DevEx Resources Limited
ASX:DEV.AX
0.15 (AUD) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 0.4 | 0.1 | 0 | 0.014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.195 | 0.39 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost of Revenue
| 0 | -0.224 | 0.02 | 0.156 | 0.231 | 0.027 | 0.417 | 0.014 | 0.005 | -0.037 | -0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 0.4 | 0.324 | -0.02 | -0.142 | -0.231 | -0.027 | -0.417 | -0.014 | -0.005 | 0.037 | 0.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.195 | 0.39 | 0.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.039 | 0.039 | 0.039 | 0.039 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit Ratio
| 1 | 3.238 | 0 | -10.033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 1.22 | 1.178 | 1.257 | 0.781 | 0.972 | 0.844 | 0.489 | 0.429 | 0.444 | 0.591 | 0.31 | 0.381 | 0.233 | 0.294 | 0.132 | 0.151 | 0.119 | 0.053 | 0.11 | 0.489 | 0.594 | 0.821 | 0.479 | 0.148 | 0 | 0.143 | 0.143 | 0.143 | 0.143 | 0.19 | 0.19 | 0.19 | 0.19 | 0.214 | 0.214 | 0.214 | 0.214 | 0.422 | 0.422 | 0.422 | 0.422 | 0.659 | 0.659 | 0.659 | 0.659 | 0.33 | 0.33 | 0.33 | 0.33 | 0.247 | 0.247 | 0.247 | 0.247 | 0.094 | 0.094 | 0.094 | 0.094 | 0.061 | 0.061 | 0.061 | 0.061 | 0.02 | 0.02 | 0.02 | 0.02 | 0.059 | 0.059 | 0.059 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0.466 | 0.46 | 0.249 | 0.115 | 0.274 | 0.18 | 0.113 | 0.037 | 0.09 | 0.003 | 0.026 | 0.001 | 0.069 | 0.082 | 0.077 | 0 | 0.001 | 0 | -0 | -0 | -0 | 0 | 0.009 | 0.004 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.005 | 0.006 | 0.006 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.001 | 0.001 | 0.001 | 0.001 | -0.003 | -0.003 | -0.003 | -0.003 | 0.163 | 0.163 | 0.163 | 0.163 | 0.043 | 0.043 | 0.043 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 6.883 | 10.702 | 5.39 | 7.742 | 5.164 | 6.437 | 3.075 | 3.315 | 1.421 | 2.162 | 1.107 | 1.064 | 0.858 | 0.768 | 0.506 | 0.448 | 1.274 | 0.088 | 0.107 | 0.433 | 0.593 | 0.822 | 0.501 | 0.152 | 0 | 0.145 | 0.145 | 0.145 | 0.145 | 0.194 | 0.194 | 0.194 | 0.194 | 0.218 | 0.218 | 0.218 | 0.218 | 0.426 | 0.426 | 0.426 | 0.426 | 0.664 | 0.664 | 0.664 | 0.664 | 0.337 | 0.337 | 0.337 | 0.337 | 0.256 | 0.256 | 0.256 | 0.256 | 0.096 | 0.096 | 0.096 | 0.096 | 0.058 | 0.058 | 0.058 | 0.058 | 0.183 | 0.183 | 0.183 | 0.183 | 0.102 | 0.102 | 0.102 | 0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0.079 | -6.25 | 0 | 0 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.382 | 0.382 | 0.382 | -0.04 | -0.04 | -0.04 | -0.04 | -0.117 | -0.117 | -0.117 | -0.117 | -0.061 | -0.061 | -0.061 | -0.061 | 0.328 | 0.328 | 0.328 | 0.328 | 0.278 | 0.278 | 0.278 | 0.278 | 0.948 | 0.948 | 0.948 | 0.948 | 0.019 | 0.019 | 0.019 | 0.019 | 0.582 | 0.582 | 0.582 | 0.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -0.002 | -0.002 | -0.002 | -0.079 | -0.079 | -0.079 | -0.079 | -0.095 | -0.095 | -0.095 | -0.095 | 0 | 0 | 0 | 0 |
Operating Expenses
| 6.962 | 4.453 | 5.39 | 7.742 | 5.164 | 6.431 | 3.075 | 3.315 | 1.421 | 2.162 | 1.107 | 1.078 | 0.903 | 0.77 | 0.876 | 0.448 | 0.959 | 0.126 | 0.451 | 0.436 | 2.235 | 0.553 | 0.117 | 0.534 | 0.003 | 0.105 | 0.105 | 0.105 | 0.105 | 0.077 | 0.077 | 0.077 | 0.077 | 0.156 | 0.156 | 0.156 | 0.156 | 0.754 | 0.754 | 0.754 | 0.754 | 0.942 | 0.942 | 0.942 | 0.942 | 1.285 | 1.285 | 1.285 | 1.285 | 0.276 | 0.276 | 0.276 | 0.276 | 0.678 | 0.678 | 0.678 | 0.678 | 0.058 | 0.058 | 0.058 | 0.058 | 0.183 | 0.183 | 0.183 | 0.183 | 0.102 | 0.102 | 0.102 | 0.102 | -0.002 | -0.002 | -0.002 | -0.002 | -0.079 | -0.079 | -0.079 | -0.079 | -0.095 | -0.095 | -0.095 | -0.095 | 0 | 0 | 0 | 0 |
Operating Income
| -6.962 | -4.353 | -5.41 | -7.898 | -5.396 | -6.458 | -3.492 | -3.329 | -1.426 | -2.125 | -0.735 | -1.064 | -0.891 | -0.768 | -0.556 | -0.448 | -1.32 | -0.091 | -0.224 | -0.238 | -1.82 | -0.402 | -0.512 | -0.697 | -0.002 | -0.262 | -0.262 | -0.262 | -0.262 | -0.282 | -0.282 | -0.282 | -0.282 | -0.388 | -0.388 | -0.388 | -0.388 | -1.164 | -1.164 | -1.164 | -1.164 | -1.701 | -1.701 | -1.701 | -1.701 | -1.669 | -1.669 | -1.669 | -1.669 | -0.547 | -0.547 | -0.547 | -0.547 | -0.79 | -0.79 | -0.79 | -0.79 | -0.129 | -0.129 | -0.129 | -0.129 | -0.206 | -0.206 | -0.206 | -0.206 | -0.164 | -0.164 | -0.164 | -0.164 | -0.002 | -0.002 | -0.002 | -0.002 | -0.079 | -0.079 | -0.079 | -0.079 | -0.095 | -0.095 | -0.095 | -0.095 | 0 | 0 | 0 | 0 |
Operating Income Ratio
| -17.404 | -43.526 | 0 | -557.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130.969 | -1.223 | -4.667 | -0.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.095 | -47.095 | -47.095 | -47.095 | -42.948 | -42.948 | -42.948 | -42.948 | -29.544 | -29.544 | -29.544 | -29.544 | 0 | 0 | 0 | 0 | -2,905.815 | -2,905.815 | -2,905.815 | -2,905.815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Other Income Expenses Net
| 0.523 | 0.005 | 0.294 | 0.075 | -0.003 | -0.052 | 0.203 | 0.033 | -0.023 | 0.099 | 0.192 | -0.006 | 0.051 | -0.017 | -0.275 | -0.005 | 0.407 | -0.036 | -0.181 | -0.008 | 0.074 | 0.217 | 0.422 | -0.118 | -0.001 | -0.317 | -0.317 | -0.317 | -0.317 | -0.829 | -0.829 | -0.829 | -0.829 | 0.033 | 0.033 | 0.033 | 0.033 | -0.488 | -0.488 | -0.488 | -0.488 | -0.063 | -0.063 | -0.063 | -0.063 | 0.454 | 0.454 | 0.454 | 0.454 | -0.729 | -0.729 | -0.729 | -0.729 | -0.232 | -0.232 | -0.232 | -0.232 | 0.121 | 0.121 | 0.121 | 0.121 | 0.015 | 0.015 | 0.015 | 0.015 | -0.022 | -0.022 | -0.022 | -0.022 | -0.12 | -0.12 | -0.12 | -0.12 | 0.04 | 0.04 | 0.04 | 0.04 | 0.048 | 0.048 | 0.048 | 0.048 | 0 | 0 | 0 | 0 |
Income Before Tax
| -6.439 | -4.347 | -5.116 | -7.823 | -5.399 | -6.51 | -3.289 | -3.296 | -1.449 | -2.025 | -0.543 | -1.07 | -0.839 | -0.786 | -0.831 | -0.453 | -0.913 | -0.127 | -0.404 | -0.246 | -1.746 | -0.185 | -0.09 | -0.816 | -0.003 | -0.579 | -0.579 | -0.579 | -0.579 | -1.111 | -1.111 | -1.111 | -1.111 | -0.355 | -0.355 | -0.355 | -0.355 | -1.652 | -1.652 | -1.652 | -1.652 | -1.764 | -1.764 | -1.764 | -1.764 | -1.215 | -1.215 | -1.215 | -1.215 | -1.276 | -1.276 | -1.276 | -1.276 | -1.022 | -1.022 | -1.022 | -1.022 | -0.007 | -0.007 | -0.007 | -0.007 | -0.192 | -0.192 | -0.192 | -0.192 | -0.185 | -0.185 | -0.185 | -0.185 | -0.122 | -0.122 | -0.122 | -0.122 | -0.04 | -0.04 | -0.04 | -0.04 | -0.048 | -0.048 | -0.048 | -0.048 | -0.041 | -0.041 | -0.041 | -0.041 |
Income Before Tax Ratio
| -16.096 | -43.472 | 0 | -552.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -236.543 | -1.263 | -4.476 | -0.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -185.348 | -185.348 | -185.348 | -185.348 | -39.308 | -39.308 | -39.308 | -39.308 | -41.92 | -41.92 | -41.92 | -41.92 | 0 | 0 | 0 | 0 | -2,115.742 | -2,115.742 | -2,115.742 | -2,115.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Income Tax Expense
| -0.271 | -0.613 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | -0.168 | 0 | 0 | 0 | 0 | 0.097 | 0.314 | 0 | 0.249 | 0 | 0 | 0.45 | -0.162 | -0.162 | 0.001 | -0.067 | -0.067 | -0.067 | -0.067 | -0.061 | -0.061 | -0.061 | -0.061 | -0.045 | -0.045 | -0.045 | -0.045 | -0.028 | -0.028 | -0.028 | -0.028 | -0.061 | -0.061 | -0.061 | -0.061 | 0.426 | 0.426 | 0.426 | 0.426 | -0.697 | -0.697 | -0.697 | -0.697 | -1.022 | -1.022 | -1.022 | -1.022 | -0.007 | -0.007 | -0.007 | -0.007 | -0.192 | -0.192 | -0.192 | -0.192 | -0.185 | -0.185 | -0.185 | -0.185 | -0.122 | -0.122 | -0.122 | -0.122 | -0.04 | -0.04 | -0.04 | -0.04 | -0.048 | -0.048 | -0.048 | -0.048 | -0.041 | -0.041 | -0.041 | -0.041 |
Net Income
| -6.439 | -4.347 | -5.116 | -7.823 | -5.399 | -6.51 | -3.289 | -3.296 | -1.449 | -2.025 | -0.374 | -1.07 | -0.839 | -0.786 | -0.831 | -0.356 | -0.598 | -0.127 | -0.653 | -0.246 | -1.746 | 0.265 | -0.09 | -0.653 | -0.003 | -0.512 | -0.512 | -0.512 | -0.512 | -0.624 | -0.624 | -0.624 | -0.624 | -0.249 | -0.249 | -0.249 | -0.249 | -1.624 | -1.624 | -1.624 | -1.624 | -1.764 | -1.764 | -1.764 | -1.764 | -1.215 | -1.215 | -1.215 | -1.215 | -1.276 | -1.276 | -1.276 | -1.276 | -1.022 | -1.022 | -1.022 | -1.022 | 0 | 0 | 0 | 0 | -0.192 | -0.192 | -0.192 | -0.192 | -0.185 | -0.185 | -0.185 | -0.185 | -0.122 | -0.122 | -0.122 | -0.122 | -0.04 | -0.04 | -0.04 | -0.04 | -0.048 | -0.048 | -0.048 | -0.048 | 0 | 0 | 0 | 0 |
Net Income Ratio
| -16.096 | -43.472 | 0 | -552.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -382.148 | -1.263 | -4.476 | 0.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103.997 | -103.997 | -103.997 | -103.997 | -27.605 | -27.605 | -27.605 | -27.605 | -41.214 | -41.214 | -41.214 | -41.214 | 0 | 0 | 0 | 0 | -2,115.742 | -2,115.742 | -2,115.742 | -2,115.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EPS
| -0.015 | -0.011 | -0.014 | -0.022 | -0.017 | -0.021 | -0.011 | -0.014 | -0.008 | -0.013 | -0.003 | -0.012 | -0.012 | -0.014 | -0.016 | -0.007 | -0.013 | -0.002 | -0.017 | -0.007 | -0.062 | 0.012 | -0.004 | -0.025 | -0.12 | -0.021 | -0.021 | -0.021 | -0.021 | -0.028 | -0.028 | -0.028 | -0.028 | -0.012 | -0.012 | -0.012 | -0.012 | -0.081 | -0.081 | -0.081 | -0.081 | -0.088 | -0.088 | -0.088 | -0.088 | -0.074 | -0.074 | -0.074 | -0.074 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | -0.051 | -0.051 | -0.054 | -0.054 | -0.054 | -0.054 | -0.043 | -0.043 | -0.043 | -0.043 | -0.012 | -0.012 | -0.012 | -0.012 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
EPS Diluted
| -0.015 | -0.011 | -0.014 | -0.022 | -0.017 | -0.021 | -0.011 | -0.014 | -0.008 | -0.013 | -0.003 | -0.012 | -0.012 | -0.014 | -0.016 | -0.007 | -0.013 | -0.002 | -0.016 | -0.007 | -0.062 | 0.012 | -0.004 | -0.025 | -0.12 | -0.021 | -0.021 | -0.021 | -0.021 | -0.028 | -0.028 | -0.028 | -0.028 | -0.012 | -0.012 | -0.012 | -0.012 | -0.081 | -0.081 | -0.081 | -0.081 | -0.088 | -0.088 | -0.088 | -0.088 | -0.074 | -0.074 | -0.074 | -0.074 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | -0.12 | 0 | 0 | 0 | 0 | -0.051 | -0.051 | -0.051 | -0.051 | -0.054 | -0.054 | -0.054 | -0.054 | -0.043 | -0.043 | -0.043 | -0.043 | -0.012 | -0.012 | -0.012 | -0.012 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 |
EBITDA
| -7.229 | -10.201 | -5.39 | -7.742 | -5.164 | -6.431 | -3.075 | -3.315 | -1.421 | -2.162 | -1.107 | -1.062 | -0.888 | -0.767 | -0.55 | -0.445 | -1.317 | -0.088 | -0.217 | -0.232 | -0.291 | -0.389 | -0.479 | -0.796 | -0 | -0.54 | -0.54 | -0.54 | -0.54 | -0.639 | -0.639 | -0.639 | -0.639 | -0.222 | -0.222 | -0.222 | -0.222 | -1.586 | -1.586 | -1.586 | -1.586 | -1.667 | -1.667 | -1.667 | -1.667 | -1.196 | -1.196 | -1.196 | -1.196 | -1.229 | -1.229 | -1.229 | -1.229 | -2.028 | -2.028 | -2.028 | -2.028 | -0.119 | -0.119 | -0.119 | -0.119 | -0.379 | -0.379 | -0.379 | -0.379 | -0.368 | -0.368 | -0.368 | -0.368 | -0.242 | -0.242 | -0.242 | -0.242 | -0.079 | -0.079 | -0.079 | -0.079 | -0.095 | -0.095 | -0.095 | -0.095 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| -18.072 | -102.006 | 0 | -546.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -126.608 | -1.19 | -0.746 | -0.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -106.635 | -106.635 | -106.635 | -106.635 | -24.538 | -24.538 | -24.538 | -24.538 | -40.257 | -40.257 | -40.257 | -40.257 | 0 | 0 | 0 | 0 | -2,081.086 | -2,081.086 | -2,081.086 | -2,081.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |