PT Darma Henwa Tbk

IDX:DEWA.JK

113 (IDR) • At close January 14, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) IDR.

202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 386,856.00919.31921.9718.79526.5096.26510.67221.71116.36213.59710.44423.6135.75579.03223.96971.431102.1424.947
Short Term Investments 1,112,908.7895.4245.634-43.88300000000000000
Cash and Short Term Investments 386,856.00919.31921.9718.79526.5096.26510.67221.71116.36213.59710.44423.6135.75579.03223.96971.431102.1424.947
Net Receivables 115.27-2,246,100.543191.92357.11364.73447.79442.60952.05460.74756.40348.09165.77198.609599,621.99242.8671,081,776.5251,437,354.522285,048.208
Inventory 412,147.38537.68721.18118.07131.74420.28119.78815.10916.04322.03723.14132.57530.20735.91240.31744.34232.196.783
Other Current Assets 2,107,786.1241,382,627.7463.821126.68476.34534.64544.59140.17441.63468.75459.614249,526.591814,441.222687,507.72134.274807,863.613699,014.568632,567.512
Total Current Assets 2,906,789.518164.323226.087220.663204.834108.986117.66129.049134.786160.791141.29176.17192.522180.814141.428171.023227.474102.134
Non-Current Assets:
Property, Plant & Equipment, Net 2,627,462.449207.884214.529191.443177.048168.586172.11170.175153.981127.207143.688191.058194.889154.039171.621196.068161.611145.048
Goodwill 0.750.0080.0080.00800000000000000
Intangible Assets 000000000000000000
Goodwill and Intangible Assets 0.750.0080.0080.008-18.0310000000000000
Long Term Investments 72.2971.68177.023126.5418.0310000000000000
Tax Assets 5,941.2280.3570.4540.4060.3950.3020.1734.2366.0810.99617.0297.4240.5642.6760.4490.43700
Other Non-Current Assets 2,597,352.82103.71853.4711.58167.241137.225111.85777.8878.12856.86463.7564.82418.151124.983148.691169.966170.0449.426
Total Non-Current Assets 5,230,829.537383.648345.484329.977344.684306.113284.14252.291238.189195.068224.468263.306213.604281.698320.761366.472331.654154.474
Total Assets 8,137,619.055547.971571.571550.64549.519415.098401.8381.34372.975355.859365.758439.476406.126462.512462.189537.495559.128256.608
Liabilities & Equity:
Current Liabilities:
Account Payables 1,784,505.6081,278,761.30487.77276.408109.57579.02472.09874.92174.65774.3478.008837,957.99332,992.907275,985.351228,997.031339,240.685203,316.211206,416.253
Short Term Debt 548,541.751899,489.70765.68851.55661,492.334169,949.19325,520.837391,778.16257,920.333216,191.24487,267.216112,986.2914,332.319214,521.2491,092,142.5921,123,800.763918,850.381859,208.868
Tax Payables 161,937.5792.234.955.2786.6924.1163.9560.2160.3830.4730.30.5150.3560.8892.7141.3380.6020.115
Deferred Revenue -61.24100004.1163.9560.2160.3830.4730.30.5150.3560.8892.71433.4220.60218.647
Other Current Liabilities 1,697,301.474-2,178,022.48442.1664.61-661,411.563-169,895.2631,575,514.148-391,737.425-257,887.832-216,151.43-87,234.955-950,819.941353,210.487-490,432.944119,129.972365,233.657-1,122,034.596-1,065,486.412
Total Current Liabilities 4,192,286.412230.757208.948197.846197.039137.067140.872115.871107.541114.626110.57124.85577.33974.545152.813167.334132.598138.825
Non-Current Liabilities:
Long Term Debt 62,052.431209,548.37461.68652.42875.74917,917.5517.80721.43133.8919.69925.133317,406.32938,714.94644.44245,118.388910,394.6521,546,628.704628,930.818
Deferred Revenue Non-Current 000000000000000000
Deferred Tax Liabilities Non-Current 220,846.46114.36916.76313.5657.4037.63.456000005.16300.9816.8446.5823.261
Other Non-Current Liabilities 373,118.861-435,529.16913.62630.9651,646,819.607670,048.028450,390.9389.163564,147.344218,181.109387,451.472-317,365.28-38,705.0935.711-254,325.27-985,927.549-1,546,461.651-628,859.998
Total Non-Current Liabilities 656,017.75363.10691.60783.393118.21747.22733.37540.33940.67718.82633.0841.04915.01750.15134.60892.219173.63474.081
Total Liabilities 4,848,304.165293.863300.555281.239315.256184.294174.248156.21148.219133.452143.65165.90392.356124.696187.421259.553306.232212.905
Equity:
Preferred Stock 000000000000000000
Common Stock 2,185,373.379241.17241.17241.17241.17241.17241.17241.17241.17241.17241.17241.17241.17241.17174.745174.745170.5541.675
Retained Earnings -1,093,635.026-66.273-49.811-50.933-86.546-89.996-93.238-95.652-96-98.361-98.717-47.029-6.00118.01219.29821.14610.5651.884
Accumulated Other Comprehensive Income/Loss 94.97594.2110.1730.1920.7220000000000000
Other Total Stockholders Equity 2,199,856.132-1,022,240.419707,343.18278.77878.77878.77878.77878.77878.77878.77878.7783,087,420.3672,884,054.40977.23979.72881.8971.606-0.03
Total Shareholders Equity 3,291,689.46253.907270.812269.207234.123230.673227.432225.017224.67222.309221.953272.544312.426336.42273.771277.781252.72143.529
Total Equity 3,291,689.306254.108271.016269.4234.263230.804227.553225.13224.756222.407222.108273.572313.77337.816274.768277.941252.89543.703
Total Liabilities & Shareholders Equity 8,137,619.055547.971571.571550.64549.519415.098401.8381.34372.975355.859365.758439.476406.126462.512462.189537.495559.128256.608