Dividend 15 Split Corp.
TSX:DFN.TO
5.9 (CAD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 226.332 | 226.332 | 295.386 | 295.386 | 346.356 | 346.356 | 286.407 | 286.407 | 178.531 | 178.531 | 150.585 | 150.585 | 124.681 | 124.681 | 105.174 | 105.174 | 2.698 | 79.84 | 102.292 | 102.292 | 92.7 | 92.7 | 53.232 | 53.232 | 46.609 | 46.609 | 64.774 | 64.774 | 44.046 | 44.046 | 53.692 | 53.692 | 22.125 | 22.125 | 31.5 | 31.5 | 87.981 | 87.981 | 41.485 | 41.485 | 80.089 | 80.089 | 53.676 | 53.676 | 30.758 | 30.758 | 32.256 | 32.256 | 41.681 | 41.681 | 30.287 | 34.58 | 30.87 | 46.718 | 43.043 | 2.04 | 8.702 | 13.473 | 27.182 | 12.938 | 39.049 | 9.45 |
Short Term Investments
| 1,654.196 | 1,654.196 | 1,495.434 | 1,495.434 | 1,411.608 | 1,411.608 | 1,445.089 | 1,445.089 | 1,532.149 | 1,532.149 | 1,433.509 | 1,433.509 | 1,190.992 | 1,190.992 | 798.156 | 798.156 | 718.749 | 718.749 | 881.264 | 881.264 | 791.635 | 791.635 | 727.89 | 727.89 | 751.432 | 751.432 | 700.323 | 700.323 | 617.436 | 617.436 | 564.501 | 564.501 | 0 | 0 | 519.419 | 519.419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 237.872 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,880.527 | 1,880.527 | 295.386 | 1,790.82 | 346.356 | 1,757.964 | 286.407 | 1,731.496 | 178.531 | 1,710.68 | 150.585 | 1,584.094 | 124.681 | 1,315.673 | 105.174 | 903.33 | 2.698 | 798.589 | 102.292 | 983.556 | 92.7 | 884.335 | 53.232 | 781.121 | 46.609 | 798.042 | 64.774 | 765.097 | 44.046 | 661.482 | 53.692 | 618.194 | 22.125 | 22.125 | 31.5 | 550.919 | 87.981 | 87.981 | 41.485 | 41.485 | 80.089 | 80.089 | 53.676 | 53.676 | 30.758 | 30.758 | 32.256 | 32.256 | 41.681 | 41.681 | 30.287 | 34.58 | 268.743 | 46.718 | 43.043 | 2.04 | 8.702 | 13.473 | 27.182 | 12.938 | 39.049 | 9.45 |
Net Receivables
| 12.683 | 12.683 | 6.093 | 6.093 | 4.911 | 4.911 | 4.296 | 4.296 | 4.374 | 4.374 | 4.224 | 4.224 | 3.229 | 3.229 | 2.745 | 2.745 | 2.698 | 2.698 | 4.364 | 4.364 | 2.138 | 2.138 | 6.438 | 6.438 | 1.925 | 1.925 | 1.816 | 1.816 | 1.569 | 1.569 | 1.45 | 1.45 | 1.93 | 1.93 | 1.991 | 1.991 | 1.881 | 1.881 | 1.788 | 1.788 | 1.64 | 1.64 | 0.941 | 0.941 | 0.933 | 0.933 | 0.933 | 0.933 | 1.052 | 1.052 | 1.055 | 1.255 | 0.689 | 1.973 | 1.414 | 0.555 | 0.585 | 0.677 | 0.653 | 0.639 | 0.535 | 7.828 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,893.21 | 1,893.21 | 301.479 | 1,796.913 | 351.267 | 1,762.875 | 290.703 | 1,735.792 | 182.905 | 1,715.054 | 154.809 | 1,588.318 | 127.91 | 1,318.902 | 107.919 | 906.075 | 2.698 | 801.287 | 106.656 | 987.92 | 94.838 | 886.473 | 59.669 | 787.559 | 48.534 | 799.966 | 66.591 | 766.914 | 45.615 | 663.051 | 55.143 | 619.644 | 24.054 | 24.054 | 33.491 | 552.909 | 89.861 | 89.861 | 43.272 | 43.272 | 81.729 | 81.729 | 54.617 | 54.617 | 31.691 | 31.691 | 33.188 | 33.188 | 42.733 | 42.733 | 31.342 | 35.836 | 269.432 | 48.69 | 44.457 | 2.595 | 9.286 | 14.15 | 27.835 | 13.577 | 39.584 | 17.278 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 1,495.434 | 0 | 1,411.608 | 0 | 1,445.089 | 0 | 1,532.149 | 0 | 1,433.509 | 0 | 1,190.992 | 0 | 798.156 | 0 | 79.84 | 0 | 881.264 | 0 | 791.635 | 0 | 727.89 | 0 | 751.432 | 0 | 700.323 | 0 | 617.436 | 0 | 564.501 | 0 | 525.267 | 525.267 | 519.419 | 0 | 509.361 | 509.361 | 490.186 | 492.054 | 447.644 | 447.644 | 337.828 | 337.828 | 297.072 | 297.072 | 279.82 | 279.82 | 261.904 | 261.904 | 0 | 309.101 | 0 | 218.767 | 175.149 | 169.651 | 246.435 | 269.406 | 275.058 | 265.704 | 232.568 | 222.9 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5.328 | 0 | -1,495.434 | 0 | -1,411.608 | 0 | -1,445.089 | 0 | -1,532.149 | 0 | -1,433.509 | 0 | -1,190.992 | 0 | -798.156 | 0 | -79.84 | 0 | -881.264 | 0 | -791.635 | 0 | -727.89 | 0 | -751.432 | 0 | -700.323 | 0 | -617.436 | 0 | -564.501 | 0 | -525.267 | 0 | -519.419 | 0 | -509.361 | 0 | -490.186 | 0 | -447.644 | 0 | -337.828 | 0 | -297.072 | 0 | -279.82 | -279.82 | -261.904 | -261.904 | 274.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5.328 | 0 | 1,495.434 | 0 | 1,411.608 | 0 | 1,445.089 | 0 | 1,532.149 | 0 | 1,433.509 | 0 | 1,190.992 | 0 | 798.156 | 0 | 79.84 | 0 | 881.264 | 0 | 791.635 | 0 | 727.89 | 0 | 751.432 | 0 | 700.323 | 0 | 617.436 | 0 | 564.501 | 0 | 525.267 | 525.267 | 519.419 | 0 | 509.361 | 509.361 | 490.186 | 492.054 | 447.644 | 447.644 | 337.828 | 337.828 | 297.072 | 297.072 | 279.82 | 279.82 | 261.904 | 261.904 | 274.907 | 309.101 | 0 | 218.767 | 175.149 | 169.651 | 246.435 | 269.406 | 275.058 | 265.704 | 232.568 | 222.9 |
Total Assets
| 1,893.21 | 1,893.21 | 1,796.913 | 1,796.913 | 1,762.875 | 1,762.875 | 1,735.792 | 1,735.792 | 1,715.054 | 1,715.054 | 1,588.318 | 1,588.318 | 1,318.902 | 1,318.902 | 906.075 | 906.075 | 801.287 | 801.287 | 987.92 | 987.92 | 886.473 | 886.473 | 787.559 | 787.559 | 799.966 | 799.966 | 766.914 | 766.914 | 663.051 | 663.051 | 619.644 | 619.644 | 549.321 | 549.321 | 552.909 | 552.909 | 599.223 | 599.223 | 533.459 | 535.326 | 529.373 | 529.373 | 392.444 | 392.444 | 328.763 | 328.763 | 313.008 | 313.008 | 304.637 | 304.637 | 306.249 | 344.937 | 269.432 | 267.457 | 219.606 | 172.246 | 255.721 | 283.556 | 302.893 | 279.281 | 272.152 | 240.178 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 2.69 | 2.69 | 42.191 | 36.718 | 17.318 | 0 | 24.254 | 8.871 | 14.046 | 0 | 13.284 | 0 | 10.996 | 0 | 9.926 | 1.518 | 5.655 | 3.203 | 17.391 | 9.679 | 7.17 | 0 | 6.464 | 0 | 6.621 | 0.317 | 6.24 | 0.651 | 4.988 | 0 | 7.834 | 3.285 | 4.214 | 0 | 6.763 | 2.549 | 11.587 | 7.373 | 5.541 | 1.946 | 16.993 | 13.397 | 13.822 | 11.164 | 8.959 | 6.569 | 0.372 | 3.627 | 0.522 | 2.097 | 7.405 | 2.222 | 0.33 | 6.678 | 2.049 | 0.198 | 0.318 | 0.791 | 0.38 | 0.364 | 0.462 | 0.309 |
Short Term Debt
| 1,225.714 | 1,225.714 | 1,194.162 | 1,194.162 | 1,160.167 | 1,160.167 | 1,050.526 | 1,050.526 | 963.145 | 963.145 | 910.896 | 910.896 | 750.952 | 750.952 | 576.587 | 576.587 | 535.046 | 535.046 | 539.722 | 539.722 | 498.776 | 498.776 | 449.666 | 449.666 | 438.521 | 438.521 | 388.811 | 388.811 | 346.991 | 346.991 | 316.431 | 316.431 | 0 | 0 | 293.151 | 293.151 | 0 | 0 | 250.151 | 250.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0.058 | 0 | 0.008 | 0.008 | 0.003 | 0.003 | 0 | 0 |
Deferred Revenue
| 0 | 0 | -1,151.971 | 0 | -1,142.848 | 0 | -1,026.271 | 0 | -949.099 | 0 | -897.612 | 0 | -739.955 | 0 | -566.66 | 0 | -529.391 | 0 | -522.331 | 0 | -491.606 | 0 | -443.202 | 0 | -431.9 | 0 | -382.57 | 0 | -342.003 | 0 | -308.597 | 0 | 0 | 0 | -286.387 | 0 | 0 | 0 | -244.609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 22.566 | 22.566 | -42.191 | 11.455 | -17.318 | 19.217 | -24.254 | 21.933 | -14.046 | 18.339 | -13.284 | 16.081 | -10.996 | 15.806 | -9.926 | 13.591 | -5.655 | 10.201 | -17.391 | 9.901 | -7.17 | 8.737 | -6.464 | 9.329 | -6.621 | 7.467 | -6.24 | 7.594 | -4.988 | 6.393 | -7.834 | 7.222 | -4.214 | 5.507 | -6.763 | 5.522 | -11.587 | 5.605 | -5.541 | 5.516 | -16.993 | 4.463 | -13.822 | 3.313 | -8.959 | 2.793 | 6.017 | 2.762 | 4.486 | 2.912 | 2.34 | 2.341 | 1.958 | 1.959 | 1.671 | 1.454 | 1.471 | 1.474 | 22.513 | 3.106 | 1.382 | 6.522 |
Total Current Liabilities
| 1,250.97 | 1,250.97 | 42.191 | 1,242.336 | 17.318 | 1,179.383 | 24.254 | 1,081.329 | 14.046 | 981.484 | 13.284 | 926.977 | 10.996 | 766.757 | 9.926 | 591.695 | 5.655 | 548.449 | 17.391 | 559.302 | 7.17 | 507.513 | 6.464 | 458.994 | 6.621 | 446.304 | 6.24 | 397.056 | 4.988 | 353.384 | 7.834 | 326.938 | 4.214 | 5.507 | 6.763 | 301.222 | 11.587 | 12.979 | 5.541 | 257.612 | 16.993 | 17.86 | 13.822 | 14.476 | 8.959 | 9.362 | 6.389 | 6.389 | 5.008 | 5.008 | 9.745 | 4.563 | 2.288 | 8.636 | 3.719 | 1.652 | 1.789 | 2.265 | 22.893 | 3.47 | 1.844 | 6.831 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 293.151 | 293.151 | 0 | 0 | 293.151 | 293.151 | 0 | 0 | 250.151 | 250.151 | 184.888 | 184.888 | 166.224 | 166.224 | 166.224 | 166.224 | 166.224 | 166.224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 25.256 | 0 | 48.174 | 0 | 19.217 | 0 | 24.254 | 0 | 14.046 | 0 | 13.284 | 0 | 10.996 | 0 | 9.926 | 0 | 5.655 | 0 | 17.391 | 0 | 7.17 | 0 | 6.464 | 0 | 6.621 | 0 | 6.24 | 0 | 4.988 | 0 | 7.834 | 0 | -288.937 | 0.001 | 6.763 | 0 | -281.563 | 0.001 | 5.541 | 0 | -233.158 | 0.034 | -171.066 | 0.069 | -157.265 | 0.103 | 0.138 | -166.224 | 0.172 | -166.224 | 162.968 | 163.002 | 136.467 | 136.501 | 112.536 | 101.54 | 102.446 | 102.481 | 94.551 | 94.668 | 96.15 | 84 |
Total Non-Current Liabilities
| 25.256 | 0 | 48.174 | 0 | 19.217 | 0 | 24.254 | 0 | 14.046 | 0 | 13.284 | 0 | 10.996 | 0 | 9.926 | 0 | 5.655 | 0 | 17.391 | 0 | 7.17 | 0 | 6.464 | 0 | 6.621 | 0 | 6.24 | 0 | 4.988 | 0 | 7.834 | 0 | 4.214 | 293.152 | 6.763 | 0 | 11.587 | 293.152 | 5.541 | 0 | 16.993 | 250.185 | 13.822 | 184.956 | 8.959 | 166.327 | 166.362 | 166.224 | 166.396 | 166.224 | 162.968 | 163.002 | 136.467 | 136.501 | 112.536 | 101.54 | 102.446 | 102.481 | 94.551 | 94.668 | 96.15 | 84 |
Total Liabilities
| 1,250.97 | 1,250.97 | 42.191 | 1,242.336 | 17.318 | 1,179.383 | 1,081.329 | 1,081.329 | 981.484 | 981.484 | 926.977 | 926.977 | 766.757 | 766.757 | 591.695 | 591.695 | 548.449 | 548.449 | 559.302 | 559.302 | 507.513 | 507.513 | 458.994 | 458.994 | 446.304 | 446.304 | 397.056 | 397.056 | 353.384 | 353.384 | 326.938 | 326.938 | 298.659 | 298.659 | 301.222 | 301.222 | 306.13 | 306.13 | 256.367 | 257.612 | 268.046 | 268.046 | 199.433 | 199.433 | 175.69 | 175.69 | 172.751 | 172.751 | 171.404 | 171.404 | 172.712 | 167.565 | 138.755 | 145.138 | 116.255 | 103.192 | 104.235 | 104.746 | 117.444 | 98.137 | 97.994 | 90.831 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 642.24 | 642.24 | 554.577 | 554.577 | 583.492 | 583.492 | 654.462 | 654.462 | 733.57 | 733.57 | 661.341 | 661.341 | 552.145 | 552.145 | 314.38 | 314.38 | 252.838 | 252.838 | 428.618 | 428.618 | 378.96 | 378.96 | 328.565 | 328.565 | 353.662 | 353.662 | 369.857 | 369.857 | 309.667 | 309.667 | 292.706 | 292.706 | 250.662 | 250.662 | 251.687 | 251.687 | 293.093 | 293.093 | 302.459 | 277.714 | 302.39 | 302.39 | 232.584 | 232.584 | 214.264 | 214.264 | 214.264 | 214.264 | 214.266 | 214.266 | 210.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -29.324 | 0 | -45.02 | -45.02 | -43.531 | -43.531 | -65.148 | -65.148 | -77.964 | -77.964 | -84.991 | -84.991 | -76.967 | -33.107 | -50.61 | -58.803 | -53.771 | -78.067 | 3.063 | 30.387 | 53.679 | 49.373 | 37.503 | 33.926 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.958 | 0 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 3.958 | 0 | 210.479 | 181.287 | 181.123 | 157.123 | 147.122 | 148.423 | 148.423 | 131.77 | 131.77 | 136.655 | 115.421 |
Total Shareholders Equity
| 642.24 | 642.24 | 554.577 | 554.577 | 583.492 | 583.492 | 654.462 | 654.462 | 733.57 | 733.57 | 661.341 | 661.341 | 552.145 | 552.145 | 314.38 | 314.38 | 252.838 | 252.838 | 428.618 | 428.618 | 378.96 | 378.96 | 328.565 | 328.565 | 353.662 | 353.662 | 369.857 | 369.857 | 309.667 | 309.667 | 292.706 | 292.706 | 250.662 | 250.662 | 251.687 | 251.687 | 293.093 | 293.093 | 277.092 | 277.714 | 261.328 | 261.328 | 193.011 | 193.011 | 153.074 | 153.074 | 140.257 | 140.257 | 133.233 | 133.233 | 133.537 | 177.372 | 130.677 | 122.319 | 103.351 | 69.055 | 151.486 | 178.81 | 185.449 | 181.144 | 174.158 | 149.347 |
Total Equity
| 642.24 | 642.24 | 554.577 | 554.577 | 583.492 | 583.492 | 654.462 | 654.462 | 733.57 | 733.57 | 661.341 | 661.341 | 552.145 | 552.145 | 314.38 | 314.38 | 252.838 | 252.838 | 428.618 | 428.618 | 378.96 | 378.96 | 328.565 | 328.565 | 353.662 | 353.662 | 369.857 | 369.857 | 309.667 | 309.667 | 292.706 | 292.706 | 250.662 | 250.662 | 251.687 | 251.687 | 293.093 | 293.093 | 277.092 | 277.714 | 261.328 | 261.328 | 193.011 | 193.011 | 153.074 | 153.074 | 140.257 | 140.257 | 133.233 | 133.233 | 133.537 | 177.372 | 130.677 | 122.319 | 103.351 | 69.055 | 151.486 | 178.81 | 185.449 | 181.144 | 174.158 | 149.347 |
Total Liabilities & Shareholders Equity
| 1,893.21 | 1,893.21 | 1,796.913 | 1,796.913 | 1,762.875 | 1,762.875 | 1,735.792 | 1,735.792 | 1,715.054 | 1,715.054 | 1,588.318 | 1,588.318 | 1,318.902 | 1,318.902 | 906.075 | 906.075 | 801.287 | 801.287 | 987.92 | 987.92 | 886.473 | 886.473 | 787.559 | 787.559 | 799.966 | 799.966 | 766.914 | 766.914 | 663.051 | 663.051 | 619.644 | 619.644 | 549.321 | 549.321 | 552.909 | 552.909 | 599.223 | 599.223 | 533.459 | 535.326 | 529.373 | 529.373 | 392.444 | 392.444 | 328.763 | 328.763 | 313.008 | 0 | 304.637 | 0 | 306.249 | 344.937 | 269.432 | 267.457 | 219.606 | 172.246 | 255.721 | 283.556 | 302.893 | 279.281 | 272.152 | 240.178 |