Dalrada Financial Corporation
OTC:DFCO
0.25 (USD) • At close November 17, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.813 | 0.772 | 0.11 | 0.075 | 0.001 | 0.005 | 3.26 | 0.171 | 0.228 | 1.223 | 0.043 | 0.035 | 0.291 | 0.1 | 3 | 0.2 | 4.4 | 0.3 | 0.2 | 0 | 0.7 | 1 | 1.1 | 3 | 0.2 | 2.8 | 1.3 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 0.813 | 0.772 | 0.11 | 0.075 | 0.001 | 0.005 | 3.26 | 0.171 | 0.228 | 1.223 | 0.043 | 0.035 | 0.291 | 0.1 | 3 | 0.2 | 4.4 | 0.3 | 0.2 | 0 | 0.7 | 1 | 1.1 | 3 | 0.2 | 2.8 | 1.3 |
Net Receivables
| 5.582 | 6.737 | 0.403 | 0.405 | 0.028 | 0 | 1.211 | 1.414 | 0.582 | 0.507 | 0.629 | 0.058 | 0.175 | 2 | 4.1 | 7.4 | 1.7 | 1.3 | 1.4 | 3.4 | 2.5 | 1.5 | 3.6 | 2.6 | 3 | 1 | 0.6 |
Inventory
| 2.079 | 1.625 | 0.842 | 0.65 | 0.019 | 0 | 0 | 0 | 0 | 0.015 | 0.151 | 0.05 | 0.203 | 0.6 | 6.3 | 2.3 | 0.2 | 0.5 | 1.2 | 1.1 | 0.6 | 0.9 | 2 | 2.6 | 2.4 | 1.1 | 0.7 |
Other Current Assets
| 1.343 | 0.43 | 0.285 | 0.121 | 0 | 0 | 3.4 | 1.13 | 0.444 | 0.02 | 0.033 | 0.259 | 0.333 | 0.5 | 1.4 | 0.6 | 0.1 | 0.3 | 0.2 | 0.8 | 0.6 | 0.7 | 1.2 | 0.4 | 0.1 | 0 | 0.2 |
Total Current Assets
| 9.817 | 9.564 | 1.641 | 1.252 | 0.048 | 0.005 | 7.871 | 3.755 | 1.254 | 1.765 | 0.856 | 0.402 | 1.002 | 3.2 | 14.8 | 10.5 | 6.4 | 2.4 | 3 | 5.3 | 4.4 | 4.1 | 7.9 | 8.6 | 5.7 | 4.9 | 2.8 |
Non-Current Assets: | |||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6.475 | 3.829 | 1.662 | 1.359 | 0.006 | 0 | 0.355 | 0.258 | 0.16 | 0.15 | 0.212 | 0.241 | 0.531 | 1 | 1.5 | 1.6 | 0.4 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 |
Goodwill
| 3.803 | 4.253 | 0.736 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3.858 | 3.525 | 0.664 | 0 | 0 | 0 | 0.586 | 0.066 | 1.438 | 4.38 | 0 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 7.661 | 7.778 | 1.401 | 0.143 | 0 | 0 | 0.586 | 0.066 | 1.438 | 4.38 | 0 | 0.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 1.216 | 1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| -1.216 | -1.251 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | -11.607 | -3.063 | 0.03 | -0.006 | 0 | 5.886 | 2.636 | 0 | 1.3 | 0.112 | 0 | 0.15 | 3.1 | 4.7 | 1.7 | 0 | 1.7 | 2.5 | 2.8 | 0.7 | 0.6 | 1.1 | 1.1 | 0 | 0 | 0 |
Total Non-Current Assets
| 15.352 | 12.859 | 3.063 | 1.532 | 0.006 | 0 | 6.827 | 2.96 | 1.598 | 5.83 | 0.324 | 0.81 | 0.681 | 4.1 | 6.2 | 3.3 | 0.4 | 1.8 | 2.7 | 3.1 | 1.1 | 1 | 1.5 | 1.4 | 0.2 | 0.3 | 0.3 |
Total Assets
| 25.169 | 22.422 | 4.703 | 2.784 | 0.053 | 0.005 | 14.698 | 6.715 | 2.852 | 7.595 | 1.18 | 1.212 | 1.683 | 7.3 | 21 | 13.8 | 6.8 | 4.2 | 5.7 | 8.4 | 5.5 | 5.1 | 9.4 | 10 | 5.9 | 5.2 | 3.1 |
Liabilities & Equity: | |||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||
Account Payables
| 5.727 | 3.602 | 1.325 | 0.854 | 0.505 | 0.039 | 1.736 | 1.31 | 1.35 | 3.647 | 7.343 | 6.45 | 5.378 | 5.5 | 5 | 2.8 | 1.4 | 1.7 | 2.9 | 2.1 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 1.871 | 12.239 | 13.036 | 5.248 | 2.218 | 0 | 5.156 | 10.354 | 5.836 | 7.186 | 6.894 | 7.697 | 8.328 | 11.5 | 8.1 | 1.3 | 0.3 | 1 | 0 | 0.4 | 0.4 | 1 | 4.4 | 0.8 | 0.3 | 0 | 0.7 |
Tax Payables
| 0 | 2.056 | 1.953 | 10.519 | 10.98 | 12.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1.337 | 0.721 | 0.22 | 0.176 | 0 | 0 | 14.306 | 10.096 | 10.853 | 12.587 | 6.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1.084 | 3.855 | 0.731 | 10.751 | -0.014 | 1.615 | 25.895 | 18.871 | 16.004 | 19.378 | 7.37 | 3.175 | 1.828 | 2.7 | 1.4 | 1.2 | 0.7 | 0.3 | 1.3 | 0.7 | 0.6 | 1.9 | 2.3 | 2 | 1.1 | 0.5 | 0.7 |
Total Current Liabilities
| 10.019 | 35.305 | 17.264 | 17.029 | 13.689 | 14.046 | 32.787 | 30.535 | 23.19 | 30.211 | 21.607 | 17.322 | 15.534 | 19.7 | 14.5 | 5.3 | 2.4 | 3 | 4.2 | 3.2 | 1.7 | 2.9 | 6.7 | 2.8 | 1.4 | 0.5 | 1.4 |
Non-Current Liabilities: | |||||||||||||||||||||||||||
Long Term Debt
| 6.563 | 11.968 | 0.935 | 0.893 | 0 | 0 | 3.531 | 0.875 | 0.587 | 1.364 | 0 | 0 | 0 | 0 | 1.8 | 0 | 0 | 3.5 | 1.3 | 0.5 | 0 | 0 | 0 | 3.6 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 4.334 | 4.991 | -0.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -3.5 | -1.3 | -0.5 | 0 | -0.1 | 0 | -3.6 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 10.897 | 2.07 | 0.846 | 0.893 | 0 | 0 | 3.531 | 0.875 | 0.587 | 1.364 | 0 | 0 | 0 | 0 | 1.9 | 0 | 0 | 3.5 | 1.4 | 0.5 | 0 | 0.1 | 0 | 8.8 | 0 | 0 | 0 |
Total Liabilities
| 20.916 | 37.376 | 18.11 | 17.922 | 13.689 | 14.046 | 36.318 | 31.41 | 23.777 | 31.575 | 21.607 | 17.322 | 15.534 | 19.7 | 16.4 | 5.3 | 2.4 | 6.5 | 5.6 | 3.7 | 1.7 | 6.9 | 6.7 | 11.6 | 1.4 | 0.5 | 1.4 |
Equity: | |||||||||||||||||||||||||||
Preferred Stock
| 0.001 | 0 | 0 | 0 | 0 | 0 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 6.9 | 2.8 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 0.636 | 1.428 | 0.971 | 0.342 | 0.241 | 0.236 | 0.025 | 3.676 | 2.762 | 0.906 | 0.11 | 0.864 | 0.507 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -141.729 | -121.436 | -107.338 | -107.43 | -104.963 | -105.329 | -109.271 | -111.895 | -107.677 | -107.779 | -100.924 | -87.236 | -73.314 | -59.1 | -34 | -23.1 | -24 | -20.4 | -18.2 | -10.8 | -11.4 | -11.5 | -6.1 | -5.2 | -4.2 | -3.8 | -3 |
Accumulated Other Comprehensive Income/Loss
| -0.051 | -0.051 | 0.032 | -0.008 | 0 | 0 | 0.23 | 0.475 | 0.475 | 0.475 | 0.475 | 0.37 | -0.105 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 145.252 | 105.694 | 94.169 | 91.905 | 91.086 | 91.053 | 86.976 | 82.629 | 83.095 | 81.077 | 79.492 | 69.472 | 58.641 | 39.841 | 35.9 | 31.2 | 28.4 | 18.1 | 18.3 | 15.5 | 15.2 | 9.7 | 4.7 | 3.6 | 2.9 | 2.4 | 2.8 |
Total Shareholders Equity
| 4.109 | -15.432 | -13.369 | -15.19 | -13.636 | -14.04 | -21.62 | -24.695 | -20.925 | -24.901 | -20.427 | -16.11 | -13.851 | -12.4 | 4.6 | 8.5 | 4.4 | -2.3 | 0.1 | 4.7 | 3.8 | -1.8 | -1.4 | -1.6 | -1.3 | -1.4 | -0.2 |
Total Equity
| 4.253 | -14.953 | -13.407 | -15.138 | -13.636 | -14.04 | -21.62 | -24.695 | -20.925 | -23.98 | -20.427 | -16.11 | -13.851 | -12.4 | 4.6 | 8.5 | 4.4 | -2.3 | 0.1 | 4.7 | 3.8 | -1.8 | -1.4 | -1.6 | -1.3 | -1.4 | -0.2 |
Total Liabilities & Shareholders Equity
| 25.169 | 22.422 | 4.703 | 2.784 | 0.053 | 0.005 | 14.698 | 6.715 | 2.852 | 7.595 | 1.18 | 1.212 | 1.683 | 7.3 | 21 | 13.8 | 6.8 | 4.2 | 5.7 | 8.4 | 5.5 | 5.1 | 9.4 | 10 | 5.9 | 5.2 | 3.1 |