De Grey Mining Limited
ASX:DEG.AX
1.395 (AUD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 867.172 | 342.729 | 112.705 | 161.705 | 63.494 | 123.11 | 70.95 | 103.952 | 28.153 | 7.947 | 1.335 | 5.504 | 1.148 | 6.153 | 1.007 | 0.956 | 1.208 | 1.531 | 0.242 | 0.122 | 0.553 | 0.455 | 0.237 | 0.237 | 1.148 | 1.148 | 2.418 | 1.376 | 2.389 | 2.862 | 3.888 | 5.865 | 4.542 | 3.48 | 3.819 | 1.813 |
Short Term Investments
| 180.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 867.172 | 342.729 | 112.705 | 161.705 | 63.494 | 123.11 | 70.95 | 103.952 | 28.153 | 7.947 | 1.335 | 5.504 | 1.148 | 6.153 | 1.007 | 0.956 | 1.208 | 1.531 | 0.242 | 0.122 | 0.553 | 0.455 | 0.237 | 0.237 | 1.148 | 1.148 | 2.418 | 1.376 | 2.389 | 2.862 | 3.888 | 5.865 | 4.542 | 3.48 | 3.819 | 1.813 |
Net Receivables
| 10.596 | 4.758 | 1.763 | 0.809 | 1.878 | 0.798 | 1.503 | 1.039 | 0.428 | 0.169 | 0.36 | 0.136 | 0.004 | 0.15 | 0.003 | 0.05 | 0.004 | 0.014 | 0.004 | 0.018 | 0.011 | 0.085 | 0.029 | 0 | 0 | 0 | 0.025 | 0.046 | 0.075 | 0.023 | 0.075 | 0.051 | 0.05 | 0.515 | 0.068 | 0.041 |
Inventory
| 0.192 | 0.108 | 0.179 | 0.143 | 0.279 | 0.265 | 0.207 | 0.066 | 0.088 | 0.014 | 0.011 | 0.014 | 0.02 | 0.009 | 0.012 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.77 | 1.98 | 1.938 | 1 | 1.309 | 0.776 | 0.925 | 0.11 | 0.002 | 0.005 | 0.405 | 0.029 | 0.284 | 0.011 | 0.139 | 0.003 | 0.027 | 0.025 | 0.017 | 0 | 0.029 | 0.007 | 0.037 | 0 | 0.088 | 0 | 0.04 | 0.04 | 0.024 | 0.011 | 0.052 | 0.081 | 0.058 | 0.061 | 0.056 | 0.026 |
Total Current Assets
| 880.729 | 349.575 | 116.586 | 163.657 | 66.96 | 124.948 | 73.585 | 105.168 | 28.671 | 8.135 | 2.111 | 5.683 | 1.455 | 6.324 | 1.162 | 1.009 | 1.238 | 1.569 | 0.264 | 0.14 | 0.594 | 0.548 | 0.303 | 0.303 | 1.235 | 1.235 | 2.484 | 1.462 | 2.488 | 2.897 | 4.015 | 5.997 | 4.649 | 4.056 | 3.943 | 1.88 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 45.174 | 11.018 | 12.663 | 10.605 | 10.659 | 10.266 | 8.805 | 4.279 | 1.955 | 1.447 | 31.404 | 27.216 | 22.674 | 1.642 | 1.039 | 0.929 | 0.026 | 0.025 | 0.031 | 0.045 | 0.05 | 0.058 | 0.071 | 0.071 | 0.073 | 0.073 | 0.079 | 0.123 | 0.143 | 0.194 | 0.34 | 0.353 | 0.368 | 7.446 | 7.624 | 6.044 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 3.527 | 6.702 | 8.644 | 0.016 | 0.025 | 0.077 | 0.112 | 0.121 | 0.201 | 0.209 | 0.115 | 0.129 | 0.2 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.049 | 1.518 | 0.051 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 30.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 385.179 | 349.252 | 307.71 | 261.918 | 233.964 | 168.094 | 114.403 | 71.542 | 48.938 | 38.679 | -31.52 | -0 | -22.874 | -1.642 | -1.039 | -0.929 | -0.026 | -0.1 | -0.106 | -0 | -0.125 | -0.058 | -0.071 | -0.071 | -0.073 | -0.073 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 433.88 | 366.971 | 329.017 | 272.538 | 244.647 | 178.437 | 153.763 | 75.943 | 51.095 | 40.335 | 31.52 | 27.345 | 22.874 | 1.642 | 1.039 | 0.929 | 0.026 | 0.1 | 0.106 | 0.12 | 0.125 | 0.058 | 0.071 | 0.071 | 0.073 | 0.073 | 0.079 | 0.123 | 0.143 | 0.194 | 2.389 | 1.871 | 0.419 | 7.446 | 7.624 | 6.044 |
Total Assets
| 1,314.61 | 716.546 | 445.602 | 436.195 | 311.608 | 303.385 | 227.348 | 181.111 | 79.765 | 48.47 | 33.63 | 33.028 | 24.329 | 7.966 | 2.2 | 1.938 | 1.264 | 1.669 | 0.369 | 0.26 | 0.719 | 0.606 | 0.374 | 0.374 | 1.308 | 1.308 | 2.564 | 1.585 | 2.632 | 3.09 | 6.404 | 7.868 | 5.068 | 11.502 | 11.567 | 7.924 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Account Payables
| 7.256 | 4.699 | 14.355 | 4.877 | 16.803 | 7.866 | 17.339 | 3.893 | 2.916 | 1.767 | 1.155 | 0.783 | 1.26 | 0.629 | 0.942 | 0.506 | 0.141 | 0.023 | 0.062 | 0.061 | 0.024 | 0.112 | 0.15 | 0.15 | 0.325 | 0.325 | 0.123 | 0.074 | 0.045 | 0.033 | 0.16 | 0.122 | 0.337 | 0.1 | 0.28 | 0.041 |
Short Term Debt
| 0.747 | 0.713 | 0.512 | 0.496 | 0.421 | 0.408 | 0.353 | 0.121 | 0.116 | 0.09 | -12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 20.859 | 6.74 | 11.137 | 1.368 | 2.36 | 1.553 | 0.617 | 0.199 | 0.079 | 0.031 | 12.862 | 12.745 | 0.773 | 0 | 0.082 | 0 | 0.049 | 0 | 0.026 | 0 | 0.091 | 0 | 0.142 | 0.142 | 0.042 | 0.042 | 0.154 | 0.169 | 0.45 | 0.272 | 0.319 | 0.849 | 0.745 | 0.959 | 0.416 | 0.1 |
Total Current Liabilities
| 28.862 | 12.151 | 26.004 | 6.741 | 19.584 | 9.827 | 18.309 | 4.213 | 3.111 | 1.888 | 14.016 | 13.528 | 2.033 | 0.629 | 1.024 | 0.506 | 0.19 | 0.023 | 0.088 | 0.061 | 0.116 | 0.112 | 0.292 | 0.292 | 0.367 | 0.367 | 0.277 | 0.243 | 0.495 | 0.305 | 0.478 | 0.971 | 1.083 | 1.06 | 0.695 | 0.141 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7.37 | 1.003 | 1.173 | 1.431 | 1.474 | 1.686 | 1.871 | 0.338 | 0.4 | 0.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 30.443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2.424 | 2.517 | 2.368 | 2.456 | 2.408 | 1.118 | 1.088 | 1.022 | 1.022 | -0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 9.795 | 3.52 | 3.541 | 3.887 | 3.882 | 2.804 | 33.401 | 1.36 | 1.422 | 0.362 | 0 | 0 | 12.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities
| 38.656 | 15.671 | 29.545 | 10.628 | 23.466 | 12.631 | 51.71 | 5.573 | 4.533 | 2.25 | 14.016 | 13.528 | 14.733 | 0.629 | 1.024 | 0.506 | 0.19 | 0.023 | 0.088 | 0.061 | 0.116 | 0.112 | 0.292 | 0.292 | 0.367 | 0.367 | 0.277 | 0.243 | 0.495 | 0.305 | 0.478 | 0.971 | 1.083 | 1.06 | 0.695 | 0.141 |
Equity: | ||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,377.486 | 798.122 | 503.076 | 503.09 | 356.707 | 355.72 | 235.892 | 234.352 | 130.713 | 99.745 | 70.788 | 70.5 | 59.465 | 58.648 | 49.108 | 47.414 | 45.838 | 45.8 | 44.344 | 44.23 | 44.23 | 44.23 | 43.55 | 43.55 | 42.346 | 42.346 | 42.198 | 39.939 | 38.656 | 38.656 | 37.782 | 37.584 | 30.03 | 23.535 | 15.74 | 9.172 |
Retained Earnings
| -108.356 | -98.157 | -91.136 | -79.575 | -72.131 | -67.586 | -61.594 | -59.756 | -56.344 | -54.308 | -52.589 | -52.141 | -50.579 | -51.822 | -48.103 | -46.153 | -44.884 | -44.31 | -44.297 | -44.265 | -43.923 | -44.374 | -44.188 | -44.188 | -42.007 | -42.007 | -40.398 | -38.955 | -36.941 | -36.292 | -33.82 | -32.271 | -26.175 | -13.093 | -4.868 | -1.388 |
Accumulated Other Comprehensive Income/Loss
| 6.823 | 0.909 | 4.117 | 2.052 | 3.565 | 2.621 | 1.339 | 0.942 | 0.863 | 0.783 | 1.415 | 1.142 | 0.711 | 0.512 | 0.171 | 0.171 | 0.121 | 0.157 | 0.235 | 0.235 | 0.297 | 0.638 | 0.72 | 0 | 0 | 0 | 0.487 | 0.357 | 0.422 | 0.422 | 1.964 | 1.584 | 0.13 | 0 | 0 | -0.031 |
Other Total Stockholders Equity
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.637 | 0.602 | -0.339 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 |
Total Shareholders Equity
| 1,275.954 | 700.875 | 416.057 | 425.567 | 288.141 | 290.754 | 175.637 | 175.538 | 75.232 | 46.22 | 19.614 | 19.501 | 9.597 | 7.337 | 1.176 | 1.432 | 1.075 | 1.646 | 0.281 | 0.199 | 0.603 | 0.494 | 0.083 | -0.637 | 0.941 | 0.339 | 2.286 | 1.341 | 2.137 | 2.785 | 5.926 | 6.897 | 3.985 | 10.442 | 10.872 | 7.784 |
Total Equity
| 1,275.954 | 700.875 | 416.057 | 425.567 | 288.141 | 290.754 | 175.637 | 175.538 | 75.232 | 46.22 | 19.614 | 19.501 | 9.597 | 7.337 | 1.176 | 1.432 | 1.075 | 1.646 | 0.281 | 0.199 | 0.603 | 0.494 | 0.083 | -0.637 | 0.941 | 0.339 | 2.286 | 1.341 | 2.137 | 2.785 | 5.926 | 6.897 | 3.985 | 10.442 | 10.872 | 7.784 |
Total Liabilities & Shareholders Equity
| 1,314.61 | 716.546 | 445.602 | 436.195 | 311.608 | 303.385 | 227.348 | 181.111 | 79.765 | 48.47 | 33.63 | 33.028 | 24.329 | 7.966 | 2.2 | 1.938 | 1.264 | 1.669 | 0.369 | 0.26 | 0.719 | 0.606 | 0.374 | 0 | 0 | 0 | 2.564 | 1.585 | 2.632 | 3.09 | 6.404 | 7.868 | 5.068 | 11.502 | 11.567 | 7.924 |