Deepak Nitrite Limited
NSE:DEEPAKNTR.NS
2923.95 (INR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 76,433.6 | 79,720.6 | 67,733.4 | 43,331.5 | 41,926.3 | 26,751.998 | 16,106.922 | 13,521.575 | 13,641.761 | 13,168.396 | 12,637.588 | 10,108.397 | 7,898.919 | 6,722.44 | 5,422.11 | 5,798.084 | 4,705.003 | 4,203.489 |
| Cost of Revenue
| 62,099.3 | 58,894.4 | 45,660 | 25,420.9 | 26,768.5 | 18,672.25 | 11,649.893 | 9,564.359 | 9,531.021 | 9,783.485 | 9,490.781 | 8,074.471 | 6,199.655 | 4,469.084 | 3,407.431 | 3,562.985 | 3,098.509 | 2,728.528 |
| Gross Profit
| 14,334.3 | 20,826.2 | 22,073.4 | 17,910.6 | 15,157.8 | 8,079.748 | 4,457.029 | 3,957.216 | 4,110.74 | 3,384.911 | 3,146.807 | 2,033.926 | 1,699.264 | 2,253.356 | 2,014.679 | 2,235.099 | 1,606.494 | 1,474.961 |
| Gross Profit Ratio
| 0.188 | 0.261 | 0.326 | 0.413 | 0.362 | 0.302 | 0.277 | 0.293 | 0.301 | 0.257 | 0.249 | 0.201 | 0.215 | 0.335 | 0.372 | 0.385 | 0.341 | 0.351 |
| Reseach & Development Expenses
| 198.1 | 209.7 | 167.8 | 102.7 | 104.3 | 0 | 60.028 | 58.499 | 52.785 | 0 | 62.574 | 57.514 | 0 | 49.698 | 56.317 | 62.629 | 43.796 | 0 |
| General & Administrative Expenses
| 1,245.5 | 1,038.4 | 702.8 | 733.3 | 644.7 | 545.958 | 347.605 | 452.095 | 417.197 | 272.326 | 332.411 | 218.312 | 0 | 325.217 | 304.66 | 331.814 | 235.621 | 224.517 |
| Selling & Marketing Expenses
| 1,845 | 61 | 1,665.8 | 1,357.5 | 1,118.9 | 739.4 | 484.789 | 287.659 | 278.984 | 318.812 | 270.585 | 162.788 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 5,142.8 | 1,099.4 | 2,368.6 | 2,090.8 | 1,763.6 | 1,285.358 | 832.394 | 739.754 | 696.181 | 591.138 | 602.996 | 381.1 | 0 | 325.217 | 304.66 | 331.814 | 235.621 | 224.517 |
| Other Expenses
| 761 | 475.8 | 157.5 | 62.6 | 284.6 | 131.726 | 4.707 | 2.634 | 3.397 | 4.264 | 6.028 | 9.108 | 1,279.12 | 1,421.791 | 1,267.174 | 1,198.629 | 1,081.124 | 1,007.029 |
| Operating Expenses
| 5,142.8 | 9,595.4 | 7,783.7 | 6,917.8 | 6,198.3 | 4,518.499 | 3,167.682 | 2,965.428 | 2,875.717 | 2,395.339 | 2,245.37 | 1,515.29 | 1,279.12 | 1,796.705 | 1,628.151 | 1,593.072 | 1,360.541 | 1,231.546 |
| Operating Income
| 9,191.5 | 11,443.1 | 14,458.5 | 11,020.1 | 8,925.3 | 3,462.7 | 1,289.347 | 991.788 | 885.958 | 672.913 | 581.524 | 525.78 | 420.144 | 456.651 | 386.528 | 642.027 | 245.953 | 243.415 |
| Operating Income Ratio
| 0.12 | 0.144 | 0.213 | 0.254 | 0.213 | 0.129 | 0.08 | 0.073 | 0.065 | 0.051 | 0.046 | 0.052 | 0.053 | 0.068 | 0.071 | 0.111 | 0.052 | 0.058 |
| Total Other Income Expenses Net
| 1,825.4 | 15.7 | -114 | -602.9 | -861.3 | -782.9 | -180.83 | 375.975 | -398.215 | -363.341 | -267.927 | -101.429 | -104.284 | -87.082 | -83.348 | -213.459 | -178.572 | 135.59 |
| Income Before Tax
| 11,016.9 | 11,458.8 | 14,344.5 | 10,417.2 | 8,064 | 2,679.781 | 1,108.517 | 1,367.763 | 891.321 | 672.913 | 581.524 | 525.78 | 315.86 | 369.569 | 303.18 | 428.568 | 67.381 | 379.005 |
| Income Before Tax Ratio
| 0.144 | 0.144 | 0.212 | 0.24 | 0.192 | 0.1 | 0.069 | 0.101 | 0.065 | 0.051 | 0.046 | 0.052 | 0.04 | 0.055 | 0.056 | 0.074 | 0.014 | 0.09 |
| Income Tax Expense
| 2,908.3 | 2,938.8 | 3,678.1 | 2,659.1 | 1,953.7 | 943.168 | 318.36 | 388.386 | 262.3 | 142.994 | 198.238 | 147.545 | 85.032 | 111.597 | 103.043 | 145.767 | -2.862 | 22.209 |
| Net Income
| 8,108.9 | 8,520 | 10,666.4 | 7,758.1 | 6,110.3 | 1,736.613 | 790.157 | 977.956 | 627.313 | 529.026 | 383.286 | 378.235 | 230.828 | 257.972 | 200.137 | 282.801 | 70.243 | 356.796 |
| Net Income Ratio
| 0.106 | 0.107 | 0.157 | 0.179 | 0.146 | 0.065 | 0.049 | 0.072 | 0.046 | 0.04 | 0.03 | 0.037 | 0.029 | 0.038 | 0.037 | 0.049 | 0.015 | 0.085 |
| EPS
| 59.45 | 62.46 | 78.2 | 56.88 | 44.8 | 12.73 | 6 | 8.21 | 6.07 | 5.06 | 3.66 | 3.62 | 2.21 | 2.47 | 2.18 | 3.16 | 0.78 | 4.06 |
| EPS Diluted
| 59.45 | 62.46 | 78.2 | 56.88 | 44.8 | 12.73 | 6 | 8.21 | 6.07 | 5.06 | 3.66 | 3.62 | 2.21 | 2.47 | 2.11 | 3.16 | 0.78 | 4.06 |
| EBITDA
| 10,848.1 | 13,369.6 | 16,297.9 | 12,672.5 | 10,652.1 | 4,315.404 | 1,797.043 | 1,374.685 | 1,595.892 | 1,340.351 | 1,102.336 | 717.172 | 598.002 | 637.989 | 561.629 | 811.975 | 410.246 | 689.931 |
| EBITDA Ratio
| 0.142 | 0.168 | 0.241 | 0.292 | 0.254 | 0.161 | 0.112 | 0.102 | 0.117 | 0.102 | 0.087 | 0.071 | 0.076 | 0.095 | 0.104 | 0.14 | 0.087 | 0.164 |