DevPort AB (publ)
SSE:DEVP-B.ST
34.8 (SEK) • At close February 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SEK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 550.4 | 527.628 | 409.759 | 335.773 | 463.293 | 334.45 | 235.17 | 153.957 | 112.022 | 96.514 | 84.208 |
Cost of Revenue
| 484.274 | 458.861 | 364.526 | 307.148 | 176.215 | 285.929 | 204.13 | 137.456 | 100.593 | 84.477 | 73.714 |
Gross Profit
| 66.126 | 68.767 | 45.233 | 28.625 | 287.078 | 48.521 | 31.04 | 16.501 | 11.429 | 12.037 | 10.494 |
Gross Profit Ratio
| 0.12 | 0.13 | 0.11 | 0.085 | 0.62 | 0.145 | 0.132 | 0.107 | 0.102 | 0.125 | 0.125 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 18.809 | 14.483 | 13.79 | 20.434 | 18.411 | 9.608 | 9.089 | 10.411 | 8.365 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 17.687 | 18.809 | 14.483 | 13.79 | 20.434 | 18.411 | 9.608 | 9.089 | 10.411 | 8.365 | 2.405 |
Other Expenses
| -504.5 | 4.73 | 5.588 | 5.322 | 245.276 | 192.132 | 126.034 | 85.656 | 74.755 | 60.499 | 0 |
Operating Expenses
| 504.5 | 23.539 | 20.071 | 19.112 | 265.71 | 18.135 | 9.515 | 9.032 | 10.132 | 8.443 | 7.373 |
Operating Income
| 45.9 | 46.894 | 26.006 | 9.514 | 21.369 | 30.095 | 19.609 | 7.423 | 1.251 | 3.548 | 3.142 |
Operating Income Ratio
| 0.083 | 0.089 | 0.063 | 0.028 | 0.046 | 0.09 | 0.083 | 0.048 | 0.011 | 0.037 | 0.037 |
Total Other Income Expenses Net
| -45.9 | -0.872 | -1.079 | -1.07 | -0.942 | -0.666 | -2.424 | -0.475 | -0.353 | -0.459 | -0.367 |
Income Before Tax
| 45.703 | 46.022 | 24.927 | 8.444 | 20.427 | 29.72 | 19.101 | 6.994 | 0.944 | 3.135 | 2.775 |
Income Before Tax Ratio
| 0.083 | 0.087 | 0.061 | 0.025 | 0.044 | 0.089 | 0.081 | 0.045 | 0.008 | 0.032 | 0.033 |
Income Tax Expense
| 10.288 | 10.14 | 5.212 | 2.094 | 4.45 | 6.831 | 4.224 | 1.654 | 0.393 | 0.756 | 0.739 |
Net Income
| 35.414 | 35.881 | 19.715 | 6.35 | 15.976 | 22.889 | 14.878 | 5.339 | 0.552 | 2.379 | 2.034 |
Net Income Ratio
| 0.064 | 0.068 | 0.048 | 0.019 | 0.034 | 0.068 | 0.063 | 0.035 | 0.005 | 0.025 | 0.024 |
EPS
| 3.51 | 3.56 | 1.96 | 0.63 | 1.59 | 2.32 | 1.68 | 0.54 | 0.056 | 0.24 | 0.207 |
EPS Diluted
| 3.51 | 3.56 | 1.96 | 0.63 | 1.59 | 2.32 | 1.68 | 0.54 | 0.056 | 0.24 | 0.207 |
EBITDA
| 50.893 | 51.134 | 31.698 | 16.353 | 26.393 | 30.608 | 21.677 | 7.642 | 1.42 | 3.672 | 3.246 |
EBITDA Ratio
| 0.092 | 0.097 | 0.077 | 0.049 | 0.057 | 0.092 | 0.092 | 0.05 | 0.013 | 0.038 | 0.039 |