Delta Corp Limited

NSE:DELTACORP.NS

91.05 (INR) • At close July 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Assets:
Current Assets:
Cash & Cash Equivalents 907.31,269.51,286.6961.9597.4936.9730.61,229.546308.876223.148204.138544.87460.4951,324.357644.18459.824154.633865.2830.12628.25
Short Term Investments 3,770.95,357.35,676.46,038.95,120.14,771.73,991.54,166931.505924.666950.6160.00124.97701,926.2051,260.938654.7490233.4060
Cash and Short Term Investments 4,678.26,626.86,9637,000.85,717.55,708.64,722.15,395.5461,240.3811,147.8141,154.754544.871485.4721,324.3572,570.3851,720.762809.382865.28263.53228.25
Net Receivables 660.9102.451.6305.7272.74.970.484.7630.773380.42227.624673.7321,398.928863.7631,855.9170626.8610134.238165.163
Inventory 190.7186.11,9341,4511,155.61,071.4958.2704.944695.254707.623695.449717.2152,366.073,148.0222,492.841,880.7652,344.7052.64459.13623.002
Other Current Assets 3,9262,176.91,778.8672.3955.4683.21,694.1867.81,387.362795.128813.279708.422,063.2512,449.02199.20152.58144.774856.656233.406175.171
Total Current Assets 9,455.89,092.210,513.59,155.57,865.37,468.17,444.87,099.3813,371.4372,890.4792,847.6972,734.9294,890.0937,082.0435,092.1383,654.1073,270.9733,580.86456.906391.586
Non-Current Assets:
Property, Plant & Equipment, Net 11,305.313,021.38,325.28,007.68,360.88,817.78,350.88,258.3297,163.5977,718.0017,981.0378,111.8357,828.5585,068.8432,323.4861,276.6881,168.409805.352258.226793.985
Goodwill 1,287.53,905.43,905.83,905.84,000.34,003.13,995.83,972.781,354.509533.345592.041417.489867.48351.858421.906369.964249.762000
Intangible Assets 57494.3125.3119.21067745.8968.1358.4786.8677.7926.88741.5261.5120.3080.25000
Goodwill and Intangible Assets 1,292.53,979.44,000.14,031.14,119.54,109.14,072.84,018.6761,362.644541.823598.908425.281874.367393.384423.418370.272250.012000
Long Term Investments 2,899.71,304.8254370.9506.2292463-4,111.876-881.815-812.305-824.1331,048.481,116.1131,162.307-297.81457.8431,587.7460-165.3720
Tax Assets 0105.5104.1238.7241193.1239.8156.092350.78456.32761.52414.6120.19610.4920.28985.78815.2576.1600.2
Other Non-Current Assets 4,6691,153.72,271.61,123532.6539.5378.64,415.7641,206.0161,415.5041,512.132559.738630.371511.7271,926.2051,260.938657.13601,051.9094.246
Total Non-Current Assets 20,166.519,564.714,95513,771.313,760.113,951.413,50512,736.9859,201.2268,919.359,329.46810,159.94610,449.6057,146.7534,375.5883,451.5293,678.56811.5121,144.762798.43
Total Assets 29,622.328,656.925,468.522,926.821,625.421,419.520,949.819,836.36612,572.66311,809.82912,177.16512,894.87515,339.69814,228.7969,467.7267,105.6366,949.5334,392.3721,601.6681,190.016
Liabilities & Equity:
Current Liabilities:
Account Payables 227.7353.9157.9147.9186.2188.8119.3145.3129.877148.24169.715177.40387.90289.33484.571232.103261.291485.4386.5148.513
Short Term Debt 143.9167.6141.355.263.678.1-9.3-40.41,967.768564.384591.115256.1051,838.2081,064.824000000
Tax Payables 15.35718.5257.6220.6130.1257.4247.7289.13959.19878.94981.22675.52400000018.61
Deferred Revenue 001,702.81,650.11,206.3-79.7-1.9247.7289.139668.139557.79874.8331,005.0260000000
Other Current Liabilities 1,527.81,981.61,914.83.41,201.4873791.62,294.6182.289729.951-1.384-21.476953.9421,143.196586.812456.0571,829.867495.362359.65734.666
Total Current Liabilities 1,914.72,560.12,232.52,114.21,683.41,273.21,181.42,751.7532,858.2121,501.7731,953.9752,239.7292,955.5762,297.354671.383688.16562.985980.8366.17161.788
Non-Current Liabilities:
Long Term Debt 201.4347.5347.5398.1277.7345.3012.6242.2731,863.3912,239.2142,406.953,014.983,229.9532,016.642,636.4843,247.0653,267.85795.28721.759
Deferred Revenue Non-Current 0000000-245.2-83.024-88.1960000000000
Deferred Tax Liabilities Non-Current 0526.8444.1162.8204.6197243245.283.02488.196004.1260059.3661.83816.15670
Other Non-Current Liabilities 860.644.4233.624.9292522.6103.8110.031175.674-40.28322.36521.418110.10-59.367-1,528.173-2,903.061-00
Total Non-Current Liabilities 1,062918.71,025.2585.8511.3567.3265.6116.27352.3042,039.0652,328.6582,429.3153,036.3983,340.0532,016.642,763.5353,248.903380.945802.28721.759
Total Liabilities 2,976.73,478.83,257.72,7002,194.71,840.51,4472,868.0233,210.5163,540.8384,282.6334,669.0445,991.9745,637.4072,688.0233,451.6953,811.8881,361.7451,168.451783.548
Equity:
Preferred Stock 0000022,573.122,025.3000000000000131.488
Common Stock 267.8267.8267.6267.3266.8270.9270.9267.59231.624230.664230.664227.577226.852346.304324.194289.546257.913257.913105.048105.048
Retained Earnings 010,591.37,769.25,467.24,984.45,255.14,092.63,546.2172,135.1421,453.131,955.2132,279.1472,269.8010000000
Accumulated Other Comprehensive Income/Loss 03,495.82,847.53,190.32,920.5-2,515-2,090.5-1,756.515-1,413.323-1,049.007-773.533-470.331-304.347-230.632-152.815-102.451-49.727-138.528-133.024169.933
Other Total Stockholders Equity 26,377.810,823.211,305.614,480.711,246.811,660.915,059.210,728.85,285.9916,669.9788,193.3514,971.7384,944.8044,739.0773,783.9452,402.7511,501.7861,503.68600
Total Shareholders Equity 26,645.625,178.122,189.920,215.219,418.519,54619,422.716,827.3999,201.988,033.5477,650.4827,701.0257,732.0197,517.9086,186.2242,945.9482,300.1852,278.859433.217406.468
Total Equity 26,645.625,178.122,210.820,226.819,430.719,57919,502.816,968.3439,362.1478,268.9917,894.5328,225.8319,347.7248,591.3896,779.7033,653.9413,137.6453,030.627433.217406.468
Total Liabilities & Shareholders Equity 29,622.328,656.925,468.522,926.821,625.421,419.520,949.819,836.36612,572.66311,809.82912,177.16512,894.87515,339.69814,228.7969,467.7267,105.6366,949.5334,392.3721,601.6681,190.016