Dollar General Corporation

NYSE:DG

81.12 (USD) • At close October 22, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 1,222.691720.7537.283365.447353.018313.064381.576362.731326.263335.613344.829488.662313.666688.0551,376.5772,199.4432,959.6042,673.912240.32276.076259.568271.111235.487260.688265.288283.97267.441226.192214.173205.977187.915200.236185.033187.687157.947182.514180.525225.116579.823216.155172.474166.33505.566165.717169.22155.526140.809142.58134.157132.53126.126118.58113.05602.463497.446237.906281.421222.709222.076337.019515.375434.584377.995150.59261.63115.904100.209204.417189.28890.91486.35271.876200.60992.769145.95236.523232.8345.832101.465256.883398.278138.47102.27675.946121.31837.10139.517287.424261.52574.81981.63160.894162.3113.0814.0428.39758.78935.725.325.622.29418.333.237.27.12813.224.933.46.5638.81319.44.3444.11441.133.04525.626.830.335.433.222.617.42529.318.113.97.97.68.85.93.912.67.38.46.52.73.55.77.35.26.8
Short Term Investments 000000000000000000000000000000000000000000.37601.6881.9735.55804.04700000000000000002.59748.57119.61127.37129.9529.421.5318.8258.851.4170042.925000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,222.691720.7537.283365.447353.018313.064381.576362.731326.263335.613344.829488.662313.666688.0551,376.5772,199.4432,959.6042,673.912240.32276.076259.568271.111235.487260.688265.288283.97267.441226.192214.173205.977187.915200.236185.033187.687157.947182.514180.525225.116579.823216.155172.474166.33505.566165.717169.22155.526140.809142.58134.157132.53126.126118.58113.05602.463497.446237.906281.421222.709222.076337.019515.375434.584377.995150.59264.227164.475119.82231.788219.238120.314107.88290.701209.45994.186145.95236.523275.75545.832101.465256.883398.278138.47102.27675.946121.31837.10139.517287.424261.52574.81981.63160.894162.3113.0814.0428.39758.78935.725.325.622.29418.333.237.27.12813.224.933.46.5638.81319.44.3444.11441.133.04525.626.830.335.433.222.617.42529.318.113.97.97.68.85.93.912.67.38.46.52.73.55.77.35.26.8
Net Receivables 61.49534.946112.262197.555151.7350.863135.775188.08293.28333.57697.394120.374127.01116.63790.76111.13936.17617.19176.537103.18861.69225.16457.804114.64768.35328.637108.26599.67844.25510.49211.0554.58622.9856.8276.84311.87714.6460004.237-0.37609.7867.894-5.558013.55489.4735.21048.80743.4350027.677007.54331.2685.453.4796.39242.98612.82933.81332.50114.6249.833038.75300000017.30510.99721.85230.41321.72922.82926.66433.8643.09555.57380.974105.09190.30724.96221.91221.5147.7436.9366.6825.9950002.5230005.7430003.68900011.98900011.78500000000000000000000202.400000
Inventory 7,000.5696,934.3896,994.2667,356.0657,531.4597,335.8456,760.7337,144.7226,935.8566,087.3995,614.3255,298.8595,279.2735,099.4655,247.4775,025.814,391.1574,107.3314,676.8484,496.3774,419.6284,109.7594,097.0043,979.1053,896.4323,594.5293,609.0253,597.1953,463.0043,300.0823,258.7853,488.2473,270.6853,072.0633,074.1533,101.9083,029.7312,839.1982,782.5212,788.9962,788.8722,605.3562,552.9932,591.5522,533.7662,414.4112,397.1752,330.4362,147.8372,000.8642,009.2062,089.7221,973.8631,767.1211,765.4331,885.7531,738.4391,604.7541,519.5781,680.2731,552.5861,454.6921,414.9551,619.9221,490.0631,317.0971,288.6611,444.3131,432.3361,676.0571,735.0311,636.1181,474.4141,574.5671,460.71,465.9811,376.5371,558.5741,379.5431,277.1851,157.1411,373.21,184.7091,200.7011,123.0311,249.121,058.21,134.4491,131.0231,133.215980.856905.534896.2351,173.3281,062.175995.495985.7151,105.5951.1939.2811.722944.3797.3692.7631.954737.3589.7541476.103623.4513.7526.1488.362580.9462.6420356.111392.6332.6304.2260322.6263.7276.9216.8258.1215.2217.4172.8235.2197.6187.6154.8208.5191192.4140.40186171177.1183.9178.2
Other Current Assets 439.487406.936366.913352.011377.772355.688302.925321.481327.49280.282247.295273.939272.768237.588199.405197.04210.471194.049184.163192.901178.25177.735272.725275.904287.753258.9263.121230.269258.559232.398220.021225.443229.348210.769193.467192.476199.945180.586170.265173.981175.048171.66147.048137.247153.863154.539139.129131.622142.977135.131139.742135.746142.433137.313104.946121.422114.824111.11596.25268.75472.36869.39370.78372.79985.68279.75576.76295.43281.341121.6272.21481.93679.05275.89792.01380.69178.61100.52394.63773.73866.38365.30157.49452.0845.69961.07765.26385.41958.40848.653.23137.89644.86862.95681.205106.47145.03672.552.434.342.37840.843.726.721.88425.423.822.418.24428.325.52511.54824.52525.89.21224.123.719.119.621.318.815.413.913.913.313.611.711.612.510.69.58.68.19.28.37.375.965.14.4
Total Current Assets 8,724.2428,096.9718,010.7248,271.0788,413.9798,055.467,581.0098,017.0167,682.8926,736.876,303.8436,181.8345,992.7186,041.7456,914.2197,533.4327,597.4086,992.4835,177.8685,068.5424,919.1384,583.7694,663.024,630.3444,517.8264,166.0364,247.8524,153.3343,979.9913,748.9493,677.7713,968.5123,708.0513,477.3463,432.413,488.7753,424.8473,244.93,532.6093,179.1323,140.6312,943.3463,205.6072,904.3022,864.7432,724.4762,677.1132,618.1922,514.4442,273.7352,275.0742,392.8552,272.7812,506.8972,367.8252,272.7582,134.6841,938.5781,845.4492,117.3142,145.7791,962.1481,870.1251,886.2971,852.8011,595.141,517.7441,786.1571,742.7481,917.9911,953.881,808.7551,762.9251,744.651,698.6631,783.1951,730.9021,722.2341,586.6421,629.6581,652.2151,598.71,367.3081,355.3911,323.9081,390.3931,244.1051,588.2661,556.0471,346.9411,140.6791,126.2361,124.9271,257.1071,164.3561,137.0451,095.5351,213.71,028.8999.1878.9171,003.4874.2756.6666.709775.9638.4596.8504.599660.5552.2570.5516.243609.5501.6486.9410.153442.3383.1353.6315377.1305.1309.7255.7301.3246.6244.9192.4254.4218.9204.1168.2229.7206.4210155.2212.4196.5182.6190.4194.2189.4
Non-Current Assets:
Property, Plant & Equipment, Net 17,489.76717,311.22917,185.9516,752.70816,379.30116,146.65715,906.32315,396.82414,967.41214,634.1814,439.05714,160.53713,909.27413,614.14413,373.32713,045.15712,675.78712,280.94612,074.54211,770.45111,425.75211,148.7512,970.8062,921.9432,857.2742,758.3692,701.2822,654.9362,574.8162,487.2922,434.4562,388.4632,349.1192,278.0812,264.0622,237.0682,195.8572,135.4362,116.0752,120.5722,106.9632,079.8322,080.3052,287.412,244.6512,177.2642,088.6652,047.4341,972.2051,878.1721,794.961,716.7971,622.9911,562.5961,524.5751,414.71,377.631,360.8681,328.3861,305.8581,273.4521,280.8351,268.961,288.8481,266.7221,250.571,274.2451,212.1981,236.8741,246.891,241.2191,212.3861,192.1721,155.2811,121.6971,091.9971,080.8381,076.6271,039.0461,017.647989.224979.487986.463988.111993.8221,000.265999.273991.477988.915997.791,003.224991.039973.094494.943449.67372.2346.473324.9303.6316.6326.408289270.5253.3241.445238.1220.9193.8208.536179.4162.6157158.587154139.7129.6125.252107.893.281.677.571.966.458.556.151.746.843.440.43836.335.234.734.633.533.232.932.428.222.625.429.123.5
Goodwill 4,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,338.5894,337.1524,344.934,344.934,344.930000000000000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 1,199.71,199.71,199.71,199.71,199.71,199.71,199.71,199.71,199.71,199.721,199.751,199.781,199.811,199.841,199.871,199.91,199.9311,199.9611,200.0061,200.0591,200.1111,200.1641,200.2171,200.271,200.3221,200.3751,200.4281,200.4811,200.5371,200.5971,200.6591,200.7341,200.8161,200.9041,200.9941,201.111,201.2411,201.4281,201.871,202.6511,203.9041,205.5981,207.6451,210.0771,212.8211,215.9991,219.5431,223.4071,227.4991,231.8661,235.9541,240.7331,245.7731,251.2891,256.9221,262.8341,268.991,276.1731,284.2831,293.281,303.1961,314.4251,325.5581,336.7741,347.9481,359.091,370.5570000000000000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets 5,538.2895,538.2895,538.2895,538.2895,538.2895,538.2895,538.2895,538.2895,538.2895,538.3095,538.3395,538.3695,538.3995,538.4295,538.4595,538.4895,538.525,538.555,538.5955,538.6485,538.75,538.7535,538.8065,538.8595,538.9115,538.9645,539.0175,539.075,539.1265,539.1865,539.2485,539.3235,539.4055,539.4935,539.5835,539.6995,539.835,540.0175,540.4595,541.245,542.4935,544.1875,546.2345,548.6665,551.415,554.5885,558.1325,561.9965,566.0885,570.4555,574.5435,579.3225,584.3625,589.8785,595.5115,601.4235,607.5795,614.7625,622.8725,631.8695,641.7855,653.0145,664.1475,673.9265,692.8785,704.025,715.4870000000000000000000000000000000000000000000000000000000000000000000000000000
Long Term Investments -1,138.829-1,133.784-1,133.784-1,152.125-1,119.1140-2,855.6750-906.846-907.02-2,731.163-781.231-781.477-769.430-686.694-689.893-675.2270-634.041-627.765-609.6870-583.066-569.69-515.7020-690.795-659.844-652.84100-647.372-647.626-639.955-16.128-32.306-33.808-25.268-38.858-21.434-23.54536.851-35.19-28.573-31.52-23.223-39.785-15.546-14.166-3.7220-35.606-39.8420-44.601-39.287-46.282-25.061-46.178-15.032-11.9420-22.669-17.395-15.24700000000000000000000000000000000000000000000000000000000000000000000000000000
Tax Assets 1,138.8291,133.7842,946.5481,152.1251,119.1141,060.9062,855.675992.479906.846907.022,731.163781.231781.477769.430686.694689.893675.2270634.041627.765609.6870583.066569.69515.7020690.795659.844652.84100647.372647.626639.95516.12832.30633.80825.26838.85821.43423.545-36.85135.1928.57331.5223.22339.78515.54614.1663.722035.60639.842044.60139.28746.28225.06146.17815.03211.942022.66917.39515.247012.41824.32149.6271.0022.36711.912033.70821.52524.90817.30510.99721.852021.72922.82926.66400053000052.708515255241218030120222205804440000000000000000000000000000000
Other Non-Current Assets 61.46763.011,194.41262.55163.988-997.37957.746-937.45-856.183-860.07146.13244.56247.41742.3836.61936.36435.71836.33434.07935.14933.93933.01131.40629.87529.93829.86128.7627.41626.89120.92820.82320.77820.79521.46421.8322.75134.66136.19734.96136.42835.70734.51935.37835.59638.82637.36943.77246.05550.73747.84643.94346.90848.96955.49358.31160.69359.58162.86866.81277.49178.92882.80485.96791.0397.389113.269148.95563.53636.571-8.20549.09639.95925.17830.85-13.7027.8214.35611.85118.324.61211.27-10.722-11.219-14.19915.42320.50621.851-44.0117.423124.535186.421184.319131.733-35.041-39.064-45.975-15.067-1.5-8.39.7-23.541-5.46.5-15.4-15.3165.60.3-2.65.0121.11.11.15.1665.55.75.55.4634.84.74.64.75.44.75.84.64.54.54.54.54.64.84.84.85.65.65.65.75.15.25.19.19.114.7
Total Non-Current Assets 23,089.52322,912.52825,731.41522,353.54821,981.57821,748.47321,502.35820,990.14220,556.36420,219.43820,023.52819,743.46819,495.0919,194.95318,948.40518,620.0118,250.02517,855.8317,647.21617,344.24816,998.39116,720.5158,541.0188,490.6778,426.1238,327.1948,269.0598,221.4228,140.8338,047.4067,994.5277,948.5647,909.3197,839.0387,825.4757,799.5187,770.3487,711.657,691.4957,698.247,685.1637,658.5387,661.9177,871.6727,834.8877,769.2217,690.5697,655.4857,589.037,496.4737,413.4467,343.0277,256.3227,207.9677,178.3977,076.8167,044.797,038.4987,018.077,015.2186,994.1657,016.6537,019.0747,053.8047,056.9897,067.8597,138.6871,288.1521,297.7661,288.3121,291.3171,254.7121,229.2621,186.1311,141.7031,121.3431,110.1021,105.7831,068.3631,044.1111,000.494990.494998.0731,000.5761,009.2451,020.7711,021.1241,000.466996.3381,122.3251,189.6451,175.3581,157.535510.902462.606381.225355.406335.4313.3326.3332.867295.6277259.9248.129243.7226.2199.2213.548184.5167.7162.1163.753159.5145.4135.1130.715112.697.986.282.277.371.164.360.756.251.347.944.942.641.14039.540.239.138.838.637.533.427.734.538.238.2
Total Assets 31,813.76531,009.49933,742.13930,624.62630,395.55729,803.93329,083.36729,007.15828,239.25626,956.30826,327.37125,925.30225,487.80825,236.69825,862.62426,153.44225,847.43324,848.31322,825.08422,412.7921,917.52921,304.28413,204.03813,121.02112,943.94912,493.2312,516.91112,374.75612,120.82411,796.35511,672.29811,917.07611,617.3711,316.38411,257.88511,288.29311,195.19510,956.5511,224.10410,877.37210,825.79410,601.88410,867.52410,775.97410,699.6310,493.69710,367.68210,273.67710,103.4749,770.2089,688.529,735.8829,529.1039,714.8649,546.2229,349.5749,179.4748,977.0768,863.5199,132.5329,139.9448,978.8018,889.1998,940.1018,909.798,662.9998,656.4313,074.3093,040.5143,206.3033,245.1973,063.4672,992.1872,930.7812,840.3662,904.5382,841.0042,828.0172,655.0052,673.7692,652.7092,589.1942,365.3812,355.9672,333.1532,411.1642,265.2292,588.7322,552.3852,469.2662,330.3242,301.5942,282.4621,768.0091,626.9621,518.271,450.9411,549.11,342.11,325.41,211.7841,2991,151.21,016.5914.8381,019.6864.6796718.147845719.9732.6679.996769647622540.868554.9481439.8397.2454.4376.2374316.4357.5297.9292.8237.3297260244.1207.7269.9245.5248.8193.8249.9229.9210.3224.9232.4227.6
Liabilities & Equity:
Current Liabilities:
Account Payables 3,869.2673,472.4873,587.3743,651.7783,681.6343,679.173,552.9914,127.0764,358.3883,906.8523,738.6043,532.6393,369.9843,294.4233,614.0893,770.5283,400.6422,954.3612,860.6822,844.1712,727.0792,452.8982,385.4692,336.7722,294.9962,018.322,009.7711,978.0321,880.6681,622.7761,557.5961,948.1111,720.7721,447.2231,494.2251,470.1071,536.611,435.3671,388.1541,394.8731,395.781,222.681,286.4841,251.3941,254.8561,138.3951,261.6071,199.7271,143.857985.9241,064.0871,132.5441,122.949933.71953.641971.538941.742789.274830.953852.988800.308700.438678.421720.126818.246592.071551.04484.949555.274517.443538.046569.447508.386521.087462.697459.742409.327475.841440.485510.187383.791440.505352.717357.224341.303410.426346.786341.134322.463381.843294.784282.56297.262309.508277.815242.361334.554347.6209.9246.7257.759280.8214.5179.1179.958210.8163.1152.7103.523144.7121.2120.4103.176111.993.6122.7111.67588.891.5101.18111283.3101.36485.465.786.337.879.363.567.331.556.540.557.922.151.3370000
Short Term Debt 2,194.8742,176.1092,155.7282,105.3161,331.4331,561.7531,288.9391,257.062,131.6992,105.6781,183.5591,157.2451,127.8411,101.3691,074.0791,044.3681,015.733991.634965.36941.059915.63895.0241.951.9291.9091.889401.345401.532401.402401.188500.95501.48501.5481.5261.3791.358101.335101.309101.158101.041101.013100.98975.96650.94525.9270.9090.8920.8910.3440.4590.590.7630.9631.0391.1571.3581.5953.5473.67126.76226.79719.52614.1588.4552.9992.833.2467.1868.088.4739.1678.88.7858.8649.56110.73712.8614.70415.95616.8816.6717.29516.95716.5616.20915.83415.132395.877395.675391.0897.9427.0839.03564.99124.326182.9541.233181.3149.9114.30.725260.3161.6120.423.383195.259.651.940.499186.876.6106.573.682201.612697.931.04111463.328.319.369.135.326.311.358.31.31.31.310.31.31.61.610.47.87.87.87.83.80.816.36.56.5
Tax Payables 12.20117.1910.7099.2377.26110.9998.9198.0066.7739.0518.05511.3938.23457.95316.06310.71316.246105.8658.3623.3413.3148.78710.0334.8377.259.7524.1044.6463.658208.97263.3935.72122.66122.14832.8730.46241.348108.94859.433.21523.922121.27759.1480.63917.9870.54184.7160.9970.66550.355152.3811.1110.8132.21725.9814.06814.86434.6864.5253.65919.30428.0347.6111.8241.7442.9242.9990.04815.95915.8269.5722.02743.7067.45249.50454.55769.61621.70619.46638.32245.72514.5539.18236.53667.09100010.63310.492020.12217.4463.946013.1115.13500023.82500012.34300010.00200014.7570005.2100000000000000000000000000
Deferred Revenue 12.20110.70910.7099.2377.26101,060.906009.051825.254000710.549000675.227000609.687000515.702000652.8410000000000000000000000036.85400000004.600017.297000000000000030.4130008.9370000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 1,064.845982.557971.891,020.7591,013.594859.756-15.0681,118.5111,076.699930.26231.941,050.615981.259919.606312.0661,071.315994.813897.23342.291720.808669.561608.79418.751643.481618.639505.12338.06558.242524.685668.077-88.582510.148497.086562.845499.992520.118516.818536.263498.428514.932472.625539.649449.521450.71459.407461.098476.048433.221382.482424.87445.225438.914403.039452.481373.721437.419375.823413.219371.876431.183338.72372.698378.056464.076343.472359.839286.658258.138269.517422.587397.439401.245416.626379.989397.11377.299403.505358.114324.428326.35312.928302.277264.209266.824298.052247.015219.22373.59415.413396214.133220.805231.638126.397121.42127.764136.51144.6125.5151.7196.6593.4109.498.3104.3789.975.562.480.44372.866.864.576.85665.756.559.666.24758.649.446.547.945.542.643.141.73530.525.323.321.920.817.42217.816.51515.214.513.751.645.158.743.7
Total Current Liabilities 7,141.1876,641.8626,725.7016,787.096,033.9226,100.6795,887.7686,502.6477,566.7866,951.8415,979.3575,740.4995,479.0845,315.3985,710.7835,886.2115,411.1884,843.2284,543.564,506.0384,312.273,956.7163,015.8572,982.1822,915.5442,525.3322,964.8782,937.8062,806.7552,692.0412,622.8052,959.7392,719.4062,011.5941,995.5961,991.5832,154.7632,072.9391,987.742,010.8461,969.4181,863.3181,811.9711,753.0491,740.191,600.4021,738.5471,633.8391,526.6831,411.2531,509.9021,572.2211,526.9511,387.231,365.3731,410.3151,319.161,206.041,206.51,310.9331,165.8251,092.6621,075.2351,192.6571,164.717954.74858.241750.273832.871948.503944.652979.492933.797909.94869.368847.778825.692848.659780.869853.417743.802760.077633.883640.608664.501673.275581.1381,110.6011,133.5511,168.932516.859510.448537.935500.896423.561553.079472.297673.5485.3512.7455.134634.5485.5397.8307.711495.9298.2267224.465404.3264.6291.4253.714379.2276.1280.2208.963261.4204.2175.9148.2226.6161.2170.7117178.797.5112.962.4111.585.686.355.184.764.880.745.173.654.552.461.465.250.2
Non-Current Liabilities:
Long Term Debt 6,235.1666,222.3876,231.53915,981.41816,704.40816,428.616,372.1615,180.7713,361.0283,947.46213,062.77712,935.9412,818.48112,630.15212,516.36312,416.612,213.88511,923.9810,731.12110,451.41310,054.3549,971.052,862.742,902.4392,776.8112,862.4972,604.6132,719.5682,683.1052,632.092,710.5762,673.212,556.4642,989.6632,969.1753,105.3322,761.7942,614.0052,639.4272,666.0222,881.2173,006.4042,742.7882,873.9672,845.1382,835.3032,771.3363,023.3672,887.2512,880.922,617.8912,721.0612,779.4083,262.5973,287.073,286.9073,350.8073,399.8873,399.7154,105.2524,111.0234,117.194,122.9564,172.4674,177.614,176.1214,278.756260.373261.958495.339516.537333.471269.962344.436255.445256.452258.462321.194259.009261.621265.337268.357272.42326.028330.337502.498506.707336.083339.47347.174735.435733.526720.764210.907205.3692.241.21.51.50.60.7860.20.20.41.2941.41.61.82.5822.72.12.33.2783.43.63.94.7674.54.74.85.75.866.177.137.323.521.245.738.324.119.160.257.646.726.860.962.545.648.952.364.3
Deferred Revenue Non-Current 240.7919,723.3149,703.4990000008,959.17400000000000040.30300044.78100049.25900053.73700058.21500062.693000155.85505.6015.6446.0877.3099.2719.267598.56514.78314.92716.62418.48615.13115.28114.35556.10113.1511.1579.112486.725000000000000066.650000.923000000000000515.3340.2335.80528.6354.2277.40399.2215.81950325.2192.12210306.7212.6213.30195.7147.512292172.7110118.965.7133.726.861.315.142.124.94312.25.3-10.617.71.8-2.9-22.4-45.5-37.7-51.9-63
Deferred Tax Liabilities Non-Current 1,138.8291,157.664,080.3321,152.1251,119.1141,111.4341,060.906992.479906.846907.02825.254781.231781.477769.43710.549686.694689.893700.098675.227634.041627.765629.864609.687583.066569.69565.15515.702690.795659.844662.485652.841637.135647.372647.626639.955568.238578.084598.248601.59569.055582.883600.239614.026643.206647.78646.462670.453655.91651.521649.532656.996647.329624.034606.071598.565565.51532.313540.01546.172547.18550.551554.098556.101542.26483.867490.035486.725041.59759.5262.53163.6967.63362.11867.73672.34272.38580.67476.25170.64866.6559.156.93351.58450.24745.0446.0353.38837.646000050.81751.67355.44551.52312.118.124.630.10312.321.721.721.9375.45.37.85.5713.63.63.62.9933.43.43.43.3822.62.62.62.62.62.62.62.62.92.92.82.81.81.61.81.81.41.31.31.31.10.70.75.16.15.2
Other Non-Current Liabilities 9,797.554264.097251.949252.109240.408227.969220.761237.456216.105229.187197.997277.831271.631271.793263.691178.418176.396171.553172.676173.003173.98173.985258.058297.446302.962303.933261.163282.432284.025280.858230.523285.14280.767279.118221.546279.547281.62285.5227.094287.812296.283299.696233.853230.798235.046232.63146.161225.699222.008231.427229.149233.95215.875230.043-357.83254.669279.423277.989302.348298.622280.726283.916-252.889256.103305.636302.384-157.889266.886158.34100000000000-66.65000-0.923000001621621620000-515.4-340.2-335.80-528.6-354.2-277.50-399.2-215.8-1950-325.2-192.1-221.10-306.8-212.6-213.40-195.7-147.5-122-92-172.7-110.1-118.9-65.7-133.8-26.9-61.4-15.2-42.2-24.8-43-12.2-5.310.6-17.7-1.82.922.345.537.751.962.9
Total Non-Current Liabilities 17,412.3417,367.45820,267.31917,385.65218,063.9317,768.00317,653.82716,410.70514,483.97914,042.84314,086.02813,995.00213,871.58913,671.37513,490.60313,281.71213,080.17412,795.63111,579.02411,258.45710,856.09910,774.8993,770.7883,782.9513,649.4633,731.583,426.2593,692.7953,626.9743,575.4333,643.1993,595.4853,484.6033,916.4073,884.4133,953.1173,621.4983,497.7533,526.3263,522.8893,760.3833,906.3393,653.363,747.9713,727.9643,714.3963,643.8053,904.9763,766.3813,767.5233,510.1233,609.6493,628.5884,107.9784,126.374,121.8694,177.474,234.514,266.7214,966.1854,957.5814,969.5544,982.2694,983.984,978.274,977.6525,094.317527.259461.896554.859579.068397.161337.595406.554323.181328.794330.847401.868335.26332.269331.987327.457329.353377.612380.584547.538552.737389.471377.116347.174897.435895.526882.764261.724257.04257.68552.72313.519.625.230.88912.521.92223.2316.86.99.68.1536.35.75.86.2716.777.28.1497.17.37.48.38.48.58.79.69.940.126.223.947.44025.920.961.658.94828.16263.146.35458.469.4
Total Liabilities 24,553.52724,009.3226,993.0224,172.74224,097.85223,868.68223,541.59522,913.35222,050.76520,994.68420,065.38519,735.50119,350.67318,986.77319,201.38619,167.92318,491.36217,638.85916,122.58415,764.49515,168.36914,731.6156,786.6456,765.1336,565.0076,256.9126,391.1376,630.6016,433.7296,267.4746,266.0046,555.2246,204.0095,928.0015,880.0095,944.75,776.2615,570.6925,514.0665,533.7355,729.8015,769.6575,465.3315,501.025,468.1545,314.7985,382.3525,538.8155,293.0645,178.7765,020.0255,181.875,155.5395,495.2085,491.7435,532.1845,496.635,440.555,473.2216,277.1186,123.4066,062.2166,057.5046,176.6376,142.9875,932.3925,952.5581,277.5321,294.7671,503.3621,523.721,376.6531,271.3921,316.4941,192.5491,176.5721,156.5391,250.5271,116.1291,185.6861,075.7891,087.534963.2361,018.221,045.0851,220.8131,133.8751,500.0721,510.6671,516.1061,414.2941,405.9741,420.699762.62680.603610.764525.02687504.9537.9486.023647507.4419.8330.942502.7305.1276.6232.618410.6270.3297.2259.985385.9283.1287.4217.112268.5211.5183.3156.5235169.7179.4126.6188.6137.6139.186.3158.9125.6112.276146.3123.7128.773.2135.6117.698.7115.4123.6119.6
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.8580000.8580000.8580000.8580000.85800000000000000000000000000
Common Stock 192.423192.407192.206192.053192.039191.921191.718195.629197.372198.623201.265202.743204.142206.68210.687214.375217.906220.259220.444222.775224.935226.032227.072230.022232.34234.109235.141237.598239.101239.947240.811244.457246.983249.096250.855254.697257.968260.111265.514265.495265.458265.379277.424280.215283.12286.464286.185287.613291.983290.782295.828299.514298.842298.844298.819298.459298.399298.371298.013278.202278.217278.159278.114277.938277.712277.74277.741157.298156.218156.024156155.859157.84158.437160.63164.071164.086163.785164.191164.354168.095168.415167.345166.762166.67166.691166.67166.462166.359166.302166.232166.052165.646165.281164.548164.155132.346132.7133.10105.12110508483.5260685453.10542434342.76200033.97100000000000000000000000000
Retained Earnings 3,277.4393,032.9962,799.4152,527.2012,380.4512,041.1181,656.142,222.8232,364.0982,157.5892,473.9992,461.2082,429.8212,588.0063,006.1023,346.8213,758.9953,659.8043,162.663,120.7383,234.9443,074.5842,941.1072,890.1472,928.0642,795.622,698.3522,334.5342,286.062,136.4012,015.8671,977.9692,035.1012,020.7842,025.5451,999.1192,081.5432,061.7982,403.0452,047.6741,811.3581,560.0982,125.4532,000.4881,960.0681,911.161,710.7321,468.5341,550.4381,336.2981,416.9181,305.1071,133.943987.901830.932608.386480.266339.071203.075115.878279.96186.37103.36421.5128.8161.097-4.8181,114.171,103.9511,069.4721,090.2981,060.4271,106.1651,011.0191,046.651,129.6261,102.4571,014.969985.243943.4041,037.409975.255909.114860.879812.22714.8656.894625.193579.265492.473456.383439.919414.318576.875536.47507.732537.994479.1463.2430.3402.27366.4332.2316.7320.085276.7322.6315302.145265.4288.9284.1273.309246.6229.9225.2207.436184271.9158156.4136.5127.7123.8119.6107.8100.895.495.484.180.8105.7105.497.495.69494.588.286.485.882.179.478.8
Accumulated Other Comprehensive Income/Loss 2.2850.4130.4930.2541.0150.6480.043-0.723-0.966-1.002-1.192-1.435-1.678-1.921-2.163-2.406-2.649-2.892-3.135-3.378-3.621-3.864-3.207-3.451-3.695-3.938-4.181-4.383-4.584-4.789-4.99-5.206-5.406-5.607-5.807-6.013-6.214-6.569-7.327-8.153-8.808-9.512-9.91-10.331-10.497-11.706-2.938-4.608-5.171-2.662-5.191-7.876-10.982-15.595-20.296-26.755-29.667-29.771-34.167-36.605-36.623-40.426-39.43-23.055-24.331-30.639-49.112-0.941-0.987-0.659-0.696-0.74-0.794-0.839-0.883-0.928-0.973-1.009-1.054-1.108-1.161-1.206-1.266-1.311-1.349-1.382-2.012-2.677-3.228-3.552-3.044-2.839-4-307-287-269-272-235-220-216.4-202-188-174.9-163-150-140.4-131-122-113.381-106-98-91-84.041-77.5-72.6-67.1-62.108-57.5-54.6-50.9-47.3-44.1-41.9-39.8-37.4-40.7-39.5-37.6-36.2-36.1-36.5-34.9-33.4-35.3-33.7-32.1-30.6-33.4-31.9-29.4-24.5-20.3-15.1
Other Total Stockholders Equity 3,788.0913,774.3633,757.0053,732.3763,724.23,701.5643,693.8713,676.0773,627.9873,606.4143,587.9143,527.2853,504.853,457.163,446.6123,426.7293,381.8193,332.2833,322.5313,308.163,292.9023,275.9173,252.4213,239.173,222.2333,210.5273,196.4623,176.4063,166.5183,157.3223,154.6063,144.6323,136.6833,124.113,107.2833,095.793,085.6373,070.5183,048.8063,038.6213,027.9853,016.2623,009.2263,004.5822,998.7852,992.9812,991.3512,983.3232,973.162,967.0142,960.942,957.2672,951.7612,948.5062,945.0242,937.32,933.8462,928.8552,923.3772,497.9392,494.9842,492.4822,489.6472,487.0712,484.6062,482.4092,480.062526.25486.565478.104475.875471.268457.584445.67441.42435.197418.895399.745390.496381.433372.577359.196326.952311.417310.527310.242309.802299.682299.322297.937296.459292.488285.799570.233532.341504.619527.581485.3460.9573.6419.512368.6486.5359329.427380.6299.9272.4242.802233215.7199.3187.123214206.6176.5143.599159.952.2149.4131.6127120.7110.6107.6101.89995.991.890.190.161.159.761.559.958.256.759.557.855.251.949.744.3
Total Shareholders Equity 7,260.2387,000.1796,749.1196,451.8846,297.7055,935.2515,541.7726,093.8066,188.4915,961.6246,261.9866,189.8016,137.1356,249.9256,661.2386,985.5197,356.0717,209.4546,702.56,648.2956,749.166,572.6696,417.3936,355.8886,378.9426,236.3186,125.7745,744.1555,687.0955,528.8815,406.2945,361.8525,413.3615,388.3835,377.8765,343.5935,418.9345,385.8585,710.0385,343.6375,095.9934,832.2275,402.1935,274.9545,231.4765,178.8994,985.334,734.8624,810.414,591.4324,668.4954,554.0124,373.5644,219.6564,054.4793,817.393,682.8443,536.5263,390.2982,855.4143,016.5382,916.5852,831.6952,763.4642,766.8032,730.6072,703.8731,796.7771,745.7471,702.9411,721.4771,686.8141,720.7951,614.2871,647.8171,727.9661,684.4651,577.491,538.8761,488.0831,576.921,501.661,402.1451,337.7471,288.0681,190.3511,131.3541,088.661,041.718953.16916.03895.62861.7631,005.389946.359907.506925.921862.1837.2787.5725.761652643.8596.7583.896516.9559.5519.4485.529434.4449.6435.4420.011383.1363.9334.6323.756286.4269.5256.5240.7219.4206.5194.6189.8168.9160.3153.7151138.1134.4131.9131.7123.6121.8120.1120.6114.3112.3111.6109.5108.8108
Total Equity 7,260.2387,000.1796,749.1196,451.8846,297.7055,935.2515,541.7726,093.8066,188.4915,961.6246,261.9866,189.8016,137.1356,249.9256,661.2386,985.5197,356.0717,209.4546,702.56,648.2956,749.166,572.6696,417.3936,355.8886,378.9426,236.3186,125.7745,744.1555,687.0955,528.8815,406.2945,361.8525,413.3615,388.3835,377.8765,343.5935,418.9345,385.8585,710.0385,343.6375,095.9934,832.2275,402.1935,274.9545,231.4765,178.8994,985.334,734.8624,810.414,591.4324,668.4954,554.0124,373.5644,219.6564,054.4793,817.393,682.8443,536.5263,390.2982,855.4143,016.5382,916.5852,831.6952,763.4642,766.8032,730.6072,703.8731,796.7771,745.7471,702.9411,721.4771,686.8141,720.7951,614.2871,647.8171,727.9661,684.4651,577.491,538.8761,488.0831,576.921,501.661,402.1451,337.7471,288.0681,190.3511,131.3541,088.661,041.718953.16916.03895.62861.7631,005.389946.359907.506925.921862.1837.2787.5725.761652643.8596.7583.896516.9559.5519.4485.529434.4449.6435.4420.011383.1363.9334.6323.756286.4269.5256.5240.7219.4206.5194.6189.8168.9160.3153.7151138.1134.4131.9131.7123.6121.8120.1120.6114.3112.3111.6109.5108.8108
Total Liabilities & Shareholders Equity 31,813.76531,009.49933,742.13930,624.62630,395.55729,803.93329,083.36729,007.15828,239.25626,956.30826,327.37125,925.30225,487.80825,236.69825,862.62426,153.44225,847.43324,848.31322,825.08422,412.7921,917.52921,304.28413,204.03813,121.02112,943.94912,493.2312,516.91112,374.75612,120.82411,796.35511,672.29811,917.07611,617.3711,316.38411,257.88511,288.29311,195.19510,956.5511,224.10410,877.37210,825.79410,601.88410,867.52410,775.97410,699.6310,493.69710,367.68210,273.67710,103.4749,770.2089,688.529,735.8829,529.1039,714.8649,546.2229,349.5749,179.4748,977.0768,863.5199,132.5329,139.9448,978.8018,889.1998,940.1018,909.798,662.9998,656.4313,074.3093,040.5143,206.3033,245.1973,063.4672,992.1872,930.7812,840.3662,904.5382,841.0042,828.0172,655.0052,673.7692,652.7092,589.1942,365.3812,355.9672,333.1532,411.1642,265.2292,588.7322,552.3852,469.2662,330.3242,301.5942,282.4621,768.0091,626.9621,518.271,450.9411,549.11,342.11,325.41,211.7841,2991,151.21,016.5914.8381,019.6864.6796718.147845719.9732.6679.996769647622540.868554.9481439.8397.2454.4376.2374316.4357.5297.9292.8237.3297260244.1207.7269.9245.5248.8193.8249.9229.9210.3224.9232.4227.6