Vinci SA
EPA:DG.PA
98.6 (EUR) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 69,885 | 62,514 | 50,230 | 44,118 | 48,950 | 44,354 | 41,077 | 38,678 | 39,321 | 39,194 | 40,994 | 39,417.6 | 37,646.1 | 34,002.8 | 32,459.6 | 33,930.3 | 30,427.8 | 25,634.3 | 21,722.4 | 19,520.2 | 18,110.8 | 17,553.8 | 17,172.4 | 14,126.8 | 7,696 | 8,415.1 | 6,631 | 6,860.7 |
| Cost of Revenue
| 58,162 | 54,468 | 43,421 | 39,278 | 41,035 | 38,233 | 35,362 | 33,415 | 34,477 | 34,462 | 36,247 | 17,446.4 | 21,570.2 | 8,047.2 | 7,314.8 | 8,257.8 | 7,214.9 | 6,306.5 | 5,443.9 | 5,065.9 | 4,556.6 | 4,573.4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 11,723 | 8,046 | 6,809 | 4,840 | 7,915 | 6,121 | 5,715 | 5,263 | 4,844 | 4,732 | 4,747 | 21,971.2 | 16,075.9 | 25,955.6 | 25,144.8 | 25,672.5 | 23,212.9 | 19,327.8 | 16,278.5 | 14,454.3 | 13,554.2 | 12,980.4 | 17,172.4 | 14,126.8 | 7,696 | 8,415.1 | 6,631 | 6,860.7 |
| Gross Profit Ratio
| 0.168 | 0.129 | 0.136 | 0.11 | 0.162 | 0.138 | 0.139 | 0.136 | 0.123 | 0.121 | 0.116 | 0.557 | 0.427 | 0.763 | 0.775 | 0.757 | 0.763 | 0.754 | 0.749 | 0.74 | 0.748 | 0.739 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7,585 | 6,684 | 5,533 | 4,726 | 5,384 | 5,503 | 5,342 | 4,989 | 4,670 | 5,057 | 5,377 | 5,103.9 | 1,009.2 | 11,304 | 11,084.5 | 11,637.6 | 10,318 | 8,376.4 | 7,623.9 | 7,713.5 | 7,422.7 | 7,196.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| -5,127 | -6,328 | -4,264 | -3,610 | -4,074 | -5,270 | -5,156 | -4,838 | -4,575 | -4,955 | -5,291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 2,458 | 356 | 1,269 | 1,116 | 1,310 | 233 | 186 | 151 | 95 | 102 | 86 | 5,103.9 | 1,009.2 | 11,304 | 11,084.5 | 11,637.6 | 10,318 | 8,376.4 | 7,623.9 | 7,713.5 | 7,422.7 | 7,196.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses
| 1,194 | -1,431 | -1,600 | -1,365 | -1,202 | -828 | -995 | -1,073 | -1,264 | 0 | 0 | 13,299.6 | 99.2 | -45.2 | 41.4 | 57 | 131.7 | -53.6 | 7,157.1 | 5,357 | 5,045.8 | 16,399.1 | 16,059.1 | 13,319.4 | 7,522 | 7,772.6 | 6,537 | 6,441 |
| Operating Expenses
| 3,637 | 1,352 | 2,561 | 2,509 | 2,386 | 1,292 | 1,273 | 1,293 | 1,267 | 658 | 993 | 18,403.5 | 12,490.9 | 22,524.7 | 21,988 | 22,374.4 | 20,200.4 | 16,748 | 14,781 | 13,070.5 | 12,468.5 | 16,399.1 | 16,059.1 | 13,319.4 | 7,522 | 7,772.6 | 6,537 | 6,441 |
| Operating Income
| 8,071 | 6,458 | 4,452 | 2,657 | 5,461 | 4,809 | 4,423 | 4,066 | 3,699 | 3,570 | 3,583 | 3,651 | 3,795.5 | 3,459.1 | 3,272.5 | 3,512.8 | 3,333.3 | 2,579.2 | 1,740.8 | 1,119.6 | 775.4 | 853.8 | 635.7 | 398.6 | 174 | 89.7 | 94 | -48.1 |
| Operating Income Ratio
| 0.115 | 0.103 | 0.089 | 0.06 | 0.112 | 0.108 | 0.108 | 0.105 | 0.094 | 0.091 | 0.087 | 0.093 | 0.101 | 0.102 | 0.101 | 0.104 | 0.11 | 0.101 | 0.08 | 0.057 | 0.043 | 0.049 | 0.037 | 0.028 | 0.023 | 0.011 | 0.014 | -0.007 |
| Total Other Income Expenses Net
| -1,052 | -336 | -618 | -636 | -419 | -334 | -442 | -509 | -580 | -677 | -651 | -675.3 | -621.5 | -711.1 | -679.2 | -1,043.2 | -1,062 | -458.5 | -31.1 | 30.9 | 280.1 | -232.5 | 86.6 | -416.1 | -71.4 | -132.6 | -40 | -466.2 |
| Income Before Tax
| 7,019 | 6,153 | 3,820 | 1,823 | 5,042 | 4,475 | 4,108 | 3,557 | 3,135 | 3,566 | 3,116 | 2,975.7 | 2,979.5 | 2,748 | 2,442.9 | 2,469.6 | 2,326.8 | 2,050 | 1,378.3 | 1,294.7 | 1,055.5 | 700.9 | 722.3 | 391.3 | 171 | 93.6 | 54 | -46.5 |
| Income Before Tax Ratio
| 0.1 | 0.098 | 0.076 | 0.041 | 0.103 | 0.101 | 0.1 | 0.092 | 0.08 | 0.091 | 0.076 | 0.075 | 0.079 | 0.081 | 0.075 | 0.073 | 0.076 | 0.08 | 0.063 | 0.066 | 0.058 | 0.04 | 0.042 | 0.028 | 0.022 | 0.011 | 0.008 | -0.007 |
| Income Tax Expense
| 1,917 | 1,737 | 1,625 | 807 | 1,634 | 1,418 | 1,271 | 1,013 | 1,055 | 1,050 | 1,070 | 969.2 | 983.6 | 847.4 | 744.7 | 770.5 | 743.8 | 667.4 | 462.5 | 388.3 | 234 | 223.1 | 182.2 | 35.7 | 40 | -2.6 | 24 | 8.6 |
| Net Income
| 4,702 | 4,259 | 2,597 | 1,242 | 3,260 | 2,983 | 2,747 | 2,505 | 2,046 | 2,486 | 1,962 | 1,917 | 1,904.3 | 1,775.9 | 1,596 | 1,591.4 | 1,455 | 1,270.4 | 871.2 | 731.6 | 541.4 | 477.8 | 453.5 | 299.8 | 146.3 | 92.3 | 39 | -56.7 |
| Net Income Ratio
| 0.067 | 0.068 | 0.052 | 0.028 | 0.067 | 0.067 | 0.067 | 0.065 | 0.052 | 0.063 | 0.048 | 0.049 | 0.051 | 0.052 | 0.049 | 0.047 | 0.048 | 0.05 | 0.04 | 0.037 | 0.03 | 0.027 | 0.026 | 0.021 | 0.019 | 0.011 | 0.006 | -0.008 |
| EPS
| 8.28 | 7.55 | 4.56 | 2.23 | 5.88 | 5.38 | 4.95 | 4.52 | 3.69 | 4.47 | 3.57 | 3.57 | 3.52 | 3.35 | 3.27 | 3.39 | 3.13 | 2.9 | 2.49 | 2.24 | 1.59 | 1.38 | 1.39 | 1.47 | 0.89 | 0.55 | 0.63 | -0.46 |
| EPS Diluted
| 8.18 | 7.47 | 4.51 | 2.2 | 5.82 | 5.32 | 4.91 | 4.48 | 3.66 | 4.43 | 3.54 | 3.54 | 3.48 | 3.3 | 3.21 | 3.3 | 3.01 | 2.77 | 2.19 | 1.97 | 1.46 | 1.28 | 1.32 | 1.42 | 0.88 | 0.55 | 0.63 | -0.46 |
| EBITDA
| 11,810 | 9,448 | 7,723 | 5,884 | 8,607 | 7,051 | 6,551 | 6,069 | 5,732 | 5,661 | 5,643 | 5,479 | 5,499.9 | 5,191.6 | 5,086.5 | 5,242.9 | 4,915.9 | 4,143.3 | 2,343.3 | 2,154.1 | 1,768.7 | 1,664 | 1,290.5 | 489 | 312.5 | 154.8 | 94 | 636.2 |
| EBITDA Ratio
| 0.169 | 0.151 | 0.141 | 0.119 | 0.162 | 0.159 | 0.159 | 0.157 | 0.146 | 0.144 | 0.138 | 0.137 | 0.148 | 0.153 | 0.157 | 0.155 | 0.162 | 0.159 | 0.108 | 0.109 | 0.099 | 0.059 | 0.075 | 0.045 | 0.023 | 0.117 | 0.014 | 0.13 |