Deckers Outdoor Corporation
NYSE:DECK
162.26 (USD) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,225.681 | 1,438.397 | 1,502.051 | 1,650.802 | 823.051 | 1,046.889 | 981.795 | 1,057.843 | 419.259 | 695.23 | 843.527 | 998.261 | 746.211 | 956.712 | 1,089.361 | 1,156.556 | 626.414 | 661.941 | 649.436 | 616.864 | 177.673 | 502.626 | 589.692 | 515.938 | 182.192 | 417.851 | 429.97 | 493.002 | 230.586 | 279.94 | 291.764 | 296.428 | 110.047 | 202.309 | 245.956 | 263.009 | 99.775 | 168.744 | 225.143 | 369.442 | 114.651 | 158.226 | 245.088 | 237.125 | 84.107 | 49.126 | 64.591 | 110.247 | 61.636 | 114.401 | 228.571 | 263.606 | 90.425 | 325.17 | 437.9 | 445.226 | 250.536 | 333.745 | 357.328 | 315.862 | 75.612 | 108.163 | 179.073 | 176.804 | 35.087 | 79.636 | 81.065 | 54.525 | 39.308 | 30.585 | 25.303 | 34.255 | 17.141 | 9.499 | 10.552 | 50.749 | 19.081 | 11.102 | 17.634 | 10.379 | 15.738 | 24.394 | 10.848 | 6.662 | 1.941 | 2.212 | 4.769 | 3.941 | 20.491 | 21.996 | 12.966 | 16.689 | 24.165 | 22.032 | 11.94 | 9.057 | 15.038 | 9.885 | 2.256 | 1.6 | 1.6 | 4.8 | 4.1 | 0.3 | 3.8 | 5.8 | 2.1 | 3.2 | 8.4 | 2.3 | 1.5 | 1.3 | 2.3 | 6.2 | 3.6 | 3.2 | 4.3 | 2.1 | 2.5 | 2.9 | 2.7 | 4.3 | 3.7 | 3 | 0.7 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26.12 | 49.939 | 67.144 | 50.947 | 17.976 | 32.857 | 45.175 | 102.347 | 113.567 | 35.405 | 66.056 | 84.234 | 64.637 | 28.11 | 55.434 | 54.788 | 2.5 | 0 | 0 | 0 | 15.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,225.681 | 1,438.397 | 1,502.051 | 1,650.802 | 823.051 | 1,046.889 | 981.795 | 1,057.843 | 419.259 | 695.23 | 843.527 | 998.261 | 746.211 | 956.712 | 1,089.361 | 1,156.556 | 626.414 | 661.941 | 649.436 | 616.864 | 177.673 | 502.626 | 589.692 | 515.938 | 182.192 | 417.851 | 429.97 | 493.002 | 230.586 | 279.94 | 291.764 | 296.428 | 110.047 | 202.309 | 245.956 | 263.009 | 99.775 | 168.744 | 225.143 | 369.442 | 114.651 | 158.226 | 245.088 | 237.125 | 84.107 | 49.126 | 64.591 | 110.247 | 61.636 | 114.401 | 228.571 | 263.606 | 90.425 | 325.17 | 437.9 | 445.226 | 250.536 | 333.745 | 357.328 | 341.982 | 125.551 | 175.307 | 230.02 | 194.78 | 67.944 | 124.811 | 183.412 | 168.092 | 74.713 | 96.641 | 109.537 | 98.892 | 45.251 | 64.933 | 65.34 | 53.249 | 19.081 | 11.102 | 17.634 | 25.854 | 15.738 | 24.394 | 10.848 | 6.662 | 1.941 | 2.212 | 4.769 | 3.941 | 20.491 | 21.996 | 12.966 | 16.689 | 24.165 | 22.032 | 11.94 | 9.057 | 15.038 | 9.885 | 2.256 | 1.6 | 1.6 | 4.8 | 4.1 | 0.3 | 3.8 | 5.8 | 2.1 | 3.2 | 8.4 | 2.3 | 1.5 | 1.3 | 2.3 | 6.2 | 3.6 | 3.2 | 4.3 | 2.1 | 2.5 | 2.9 | 2.7 | 4.3 | 3.7 | 3 | 0.7 |
Net Receivables
| 537.137 | 343.372 | 296.565 | 347.046 | 500.949 | 289.516 | 306.295 | 330.872 | 459.051 | 340.588 | 320.931 | 348.593 | 384.176 | 222.645 | 222.028 | 323.369 | 337.622 | 150.228 | 193.747 | 295.013 | 340.094 | 163.518 | 180.942 | 281.494 | 323.515 | 134.304 | 145.88 | 240.972 | 318.749 | 146.287 | 183.429 | 223.303 | 318.471 | 132.453 | 183.61 | 195.323 | 308.715 | 153.338 | 158.275 | 189.548 | 264.92 | 147.761 | 106.199 | 184.013 | 226.175 | 132.776 | 118.021 | 190.756 | 256.096 | 140.04 | 108.162 | 193.375 | 227.675 | 123.237 | 78.227 | 116.663 | 142.232 | 81.647 | 54.582 | 76.427 | 112.929 | 63.068 | 56.298 | 108.129 | 112.96 | 58.962 | 40.7 | 72.209 | 74.354 | 30.201 | 36.4 | 49.571 | 49.937 | 24.617 | 28.193 | 39.683 | 44.121 | 26.245 | 39.206 | 40.226 | 34.649 | 19.627 | 24.331 | 18.745 | 18.014 | 15.822 | 25.354 | 20.851 | 15.783 | 17.414 | 24.64 | 20.395 | 12.414 | 16.038 | 27.599 | 23.143 | 16.425 | 25.592 | 36.845 | 24.4 | 18.2 | 27.7 | 45.1 | 27.2 | 14.8 | 24.3 | 37.4 | 23 | 17.6 | 21.9 | 29 | 17.9 | 18.5 | 21 | 24.8 | 19.7 | 25.2 | 26.6 | 37.7 | 18.9 | 14.4 | 22.5 | 24.4 | 10.8 | 3.9 |
Inventory
| 777.891 | 753.282 | 474.311 | 538.963 | 726.332 | 740.553 | 532.852 | 723.364 | 925.043 | 839.509 | 506.796 | 550.749 | 636.27 | 457.704 | 278.242 | 305.298 | 484.138 | 434.974 | 311.62 | 365.946 | 558.875 | 473.394 | 278.842 | 342.043 | 514.927 | 435.564 | 299.602 | 396.309 | 555.56 | 441.648 | 298.851 | 373.502 | 578.027 | 469.163 | 299.911 | 370.608 | 595.006 | 373.622 | 238.911 | 293.905 | 481.651 | 355.979 | 211.519 | 260.791 | 444.595 | 362.06 | 257.096 | 300.173 | 486.168 | 346.257 | 208.453 | 253.27 | 356.873 | 210.044 | 107.118 | 124.995 | 197.313 | 120.46 | 68.824 | 85.356 | 187.758 | 145.644 | 66.399 | 92.74 | 157.933 | 112.802 | 49.441 | 51.776 | 88.05 | 66.256 | 34.157 | 32.375 | 51.53 | 45.246 | 31.281 | 33.374 | 66.768 | 66.672 | 45.446 | 30.26 | 27.03 | 19.596 | 17.657 | 18.004 | 22.432 | 22.957 | 16.713 | 17.067 | 18.058 | 16.775 | 15.355 | 18.425 | 11.775 | 12.465 | 15.44 | 17.146 | 14.63 | 12.288 | 18.383 | 18.1 | 16.9 | 16.4 | 24.4 | 23.7 | 16.5 | 16.5 | 19.3 | 19 | 14.3 | 13.9 | 21.3 | 24.9 | 21.3 | 16.1 | 17.6 | 19.6 | 19 | 18 | 17.4 | 23.4 | 16.9 | 10.8 | 12.7 | 13.2 | 9.7 |
Other Current Assets
| 160.585 | 77.779 | 170.556 | 75.905 | 83.455 | 58.173 | 55.523 | 97.838 | 73.781 | 43.746 | 55.264 | 68.773 | 50.282 | 61.089 | 44.244 | 51.099 | 31.696 | 24.381 | 21.548 | 42.917 | 35.055 | 28.485 | 26.028 | 49.66 | 36.671 | 31.075 | 17.599 | 36.512 | 28.914 | 16.961 | 30.781 | 58.065 | 48.03 | 37.987 | 38.039 | 56.096 | 39.768 | 32.218 | 35.057 | 90.267 | 77.16 | 27.872 | 27.118 | 112.514 | 71.321 | 55.376 | 69.832 | 59.028 | 57.76 | 54.972 | 76.995 | 84.54 | 74.393 | 33.286 | 31.477 | 28.848 | 17.833 | 16.637 | 17.281 | 17.222 | 17.252 | 18.473 | 18.662 | 17.315 | 11.57 | 11.2 | 12.066 | 9.49 | 7.571 | 7.513 | 7.083 | 6.585 | 8.188 | 8.016 | 7.697 | 7.313 | 4.754 | 4.606 | 4.496 | 4.731 | 3.424 | 3.334 | 3.225 | 2.831 | 2.485 | 2.604 | 2.638 | 2.702 | 5.353 | 4.294 | 4.51 | 0.995 | 4.095 | 2.707 | 2.644 | 4.304 | 3.542 | 2.54 | 3.386 | 5 | 4.5 | 2.8 | 3.7 | 8.1 | 7.8 | 5.6 | 4.2 | 3.6 | 4 | 4.5 | 4 | 5.2 | 3.7 | 4 | 3.7 | 7.5 | 6.2 | 7.2 | 5.4 | 8.8 | 18.9 | 17.3 | 13.6 | 20.3 | 1.7 |
Total Current Assets
| 2,701.294 | 2,612.83 | 2,443.483 | 2,648.854 | 2,179.881 | 2,175.159 | 1,910.253 | 2,243.749 | 1,913.285 | 1,949.728 | 1,752.128 | 1,994.607 | 1,843.55 | 1,726.198 | 1,650.799 | 1,857.439 | 1,499.736 | 1,289.81 | 1,194.111 | 1,339.85 | 1,135.031 | 1,188.493 | 1,095.405 | 1,206.64 | 1,078.465 | 1,039.96 | 910.69 | 1,184.899 | 1,152.911 | 903.38 | 820.821 | 968.698 | 1,075.029 | 858.963 | 785.765 | 911.375 | 1,075.182 | 760.915 | 686.593 | 943.162 | 938.382 | 725.578 | 623.862 | 829.304 | 859.646 | 629.081 | 537.212 | 691.586 | 890.647 | 683.476 | 647.681 | 817.902 | 749.366 | 691.737 | 654.722 | 715.732 | 607.914 | 552.489 | 498.015 | 520.987 | 443.49 | 402.492 | 371.379 | 412.964 | 350.407 | 307.775 | 285.619 | 301.567 | 244.688 | 200.611 | 187.177 | 187.423 | 154.906 | 142.812 | 132.511 | 133.619 | 134.724 | 108.625 | 106.782 | 101.071 | 80.841 | 66.951 | 56.061 | 46.242 | 44.872 | 43.595 | 49.474 | 44.561 | 59.685 | 60.479 | 57.471 | 61.358 | 53.584 | 54.433 | 59.229 | 53.65 | 49.635 | 50.305 | 60.87 | 49.1 | 41.2 | 51.7 | 77.3 | 59.3 | 42.9 | 52.2 | 63 | 48.8 | 44.3 | 42.6 | 55.8 | 49.3 | 45.8 | 47.3 | 49.7 | 50 | 54.7 | 53.9 | 63 | 54 | 52.9 | 54.9 | 54.4 | 47.3 | 16 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 536.981 | 526.792 | 527.791 | 532.994 | 504.55 | 507.96 | 479.981 | 409.119 | 386.102 | 392.106 | 404.908 | 401.086 | 414.298 | 412.217 | 393.201 | 411.994 | 432.063 | 439.652 | 452.559 | 426.11 | 440.311 | 443.325 | 213.796 | 215.56 | 215.72 | 217.653 | 220.162 | 215.847 | 216.98 | 219.577 | 225.531 | 240.618 | 246.723 | 245.111 | 237.246 | 245.4 | 245.649 | 239.381 | 232.317 | 216.055 | 202.777 | 187.804 | 184.57 | 174.066 | 164.412 | 142.135 | 129.836 | 125.37 | 115.314 | 103.28 | 94.019 | 90.257 | 59.066 | 54.541 | 49.584 | 47.737 | 42.907 | 37.367 | 36.144 | 35.442 | 34.38 | 32.637 | 30.123 | 28.318 | 25.406 | 19.113 | 15.819 | 10.579 | 8.711 | 8.134 | 8.224 | 7.77 | 5.983 | 4.939 | 4.344 | 4.711 | 4.877 | 4.211 | 3.787 | 2.838 | 2.972 | 3.121 | 3.056 | 2.969 | 3.222 | 3.397 | 3.603 | 3.864 | 3.592 | 3.896 | 4.264 | 3.857 | 3.726 | 3.375 | 3.248 | 2.998 | 2.774 | 2.091 | 2.263 | 2.1 | 2.4 | 2.8 | 3 | 3 | 3 | 2.8 | 2.7 | 2.5 | 2.3 | 2.3 | 2.7 | 2.8 | 3 | 3 | 3.2 | 3.3 | 3.3 | 3.1 | 3 | 2.5 | 2.3 | 2.4 | 2.1 | 2 | 1.7 |
Goodwill
| 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 13.99 | 127.934 | 127.934 | 127.934 | 127.934 | 127.934 | 127.934 | 127.934 | 127.934 | 127.934 | 127.934 | 127.934 | 128.725 | 128.725 | 128.725 | 128.725 | 128.725 | 123.856 | 120.045 | 120.045 | 120.045 | 115.271 | 0 | 0 | 6.507 | 6.507 | 6.507 | 6.507 | 6.507 | 0 | 0 | 0 | 6.101 | 0 | 0 | 0 | 18.03 | 0 | 0 | 0 | 18.03 | 0 | 0 | 0 | 18.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 15.906 | 26.701 | 27.083 | 35.798 | 36.35 | 36.904 | 37.457 | 38.007 | 38.552 | 39.12 | 39.688 | 40.252 | 40.819 | 41.383 | 41.945 | 46.068 | 46.764 | 47.388 | 48.016 | 48.653 | 49.284 | 50.085 | 51.494 | 52.924 | 54.356 | 55.786 | 57.85 | 59.757 | 61.679 | 63.503 | 65.138 | 66.96 | 78.74 | 80.684 | 83.026 | 85.22 | 87.968 | 90.141 | 87.743 | 92.033 | 96.018 | 89.487 | 91.411 | 93.278 | 90.986 | 93.04 | 93.875 | 95.965 | 99.733 | 90.13 | 92.289 | 94.449 | 96.65 | 0 | 0 | 18.411 | 18.732 | 18.941 | 19.486 | 17.433 | 25.008 | 24.934 | 26.152 | 17.933 | 44.857 | 45.019 | 54.096 | 36.101 | 54.166 | 54.244 | 54.322 | 36.369 | 69.777 | 69.854 | 69.932 | 51.979 | 70.087 | 70.164 | 70.242 | 70.319 | 70.382 | 70.446 | 70.509 | 70.572 | 70.641 | 70.71 | 70.763 | 70.773 | 9.169 | 9.488 | 9.807 | 19.941 | 20.462 | 20.984 | 21.505 | 20.471 | 20.863 | 21.254 | 21.645 | 22 | 22.4 | 22.7 | 20.4 | 20.7 | 20.9 | 21.2 | 21.5 | 21.9 | 22.5 | 20.7 | 20.6 | 20.8 | 21.1 | 19.3 | 18.8 | 16.9 | 15.9 | 2.4 | 2.5 | 1.5 | 1.6 | 1.6 | 1.7 | 0.3 | 0.3 |
Goodwill and Intangible Assets
| 29.896 | 40.691 | 41.073 | 49.788 | 50.34 | 50.894 | 51.447 | 51.997 | 52.542 | 53.11 | 53.678 | 54.242 | 54.809 | 55.373 | 55.935 | 60.058 | 60.754 | 61.378 | 62.006 | 62.643 | 63.274 | 64.075 | 65.484 | 66.914 | 68.346 | 69.776 | 71.84 | 73.747 | 75.669 | 77.493 | 79.128 | 80.95 | 206.674 | 208.618 | 210.96 | 213.154 | 215.902 | 218.075 | 215.677 | 219.967 | 223.952 | 217.421 | 219.345 | 222.003 | 219.711 | 221.765 | 222.6 | 224.69 | 223.589 | 210.175 | 212.334 | 214.494 | 211.921 | 23.855 | 26.453 | 24.918 | 25.239 | 25.448 | 25.993 | 23.94 | 25.008 | 24.934 | 26.152 | 24.034 | 44.857 | 45.019 | 54.096 | 54.131 | 54.166 | 54.244 | 54.322 | 54.399 | 69.777 | 69.854 | 69.932 | 70.009 | 70.087 | 70.164 | 70.242 | 70.319 | 70.382 | 70.446 | 70.509 | 70.572 | 70.641 | 70.71 | 70.763 | 70.773 | 9.169 | 9.488 | 9.807 | 19.941 | 20.462 | 20.984 | 21.505 | 20.471 | 20.863 | 21.254 | 21.645 | 22 | 22.4 | 22.7 | 20.4 | 20.7 | 20.9 | 21.2 | 21.5 | 21.9 | 22.5 | 20.7 | 20.6 | 20.8 | 21.1 | 19.3 | 18.8 | 16.9 | 15.9 | 2.4 | 2.5 | 1.5 | 1.6 | 1.6 | 1.7 | 0.3 | 0.3 |
Long Term Investments
| -103.218 | -112.304 | -113.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 73.322 | 71.613 | 72.584 | 68.95 | 71.078 | 70.585 | 72.592 | 63.318 | 60.41 | 63.215 | 64.217 | 40.881 | 39.58 | 40.817 | 37.194 | 27.546 | 27.372 | 28.243 | 28.233 | 32.172 | 31.253 | 32.964 | 30.87 | 32.773 | 38.878 | 37.443 | 38.381 | 33.612 | 52.47 | 50.698 | 44.708 | 57.136 | 21.574 | 21.038 | 20.636 | 15.105 | 15.391 | 15.391 | 15.017 | 0 | 0 | 17.062 | 17.062 | 15.751 | 13.523 | 13.521 | 13.522 | 13.372 | 13.36 | 13.36 | 14.064 | 13.223 | 16.356 | 16.695 | 15.121 | 15.121 | 16.704 | 16.704 | 16.704 | 16.704 | 17.335 | 17.447 | 17.455 | 17.447 | 2.682 | 2.682 | 2.682 | 2.682 | 0.327 | 0.327 | 0.327 | 0.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.428 | 1.428 | 1.428 | 1.428 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 159.861 | 166.597 | 164.305 | 46.873 | 42.684 | 43.304 | 41.93 | 41.106 | 54.01 | 55.093 | 57.319 | 56.752 | 58.195 | 56.65 | 30.576 | 30.813 | 30.423 | 29.483 | 28.209 | 27.576 | 21.79 | 22.199 | 21.651 | 20.564 | 22.559 | 21.888 | 23.306 | 22.858 | 22.258 | 21.71 | 21.592 | 21.903 | 22.601 | 24.015 | 23.461 | 23.117 | 20.542 | 19.736 | 20.329 | 37.657 | 36.892 | 20.748 | 19.365 | 18.605 | 18.646 | 15.613 | 14.273 | 13.046 | 13.433 | 14.712 | 12.273 | 10.32 | 8.97 | 8.299 | 8.05 | 5.486 | 4.414 | 2.534 | 2.065 | 1.97 | 1.214 | 0.858 | 0.844 | 0.958 | 0.78 | 3.05 | 0.772 | 1.073 | 1.073 | 1.072 | 1.053 | 0.054 | 0.052 | 0.054 | 0.052 | 0.052 | 0.071 | 0.612 | 0.582 | 0.592 | 0.525 | 0.521 | 0.994 | 1.243 | 1.407 | 1.485 | 1.695 | 1.786 | 0.448 | 0.501 | 0.695 | 0.728 | 0.732 | 1.154 | 1.158 | 0.593 | 0.809 | 0.811 | 0.274 | 0.3 | 0.5 | 1.4 | 1.3 | 1.4 | 1 | 1.2 | 1.3 | 1.5 | 1.5 | 1.7 | 2.1 | 2 | 2.7 | 4 | 4 | 4.7 | 5.6 | 5.3 | 4.2 | 4.7 | 4.3 | 3.6 | 2.4 | 2.3 | 2.3 |
Total Non-Current Assets
| 696.842 | 693.389 | 692.096 | 698.605 | 668.652 | 672.743 | 645.95 | 565.54 | 553.064 | 563.524 | 580.122 | 552.961 | 566.882 | 565.057 | 516.906 | 530.411 | 550.612 | 558.756 | 571.007 | 548.501 | 556.628 | 562.563 | 331.801 | 335.811 | 345.503 | 346.76 | 353.689 | 346.064 | 367.377 | 369.478 | 370.959 | 400.607 | 497.572 | 498.782 | 492.303 | 496.776 | 497.484 | 492.583 | 483.34 | 473.679 | 463.621 | 443.035 | 440.342 | 430.425 | 416.292 | 393.034 | 380.231 | 376.478 | 365.696 | 341.527 | 332.69 | 328.294 | 296.313 | 103.39 | 99.208 | 93.262 | 89.264 | 82.053 | 80.906 | 78.056 | 77.937 | 75.876 | 74.574 | 70.757 | 73.725 | 69.864 | 73.369 | 68.465 | 64.277 | 63.777 | 63.926 | 62.55 | 75.812 | 74.847 | 74.328 | 74.772 | 75.035 | 74.987 | 74.611 | 73.749 | 73.879 | 74.088 | 74.559 | 74.784 | 76.698 | 77.02 | 77.489 | 77.851 | 13.209 | 13.885 | 14.766 | 24.526 | 24.92 | 25.513 | 25.911 | 24.062 | 24.446 | 24.156 | 24.182 | 24.4 | 25.3 | 26.9 | 24.7 | 25.1 | 24.9 | 25.2 | 25.5 | 25.9 | 26.3 | 24.7 | 25.4 | 25.6 | 26.8 | 26.3 | 26 | 24.9 | 24.8 | 10.8 | 9.7 | 8.7 | 8.2 | 7.6 | 6.2 | 4.6 | 4.3 |
Total Assets
| 3,398.136 | 3,306.219 | 3,135.579 | 3,347.459 | 2,848.533 | 2,847.902 | 2,556.203 | 2,809.289 | 2,466.349 | 2,513.252 | 2,332.25 | 2,547.568 | 2,410.432 | 2,291.255 | 2,167.705 | 2,387.85 | 2,050.348 | 1,848.566 | 1,765.118 | 1,888.351 | 1,691.659 | 1,751.056 | 1,427.206 | 1,542.451 | 1,423.968 | 1,386.72 | 1,264.379 | 1,530.963 | 1,520.288 | 1,272.858 | 1,191.78 | 1,369.305 | 1,572.601 | 1,357.745 | 1,278.068 | 1,408.151 | 1,572.666 | 1,253.498 | 1,169.933 | 1,416.841 | 1,402.003 | 1,168.613 | 1,064.204 | 1,259.729 | 1,275.938 | 1,022.115 | 917.443 | 1,068.064 | 1,256.343 | 1,025.003 | 980.371 | 1,146.196 | 1,045.679 | 795.127 | 753.93 | 808.994 | 697.178 | 634.542 | 578.921 | 599.043 | 521.427 | 478.368 | 445.953 | 483.721 | 424.132 | 377.639 | 358.988 | 370.032 | 308.965 | 264.388 | 251.103 | 249.973 | 230.718 | 217.659 | 206.839 | 208.391 | 209.759 | 183.612 | 181.393 | 174.82 | 154.72 | 141.039 | 130.62 | 121.026 | 121.57 | 120.615 | 126.963 | 122.412 | 72.894 | 74.364 | 72.237 | 85.884 | 78.504 | 79.946 | 85.14 | 77.712 | 74.081 | 74.461 | 85.052 | 73.5 | 66.5 | 78.6 | 102 | 84.4 | 67.8 | 77.4 | 88.5 | 74.7 | 70.6 | 67.3 | 81.2 | 74.9 | 72.6 | 73.6 | 75.7 | 74.9 | 79.5 | 64.7 | 72.7 | 62.7 | 61.1 | 62.5 | 60.6 | 51.9 | 20.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 536.581 | 642.595 | 378.503 | 507.161 | 476.868 | 523.014 | 265.605 | 487.354 | 482.928 | 604.104 | 327.487 | 482.059 | 497.125 | 393.635 | 231.632 | 303.013 | 312.932 | 253.557 | 147.892 | 244.767 | 313.387 | 300.103 | 124.974 | 228.434 | 277.577 | 262.508 | 93.939 | 199.32 | 244.846 | 229.519 | 95.893 | 172.751 | 202.917 | 212.723 | 100.593 | 192.244 | 246.333 | 227.85 | 85.714 | 171.167 | 215.055 | 217.257 | 76.139 | 151.037 | 144.306 | 169.22 | 57.49 | 133.457 | 167.957 | 191.773 | 41.63 | 110.853 | 132.193 | 107.375 | 43.01 | 67.073 | 73.202 | 79.953 | 29.458 | 47.331 | 51.956 | 51.442 | 19.492 | 42.96 | 48.341 | 50.465 | 25.387 | 36.221 | 31.146 | 23.793 | 15.279 | 21.053 | 10.304 | 14.718 | 8.922 | 14.506 | 15.542 | 13.395 | 13.669 | 16.524 | 11.422 | 7.536 | 14.53 | 11.22 | 5.818 | 8.351 | 12.714 | 12.916 | 6.897 | 8.15 | 6.838 | 13.915 | 6.423 | 7.746 | 10.999 | 8.02 | 6.229 | 6.185 | 9.097 | 7.3 | 5.6 | 5.4 | 7.2 | 7.9 | 3.8 | 4.4 | 3.9 | 3.6 | 4.7 | 3.7 | 4.4 | 5.5 | 4.1 | 2.5 | 3 | 3 | 1.3 | 1.5 | 2 | 1.8 | 1.7 | 3.1 | 2.8 | 2.6 | 2 |
Short Term Debt
| 48.662 | 46.362 | 53.581 | 51.124 | 49.496 | 51.234 | 50.765 | 49.298 | 46.886 | 47.49 | 50.098 | 48.29 | 48.867 | 46.279 | 46.768 | 48.437 | 58.693 | 48.655 | 49.729 | 54.166 | 62.543 | 48.75 | 0.603 | 0.6 | 71.473 | 0.585 | 0.578 | 0.571 | 133.474 | 0.557 | 0.55 | 30.168 | 278.026 | 110.558 | 67.475 | 23.544 | 316.841 | 43.394 | 5.383 | 5.367 | 154.606 | 3.248 | 6.702 | 9.728 | 245.458 | 26 | 10 | 33 | 275 | 0 | 0 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.667 | 3.792 | 3.541 | 3.62 | 4.787 | 3.951 | 0.156 | 0.153 | 0.222 | 0.29 | 0.356 | 0.412 | 0.412 | 1.046 | 1.038 | 0.131 | 0.128 | 0.1 | 0.1 | 0.1 | 20.7 | 6.2 | 8.6 | 0.1 | 0.1 | 2.1 | 2.7 | 0.1 | 0.1 | 0.1 | 1.2 | 1.2 | 1.8 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 2.3 |
Tax Payables
| 75.92 | 56.678 | 57.471 | 122.209 | 82.125 | 35.651 | 30.476 | 96.584 | 74.154 | 21.377 | 15.146 | 47.11 | 24.153 | 46.415 | 41.821 | 69.241 | 42.363 | 16.261 | 14.735 | 53.824 | 21.054 | 1.46 | 22.522 | 50.006 | 24.588 | 6.475 | 14.508 | 56.747 | 30.402 | 7.415 | 8.185 | 48.994 | 13.736 | 6.253 | 10.356 | 31.494 | 7.778 | 5.949 | 8.079 | 0 | 0 | 5.097 | 4.823 | 78.727 | 2.762 | 1.684 | 3.333 | 40.806 | 15.365 | 3.851 | 0.085 | 30.888 | 5.819 | 0.553 | 0.366 | 25.166 | 23.109 | 5.844 | 10.038 | 19.685 | 21.543 | 3.527 | 7.852 | 24.577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 108.117 | 82.33 | 82.504 | 58.226 | 85.073 | 32.961 | 71.914 | 31.589 | 0 | 12.121 | 40.803 | 48.019 | 25.916 | 30.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.222 | 3.714 | 3.761 | 3.433 | 3.736 | 3.254 | 0 | 4.652 | 0 | 3.753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 182.28 | 141.183 | 205.405 | 310.931 | 147.953 | 128.595 | 109.096 | 247.065 | 198.81 | 136.043 | 123.296 | 149.562 | 111.055 | 129.889 | 189.968 | 220.4 | 132.217 | 92.786 | 103.325 | 164.225 | 89.917 | 92.892 | 124.947 | 165.353 | 99.167 | 91.498 | 94.649 | 164.918 | 95.727 | 55.799 | 62.608 | 124.059 | 64.918 | 48.75 | 70.43 | 104.121 | 76 | 66.994 | 76.445 | 118.697 | 51.373 | 39.087 | 39.374 | 159.753 | 82.426 | 62.736 | 59.662 | 100.56 | 73.661 | 57.964 | 53.511 | 121.226 | 83.571 | 25.678 | 25.807 | 77.79 | 53.563 | 24.717 | 30.478 | 53.539 | 41.928 | 16.745 | 23.294 | 52.249 | 29.796 | 12.264 | 18.515 | 35.173 | 18.85 | 10.376 | 10.556 | 18.51 | 15.964 | 10.065 | 9.097 | 11.993 | 16.03 | 13.505 | 13.912 | 14.693 | 19.445 | 15.74 | 6.719 | 4.713 | 4.215 | 3.782 | 4.017 | 1.987 | 7.864 | 0.854 | 5.22 | 1.235 | 5.859 | 3.804 | 6.509 | 4.102 | 3.071 | 4.236 | 5.668 | 3 | 2.4 | 3.1 | 4.6 | 3.1 | 2 | 2.6 | 5 | 3.9 | 4.2 | 4.2 | 7.1 | 4 | 5.3 | 4.6 | 4.6 | 3.2 | 7 | 2.8 | 7.8 | 3.7 | 3.5 | 4.9 | 7.1 | 2.6 | 2.6 |
Total Current Liabilities
| 875.64 | 912.47 | 719.993 | 927.442 | 759.39 | 735.804 | 497.38 | 815.306 | 728.624 | 799.758 | 541.684 | 727.93 | 682.963 | 600.533 | 468.368 | 571.85 | 503.842 | 394.998 | 300.946 | 463.158 | 465.847 | 441.745 | 250.524 | 394.387 | 448.217 | 354.591 | 189.166 | 364.809 | 474.047 | 285.875 | 159.051 | 326.978 | 545.861 | 372.031 | 238.498 | 319.909 | 639.174 | 338.238 | 167.542 | 295.231 | 421.034 | 259.592 | 122.215 | 320.518 | 472.19 | 257.956 | 127.152 | 267.017 | 516.618 | 249.737 | 95.141 | 232.079 | 260.764 | 133.053 | 68.817 | 144.863 | 126.765 | 104.67 | 59.936 | 100.87 | 93.884 | 68.187 | 42.786 | 95.209 | 78.137 | 62.729 | 43.902 | 71.394 | 49.996 | 34.169 | 25.835 | 39.563 | 26.268 | 24.783 | 18.019 | 26.499 | 31.572 | 26.9 | 27.581 | 31.217 | 30.867 | 23.276 | 31.138 | 23.439 | 17.335 | 19.186 | 25.254 | 22.108 | 14.917 | 13.809 | 12.28 | 19.193 | 12.638 | 11.962 | 17.92 | 13.168 | 10.338 | 10.552 | 14.893 | 10.4 | 8.1 | 8.6 | 32.5 | 17.2 | 14.4 | 7.1 | 9 | 9.6 | 11.6 | 8 | 11.6 | 9.6 | 10.6 | 8.3 | 9.4 | 6.3 | 8.4 | 4.4 | 10 | 5.7 | 5.4 | 8.2 | 10.1 | 5.4 | 6.9 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 209.961 | 216.006 | 213.298 | 222.867 | 201.572 | 209.367 | 195.723 | 151.107 | 150.259 | 159.305 | 171.972 | 171.314 | 182.089 | 185.777 | 176.274 | 216.702 | 226.799 | 235.656 | 245.987 | 222.992 | 232.17 | 237.635 | 30.901 | 31.056 | 31.21 | 31.358 | 31.504 | 31.656 | 31.803 | 31.943 | 32.082 | 32.227 | 32.366 | 32.5 | 32.631 | 32.77 | 32.903 | 33.029 | 33.154 | 33.282 | 33.408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.2 | 0 | 0 | 0 | 0 | 0 | 22.684 | 26.495 | 31.015 | 28.774 | 31.471 | 35.077 | 0.041 | 0.081 | 0.12 | 0.159 | 0.196 | 0.243 | 0.342 | 0.449 | 0.52 | 0.357 | 8.839 | 6.3 | 2 | 12.4 | 15.2 | 15.2 | 0.6 | 11.9 | 21 | 8 | 0.7 | 1.2 | 12.8 | 10.3 | 5.3 | 9.3 | 11.4 | 15.2 | 14.5 | 2.4 | 6 | 0 | 0 | 0.1 | 0.1 | 0.2 | 0.6 |
Deferred Revenue Non-Current
| 0 | 0 | -65.081 | 0 | 0 | 0 | -56.888 | 0 | 0 | 0 | -56.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 65.081 | 0 | 0 | 0 | 56.888 | 0 | 0 | 0 | 56.215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.337 | 4.337 | 4.337 | 4.337 | 2.607 | 2.607 | 2.607 | 2.607 | 0.568 | 0.568 | 0.568 | 0.568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 89.296 | 103.261 | 94.82 | 92.96 | 92.441 | 100.61 | 97.367 | 73.704 | 71.627 | 81.782 | 79.769 | 83.582 | 81.634 | 85.958 | 78.838 | 79.177 | 76.743 | 80.984 | 78.065 | 78.454 | 77.338 | 76.397 | 100.651 | 99.127 | 97.754 | 98.62 | 102.93 | 101.629 | 45.612 | 41.366 | 46.392 | 39.602 | 37.1 | 35.97 | 39.468 | 36.964 | 36.099 | 34.303 | 32.225 | 55.1 | 51.554 | 53.939 | 53.14 | 51.092 | 0 | 0 | 0 | 62.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 |
Total Non-Current Liabilities
| 299.257 | 319.267 | 308.118 | 315.827 | 294.013 | 309.977 | 293.09 | 224.811 | 221.886 | 241.087 | 251.741 | 254.896 | 263.723 | 271.735 | 255.112 | 295.879 | 303.542 | 316.64 | 324.052 | 301.446 | 309.508 | 314.032 | 131.552 | 130.183 | 128.964 | 129.978 | 134.434 | 133.285 | 77.415 | 73.309 | 78.474 | 71.829 | 69.466 | 68.47 | 72.099 | 69.734 | 69.002 | 67.332 | 65.379 | 88.382 | 84.962 | 53.939 | 53.14 | 51.092 | 47.919 | 45.927 | 45.416 | 62.246 | 57.946 | 55.142 | 52.071 | 72.687 | 66.6 | 9.973 | 9.906 | 8.456 | 8.091 | 6.891 | 5.769 | 6.269 | 6.08 | 5.185 | 3.696 | 3.847 | 3.392 | 2.639 | 2.533 | 0 | 0 | 0 | 0 | 0 | 4.337 | 4.337 | 4.337 | 4.337 | 15.807 | 2.607 | 2.607 | 2.607 | 0.568 | 0.568 | 23.252 | 27.063 | 31.015 | 28.774 | 31.471 | 35.077 | 0.041 | 0.081 | 0.12 | 0.159 | 0.196 | 0.243 | 0.342 | 0.449 | 0.52 | 0.357 | 8.839 | 6.3 | 2 | 12.4 | 15.2 | 15.2 | 0.6 | 12 | 21 | 8 | 0.6 | 1.2 | 12.8 | 10.3 | 5.3 | 9.2 | 11.3 | 15.1 | 14.4 | 2.4 | 6 | 0.1 | 0 | 0.1 | 0.1 | 0.2 | 0.5 |
Total Liabilities
| 1,174.897 | 1,231.737 | 1,028.111 | 1,243.269 | 1,053.403 | 1,045.781 | 790.47 | 1,040.117 | 950.51 | 1,040.845 | 793.425 | 982.826 | 946.686 | 872.268 | 723.48 | 867.729 | 807.384 | 711.638 | 624.998 | 764.604 | 775.355 | 755.777 | 382.076 | 524.57 | 577.181 | 484.569 | 323.6 | 498.094 | 551.462 | 359.184 | 237.525 | 398.807 | 615.327 | 440.501 | 310.597 | 389.643 | 708.176 | 405.57 | 232.921 | 383.613 | 505.996 | 313.531 | 175.355 | 371.61 | 520.109 | 303.883 | 172.568 | 329.263 | 574.564 | 304.879 | 147.212 | 304.766 | 327.364 | 143.026 | 78.723 | 153.319 | 134.856 | 111.561 | 65.705 | 107.139 | 99.964 | 73.372 | 46.482 | 99.056 | 81.529 | 65.368 | 46.435 | 71.394 | 49.996 | 34.169 | 25.835 | 39.563 | 30.605 | 29.12 | 22.356 | 30.836 | 47.379 | 29.507 | 30.188 | 33.824 | 31.435 | 23.844 | 54.39 | 50.502 | 48.35 | 47.96 | 56.725 | 57.185 | 14.958 | 13.89 | 12.4 | 19.352 | 12.834 | 12.205 | 18.262 | 13.617 | 10.858 | 10.909 | 23.732 | 16.7 | 10.1 | 21 | 47.7 | 32.4 | 15 | 19.1 | 30 | 17.6 | 12.2 | 9.2 | 24.4 | 19.9 | 15.9 | 17.5 | 20.7 | 21.4 | 22.8 | 6.8 | 16 | 5.8 | 5.4 | 8.3 | 10.1 | 5.6 | 7.4 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 5.5 | 5.5 | 5.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1.52 | 0.254 | 0.255 | 0.256 | 0.258 | 0.261 | 0.262 | 0.264 | 0.265 | 0.266 | 0.27 | 0.272 | 0.276 | 0.277 | 0.279 | 0.282 | 0.281 | 0.28 | 0.28 | 0.28 | 0.28 | 0.29 | 0.291 | 0.291 | 0.294 | 0.304 | 0.304 | 0.318 | 0.32 | 0.32 | 0.32 | 0.319 | 0.321 | 0.32 | 0.32 | 0.324 | 0.323 | 0.327 | 0.333 | 0.346 | 0.346 | 0.346 | 0.346 | 0.346 | 0.345 | 0.344 | 0.344 | 0.344 | 0.353 | 0.37 | 0.385 | 0.387 | 0.386 | 0.385 | 0.387 | 0.386 | 0.385 | 0.387 | 0.129 | 0.387 | 0.128 | 0.131 | 0.131 | 0.131 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.128 | 0.126 | 0.126 | 0.125 | 0.125 | 0.125 | 0.124 | 0.124 | 0.123 | 0.123 | 0.122 | 0.117 | 0.116 | 0.098 | 0.097 | 0.096 | 0.096 | 0.095 | 0.095 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.092 | 0.091 | 0.091 | 0.091 | 0.091 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,013.265 | 1,875.275 | 1,912.797 | 1,890.314 | 1,600.923 | 1,609.535 | 1,571.574 | 1,582.864 | 1,348.823 | 1,297.545 | 1,352.685 | 1,373.832 | 1,271.596 | 1,223.339 | 1,257.379 | 1,323.065 | 1,067.529 | 965.975 | 973.948 | 957.857 | 756.264 | 833.843 | 889.266 | 865.297 | 695.58 | 746.185 | 785.871 | 890.05 | 828.392 | 778.833 | 819.589 | 835.293 | 806.836 | 767.531 | 826.449 | 875.151 | 718.23 | 705.642 | 798.37 | 890.884 | 747.483 | 706.753 | 743.815 | 746.5 | 605.603 | 572.543 | 601.818 | 600.811 | 538.744 | 580.36 | 680.486 | 692.595 | 567.866 | 505.382 | 532.637 | 513.459 | 424.228 | 389.53 | 383.199 | 365.304 | 297.562 | 283.734 | 280.855 | 268.515 | 228.055 | 202.041 | 205.861 | 194.567 | 159.178 | 139.848 | 141.656 | 128.13 | 119.415 | 108.816 | 106.085 | 100.436 | 88.36 | 80.21 | 77.478 | 68.591 | 59.343 | 53.521 | 48.434 | 43.052 | 40.588 | 40.107 | 38.101 | 33.898 | 32.535 | 35.082 | 34.44 | 41.251 | 40.745 | 42.843 | 42.112 | 39.625 | 38.831 | 39.226 | 36.994 | 32.6 | 32.4 | 33.6 | 32 | 29.7 | 30.7 | 35.8 | 34.4 | 32.6 | 32.2 | 31.7 | 30.1 | 28.1 | 27.5 | 27 | 25.9 | 24.5 | 27.7 | 28.9 | 27.7 | 23 | 21.8 | 20.3 | 16.6 | 12.5 | 11.2 |
Accumulated Other Comprehensive Income/Loss
| -43.758 | -54.533 | -50.733 | -42.374 | -49.451 | -47.334 | -39.035 | -40.276 | -52.362 | -39.921 | -24.955 | -19.157 | -14.896 | -13.392 | -16.743 | -11.29 | -18.958 | -24.553 | -25.559 | -23.103 | -24.797 | -22.903 | -22.654 | -22.528 | -20.181 | -15.123 | -12.983 | -22.07 | -26.616 | -28.673 | -26.451 | -30.161 | -15.695 | -13.949 | -20.557 | -21.38 | -19.229 | -19.165 | -20.468 | -12.431 | -5.102 | -1.827 | -2.043 | -2.643 | -0.717 | -1.843 | -0.544 | -1.4 | -0.303 | 0.253 | -2.06 | -1.73 | -0.553 | -0.968 | -1.815 | 1.153 | 0.174 | -0.563 | 0.077 | 0.494 | 0.415 | 0.391 | 0.345 | 0.392 | 0.318 | 0.455 | 0.458 | 0.282 | 0.222 | 0.4 | 0.519 | 0.393 | 0.223 | 0.274 | 0.236 | 0.207 | 0.227 | 0.229 | 0.287 | 0.324 | 0.242 | 0.23 | 0.242 | 0.26 | 0.2 | 0.191 | 0.156 | -0.476 | -0.178 | -0.156 | 0 | -0.501 | -0.705 | -0.624 | -0.624 | -0.624 | -0.624 | -0.624 | -0.624 | -0.6 | -0.6 | -0.6 | 0 | -0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 252.212 | 253.486 | 245.149 | 255.994 | 243.4 | 239.659 | 232.932 | 226.32 | 219.113 | 214.517 | 210.825 | 209.795 | 206.77 | 208.763 | 203.31 | 208.064 | 194.112 | 195.226 | 191.451 | 188.713 | 184.557 | 184.049 | 178.227 | 174.821 | 171.094 | 170.785 | 167.587 | 164.571 | 166.73 | 163.194 | 160.797 | 165.047 | 165.812 | 163.342 | 161.259 | 164.413 | 165.166 | 161.124 | 158.777 | 154.429 | 153.28 | 149.81 | 146.731 | 143.916 | 150.598 | 147.188 | 143.257 | 139.046 | 142.985 | 139.141 | 148.706 | 144.684 | 147.601 | 144.148 | 140.655 | 137.989 | 136.971 | 132.892 | 129.02 | 125.173 | 123.118 | 120.426 | 117.714 | 115.214 | 113.567 | 109.645 | 106.104 | 103.659 | 99.439 | 89.843 | 82.967 | 81.761 | 80.35 | 79.324 | 78.037 | 76.788 | 73.669 | 73.543 | 73.317 | 71.959 | 63.583 | 63.328 | 27.456 | 27.115 | 26.836 | 26.761 | 26.386 | 26.21 | 25.486 | 25.455 | 25.304 | 25.689 | 25.537 | 25.429 | 25.298 | 25.003 | 24.925 | 24.859 | 24.859 | 24.7 | 24.5 | 24.5 | 22.3 | 22.8 | 22.1 | 22.5 | 24.1 | 24.5 | 26.2 | 26.4 | 26.7 | 26.9 | 29.2 | 29.1 | 29.1 | 29 | 29 | 29 | 29 | 33.9 | 33.9 | 33.9 | 33.9 | 33.8 | 1.7 |
Total Shareholders Equity
| 2,223.239 | 2,074.482 | 2,107.468 | 2,104.19 | 1,795.13 | 1,802.121 | 1,765.733 | 1,769.172 | 1,515.839 | 1,472.407 | 1,538.825 | 1,564.742 | 1,463.746 | 1,418.987 | 1,444.225 | 1,520.121 | 1,242.964 | 1,136.928 | 1,140.12 | 1,123.747 | 916.304 | 995.279 | 1,045.13 | 1,017.881 | 846.787 | 902.151 | 940.779 | 1,032.869 | 968.826 | 913.674 | 954.255 | 970.498 | 957.274 | 917.244 | 967.471 | 1,018.508 | 864.49 | 847.928 | 937.012 | 1,033.228 | 896.007 | 855.082 | 888.849 | 888.119 | 755.829 | 718.232 | 744.875 | 738.801 | 681.779 | 720.124 | 827.517 | 835.936 | 715.3 | 648.947 | 671.864 | 652.987 | 561.758 | 522.246 | 512.425 | 491.358 | 421.223 | 404.682 | 399.045 | 384.252 | 342.07 | 312.271 | 312.553 | 298.638 | 258.969 | 230.219 | 225.268 | 210.41 | 200.113 | 188.539 | 184.483 | 177.555 | 162.38 | 154.105 | 151.205 | 140.996 | 123.285 | 117.195 | 76.23 | 70.524 | 73.22 | 72.655 | 70.238 | 65.227 | 57.936 | 60.474 | 59.837 | 66.532 | 65.67 | 67.741 | 66.878 | 64.095 | 63.223 | 63.552 | 61.32 | 56.8 | 56.4 | 57.6 | 54.3 | 52 | 52.8 | 58.3 | 58.5 | 57.1 | 58.4 | 58.1 | 56.8 | 55 | 56.7 | 56.1 | 55 | 53.5 | 56.7 | 57.9 | 56.7 | 56.9 | 55.7 | 54.2 | 50.5 | 46.3 | 12.9 |
Total Equity
| 2,223.239 | 2,074.482 | 2,107.468 | 2,104.19 | 1,795.13 | 1,802.121 | 1,765.733 | 1,769.172 | 1,515.839 | 1,472.407 | 1,538.825 | 1,564.742 | 1,463.746 | 1,418.987 | 1,444.225 | 1,520.121 | 1,242.964 | 1,136.928 | 1,140.12 | 1,123.747 | 916.304 | 995.279 | 1,045.13 | 1,017.881 | 846.787 | 902.151 | 940.779 | 1,032.869 | 968.826 | 913.674 | 954.255 | 970.498 | 957.274 | 917.244 | 967.471 | 1,018.508 | 864.49 | 847.928 | 937.012 | 1,033.228 | 896.007 | 855.082 | 888.849 | 888.119 | 755.829 | 718.232 | 744.875 | 738.801 | 681.779 | 720.124 | 833.159 | 841.43 | 718.315 | 652.101 | 675.207 | 655.675 | 562.322 | 522.981 | 513.216 | 491.904 | 421.463 | 404.996 | 399.471 | 384.665 | 342.603 | 312.271 | 312.553 | 298.638 | 258.969 | 230.219 | 225.268 | 210.41 | 200.113 | 188.539 | 184.483 | 177.555 | 162.38 | 154.105 | 151.205 | 140.996 | 123.285 | 117.195 | 76.23 | 70.524 | 73.22 | 72.655 | 70.238 | 65.227 | 57.936 | 60.474 | 59.837 | 66.532 | 65.67 | 67.741 | 66.878 | 64.095 | 63.223 | 63.552 | 61.32 | 56.8 | 56.4 | 57.6 | 54.3 | 52 | 52.8 | 58.3 | 58.5 | 57.1 | 58.4 | 58.1 | 56.8 | 55 | 56.7 | 56.1 | 55 | 53.5 | 56.7 | 57.9 | 56.7 | 56.9 | 55.7 | 54.2 | 50.5 | 46.3 | 12.9 |
Total Liabilities & Shareholders Equity
| 3,398.136 | 3,306.219 | 3,135.579 | 3,347.459 | 2,848.533 | 2,847.902 | 2,556.203 | 2,809.289 | 2,466.349 | 2,513.252 | 2,332.25 | 2,547.568 | 2,410.432 | 2,291.255 | 2,167.705 | 2,387.85 | 2,050.348 | 1,848.566 | 1,765.118 | 1,888.351 | 1,691.659 | 1,751.056 | 1,427.206 | 1,542.451 | 1,423.968 | 1,386.72 | 1,264.379 | 1,530.963 | 1,520.288 | 1,272.858 | 1,191.78 | 1,369.305 | 1,572.601 | 1,357.745 | 1,278.068 | 1,408.151 | 1,572.666 | 1,253.498 | 1,169.933 | 1,416.841 | 1,402.003 | 1,168.613 | 1,064.204 | 1,259.729 | 1,275.938 | 1,022.115 | 917.443 | 1,068.064 | 1,256.343 | 1,025.003 | 980.371 | 1,146.196 | 1,045.679 | 795.127 | 753.93 | 808.994 | 697.178 | 634.542 | 578.921 | 599.043 | 521.427 | 478.368 | 445.953 | 483.721 | 424.132 | 377.639 | 358.988 | 370.032 | 308.965 | 264.388 | 251.103 | 249.973 | 230.718 | 217.659 | 206.839 | 208.391 | 209.759 | 183.612 | 181.393 | 174.82 | 154.72 | 141.039 | 130.62 | 121.026 | 121.57 | 120.615 | 126.963 | 122.412 | 72.894 | 74.364 | 72.237 | 85.884 | 78.504 | 79.946 | 85.14 | 77.712 | 74.081 | 74.461 | 85.052 | 73.5 | 66.5 | 78.6 | 102 | 84.4 | 67.8 | 77.4 | 88.5 | 74.7 | 70.6 | 67.3 | 81.2 | 74.9 | 72.6 | 73.6 | 75.7 | 74.9 | 79.5 | 64.7 | 72.7 | 62.7 | 61.1 | 62.5 | 60.6 | 51.9 | 20.3 |