Dell Technologies Inc.
NYSE:DELL
115.99 (USD) • At close September 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,026 | 22,226 | 22,318 | 22,251 | 22,934 | 20,922 | 25,039 | 24,721 | 26,118 | 26,116 | 27,992 | 28,394 | 26,122 | 24,487 | 18,558 | 23,482 | 22,733 | 21,897 | 24,032 | 22,844 | 23,370 | 21,908 | 23,841 | 22,482 | 22,942 | 21,356 | 21,935 | 19,610 | 19,299 | 17,816 | 20,074 | 16,247 | 13,050 | 12,241 | 12,679 | 12,674 | 12,975 | 12,525 | 14,261 | 14,364 | 14,825 | 14,747 | 14,514 | 14,074 | 14,314 | 13,721 |
Cost of Revenue
| 19,547 | 17,518 | 17,002 | 17,103 | 17,547 | 15,904 | 19,283 | 19,014 | 21,229 | 20,332 | 22,374 | 20,335 | 18,137 | 16,829 | 19,688 | 16,221 | 15,577 | 15,044 | 16,348 | 15,718 | 16,044 | 15,111 | 16,732 | 16,539 | 16,819 | 15,478 | 16,155 | 14,447 | 14,490 | 13,514 | 15,543 | 12,348 | 10,721 | 10,048 | 10,425 | 10,542 | 10,896 | 10,613 | 11,869 | 11,832 | 12,062 | 12,087 | 11,816 | 11,315 | 11,194 | 10,828 |
Gross Profit
| 5,479 | 4,708 | 5,316 | 5,148 | 5,387 | 5,018 | 5,756 | 5,707 | 4,889 | 5,784 | 5,618 | 8,059 | 7,985 | 7,658 | -1,130 | 7,261 | 7,156 | 6,853 | 7,684 | 7,126 | 7,326 | 6,797 | 7,109 | 5,943 | 6,123 | 5,878 | 5,780 | 5,163 | 4,809 | 4,302 | 4,531 | 3,899 | 2,329 | 2,193 | 2,254 | 2,132 | 2,079 | 1,912 | 2,392 | 2,532 | 2,763 | 2,660 | 2,698 | 2,759 | 3,120 | 2,893 |
Gross Profit Ratio
| 0.219 | 0.212 | 0.238 | 0.231 | 0.235 | 0.24 | 0.23 | 0.231 | 0.187 | 0.221 | 0.201 | 0.284 | 0.306 | 0.313 | -0.061 | 0.309 | 0.315 | 0.313 | 0.32 | 0.312 | 0.313 | 0.31 | 0.298 | 0.264 | 0.267 | 0.275 | 0.264 | 0.263 | 0.249 | 0.241 | 0.226 | 0.24 | 0.178 | 0.179 | 0.178 | 0.168 | 0.16 | 0.153 | 0.168 | 0.176 | 0.186 | 0.18 | 0.186 | 0.196 | 0.218 | 0.211 |
Reseach & Development Expenses
| 780 | 743 | 716 | 692 | 705 | 688 | 795 | 677 | 626 | 681 | 611 | 1,417 | 1,468 | 1,323 | 1,114 | 1,360 | 1,259 | 1,265 | 1,325 | 1,262 | 1,229 | 1,176 | 1,202 | 1,140 | 1,175 | 1,087 | 1,087 | 1,071 | 1,093 | 1,133 | 1,271 | 855 | 246 | 264 | 279 | 267 | 250 | 255 | 301 | 306 | 301 | 297.5 | 320 | 313 | 307 | 270 |
General & Administrative Expenses
| 0 | 0 | 2,209 | 0 | 0 | 0 | 2,672 | 0 | 0 | 0 | 2,098 | 0 | 0 | 0 | 9,647 | 0 | 0 | 0 | 15,677 | 0 | 0 | 0 | 15,064 | 0 | 0 | 0 | 13,695 | 0 | 0 | 0 | 8,572 | 0 | 0 | 0 | 1,407 | 0 | 0 | 0 | 1,536 | 0 | 0 | 0 | 0 | 0 | 1,495 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 900 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | -9,228 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,045 | 0 | 0 | 0 | 772 | 0 | 0 | 0 | 594 | 0 | 0 | 0 | 660 | 0 | 0 | 0 | 0 | 0 | 833 | 0 |
SG&A
| 3,189 | 2,972 | 3,109 | 2,970 | 3,517 | 3,261 | 3,772 | 3,268 | 3,296 | 3,553 | 3,398 | 5,293 | 5,145 | 4,960 | 419 | 4,772 | 4,761 | 4,886 | 5,642 | 5,028 | 5,578 | 5,071 | 5,576 | 5,159 | 4,961 | 4,944 | 5,014 | 4,625 | 4,695 | 4,669 | 4,928 | 4,556 | 2,020 | 2,068 | 2,001 | 1,943 | 1,932 | 1,968 | 2,196 | 2,354 | 2,428 | 2,421 | 2,051 | 2,122 | 2,328 | 1,902 |
Other Expenses
| -168 | -168 | -1 | -1 | -71 | 0 | 14 | -29 | -32 | -12 | 62 | -55 | 0 | 3 | 0 | 370 | -39 | 87 | 0 | -39 | -25 | -55 | -95 | -31 | -23 | 18 | -30 | -94 | -15 | 14 | 224 | -245 | -1 | -23 | 10 | -15 | -14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 4,137 | 3,715 | 3,825 | 3,662 | 4,222 | 3,949 | 4,567 | 3,945 | 3,922 | 4,234 | 4,009 | 6,710 | 6,613 | 6,283 | 1,635 | 6,132 | 6,020 | 6,151 | 6,967 | 6,290 | 6,807 | 6,247 | 6,778 | 6,299 | 6,136 | 6,031 | 6,101 | 5,696 | 5,788 | 5,802 | 6,199 | 5,411 | 2,266 | 2,332 | 2,280 | 2,210 | 2,182 | 2,231 | 2,630 | 2,695 | 2,739 | 2,752.5 | 2,441 | 2,557 | 2,418 | 2,298 |
Operating Income
| 1,342 | 993 | 1,491 | 1,486 | 1,165 | 1,069 | 1,189 | 1,762 | 967 | 1,550 | 1,609 | 1,349 | 1,372 | 1,375 | 718 | 1,129 | 1,136 | 702 | 717 | 836 | 519 | 550 | 331 | -356 | -13 | -153 | -321 | -533 | -979 | -1,500 | -1,668 | -1,512 | 63 | -139 | -26 | -78 | -103 | -311 | -100 | -128 | 34 | -58.5 | 327 | 324 | 485 | 721 |
Operating Income Ratio
| 0.054 | 0.045 | 0.067 | 0.067 | 0.051 | 0.051 | 0.047 | 0.071 | 0.037 | 0.059 | 0.057 | 0.048 | 0.053 | 0.056 | 0.039 | 0.048 | 0.05 | 0.032 | 0.03 | 0.037 | 0.022 | 0.025 | 0.014 | -0.016 | -0.001 | -0.007 | -0.015 | -0.027 | -0.051 | -0.084 | -0.083 | -0.093 | 0.005 | -0.011 | -0.002 | -0.006 | -0.008 | -0.025 | -0.007 | -0.009 | 0.002 | -0.004 | 0.023 | 0.023 | 0.034 | 0.053 |
Total Other Income Expenses Net
| -353 | -446 | 78 | -23 | -165 | -47 | 73 | -1,057 | -332 | -72 | -1,358 | 3,918 | 114 | 122 | -410 | 839 | -19 | 106 | 147 | -23 | 62 | 6 | 52 | -27 | 167 | 126 | 49 | -75 | 53 | 24 | -91 | -209 | 3 | -56 | -8 | -36 | -51 | -175 | -309 | -219 | -208 | -236.5 | -108 | -166 | 175 | -170 |
Income Before Tax
| 989 | 547 | 1,288 | 1,180 | 714 | 705 | 923 | 454 | 635 | 1,213 | -48 | 4,785 | 1,013 | 987 | 308 | 1,402 | 500 | 136 | 91 | 159 | -111 | -143 | -275 | -995 | -468 | -623 | -876 | -1,215 | -1,524 | -2,073 | -2,410 | -2,306 | -286 | -358 | -198 | -281 | -325 | -486 | -409 | -347 | -174 | -295 | 219 | 158 | 660 | 551 |
Income Before Tax Ratio
| 0.04 | 0.025 | 0.058 | 0.053 | 0.031 | 0.034 | 0.037 | 0.018 | 0.024 | 0.046 | -0.002 | 0.169 | 0.039 | 0.04 | 0.017 | 0.06 | 0.022 | 0.006 | 0.004 | 0.007 | -0.005 | -0.007 | -0.012 | -0.044 | -0.02 | -0.029 | -0.04 | -0.062 | -0.079 | -0.116 | -0.12 | -0.142 | -0.022 | -0.029 | -0.016 | -0.022 | -0.025 | -0.039 | -0.029 | -0.024 | -0.012 | -0.02 | 0.015 | 0.011 | 0.046 | 0.04 |
Income Tax Expense
| 148 | -408 | 130 | 176 | 259 | 127 | 317 | 213 | 129 | 144 | -19 | 897 | 133 | 49 | 225 | 521 | -599 | -46 | -325 | -393 | -4,616 | -472 | 12 | -100 | -7 | -85 | -323 | -274 | -546 | -690 | -996 | -669 | -22 | 66 | -30 | -17 | -33 | 40 | 63 | 86 | 4 | 12 | 15 | 28 | 130 | 76 |
Net Income
| 846 | 960 | 1,160 | 1,006 | 462 | 583 | 614 | 245 | 511 | 1,072 | 2 | 3,843 | 831 | 887 | 226 | 832 | 1,048 | 143 | 408 | 499 | 3,689 | 293 | -299 | -876 | -499 | -636 | -511 | -937 | -946 | -1,334 | -236 | -2,064 | 573 | 55 | -155 | -180 | -265 | -446 | -346 | -261 | -178 | -307 | 204 | 130 | 530 | 475 |
Net Income Ratio
| 0.034 | 0.043 | 0.052 | 0.045 | 0.02 | 0.028 | 0.025 | 0.01 | 0.02 | 0.041 | 0 | 0.135 | 0.032 | 0.036 | 0.012 | 0.035 | 0.046 | 0.007 | 0.017 | 0.022 | 0.158 | 0.013 | -0.013 | -0.039 | -0.022 | -0.03 | -0.023 | -0.048 | -0.049 | -0.075 | -0.012 | -0.127 | 0.044 | 0.004 | -0.012 | -0.014 | -0.02 | -0.036 | -0.024 | -0.018 | -0.012 | -0.021 | 0.014 | 0.009 | 0.037 | 0.035 |
EPS
| 1.17 | 1.36 | 1.64 | 1.39 | 0.64 | 0.81 | 0.86 | 0.34 | 0.69 | 1.42 | 0.003 | 5.02 | 1.09 | 1.17 | 0.3 | 1.11 | 1.41 | 0.19 | 0.56 | 0.69 | 4.75 | 0.41 | -0.42 | -1.22 | -0.69 | -0.89 | -0.9 | -1.3 | -1.32 | -1.86 | -0.41 | -2.87 | 0.8 | 0.077 | -0.22 | -0.25 | -0.37 | 0 | -0.86 | -0.64 | -0.44 | -0.76 | 0.12 | 0.07 | 0.3 | 0.27 |
EPS Diluted
| 1.17 | 1.32 | 1.64 | 1.36 | 0.63 | 0.79 | 0.84 | 0.33 | 0.68 | 1.37 | 0.003 | 4.87 | 1.05 | 1.13 | 0.29 | 1.08 | 1.37 | 0.19 | 0.54 | 0.66 | 4.47 | 0.38 | -0.42 | -1.22 | -0.69 | -0.89 | -0.9 | -1.3 | -1.32 | -1.86 | -0.41 | -2.87 | 0.8 | 0.077 | -0.22 | -0.25 | -0.37 | 0 | -0.86 | -0.64 | -0.44 | -0.76 | 0.12 | 0.074 | 0.3 | 0.27 |
EBITDA
| 1,342 | 1,793 | 2,423 | 2,395 | 1,991 | 1,966 | 2,105 | 2,586 | 1,711 | 1,550 | 1,609 | 1,349 | 1,372 | 1,375 | 1,776 | 1,129 | 1,136 | 702 | 717 | 836 | 519 | 550 | 331 | 1,574 | 1,895 | 1,779 | 1,792 | 1,510 | 1,148 | 726 | 597 | -181 | 691 | 530 | 700 | 626 | -117 | 352 | 620 | 619 | 789 | 696.5 | 654 | 647 | 806 | 1,015 |
EBITDA Ratio
| 0.054 | 0.081 | 0.109 | 0.108 | 0.087 | 0.094 | 0.084 | 0.105 | 0.066 | 0.059 | 0.057 | 0.048 | 0.053 | 0.056 | 0.096 | 0.048 | 0.05 | 0.032 | 0.03 | 0.037 | 0.022 | 0.025 | 0.014 | 0.07 | 0.083 | 0.083 | 0.082 | 0.077 | 0.059 | 0.041 | 0.03 | -0.011 | 0.053 | 0.043 | 0.055 | 0.049 | -0.009 | 0.028 | 0.043 | 0.043 | 0.053 | 0.047 | 0.045 | 0.046 | 0.056 | 0.074 |