Deepak Fertilisers And Petrochemicals Corporation Limited
NSE:DEEPAKFERT.NS
1330.35 (INR) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 27,467.2 | 22,813.3 | 20,862.8 | 18,526.4 | 24,241.6 | 23,130.1 | 27,955.4 | 27,547.6 | 27,193.2 | 30,310.7 | 9,186.2 | 19,557 | 17,930.1 | 19,021 | 15,750.8 | 14,471.4 | 14,041.9 | 13,820.8 | 12,929.5 | 11,194.9 | 11,507.4 | 11,222 | 12,937.6 | 14,533.8 | 17,687.3 | 22,261.9 | 19,050 | 16,449.2 | 12,313.3 | 12,802.9 | 11,878.1 | 10,366.9 | 9,164.2 | 10,625.6 |
Cost of Revenue
| 18,168.2 | 16,564.6 | 14,797.1 | 12,070 | 17,559.3 | 17,028.5 | 19,588.6 | 19,284.6 | 18,795 | 19,024.1 | 12,481.3 | 13,179.7 | 12,980.2 | 12,766 | 10,913.2 | 9,496.4 | 9,773.3 | 8,803.7 | 9,904.8 | 7,940.7 | 8,421.8 | 7,555.9 | 9,994 | 11,422.3 | 14,025 | 18,099 | 15,404.6 | 12,555.9 | 8,839.9 | 8,779.9 | 8,654.4 | 7,056.6 | 6,555.7 | 7,165.2 |
Gross Profit
| 9,299 | 6,248.7 | 6,065.7 | 6,456.4 | 6,682.3 | 6,101.6 | 8,366.8 | 8,263 | 8,398.2 | 11,286.6 | -3,295.1 | 6,377.3 | 4,949.9 | 6,255 | 4,837.6 | 4,975 | 4,268.6 | 5,017.1 | 3,024.7 | 3,254.2 | 3,085.6 | 3,666.1 | 2,943.6 | 3,111.5 | 3,662.3 | 4,162.9 | 3,645.4 | 3,893.3 | 3,473.4 | 4,023 | 3,223.7 | 3,310.3 | 2,608.5 | 3,460.4 |
Gross Profit Ratio
| 0.339 | 0.274 | 0.291 | 0.348 | 0.276 | 0.264 | 0.299 | 0.3 | 0.309 | 0.372 | -0.359 | 0.326 | 0.276 | 0.329 | 0.307 | 0.344 | 0.304 | 0.363 | 0.234 | 0.291 | 0.268 | 0.327 | 0.228 | 0.214 | 0.207 | 0.187 | 0.191 | 0.237 | 0.282 | 0.314 | 0.271 | 0.319 | 0.285 | 0.326 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 11.7 | 0 | 0 | 0 | 2.2 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 | 3.2 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,735.8 | 2,559.2 | 2,705.8 | 2,439.2 | 2,453 | 1,246.7 | 2,332.2 | 2,220.8 | 2,005.7 | 1,724.7 | 1,572.3 | 1,259.3 | 1,083.4 | 2,225.2 | 906.5 | 1,054.4 | 924.9 | 893.2 | 971.4 | 668.5 | 814.7 | 799.3 | 1,009.1 | 685 | 629 | 725.9 | 895.2 | 655.6 | 571.1 | 548.4 | 807 | 506.8 | 484.8 | 527.5 |
Other Expenses
| 5,354.5 | 117.5 | 722.8 | 111.2 | 189.9 | 203.7 | 151.9 | 305.5 | 270.7 | 112.1 | -249.6 | 170.9 | 109.2 | 58.7 | -202.9 | 90.9 | 107.7 | 35.9 | -18.73 | 58.53 | 307.3 | 92.5 | -97.3 | 91.5 | 137.1 | 75.9 | 113.3 | 2,769.5 | 2,399.7 | 3,170.2 | 73.7 | 2,185 | 1,986.4 | 2,535.7 |
Operating Expenses
| 5,354.5 | 2,559.2 | 2,705.8 | 4,546.3 | 4,633.3 | 3,891 | 4,365.5 | 4,201.8 | 4,016.1 | 4,468.9 | -8,217.4 | 3,515.4 | 3,342.8 | 3,976.7 | 2,567 | 3,337.7 | 2,874.8 | 2,828.5 | 1,929.1 | 2,709.9 | 2,463.1 | 2,989.2 | 2,223.2 | 2,469.8 | 2,937.8 | 3,101 | 2,748.6 | 2,769.5 | 2,399.7 | 3,170.2 | 2,310.4 | 2,185 | 1,986.4 | 2,535.7 |
Operating Income
| 3,944.5 | 3,689.5 | 3,359.9 | 2,021.3 | 2,238.9 | 2,210.6 | 4,153.2 | 4,366.7 | 4,652.8 | 6,817.7 | 4,971 | 2,861.9 | 1,607.1 | 2,278.3 | 2,275.1 | 1,637.3 | 1,393.8 | 2,188.6 | 1,095.6 | 544.3 | 622.5 | 676.9 | 720.4 | 641.7 | 724.5 | 1,061.9 | 896.8 | 771.1 | 644.3 | 479.6 | 913.3 | 811 | 353.3 | 574.7 |
Operating Income Ratio
| 0.144 | 0.162 | 0.161 | 0.109 | 0.092 | 0.096 | 0.149 | 0.159 | 0.171 | 0.225 | 0.541 | 0.146 | 0.09 | 0.12 | 0.144 | 0.113 | 0.099 | 0.158 | 0.085 | 0.049 | 0.054 | 0.06 | 0.056 | 0.044 | 0.041 | 0.048 | 0.047 | 0.047 | 0.052 | 0.037 | 0.077 | 0.078 | 0.039 | 0.054 |
Total Other Income Expenses Net
| -957.8 | -991.2 | -396.3 | -1,055.3 | -1,071.2 | -588.3 | -548.5 | -531 | -432.6 | -323.1 | -769.6 | -191 | -258.2 | -374.2 | -485 | -337.1 | -273.3 | -516.2 | -869.5 | -193.9 | -324.2 | -520.9 | -616.5 | -489 | -447.7 | -497.2 | -463 | -352.7 | -429.4 | -373.2 | -207.9 | -314.3 | -268.8 | -350 |
Income Before Tax
| 2,986.7 | 2,698.3 | 2,963.6 | 966 | 1,167.7 | 1,622.3 | 3,604.7 | 3,835.7 | 4,220.2 | 6,494.6 | 4,201.4 | 2,670.9 | 1,348.9 | 1,904.1 | 1,790.1 | 1,300.2 | 1,120.5 | 1,672.4 | 226.1 | 350.4 | 298.3 | 156 | 103.9 | 152.7 | 276.8 | 564.7 | 433.8 | 771.1 | 644.3 | 479.6 | 705.4 | 811 | 353.3 | 574.7 |
Income Before Tax Ratio
| 0.109 | 0.118 | 0.142 | 0.052 | 0.048 | 0.07 | 0.129 | 0.139 | 0.155 | 0.214 | 0.457 | 0.137 | 0.075 | 0.1 | 0.114 | 0.09 | 0.08 | 0.121 | 0.017 | 0.031 | 0.026 | 0.014 | 0.008 | 0.011 | 0.016 | 0.025 | 0.023 | 0.047 | 0.052 | 0.037 | 0.059 | 0.078 | 0.039 | 0.054 |
Income Tax Expense
| 846 | 701.8 | 767.3 | 360.7 | 533.2 | 486.1 | 1,031 | 1,313.1 | 1,464.3 | 2,138 | 1,372.3 | 864.8 | 415.6 | 597.8 | 632.1 | 410.7 | 315 | 461 | 1.1 | 47.3 | 43.3 | 49 | 51.4 | 27.9 | 91.7 | 192.2 | 44 | 195.2 | 172.1 | 102.6 | 380.8 | 294.7 | 75.5 | 124.1 |
Net Income
| 2,100.9 | 1,955.5 | 2,147.9 | 575.6 | 601.3 | 1,100.3 | 2,548.8 | 2,494.4 | 2,718.9 | 4,338.9 | 2,797 | 1,797.3 | 908.2 | 1,280.2 | 1,132.9 | 875.5 | 793.3 | 1,201.4 | 224.1 | 300.1 | 249.4 | 99 | 45.3 | 122.1 | 178 | 361.3 | 379 | 565.1 | 460.7 | 372.4 | 319.6 | 508.5 | 267 | 446.4 |
Net Income Ratio
| 0.076 | 0.086 | 0.103 | 0.031 | 0.025 | 0.048 | 0.091 | 0.091 | 0.1 | 0.143 | 0.304 | 0.092 | 0.051 | 0.067 | 0.072 | 0.06 | 0.056 | 0.087 | 0.017 | 0.027 | 0.022 | 0.009 | 0.004 | 0.008 | 0.01 | 0.016 | 0.02 | 0.034 | 0.037 | 0.029 | 0.027 | 0.049 | 0.029 | 0.042 |
EPS
| 16.64 | 15.49 | 17.01 | 4.56 | 4.76 | 8.72 | 20.19 | 19.76 | 22.22 | 36.13 | 21.27 | 15.28 | 8.4 | 12.47 | 11.31 | 8.74 | 8.65 | 13.1 | 2.51 | 3.27 | 2.83 | 1.05 | 0.51 | 1.3 | 1.96 | 3.85 | 4.11 | 5.8 | 4.69 | 3.55 | 3.39 | 5.42 | 2.85 | 4.76 |
EPS Diluted
| 16.64 | 15.49 | 17.01 | 4.56 | 4.76 | 8.72 | 20.19 | 19.76 | 22.22 | 34.72 | 21.27 | 14.76 | 8.16 | 11.64 | 11.31 | 8.23 | 8.3 | 12.55 | 2.51 | 3.27 | 2.83 | 1.05 | 0.51 | 1.3 | 1.96 | 3.85 | 4.11 | 5.8 | 4.69 | 3.55 | 3.39 | 5.42 | 2.85 | 4.76 |
EBITDA
| 5,010.6 | 4,644.2 | 4,378.9 | 2,933 | 3,050.6 | 3,009.2 | 4,843 | 4,917.6 | 5,217.3 | 7,516.7 | 4,984.1 | 3,690.8 | 2,229.5 | 2,962 | 2,577.3 | 2,259 | 2,039.6 | 2,758 | 1,288.77 | 1,142.33 | 1,472.7 | 1,286.5 | 1,111.3 | 1,160.3 | 1,277.6 | 1,556.8 | 1,410.9 | 1,556.5 | 1,464.8 | 1,260.5 | 1,361.8 | 1,464.3 | 947.3 | 1,235.9 |
EBITDA Ratio
| 0.182 | 0.204 | 0.21 | 0.158 | 0.126 | 0.13 | 0.173 | 0.179 | 0.192 | 0.248 | 0.543 | 0.189 | 0.124 | 0.156 | 0.164 | 0.156 | 0.145 | 0.2 | 0.1 | 0.102 | 0.128 | 0.115 | 0.086 | 0.08 | 0.072 | 0.07 | 0.074 | 0.095 | 0.119 | 0.098 | 0.115 | 0.141 | 0.103 | 0.116 |