DF Deutsche Forfait AG
FSX:DFTK.DE
1.48 (EUR) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 41.909 | 1.393 | 6.994 | 27.07 | 24.669 | 3.554 | 6.079 | 9 | 6.146 | 13.59 | 19.445 | 16.277 | 31.619 | 27.864 | 12.36 | 22.707 | 22.814 | 8.213 |
Short Term Investments
| 0 | 11.128 | -0.085 | 0 | -0.033 | 0 | -0.053 | -0.052 | -1.925 | -0 | -0.034 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 41.909 | 1.393 | 6.994 | 27.07 | 24.669 | 3.554 | 6.079 | 9 | 6.146 | 13.59 | 19.445 | 16.277 | 31.619 | 27.864 | 12.36 | 22.707 | 22.814 | 8.213 |
Net Receivables
| 1.915 | 16.466 | 26.492 | 2.211 | 2.263 | 7.474 | 9.951 | 19.318 | 30.171 | 69.666 | 85.759 | 76.099 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -6.77 | 0.119 | -0.094 | 0.154 | 0.086 | 0.178 | 1.317 | 3.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.51 | 0.95 | 0.082 | 0.32 | 0.043 | 0.059 | 0.06 | 0.059 | 0.392 | 0.192 | 0.149 | 0.146 | 0.304 | 0.276 | 0.144 | 111.109 | 89.748 | 33.153 |
Total Current Assets
| 44.333 | 12.039 | 33.687 | 29.507 | 27.129 | 11.174 | 16.268 | 29.693 | 40.231 | 84.861 | 107.114 | 95.014 | 95.087 | 128.848 | 110.844 | 133.816 | 112.562 | 41.366 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 1.284 | 0 | 1.585 | 0.359 | 0.375 | 0.088 | 0.096 | 0.15 | 0.238 | 0.296 | 0.517 | 0.349 | 0.481 | 0.473 | 0.52 | 0 | 0 | 0 |
Goodwill
| 0 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.025 | 0.043 | 0.049 | 0.06 | 0.082 | 0.124 | 0.149 | 0.113 | 0.087 | 0.027 | 0.032 | 0.01 | 0.013 | 0.017 | 0.011 | 0.013 | 0 | 0 |
Goodwill and Intangible Assets
| 0.025 | 0.026 | 0.049 | 0.06 | 0.082 | 0.124 | 0.149 | 0.113 | 0.087 | 0.027 | 0.032 | 0.01 | 0.013 | 0.017 | 0.011 | 0.013 | 0.003 | 0.003 |
Long Term Investments
| 0.056 | 0 | 0.101 | 0.042 | 0.043 | 0.041 | 0.118 | 0.084 | 2.017 | 0.059 | 0.209 | 0.194 | 0.052 | 0.052 | 0.02 | 0 | 0 | 0 |
Tax Assets
| 3.882 | 5.028 | 5.231 | 3.278 | -0.043 | 1.524 | 1.33 | 0.803 | -2.017 | -0.059 | -0.209 | 1.32 | 2.186 | 0.043 | 0.019 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 6.1 | 0 | 0 | 0.043 | -0 | 0 | -0 | 0.092 | 0.059 | 0.209 | 0.014 | 0.031 | 0.033 | 0.033 | 0.622 | 0.443 | 1.503 |
Total Non-Current Assets
| 5.246 | 11.154 | 6.966 | 3.739 | 0.5 | 1.776 | 1.693 | 1.15 | 0.418 | 0.382 | 0.757 | 1.887 | 2.763 | 0.617 | 0.603 | 0.635 | 0.446 | 1.506 |
Total Assets
| 49.579 | 23.258 | 40.653 | 33.246 | 27.629 | 12.95 | 17.96 | 30.843 | 40.649 | 85.244 | 107.871 | 96.901 | 97.849 | 129.465 | 111.447 | 134.451 | 113.008 | 42.872 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.504 | 0.012 | 0.078 | 0.506 | 0.79 | 5.85 | 7.516 | 1.933 | 3.125 | 9.597 | 12.755 | 5.401 | 20.827 | 24.545 | 0 | 22.179 | 0 | 0 |
Short Term Debt
| 0.153 | 0.145 | 0.183 | 0.163 | 0.109 | 0.009 | 0.376 | 15.915 | 39.005 | 45.05 | 44.078 | 54.491 | 40.878 | 64.572 | 10.183 | 0 | 0 | 0 |
Tax Payables
| 2.224 | 1.565 | 0.858 | 1.113 | 1.081 | 0.506 | 0.401 | 0.35 | 0.187 | 0.18 | 2.416 | 0.33 | 0 | 0.005 | 0 | 0.454 | 1.376 | 1.193 |
Deferred Revenue
| 2.224 | 0 | 1.645 | 1.918 | 2.568 | 0.506 | 2.189 | 1.804 | 0.836 | 6.779 | 3.003 | 0.853 | 1.48 | 0.133 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.857 | 0.263 | 0.343 | 0.121 | 0.354 | 1.256 | 0.629 | 1.278 | 0.72 | 0.214 | 0.092 | 0.093 | 0.553 | 1.185 | 0.006 | 74.436 | 0 | 0 |
Total Current Liabilities
| 4.737 | 0.419 | 2.248 | 2.707 | 3.822 | 7.621 | 10.71 | 20.93 | 43.687 | 61.641 | 59.928 | 60.837 | 63.737 | 90.436 | 10.189 | 96.615 | 0 | 0 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 15 | 16.133 | 16.243 | 15.155 | 15.212 | 0 | 0 | 0 | 29.11 | 28.884 | 37.773 | 9.455 | 10.1 | 9.875 | 51.821 | 9.887 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | 0 | 14.996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1.512 | 0 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0 | 0 |
Other Non-Current Liabilities
| 1.038 | -14.98 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.455 | 0.003 | 0.005 | 20.846 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 16.038 | 2.664 | 16.243 | 15.155 | 15.212 | 0 | 0 | 0 | 29.11 | 28.884 | 37.773 | 9.455 | 10.104 | 9.88 | 72.667 | 9.92 | 0 | 0 |
Total Liabilities
| 20.775 | 3.084 | 18.491 | 17.862 | 19.033 | 7.621 | 10.71 | 20.93 | 72.797 | 90.525 | 97.701 | 70.292 | 73.841 | 100.315 | 82.856 | 106.535 | 88.017 | 31.936 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0.739 | 0.796 | 0.791 | 0 | 3.292 | 5.757 | 3.851 | 1.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11.887 | 11.887 | 11.887 | 11.887 | 11.887 | 11.887 | 11.887 | 11.955 | 14.159 | 14.159 | 14.159 | 14.159 | 6.8 | 6.8 | 6.8 | 6.8 | 0 | 0 |
Retained Earnings
| 17.656 | 7.808 | 11.065 | 4.303 | -2.507 | -5.757 | -3.851 | -1.141 | -46.066 | -19.028 | -12.558 | 2.488 | 0.002 | 2.074 | 3.521 | 5.797 | 5.309 | 4.732 |
Accumulated Other Comprehensive Income/Loss
| -0.739 | -0.796 | -0.791 | -0.806 | -0.785 | -0.781 | -0.767 | -0.712 | -0.649 | -0.566 | -0.855 | -0.771 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0.739 | 0.479 | -0.791 | 0 | -3.292 | -5.777 | -3.87 | -1.33 | 0.408 | 0.153 | 9.423 | 10.733 | 17.206 | 20.276 | 18.27 | 15.319 | 19.682 | 6.204 |
Total Shareholders Equity
| 28.804 | 20.174 | 22.162 | 15.384 | 8.595 | 5.329 | 7.25 | 9.913 | -32.148 | -5.282 | 10.17 | 26.609 | 24.008 | 29.15 | 28.591 | 27.916 | 24.991 | 10.936 |
Total Equity
| 28.804 | 20.174 | 22.162 | 15.384 | 8.595 | 5.329 | 7.25 | 9.913 | -32.148 | -5.282 | 10.17 | 26.609 | 24.008 | 29.15 | 28.591 | 27.916 | 24.991 | 10.936 |
Total Liabilities & Shareholders Equity
| 49.579 | 23.258 | 40.653 | 33.246 | 27.629 | 12.95 | 17.96 | 30.843 | 40.649 | 85.244 | 107.871 | 96.901 | 97.849 | 129.465 | 111.447 | 134.451 | 113.008 | 42.872 |