Dell Technologies Inc.
NYSE:DELL
101.67 (USD) • At close February 4, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 5,225 | 4,550 | 5,957 | 7,502 | 8,443 | 8,645 | 7,922 | 8,879 | 4,909 | 6,078 | 7,200 | 10,011 | 23,295 | 12,546 | 15,174 | 15,092 | 12,065 | 11,946 | 12,898 | 10,032 | 9,209 | 9,809 | 9,669 | 10,198 | 15,152 | 15,312 | 15,324 | 13,942 | 11,706 | 9,213 | 9,554 | 9,474 | 8,822 | 7,226 |
Short Term Investments
| 0 | 123 | 0 | 0 | 0 | 0 | 0 | 0 | 6,450 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,322 | 2,504 | 2,402 | 2,187 | 2,008 | 2,015 | 1,620 | 1,975 | 1,857 | 0 |
Cash and Short Term Investments
| 5,225 | 4,673 | 5,957 | 7,502 | 8,443 | 8,645 | 7,922 | 8,879 | 4,909 | 6,078 | 7,200 | 10,011 | 23,295 | 12,546 | 15,174 | 15,092 | 12,065 | 11,946 | 12,898 | 10,032 | 9,209 | 9,809 | 9,669 | 10,198 | 17,474 | 17,816 | 17,726 | 16,129 | 13,714 | 11,228 | 11,174 | 11,449 | 10,679 | 7,226 |
Net Receivables
| 16,190 | 16,359 | 13,223 | 13,986 | 14,646 | 15,562 | 14,796 | 18,141 | 16,549 | 18,486 | 16,764 | 18,132 | 19,147 | 17,869 | 15,889 | 10,846 | 16,249 | 16,498 | 15,549 | 17,379 | 16,036 | 16,059 | 14,794 | 16,769 | 15,247 | 15,341 | 14,523 | 11,721 | 12,832 | 13,189 | 12,089 | 12,642 | 11,879 | 8,124 |
Inventory
| 6,652 | 5,953 | 4,782 | 3,622 | 3,381 | 3,584 | 4,016 | 4,776 | 6,172 | 5,883 | 6,277 | 5,898 | 5,442 | 4,223 | 3,828 | 3,402 | 3,393 | 3,602 | 3,616 | 3,281 | 3,257 | 3,135 | 3,360 | 3,649 | 3,793 | 3,642 | 2,933 | 2,678 | 2,582 | 2,594 | 2,466 | 2,538 | 3,504 | 1,446 |
Other Current Assets
| 9,968 | 10,558 | 10,665 | 10,837 | 7,591 | 8,310 | 7,795 | 7,555 | 11,157 | 9,163 | 8,642 | 8,421 | 9,295 | 8,917 | 7,448 | 19,810 | 6,907 | 9,044 | 8,868 | 6,176 | 6,270 | 6,313 | 5,832 | 5,522 | 6,445 | 6,326 | 6,049 | 5,054 | 5,397 | 5,194 | 4,655 | 4,144 | 10,345 | 7,451 |
Total Current Assets
| 38,035 | 37,543 | 34,627 | 35,947 | 34,061 | 36,101 | 34,529 | 39,351 | 38,787 | 39,610 | 38,883 | 42,462 | 57,179 | 43,555 | 42,339 | 43,567 | 38,614 | 41,090 | 40,931 | 36,868 | 34,772 | 35,316 | 33,655 | 36,138 | 42,959 | 43,125 | 41,231 | 38,957 | 34,525 | 32,205 | 30,384 | 30,773 | 36,407 | 24,247 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 6,327 | 7,016 | 6,880 | 7,139 | 6,933 | 6,968 | 6,995 | 6,934 | 6,574 | 6,556 | 6,353 | 6,286 | 8,878 | 8,705 | 8,645 | 8,548 | 8,523 | 8,167 | 7,845 | 7,835 | 7,539 | 7,198 | 7,032 | 5,259 | 5,228 | 5,240 | 5,303 | 5,390 | 5,378 | 5,400 | 5,438 | 5,653 | 5,805 | 1,562 |
Goodwill
| 19,243 | 19,654 | 19,640 | 19,700 | 19,616 | 19,640 | 19,661 | 19,676 | 19,366 | 19,505 | 19,598 | 19,770 | 40,701 | 40,741 | 40,839 | 40,829 | 40,643 | 40,644 | 40,248 | 41,691 | 41,688 | 39,998 | 40,015 | 40,089 | 39,651 | 39,504 | 39,656 | 39,920 | 39,330 | 39,407 | 38,930 | 38,910 | 38,840 | 8,406 |
Intangible Assets
| 5,147 | 5,374 | 0 | 0 | 0 | 0 | 0 | 0 | 6,728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 24,390 | 25,028 | 19,640 | 19,700 | 19,616 | 19,640 | 19,661 | 19,676 | 26,094 | 19,505 | 19,598 | 19,770 | 40,701 | 40,741 | 40,839 | 40,829 | 40,643 | 40,644 | 40,248 | 41,691 | 41,688 | 39,998 | 40,015 | 40,089 | 39,651 | 39,504 | 39,656 | 39,920 | 39,330 | 39,407 | 38,930 | 38,910 | 38,840 | 8,406 |
Long Term Investments
| 1,312 | 1,302 | 7,273 | 7,238 | 7,368 | 7,454 | 7,443 | 7,745 | 1,534 | 7,677 | 8,146 | 8,174 | 7,188 | 7,293 | 7,026 | 7,065 | 7,133 | 6,569 | 5,787 | 5,832 | 5,436 | 5,254 | 4,955 | 5,274 | 6,918 | 7,679 | 7,742 | 7,887 | 7,590 | 7,221 | 6,513 | 6,453 | 6,675 | 25,660 |
Tax Assets
| 0 | 0 | 5,538 | 6,347 | 5,907 | 6,060 | 6,269 | 7,141 | 0 | 6,972 | 7,217 | 8,133 | 6,450 | 6,397 | 6,351 | 6,230 | 15,257 | 16,064 | 16,827 | 5,960 | 19,174 | 19,719 | 20,948 | 22,887 | 23,787 | 25,208 | 26,737 | 28,754 | 29,846 | 31,580 | 33,283 | 35,053 | 36,571 | 7,595 |
Other Non-Current Assets
| 11,887 | 11,798 | 11,770 | 12,065 | 15,286 | 15,495 | 15,466 | 15,905 | 12,183 | 15,427 | 15,426 | 16,043 | 15,281 | 15,987 | 16,552 | 17,176 | 24,035 | 24,806 | 25,425 | 20,675 | 27,379 | 27,754 | 24,235 | 25,060 | 26,485 | 27,833 | 29,285 | 30,127 | 31,571 | 33,261 | 34,775 | 36,417 | 37,905 | 9,041 |
Total Non-Current Assets
| 43,916 | 45,144 | 45,563 | 46,142 | 49,203 | 49,557 | 49,565 | 50,260 | 46,385 | 49,165 | 49,523 | 50,273 | 78,498 | 79,123 | 79,413 | 79,848 | 80,334 | 80,186 | 79,305 | 81,993 | 82,042 | 80,204 | 76,237 | 75,682 | 78,282 | 80,256 | 81,986 | 83,324 | 83,869 | 85,289 | 85,656 | 87,433 | 89,225 | 44,669 |
Total Assets
| 81,951 | 82,687 | 80,190 | 82,089 | 83,264 | 85,658 | 84,094 | 89,611 | 85,172 | 88,775 | 88,406 | 92,735 | 135,677 | 122,678 | 121,752 | 123,415 | 118,948 | 121,276 | 120,236 | 118,861 | 116,814 | 115,520 | 109,892 | 111,820 | 121,241 | 123,381 | 123,217 | 122,281 | 118,394 | 117,494 | 116,040 | 118,206 | 125,632 | 68,916 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||
Account Payables
| 23,400 | 24,095 | 20,586 | 19,389 | 20,724 | 21,221 | 18,390 | 20,665 | 23,219 | 26,608 | 26,207 | 28,557 | 26,772 | 23,029 | 21,545 | 23,033 | 19,792 | 19,500 | 18,432 | 20,065 | 19,443 | 19,411 | 18,097 | 19,213 | 19,748 | 20,853 | 18,534 | 18,334 | 16,711 | 16,916 | 15,064 | 14,422 | 14,644 | 14,050 |
Short Term Debt
| 5,612 | 6,711 | 1,060 | 1,119 | 6,744 | 7,216 | 5,738 | 1,173 | 7,014 | 6,910 | 6,198 | 20 | 11,244 | 6,870 | 4,515 | 1,797 | 1,652 | 11,215 | 9,181 | 8,169 | 4,088 | 2,246 | 932 | 4,320 | 8,150 | 9,144 | 7,133 | 7,873 | 6,235 | 7,686 | 4,842 | 6,329 | 8,388 | 2,500 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,621 | 0 | 0 | 0 | 1,767 | 0 | 0 | 0 | 1,396 | 0 | 0 | 0 | 1,229 | 0 | 0 | 0 | 943 | 0 | 0 |
Deferred Revenue
| 13,787 | 14,853 | 15,034 | 15,318 | 15,206 | 16,174 | 15,527 | 15,542 | 14,106 | 14,724 | 14,329 | 14,261 | 16,569 | 17,003 | 16,835 | 16,525 | 15,259 | 15,341 | 14,766 | 14,881 | 13,787 | 13,568 | 13,043 | 12,944 | 12,079 | 11,965 | 11,495 | 12,024 | 10,895 | 10,726 | 10,354 | 10,265 | 9,215 | 3,916 |
Other Current Liabilities
| 6,701 | 6,374 | 11,054 | 12,668 | 6,203 | 6,331 | 7,170 | 14,274 | 7,668 | 6,547 | 6,325 | 13,381 | 20,592 | 8,581 | 16,634 | 27,681 | 13,599 | 8,232 | 7,632 | 7,574 | 11,737 | 11,795 | 11,407 | 7,099 | 7,606 | 7,216 | 6,952 | 6,432 | 6,901 | 6,798 | 6,376 | 6,176 | 9,122 | 5,357 |
Total Current Liabilities
| 49,500 | 52,033 | 47,734 | 48,494 | 48,877 | 50,942 | 46,825 | 51,654 | 52,007 | 54,789 | 53,059 | 56,219 | 69,702 | 55,483 | 54,856 | 54,132 | 50,302 | 54,288 | 50,011 | 52,456 | 49,055 | 47,020 | 43,479 | 44,972 | 47,583 | 49,178 | 44,114 | 45,892 | 40,742 | 42,126 | 36,636 | 38,135 | 41,369 | 25,823 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||
Long Term Debt
| 19,410 | 18,392 | 19,902 | 19,588 | 20,707 | 20,777 | 23,585 | 23,645 | 21,146 | 20,927 | 21,884 | 21,851 | 33,356 | 38,913 | 39,726 | 43,409 | 45,154 | 44,991 | 49,703 | 45,679 | 46,063 | 47,207 | 49,778 | 49,201 | 40,507 | 40,414 | 44,770 | 43,998 | 45,416 | 41,374 | 44,948 | 43,061 | 47,284 | 33,836 |
Deferred Revenue Non-Current
| 0 | 12,859 | 13,116 | 13,827 | 13,847 | 14,138 | 14,168 | 14,744 | 12,983 | 13,301 | 13,074 | 13,312 | 14,885 | 14,840 | 14,541 | 14,276 | 13,422 | 13,450 | 12,851 | 12,919 | 12,116 | 11,780 | 11,135 | 11,066 | 10,064 | 9,735 | 9,464 | 10,223 | 9,161 | 8,878 | 8,330 | 8,431 | 7,907 | 4,154 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 520 | 576 | 588 | 600 | 623 | 630 | 584 | 640 | 687 | 720 | 1,657 | 1,746 | 1,791 | 2,173 | 2,184 | 2,010 | 2,874 | 3,110 | 3,972 | 4,605 | 4,688 | 5,527 | 5,808 | 6,046 | 6,334 | 2,910 | 6,740 | 7,124 | 7,726 | 5,483 | 5,305 | 0 |
Other Non-Current Liabilities
| 15,231 | 2,200 | 1,641 | 1,913 | 2,403 | 2,478 | 2,440 | 1,963 | 2,404 | 2,513 | 2,744 | 2,213 | 3,540 | 3,499 | 3,485 | 1,400 | 1,420 | 1,369 | 1,116 | 913 | 797 | 789 | 699 | 800 | 759 | 741 | 711 | 3,887 | 747 | 723 | 709 | 3,856 | 3,761 | 2,733 |
Total Non-Current Liabilities
| 34,641 | 33,451 | 35,179 | 35,904 | 36,957 | 37,393 | 40,193 | 40,982 | 36,533 | 36,741 | 37,702 | 38,096 | 51,781 | 57,252 | 57,752 | 61,258 | 62,180 | 61,820 | 66,544 | 62,621 | 62,948 | 64,381 | 66,300 | 66,594 | 57,138 | 56,936 | 61,279 | 61,018 | 62,064 | 58,099 | 61,713 | 60,831 | 64,257 | 40,723 |
Total Liabilities
| 84,141 | 85,484 | 82,913 | 84,398 | 85,834 | 88,335 | 87,018 | 92,636 | 88,540 | 91,530 | 90,761 | 94,315 | 121,483 | 112,735 | 112,608 | 115,390 | 112,482 | 116,108 | 116,555 | 115,077 | 112,003 | 111,401 | 109,779 | 111,566 | 104,721 | 106,114 | 105,393 | 106,910 | 102,806 | 100,225 | 98,349 | 98,966 | 105,626 | 66,546 |
Equity: | ||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 558 | 472 | 527 | 610 | 441 | 629 | 934 | 1,024 | 1,774 | 1,196 | 2,095 | 2,056 | 844 | 384 | 362 | 333 | 301 | 231 | 187 | 179 |
Common Stock
| 0 | 8,782 | 8,606 | 8,926 | 8,742 | 8,554 | 8,339 | 8,424 | 8,216 | 8,005 | 7,777 | 7,898 | 17,843 | 17,510 | 16,950 | 16,849 | 16,719 | 16,356 | 16,339 | 16,091 | 16,192 | 15,956 | 15,179 | 16,114 | 18,348 | 18,321 | 19,521 | 19,889 | 19,927 | 20,095 | 20,057 | 20,199 | 19,925 | 5,682 |
Retained Earnings
| -2,669 | -3,478 | -4,001 | -4,630 | -5,519 | -6,249 | -6,430 | -6,732 | -7,102 | -7,106 | -7,369 | -8,188 | -8,190 | -12,033 | -12,864 | -13,751 | -14,978 | -15,810 | -16,858 | -16,891 | -17,299 | -17,775 | -21,053 | -21,349 | -8,813 | -7,937 | -7,438 | -9,253 | -8,742 | -7,805 | -6,859 | -5,609 | -5,366 | -3,309 |
Accumulated Other Comprehensive Income/Loss
| -820 | -864 | -805 | -800 | -823 | -757 | -868 | -1,001 | -920 | -705 | -424 | -431 | -394 | -347 | -294 | -314 | -553 | -660 | -790 | -709 | -632 | -565 | -525 | -467 | -456 | -334 | -121 | 130 | -226 | -207 | -553 | -595 | -504 | -308 |
Other Total Stockholders Equity
| 1,204 | -7,334 | -6,622 | -5,900 | -5,064 | -4,320 | -4,064 | -3,813 | -3,663 | -3,054 | -2,446 | -964 | -305 | -305 | -305 | -305 | -305 | -305 | -746 | -694 | -999 | -1,089 | -1,839 | -1,259 | -1,487 | -1,487 | -1,477 | -3,833 | -1,440 | -1,136 | -1,113 | -752 | -175 | 0 |
Total Shareholders Equity
| -2,285 | -2,894 | -2,822 | -2,404 | -2,664 | -2,772 | -3,023 | -3,122 | -3,469 | -2,860 | -2,462 | -1,685 | 8,954 | 4,825 | 4,045 | 2,951 | 1,410 | 191 | -1,173 | -945 | -870 | -1,425 | -4,690 | -4,569 | 9,687 | 10,619 | 11,329 | 9,710 | 9,881 | 11,280 | 11,833 | 13,474 | 14,067 | 2,244 |
Total Equity
| -2,190 | -2,797 | -2,723 | -2,309 | -2,570 | -2,677 | -2,924 | -3,025 | -3,368 | -2,755 | -2,355 | -1,580 | 14,194 | 9,943 | 9,144 | 8,025 | 6,466 | 5,168 | 3,681 | 3,784 | 4,811 | 4,119 | 113 | 254 | 16,520 | 17,267 | 17,824 | 15,371 | 15,588 | 17,269 | 17,691 | 19,240 | 20,006 | 2,370 |
Total Liabilities & Shareholders Equity
| 81,951 | 82,687 | 80,190 | 82,089 | 83,264 | 85,658 | 84,094 | 89,611 | 85,172 | 88,775 | 88,406 | 92,735 | 135,677 | 122,678 | 121,752 | 123,415 | 118,948 | 121,276 | 120,236 | 118,861 | 116,814 | 115,520 | 109,892 | 111,820 | 121,241 | 123,381 | 123,217 | 122,281 | 118,394 | 117,494 | 116,040 | 118,206 | 125,632 | 68,916 |