 112.3 | 111.6 | 109.5 | 108.8 | 108 |
Total Liabilities & Shareholders Equity
| 31,813.765 | 31,009.499 | 33,742.139 | 30,624.626 | 30,395.557 | 29,803.933 | 29,083.367 | 29,007.158 | 28,239.256 | 26,956.308 | 26,327.371 | 25,925.302 | 25,487.808 | 25,236.698 | 25,862.624 | 26,153.442 | 25,847.433 | 24,848.313 | 22,825.084 | 22,412.79 | 21,917.529 | 21,304.284 | 13,204.038 | 13,121.021 | 12,943.949 | 12,493.23 | 12,516.911 | 12,374.756 | 12,120.824 | 11,796.355 | 11,672.298 | 11,917.076 | 11,617.37 | 11,316.384 | 11,257.885 | 11,288.293 | 11,195.195 | 10,956.55 | 11,224.104 | 10,877.372 | 10,825.794 | 10,601.884 | 10,867.524 | 10,775.974 | 10,699.63 | 10,493.697 | 10,367.682 | 10,273.677 | 10,103.474 | 9,770.208 | 9,688.52 | 9,735.882 | 9,529.103 | 9,714.864 | 9,546.222 | 9,349.574 | 9,179.474 | 8,977.076 | 8,863.519 | 9,132.532 | 9,139.944 | 8,978.801 | 8,889.199 | 8,940.101 | 8,909.79 | 8,662.999 | 8,656.431 | 3,074.309 | 3,040.514 | 3,206.303 | 3,245.197 | 3,063.467 | 2,992.187 | 2,930.781 | 2,840.366 | 2,904.538 | 2,841.004 | 2,828.017 | 2,655.005 | 2,673.769 | 2,652.709 | 2,589.194 | 2,365.381 | 2,355.967 | 2,333.153 | 2,411.164 | 2,265.229 | 2,588.732 | 2,552.385 | 2,469.266 | 2,330.324 | 2,301.594 | 2,282.462 | 1,768.009 | 1,626.962 | 1,518.27 | 1,450.941 | 1,549.1 | 1,342.1 | 1,325.4 | 1,211.784 | 1,299 | 1,151.2 | 1,016.5 | 914.838 | 1,019.6 | 864.6 | 796 | 718.147 | 845 | 719.9 | 732.6 | 679.996 | 769 | 647 | 622 | 540.868 | 554.9 | 481 | 439.8 | 397.2 | 454.4 | 376.2 | 374 | 316.4 | 357.5 | 297.9 | 292.8 | 237.3 | 297 | 260 | 244.1 | 207.7 | 269.9 | 245.5 | 248.8 | 193.8 | 249.9 | 229.9 | 210.3 | 224.9 | 232.4 | 227.6 |