Devyani International Limited
NSE:DEVYANI.NS
195.99 (INR) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|
| Revenue
| 35,563.17 | 29,977.23 | 20,641.13 | 11,635.42 | 18,210.73 | 16,334.89 | 11,106.12 | 10,474.99 |
| Cost of Revenue
| 19,363.71 | 12,438.02 | 7,475.69 | 5,209.62 | 8,389.47 | 7,415.22 | 7,491.52 | 7,545.9 |
| Gross Profit
| 16,199.46 | 17,539.21 | 13,165.44 | 6,425.8 | 9,821.26 | 8,919.67 | 3,614.6 | 2,929.09 |
| Gross Profit Ratio
| 0.456 | 0.585 | 0.638 | 0.552 | 0.539 | 0.546 | 0.325 | 0.28 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 534.77 | 212.17 | 161.23 | 129.26 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 2,346.37 | 1,454.61 | 1,095.67 | 661.79 | 0 | 0 | 0 | 0 |
| SG&A
| 13,524.05 | 1,666.78 | 1,256.9 | 2,795.98 | 800.24 | 650.13 | 3,133.48 | 3,185.05 |
| Other Expenses
| 326.4 | 325.85 | 120.59 | 642.35 | 192.57 | 137.31 | -46.44 | -111.78 |
| Operating Expenses
| 13,524.05 | 13,776.02 | 10,661.28 | 6,607.15 | 9,208.07 | 7,954.37 | 3,179.92 | 3,296.83 |
| Operating Income
| 2,675.41 | 3,765.44 | 2,564.82 | 138.96 | 597.52 | 775.28 | 434.68 | -367.74 |
| Operating Income Ratio
| 0.075 | 0.126 | 0.124 | 0.012 | 0.033 | 0.047 | 0.039 | -0.035 |
| Total Other Income Expenses Net
| -2,638.65 | -1,346.19 | -1,333.41 | -962.88 | -1,366.63 | -1,355.15 | -114.34 | -1,406.01 |
| Income Before Tax
| 36.76 | 2,419.25 | 1,231.41 | -1,006.75 | -620.18 | -679.25 | 320.34 | -1,773.75 |
| Income Before Tax Ratio
| 0.001 | 0.081 | 0.06 | -0.087 | -0.034 | -0.042 | 0.029 | -0.169 |
| Income Tax Expense
| 133.28 | -205.89 | -319.74 | -10.68 | 18.41 | 13.02 | -8.4 | 13.91 |
| Net Income
| 472.63 | 2,649.97 | 1,563.36 | -812.7 | -1,065.25 | -909.32 | 459.71 | -1,200.77 |
| Net Income Ratio
| 0.013 | 0.088 | 0.076 | -0.07 | -0.058 | -0.056 | 0.041 | -0.115 |
| EPS
| 0.39 | 2.2 | 1.32 | -0.74 | -1 | -0.76 | 0.4 | -1.04 |
| EPS Diluted
| 0.39 | 2.19 | 1.32 | -0.74 | -1 | -0.76 | 0.4 | -1.04 |
| EBITDA
| 6,523.62 | 6,876.63 | 4,873.5 | 2,859.7 | 3,358.12 | 3,479.73 | 1,104.49 | 482.47 |
| EBITDA Ratio
| 0.183 | 0.229 | 0.236 | 0.246 | 0.184 | 0.213 | 0.099 | 0.046 |