
Delticom AG
FSX:DEX.DE
2.48 (EUR) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 269.671 | 211.97 | 278.006 | 197.687 | 289.57 | 219.725 | 336.104 | 249.27 | 303.229 | 238.032 | 341.194 | 284.561 | 355.218 | 290.506 | 370.618 | 297.094 | 331.444 | 174.78 | 207.252 | 143.299 | 191.112 | 134.891 | 198.405 | 132.084 | 176.879 | 283.253 | 176.376 | 303.634 | 164.507 | 104.946 | 107.121 | 89.215 | 129.49 | 129.49 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 214.364 | 155.944 | 207.16 | 152.384 | 226.073 | 184.725 | 276.272 | 204.52 | 248.485 | 193.792 | 307.719 | 222.15 | 277.594 | 227.506 | 295.476 | 234.835 | 256.002 | 128.899 | 158.185 | 105.521 | 143.769 | 98.766 | 146.251 | 99.45 | 131.999 | 206.933 | 129.749 | 218.638 | 113.252 | 74.087 | 78.066 | 64.871 | 96.862 | 96.862 | -81.778 | -81.778 | -66.601 | -66.601 |
Gross Profit
| 55.307 | 56.026 | 70.846 | 45.303 | 63.497 | 35 | 59.832 | 44.75 | 54.744 | 44.24 | 33.475 | 62.411 | 77.624 | 63 | 75.142 | 62.259 | 75.442 | 45.881 | 49.067 | 37.778 | 47.343 | 36.125 | 52.154 | 32.634 | 41.127 | 76.32 | 46.627 | 84.996 | 51.255 | 30.859 | 29.055 | 24.344 | 32.628 | 32.628 | 81.779 | 81.779 | 66.602 | 66.602 |
Gross Profit Ratio
| 0.205 | 0.264 | 0.255 | 0.229 | 0.219 | 0.159 | 0.178 | 0.18 | 0.181 | 0.186 | 0.098 | 0.219 | 0.219 | 0.217 | 0.203 | 0.21 | 0.228 | 0.263 | 0.237 | 0.264 | 0.248 | 0.268 | 0.263 | 0.247 | 0.233 | 0.269 | 0.264 | 0.28 | 0.312 | 0.294 | 0.271 | 0.273 | 0.252 | 0.252 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 8.585 | 8.407 | 9.099 | 35.813 | 4.646 | 4.29 | 4.668 | 8.633 | 10.064 | 9.349 | 7.261 | 11.25 | 9.815 | 6.078 | 7.203 | 6.546 | 5.078 | 4.979 | 4.939 | 4.514 | 7.898 | 7.701 | 6.747 | 4.545 | 0 | 1.181 | 0 | 0 | 0 | 0 | 0 | 0 | 2.476 | 2.476 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 7.539 | 5.977 | 8.464 | 6.553 | 7.653 | 6.182 | 9.906 | 8.904 | 10.477 | 8.396 | 14.938 | 13.662 | 19.926 | 13.074 | 16.267 | 11.977 | 13.587 | 12.368 | 11.37 | 10.645 | 8.804 | 11.563 | 10.736 | 6.461 | 0 | 11.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.161 | -2.161 | -1.533 | -1.533 |
SG&A
| 59.186 | 14.384 | 57.993 | 45.966 | 68.087 | 46.634 | 63.763 | 53.926 | 61.067 | 53.493 | 83.101 | 24.912 | 84.662 | 19.152 | 23.47 | 18.523 | 18.665 | 17.347 | 21.525 | 15.159 | 20.538 | 19.264 | 21.347 | 11.006 | 0 | 12.529 | 0 | 0 | 0 | 0 | 0 | 0 | 2.476 | 2.476 | -2.161 | -2.161 | -1.533 | -1.533 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45.881 | 37.011 | 37.778 | 38.109 | 36.125 | 40.996 | 32.634 | 44.88 | 30.418 | 46.627 | 33.025 | 51.255 | 30.859 | 29.055 | 24.344 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 59.186 | 14.384 | 62.481 | 42.15 | 62.857 | 46.634 | 63.763 | 53.926 | 61.067 | 53.493 | 83.101 | 72.881 | 79.741 | 59.79 | 74.452 | 60.913 | 69.872 | 63.394 | 49.067 | 37.778 | 47.343 | 36.125 | 52.154 | 42.796 | 44.88 | 30.418 | 46.627 | 33.025 | 51.255 | 30.859 | 29.055 | 24.344 | 24.404 | 24.404 | -2.161 | -2.161 | -1.533 | -1.533 |
Operating Income
| -3.879 | 41.642 | 0.802 | 2.983 | -17.703 | 31.912 | -3.931 | -9.176 | 45.932 | -9.253 | -49.626 | -10.336 | -8.289 | 43.848 | 0.666 | 2.324 | 5.482 | 1.338 | 8.327 | 42.673 | 9.158 | 1.94 | 12.418 | 6.366 | 15.151 | 9.818 | 24.788 | 28.284 | 24.382 | 11.269 | 10.373 | 7.606 | 8.225 | 8.225 | 83.94 | 83.94 | 6.161 | 68.135 |
Operating Income Ratio
| -0.014 | 0.196 | 0.003 | 0.015 | -0.061 | 0.145 | -0.012 | -0.037 | 0.151 | -0.039 | -0.145 | -0.036 | -0.023 | 0.151 | 0.002 | 0.008 | 0.017 | 0.008 | 0.04 | 0.298 | 0.048 | 0.014 | 0.063 | 0.048 | 0.086 | 0.035 | 0.141 | 0.093 | 0.148 | 0.107 | 0.097 | 0.085 | 0.064 | 0.064 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 9.844 | -39.979 | 7.017 | -27.995 | 16.655 | 15.865 | 7.336 | 10.718 | -35.953 | 1.864 | 16.937 | -0.355 | 28.193 | -40.885 | 8.048 | -1.153 | -51.572 | -0.105 | -4.46 | -0.115 | -4.525 | -0.163 | -3.601 | -0.001 | -0.018 | -2.262 | -0.005 | 0.039 | 0.048 | -0.502 | -0.002 | -0.011 | 0.574 | 0.574 | -77.245 | -77.245 | 0 | 0 |
Income Before Tax
| 5.965 | 1.663 | 7.819 | 2.324 | -1.048 | 4.231 | 3.405 | 1.542 | 9.979 | -7.389 | -32.689 | -10.825 | -2.537 | 2.963 | 0.486 | 1.171 | 5.205 | 3.802 | 3.996 | 1.191 | 4.633 | 1.604 | 8.03 | 6.365 | 15.133 | 17.354 | 24.751 | 12.8 | 24.375 | 11.286 | 14.665 | 7.595 | 8.798 | 8.798 | 0 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.022 | 0.008 | 0.028 | 0.012 | -0.004 | 0.019 | 0.01 | 0.006 | 0.033 | -0.031 | -0.096 | -0.038 | -0.007 | 0.01 | 0.001 | 0.004 | 0.016 | 0.022 | 0.019 | 0.008 | 0.024 | 0.012 | 0.04 | 0.048 | 0.086 | 0.061 | 0.14 | 0.042 | 0.148 | 0.108 | 0.137 | 0.085 | 0.068 | 0.068 | 0 | 0 | 0 | 0 |
Income Tax Expense
| 1.99 | 1.602 | 1.336 | 0.781 | 1.022 | 1.392 | -2.368 | 0.502 | -2.747 | -1.533 | 0.13 | 2.864 | 1.138 | 0.964 | 0.168 | 0.371 | 1.669 | 0.48 | 1.358 | 0.515 | 1.312 | 1.813 | 2.625 | 2.033 | 4.683 | 3.297 | 7.727 | 9.189 | 7.374 | 3.647 | 4.478 | 2.484 | 2.933 | 2.933 | 0 | 0 | 0 | 0 |
Net Income
| 3.975 | 0.061 | 6.483 | 1.543 | -0.026 | 2.839 | 5.764 | 0.986 | 12.668 | -5.934 | -32.581 | -7.858 | -3.566 | 2.111 | 0.552 | 0.908 | 3.795 | 3.366 | 2.564 | 0.792 | 3.079 | -0.199 | 5.404 | 4.332 | 10.45 | 11.707 | 17.024 | 19.005 | 17.002 | 7.639 | 10.187 | 5.111 | 5.866 | 5.866 | 0 | 0 | 0 | 0 |
Net Income Ratio
| 0.015 | 0 | 0.023 | 0.008 | -0 | 0.013 | 0.017 | 0.004 | 0.042 | -0.025 | -0.095 | -0.028 | -0.01 | 0.007 | 0.001 | 0.003 | 0.011 | 0.019 | 0.012 | 0.006 | 0.016 | -0.001 | 0.027 | 0.033 | 0.059 | 0.041 | 0.097 | 0.063 | 0.103 | 0.073 | 0.095 | 0.057 | 0.045 | 0.045 | 0 | 0 | 0 | 0 |
EPS
| 0.27 | 0.004 | 0.44 | 0.1 | -0.002 | 0.19 | 0.39 | 0.078 | 1.01 | -0.47 | -2.6 | -0.63 | -0.29 | 0.17 | 0.044 | 0.073 | 0.31 | 0.27 | 0.21 | 0.17 | 0.26 | -0.017 | 0.47 | 0.36 | 0.87 | 0.54 | 1.43 | 1.59 | 1.45 | 0.65 | 0.85 | 0.43 | 0.49 | 0.49 | 0.35 | 0.35 | 0 | 0 |
EPS Diluted
| 0.27 | 0.004 | 0.44 | 0.1 | -0.002 | 0.19 | 0.39 | 0.078 | 1.01 | -0.47 | -2.6 | -0.63 | -0.29 | 0.17 | 0.044 | 0.073 | 0.31 | 0.27 | 0.21 | 0.17 | 0.26 | -0.017 | 0.46 | 0.36 | 0.86 | 0.54 | 1.42 | 1.58 | 1.44 | 0.64 | 0.85 | 0.43 | 0.49 | 0.49 | 0.35 | 0.35 | 0 | 0 |
EBITDA
| 12.562 | 7.87 | 3.882 | 6.607 | -9.067 | 8.865 | 9.177 | 10.559 | 16.57 | -1.444 | -2.89 | -3.661 | -7.078 | 6.373 | 1.776 | 5.957 | 5.908 | 6.58 | 5.724 | 5.827 | 7.318 | 3.821 | 10.231 | 7.051 | 15.83 | 10.497 | 25.455 | 13.257 | 24.728 | 11.613 | 15.124 | 7.811 | 9.047 | 9.047 | 84.103 | 84.103 | 5.373 | 5.373 |
EBITDA Ratio
| 0.047 | 0.037 | 0.014 | 0.033 | -0.031 | 0.04 | 0.027 | 0.042 | 0.055 | -0.006 | -0.008 | -0.013 | -0.02 | 0.022 | 0.005 | 0.02 | 0.018 | 0.038 | 0.028 | 0.041 | 0.038 | 0.028 | 0.052 | 0.053 | 0.089 | 0.037 | 0.144 | 0.044 | 0.15 | 0.111 | 0.141 | 0.088 | 0.07 | 0.07 | 0 | 0 | 0 | 0 |