Dexxos Participações S.A.

B3:DEXP3.SA

8.62 (BRL) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) BRL.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 180.791223.388235.141171.03917.0220.83781.15652.592-40.829-20.185-92.914-36.522-38.762-19.356-15.808-5.645-20.85
Depreciation & Amortization 29.23425.71324.78424.50619.1514.89711.8959.5728.2158.13422.34431.22230.0627.04624.34535.47233.313
Deferred Income Tax 0000000-0.859-0.91800000000
Stock Based Compensation 00000000000000000
Change In Working Capital 125.885296.942-334.20637.882-34.675-13.228-12.7-20.61324.73316.35768.56577.702-23.479-21.49452.6564.20419.328
Accounts Receivables 89.809-52.339-176.513-48.507-15.523-18.1963.39-13.767-6.803-5.25837.1069.87100000
Inventory 18.34140.343-149.756-17.829-7.098-21.392-2.833-2.739-8.291-3.2763.37915.061.5267.40567.944-75.61535.374
Accounts Payables 26.16152.33952.41224.5830.19111.62-3.62-5.807-2.58800000000
Other Working Capital -8.426256.599-60.34979.635-12.2458.164-9.867-17.87433.02419.63365.18662.642-25.005-28.899-15.28879.819-16.046
Other Non Cash Items 4.564-344.41925.834-126.009-11.628-1.829-77.566-2.44344.261-0.57235.072-8.988-24.90425.7255.88635.30631.242
Operating Cash Flow 340.474201.624-48.447107.418-10.13320.6772.78539.10836.383.73433.06763.414-57.08511.92167.07969.33763.033
Investing Activities:
Investments In Property Plant And Equipment -25.262-42.711-51.513-23.449-26.053-16.631-3.999-8.538-14.168-1.887-6.534-32.303-1.307-13-10.387-34.589-39.627
Acquisitions Net 00000000000-0.2200000
Purchases Of Investments 000000-39.9840000-2.07700000
Sales Maturities Of Investments 03.3412.7433.2050014.4980.0630000.07700000
Other Investing Activites 11.4557.52.74325.09427.459016.777-9.056-3.792-6.9554.03410.99.2097.6546.054-0.986-1.287
Investing Cash Flow -13.81218.13-48.774.851.406-16.631-12.708-17.531-17.96-8.842-2.5-23.6237.902-5.346-4.333-35.575-40.914
Financing Activities:
Debt Repayment 00000000000000000
Common Stock Issued 00000000000.702219.27100000
Common Stock Repurchased 000000-39.9840000000000
Dividends Paid -41.552-41.904-28.238-2.516-1.72000000000000
Other Financing Activities -23.029161.175519.285314.766398.40945.443.11936.58847.20444.5662.258-32.00143.4897.833-67.893-52.75-0.848
Financing Cash Flow -72.483-118.948154.562-83.65-0.655-1.737-30.046-21.694-20.2321.513-42.05-49.35343.4897.833-67.893-52.75-0.848
Other Information:
Effect Of Forex Changes On Cash 00000057.4520000000000
Net Change In Cash 254.179100.80657.34528.618-9.3822.30917.483-0.117-1.812-3.595-11.483-9.562-5.69414.408-5.147-18.98821.271
Cash At End Of Period 452.932198.75397.94740.60211.98421.36619.0571.5741.6913.5037.09818.67816.47647.45833.0538.19757.185