Journey Medical Corporation
NASDAQ:DERM
3.73 (USD) • At close January 14, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14.629 | 14.855 | 13.03 | 15.257 | 34.539 | 17.172 | 12.213 | 15.966 | 16.116 | 18.291 | 23.296 | 17.517 | 19.61 | 15.288 | 10.719 | 13.723 | 9.447 | 9.415 | 10.681 | 11.533 | 66.645 | 2.452 | 2.243 | 0.717 | 39.08 | 0.299 | 1.343 | 1.066 | 1.066 | 1.066 | 22.466 | 0.119 | 0 | 0 | 7.3 | 7.3 | 0 | 0 | 7.3 |
| Cost of Revenue
| 5.285 | 6.541 | 6.816 | 6.015 | 6.429 | 7.767 | 6.449 | 7.718 | 7.221 | 7.633 | 8.203 | 9.525 | 11.167 | 7.484 | 3.908 | 4.281 | 3.379 | 3.124 | 3.467 | 1.932 | 1.335 | 0.926 | 0.939 | 0.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 9.344 | 8.314 | 6.214 | 9.242 | 28.11 | 9.405 | 5.764 | 8.248 | 8.895 | 10.658 | 15.093 | 7.992 | 8.443 | 7.804 | 6.811 | 9.442 | 6.068 | 6.291 | 7.214 | 9.601 | 65.31 | 1.526 | 1.304 | 0.48 | 39.08 | 0.299 | 1.343 | 1.066 | 1.066 | 1.066 | 22.466 | 0.119 | 0 | 0 | 7.3 | 7.3 | 0 | 0 | 7.3 |
| Gross Profit Ratio
| 0.639 | 0.56 | 0.477 | 0.606 | 0.814 | 0.548 | 0.472 | 0.517 | 0.552 | 0.583 | 0.648 | 0.456 | 0.431 | 0.51 | 0.635 | 0.688 | 0.642 | 0.668 | 0.675 | 0.832 | 0.98 | 0.622 | 0.581 | 0.669 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 1 |
| Reseach & Development Expenses
| 0.842 | 0.913 | 7.884 | 1.505 | 2.229 | 1.774 | 2.033 | 4.256 | 2.812 | 2.609 | 1.266 | 1.992 | 0.794 | 13.772 | 0 | 0 | 0 | 0 | 0 | 18.416 | 18.285 | 15.569 | 19.119 | 16.292 | 19.545 | 25.591 | 27.783 | 30.788 | 25.978 | 19.86 | 20.86 | 17.784 | 21.668 | 22.854 | 24.358 | 18.89 | 13.495 | 10.088 | 11.034 |
| General & Administrative Expenses
| 0 | 0 | 0 | 12.141 | 0 | 12.141 | 0 | 0 | 0 | 15.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.356 | 63.327 | 48.679 | 51.791 | 49.51 | 40.77 | 30.51 | 27.236 | 19.754 | 13.587 | 11.326 | 9.493 | 8.276 | 6.373 | 5.901 | 5.043 | 4.684 | 3.848 | 4.146 | 3.048 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | -2.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0.891 | 0 | 0 | 1.126 | 0 | 128.555 | 0 | 0 | 0 | 0 | 0 | 0 | 2.394 | 0 | 0 | 0 | 0 |
| SG&A
| 11.396 | 10.328 | 8.42 | 9.841 | 8.636 | 12.141 | 13.292 | 13.987 | 15.575 | 15.191 | 14.715 | 15.057 | 10.755 | 7.795 | 6.226 | 5.816 | 5.829 | 4.752 | 5.221 | 46.356 | 63.327 | 48.679 | 52.682 | 49.51 | 40.77 | 31.636 | 27.236 | 148.309 | 13.587 | 11.326 | 9.493 | 8.276 | 6.373 | 5.901 | 7.437 | 4.684 | 3.848 | 4.146 | 3.048 |
| Other Expenses
| 0 | 0 | 0 | -0.815 | 0 | 3.143 | 0 | 0 | 0 | 0 | 0 | 45.903 | 9.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.017 | 0 | 0 | 1.126 | 128.555 | 128.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 12.238 | 11.241 | 16.304 | 11.346 | 10.865 | 13.915 | 15.325 | 18.243 | 18.387 | 17.8 | 15.981 | 17.049 | 11.549 | 21.567 | 6.226 | 5.816 | 5.829 | 4.752 | 5.22 | 64.772 | 81.612 | 64.248 | 71.801 | 65.802 | 60.315 | 57.227 | 55.019 | 179.097 | 39.565 | 31.186 | 30.353 | 26.06 | 28.041 | 28.755 | 31.795 | 23.574 | 17.343 | 14.234 | 14.082 |
| Operating Income
| -2.894 | -2.927 | -10.09 | -2.104 | 17.245 | -7.653 | -9.561 | -9.995 | -9.492 | -7.142 | -0.91 | -9.32 | -12.646 | -13.763 | 0.585 | 3.626 | 0.239 | 1.539 | 1.993 | -55.171 | -16.302 | -62.722 | -70.497 | -65.322 | -21.235 | -56.928 | -53.676 | -178.031 | -38.499 | -30.12 | -7.887 | -25.941 | -56.796 | -28.755 | -79.646 | -16.274 | -31.577 | -14.234 | 24.916 |
| Operating Income Ratio
| -0.198 | -0.197 | -0.774 | -0.138 | 0.499 | -0.446 | -0.783 | -0.626 | -0.589 | -0.39 | -0.039 | -0.532 | -0.645 | -0.9 | 0.055 | 0.264 | 0.025 | 0.163 | 0.187 | -4.784 | -0.245 | -25.58 | -31.43 | -91.105 | -0.543 | -190.395 | -39.967 | -167.008 | -36.115 | -28.255 | -0.351 | -217.992 | 0 | 0 | -10.91 | -2.229 | 0 | 0 | 3.413 |
| Total Other Income Expenses Net
| 0.504 | -0.434 | -0.352 | 0.087 | -0.361 | -0.71 | -0.575 | -0.634 | -0.578 | -0.45 | -0.386 | -4.359 | -1.375 | -1.524 | -0.221 | -0.206 | -0.187 | -0.155 | -0.153 | -2.45 | -1.66 | -2.11 | -1.313 | -1.222 | -2.697 | -2.326 | -2.336 | -1.143 | -0.067 | 0.611 | 0.504 | 0.431 | 0.605 | 0.319 | -61.46 | 0.22 | -13.851 | 0.199 | -31.612 |
| Income Before Tax
| -2.39 | -3.361 | -10.442 | -2.017 | 16.884 | -8.363 | -10.136 | -10.629 | -10.07 | -7.592 | -1.274 | -13.416 | -14.021 | -15.287 | 0.364 | 3.42 | 0.052 | 1.384 | 1.841 | -57.621 | -17.962 | -64.832 | -71.81 | -66.544 | -23.932 | -59.254 | -56.012 | -179.174 | -38.566 | -29.509 | -7.383 | -25.51 | -56.191 | -28.436 | -79.021 | -16.054 | -31.194 | -14.035 | -6.696 |
| Income Before Tax Ratio
| -0.163 | -0.226 | -0.801 | -0.132 | 0.489 | -0.487 | -0.83 | -0.666 | -0.625 | -0.415 | -0.055 | -0.766 | -0.715 | -1 | 0.034 | 0.249 | 0.006 | 0.147 | 0.172 | -4.996 | -0.27 | -26.44 | -32.015 | -92.809 | -0.612 | -198.174 | -41.707 | -168.081 | -36.178 | -27.682 | -0.329 | -214.37 | 0 | 0 | -10.825 | -2.199 | 0 | 0 | -0.917 |
| Income Tax Expense
| 0 | 0 | 0.793 | 0.126 | 0.095 | -2.466 | -0.075 | 0.013 | 0.01 | -0.064 | 0.104 | 8.335 | -3.375 | -3.422 | 0.096 | 0.918 | 0.023 | 0.929 | 0.465 | 1.948 | 1.97 | 1.551 | -0.194 | 2.198 | 2.037 | -0.194 | 1.62 | 1.721 | 1.253 | 0.611 | 0.504 | 0.431 | 0.605 | 0.319 | -0.622 | 0.259 | 0.421 | 0.237 | 0.031 |
| Net Income
| -2.39 | -3.361 | -10.442 | -2.143 | 16.789 | -8.363 | -10.061 | -10.642 | -10.08 | -7.528 | -1.378 | -21.751 | -10.646 | -11.865 | 0.268 | 2.502 | 0.029 | 0.455 | 1.376 | -57.621 | -17.962 | -64.832 | -71.81 | -66.544 | -23.932 | -59.254 | -56.012 | -179.174 | -38.566 | -29.509 | -7.383 | -25.51 | -56.191 | -28.436 | -78.399 | -16.054 | -31.194 | -14.035 | -6.727 |
| Net Income Ratio
| -0.163 | -0.226 | -0.801 | -0.14 | 0.486 | -0.487 | -0.824 | -0.667 | -0.625 | -0.412 | -0.059 | -1.242 | -0.543 | -0.776 | 0.025 | 0.182 | 0.003 | 0.048 | 0.129 | -4.996 | -0.27 | -26.44 | -32.015 | -92.809 | -0.612 | -198.174 | -41.707 | -168.081 | -36.178 | -27.682 | -0.329 | -214.37 | 0 | 0 | -10.74 | -2.199 | 0 | 0 | -0.922 |
| EPS
| -0.12 | -0.17 | -0.53 | -0.11 | 0.91 | -0.46 | -0.56 | -0.6 | -0.57 | -0.43 | -0.08 | -1.64 | -1.16 | -1.3 | 0.029 | 0.15 | 0.003 | 0.028 | 0.13 | -1.06 | -0.33 | -1.49 | -1.7 | -1.58 | -0.47 | -1.17 | -1.1 | -3.53 | -0.76 | -0.58 | -0.15 | -0.5 | -1.11 | -0.56 | -1.55 | -0.32 | -0.61 | -0.28 | -0.13 |
| EPS Diluted
| -0.12 | -0.17 | -0.53 | -0.11 | 0.8 | -0.46 | -0.56 | -0.6 | -0.57 | -0.43 | -0.08 | -1.64 | -1.16 | -1.3 | 0.029 | 0.15 | 0.003 | 0.028 | 0.13 | -1.06 | -0.33 | -1.49 | -1.7 | -1.58 | -0.47 | -1.17 | -1.1 | -3.53 | -0.76 | -0.79 | -0.22 | -0.79 | -1.84 | -0.95 | -2.93 | -0.63 | -1.26 | -0.57 | -0.27 |
| EBITDA
| -0.795 | -1.959 | -9.058 | -1.155 | 17.988 | -6.517 | -8.395 | -8.764 | -8.472 | -6.099 | 0.154 | -8.829 | -11.968 | -13.001 | 1.169 | 3.982 | 0.618 | 1.539 | 2.35 | -53.081 | -14.188 | -61.021 | -68.422 | -62.726 | -16.569 | -53.26 | -52.524 | -175.516 | -36.931 | -29.428 | -7.348 | -24.688 | -56.535 | -28.826 | -79.469 | -16.531 | -31.664 | -14.433 | -6.83 |
| EBITDA Ratio
| -0.054 | -0.132 | -0.71 | -0.083 | 0.5 | -0.258 | -0.684 | -0.623 | -0.524 | -0.333 | 0.006 | -0.517 | -0.158 | -0.85 | 0.111 | 0.292 | 0.065 | 0.163 | 0.22 | -4.603 | -0.213 | -24.886 | -30.505 | -87.484 | -0.424 | -178.127 | -39.109 | -164.649 | -34.644 | -27.606 | -0.327 | -207.462 | 0 | 0 | -10.886 | -2.265 | 0 | 0 | -0.936 |