Dillard's, Inc.
NYSE:DDS
388.51 (USD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 946.728 | 817.825 | 808.287 | 842 | 774.3 | 848.3 | 650.3 | 532.708 | 492.856 | 862.2 | 716.8 | 619.7 | 669.5 | 615.9 | 360.3 | 61.1 | 82.9 | 70 | 277.1 | 79.1 | 118.1 | 139.8 | 123.5 | 78.2 | 116.5 | 164.1 | 187 | 114.9 | 135.1 | 301.5 | 347 | 80.5 | 128.3 | 150.3 | 202.9 | 100.1 | 175.1 | 457.6 | 403.8 | 91.9 | 235.3 | 312.1 | 237.1 | 111 | 113.7 | 156 | 124.1 | 124.8 | 162.5 | 250.7 | 224.3 | 131.3 | 179.5 | 147.3 | 343.291 | 167.1 | 214.7 | 305.3 | 341.693 | 74.1 | 116.902 | 102.731 | 96.823 | 76.995 | 108.429 | 84.043 | 88.912 | 73.038 | 91.926 | 137.915 | 193.994 | 95.039 | 145.351 | 301.677 | 299.84 | 73.518 | 177.393 | 455.548 | 498.248 | 56.484 | 82.787 | 67.063 | 160.873 | 110.368 | 150.451 | 248.22 | 142.356 | 103.174 | 118.546 | 327.114 | 152.96 | 41.118 | 53.231 | 260.105 | 193.98 | 140.227 | 284.066 | 246.277 | 198.721 | 43.7 | 138.5 | 182.3 | 72.4 | 56 | 65 | 81.5 | 41.8 | 65.5 | 73.2 | 72.2 | 64.1 | 65.2 | 68.8 | 70.7 | 58.4 | 59.4 | 48.6 | 48.9 | 51.1 | 46.3 | 49.5 | 49.6 | 51.2 | 41.8 | 41.7 | 50.8 | 92.6 | 43.2 | 47.8 | 42 | 41.6 | 42.3 | 34.7 | 48.3 | 38.2 | 46.8 | 42.9 | 44 | 54.1 | 30.6 | 22.4 | 38.1 | 41.5 | 24.5 | 22.7 | 20.9 |
Short Term Investments
| 123.751 | 347.164 | 148.036 | 51.3 | 150.2 | 98.4 | 148.9 | 197.971 | 74.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,070.479 | 1,164.989 | 956.323 | 893.3 | 924.5 | 946.7 | 799.2 | 730.679 | 566.862 | 862.2 | 716.8 | 619.7 | 669.5 | 615.9 | 360.3 | 61.1 | 82.9 | 70 | 277.1 | 79.1 | 118.1 | 139.8 | 123.5 | 78.2 | 116.5 | 164.1 | 187 | 114.9 | 135.1 | 301.5 | 347 | 80.5 | 128.3 | 150.3 | 202.9 | 100.1 | 175.1 | 457.6 | 403.8 | 91.9 | 235.3 | 312.1 | 237.1 | 111 | 113.7 | 156 | 124.1 | 124.8 | 162.5 | 250.7 | 224.3 | 131.3 | 179.5 | 147.3 | 343.291 | 167.1 | 214.7 | 305.3 | 341.693 | 74.1 | 116.902 | 102.731 | 96.823 | 76.995 | 108.429 | 84.043 | 88.912 | 73.038 | 91.926 | 137.915 | 193.994 | 95.039 | 145.351 | 301.677 | 299.84 | 73.518 | 177.393 | 455.548 | 498.248 | 56.484 | 82.787 | 67.063 | 160.873 | 110.368 | 150.451 | 248.22 | 142.356 | 103.174 | 118.546 | 327.114 | 152.96 | 41.118 | 53.231 | 260.105 | 193.98 | 140.227 | 284.066 | 246.277 | 198.721 | 43.7 | 138.5 | 182.3 | 72.4 | 56 | 65 | 81.5 | 41.8 | 65.5 | 73.2 | 72.2 | 64.1 | 65.2 | 68.8 | 70.7 | 58.4 | 59.4 | 48.6 | 48.9 | 51.1 | 46.3 | 49.5 | 49.6 | 51.2 | 41.8 | 41.7 | 50.8 | 92.6 | 43.2 | 47.8 | 42 | 41.6 | 42.3 | 34.7 | 48.3 | 38.2 | 46.8 | 42.9 | 44 | 54.1 | 30.6 | 22.4 | 38.1 | 41.5 | 24.5 | 22.7 | 20.9 |
Net Receivables
| 68.153 | 65.958 | 62.242 | 59.481 | 63.89 | 60.523 | 57.75 | 40.476 | 72.051 | 30.92 | 42.624 | 28.472 | 34.445 | 33.941 | 36.693 | 28.406 | 28.631 | 44.964 | 46.16 | 48.241 | 51.946 | 47.863 | 49.853 | 66.532 | 53.146 | 43.069 | 38.437 | 34.951 | 39.191 | 39.424 | 48.23 | 42.467 | 41.21 | 42.532 | 47.138 | 47.114 | 48.783 | 57.522 | 56.51 | 41.661 | 19.331 | 19.178 | 30.84 | 31.71 | 26.239 | 27.8 | 31.519 | 30.755 | 33.4 | 30.8 | 28.7 | 20.3 | 19.6 | 21.5 | 25.95 | 51.4 | 59.644 | 55.232 | 63.439 | 66.19 | 68.924 | 144.768 | 87.998 | 80.138 | 9.263 | 9.034 | 10.88 | 9.985 | 10.193 | 9.932 | 10.508 | 10.733 | 12.236 | 11.491 | 12.523 | 9.698 | 8.933 | 9.016 | 9.651 | 2.601 | 1,036.566 | 1,092.699 | 1,191.489 | 1,119.926 | 1,159.297 | 1,211.114 | 1,338.08 | 1,239.911 | 1,111.665 | 890.073 | 1,074.94 | 903.83 | 860.243 | 882.616 | 979.241 | 894.877 | 918.624 | 997.403 | 1,104.925 | 981.1 | 988 | 1,069.7 | 1,192.6 | 1,411.2 | 1,027.3 | 1,073.6 | 1,158.7 | 1,054.1 | 1,031.5 | 1,046.9 | 1,130.5 | 1,028.7 | 1,008.6 | 1,038.6 | 1,103.6 | 1,017.3 | 996.3 | 1,034.4 | 1,102.1 | 999.2 | 986.1 | 1,032 | 1,096.5 | 997.5 | 987 | 1,020.9 | 1,090.2 | 984.3 | 926.7 | 934.8 | 988.7 | 878.8 | 854.1 | 869.4 | 920.5 | 795.1 | 761.1 | 712.7 | 749.5 | 648.1 | 622.2 | 589.3 | 644.9 | 171.2 | 224.6 | 80.7 |
Inventory
| 1,191.432 | 1,387.684 | 1,093.999 | 1,629.2 | 1,192.7 | 1,410 | 1,120.2 | 1,644.793 | 1,193.443 | 1,365 | 1,080.2 | 1,525.9 | 1,112.8 | 1,306.5 | 1,087.8 | 1,545.3 | 1,283.1 | 1,570.3 | 1,465 | 1,970 | 1,603 | 1,832.6 | 1,528.4 | 2,043.7 | 1,603.3 | 1,780.8 | 1,463.6 | 1,957.2 | 1,527.4 | 1,713.9 | 1,406.4 | 1,902 | 1,499.3 | 1,647.9 | 1,374.5 | 1,933.5 | 1,477.2 | 1,640.9 | 1,374.5 | 1,832.3 | 1,429.2 | 1,564.4 | 1,345.3 | 1,829.2 | 1,459.3 | 1,544.1 | 1,294.6 | 1,722.4 | 1,362.1 | 1,499.6 | 1,304.1 | 1,756.5 | 1,357.9 | 1,504 | 1,290.147 | 1,708.5 | 1,328.2 | 1,453.6 | 1,300.68 | 1,752.1 | 1,413.993 | 1,647.116 | 1,374.394 | 2,242.71 | 1,750.488 | 2,018.406 | 1,779.279 | 2,363.176 | 1,803.953 | 2,032.711 | 1,772.15 | 2,392.557 | 1,870.045 | 2,053.047 | 1,802.695 | 2,411.654 | 1,926.431 | 2,073.754 | 1,733.033 | 2,178.312 | 1,723.319 | 1,969.475 | 1,632.377 | 2,287.665 | 1,742.148 | 2,005.451 | 1,594.308 | 2,286.2 | 1,696.035 | 1,903.154 | 1,561.863 | 2,309.503 | 1,832.829 | 2,126.225 | 1,616.186 | 2,591.951 | 2,149.269 | 2,448.787 | 2,047.83 | 2,929.5 | 2,342.2 | 2,564.7 | 2,157 | 2,608 | 1,863.5 | 2,063.9 | 1,784.8 | 2,255.6 | 1,750.2 | 1,874.3 | 1,557 | 2,046.1 | 1,618.3 | 1,750.3 | 1,486 | 1,892.6 | 1,458.6 | 1,584.7 | 1,362.8 | 1,742.4 | 1,361.7 | 1,480.9 | 1,299.9 | 1,636.6 | 1,262.5 | 1,378.9 | 1,178.6 | 1,517 | 1,113.3 | 1,186.6 | 1,052.7 | 1,300.7 | 918.8 | 983.5 | 889.3 | 1,183.5 | 842.5 | 820.2 | 716.1 | 933.3 | 655.5 | 646 | 527.9 | 500.8 | 385.5 | 305.8 |
Other Current Assets
| 123.478 | 89.534 | 95.646 | 83.577 | 99.142 | 85.975 | 94.65 | 99.471 | 97.782 | 96.193 | 75.09 | 202.745 | 189.082 | 152.465 | 177.145 | 192.604 | 151.416 | 94.399 | 59.838 | 82.698 | 94.796 | 74.698 | 68.753 | 99.627 | 81.206 | 57.45 | 50.359 | 63.703 | 58.208 | 37.956 | 36.303 | 65.527 | 67.909 | 42.007 | 44.371 | 70.175 | 47.825 | 50.873 | 53.699 | 74.85 | 50.053 | 47.081 | 46.861 | 65.664 | 50.067 | 47.442 | 41.82 | 66.594 | 44.567 | 45.815 | 34.628 | 88.017 | 44.175 | 43.234 | 42.538 | 66.081 | 44.043 | 41.472 | 43.717 | 56.833 | 50.208 | 36.817 | 127.54 | 106.72 | 51.173 | 64.658 | 66.117 | 59.915 | 41.912 | 42.143 | 71.194 | 40.339 | 41.725 | 35.88 | 35.421 | 66.819 | 43.638 | 40.631 | 52.559 | 1,071.96 | 32.334 | 26.289 | 38.952 | 85.57 | 40.715 | 37.355 | 55.507 | 60.919 | 18.791 | 23.948 | 24.747 | 76.309 | 43.018 | 35.968 | 53.541 | 82.68 | 54.608 | 61.875 | 72.249 | 48.4 | 16.6 | 16.1 | 15.7 | 55.4 | 13.3 | 13.2 | 12.8 | 35 | 9.4 | 9.9 | 9 | 22.9 | 13.3 | 6.2 | 10.2 | 20.6 | 10.3 | 9.4 | 8.8 | 18.8 | 11.3 | 5.1 | 9.1 | 22.7 | 11.2 | 2.8 | 5.5 | 9.9 | 6.8 | 1.4 | 5.6 | 11.3 | 9.3 | 2.4 | 6.7 | 14.9 | 12.3 | 0.4 | 6.6 | 6.5 | 3.8 | 2.9 | 5.8 | 15.7 | 3 | 1.5 |
Total Current Assets
| 2,453.542 | 2,708.165 | 2,208.21 | 2,665.6 | 2,280.2 | 2,503.2 | 2,071.9 | 2,515.419 | 1,930.138 | 2,354.3 | 1,914.7 | 2,376.8 | 2,005.8 | 2,108.8 | 1,661.9 | 1,827.4 | 1,546.1 | 1,779.6 | 1,848.1 | 2,180 | 1,867.9 | 2,095 | 1,770.6 | 2,288 | 1,854.2 | 2,045.4 | 1,729.8 | 2,170.8 | 1,759.9 | 2,092.8 | 1,837.9 | 2,090.5 | 1,736.7 | 1,882.7 | 1,668.9 | 2,150.9 | 1,748.9 | 2,206.9 | 1,888.4 | 2,040.7 | 1,733.9 | 1,942.7 | 1,658 | 2,037.6 | 1,649.3 | 1,775.3 | 1,492 | 1,944.6 | 1,602.6 | 1,826.9 | 1,591.7 | 1,971.2 | 1,601.2 | 1,716 | 1,701.926 | 1,993.1 | 1,646.6 | 1,855.6 | 1,749.529 | 1,949.2 | 1,650.027 | 1,931.432 | 1,686.755 | 2,506.563 | 1,919.353 | 2,176.141 | 1,945.188 | 2,506.114 | 1,947.984 | 2,222.701 | 2,047.846 | 2,538.668 | 2,069.357 | 2,402.095 | 2,150.479 | 2,561.689 | 2,156.395 | 2,578.949 | 2,293.491 | 3,309.357 | 2,875.006 | 3,155.526 | 3,023.691 | 3,603.529 | 3,092.611 | 3,502.14 | 3,130.251 | 3,690.204 | 2,945.037 | 3,144.289 | 2,814.51 | 3,330.76 | 2,789.321 | 3,304.914 | 2,842.948 | 3,709.735 | 3,406.567 | 3,754.342 | 3,423.725 | 4,002.7 | 3,485.3 | 3,832.8 | 3,437.7 | 4,130.6 | 2,969.1 | 3,232.2 | 2,998.1 | 3,410.2 | 2,864.3 | 3,003.3 | 2,760.6 | 3,162.9 | 2,709 | 2,865.8 | 2,658.2 | 2,989.9 | 2,513.8 | 2,677.4 | 2,524.8 | 2,806.7 | 2,408.6 | 2,567.6 | 2,456.7 | 2,698.6 | 2,302.4 | 2,453.4 | 2,366.9 | 2,554.4 | 2,094.6 | 2,164.8 | 2,088.6 | 2,233.1 | 1,816.9 | 1,903.6 | 1,854.7 | 2,040.3 | 1,658.8 | 1,577.3 | 1,526.3 | 1,618.5 | 1,303.9 | 1,276.3 | 1,220.1 | 712.2 | 635.8 | 408.9 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,083.802 | 1,104.902 | 1,116.985 | 1,129 | 1,129.3 | 1,141.6 | 1,152.2 | 1,182.727 | 1,196.866 | 1,210 | 1,233.1 | 1,260 | 1,281.5 | 1,305 | 1,336.9 | 1,389.3 | 1,438.3 | 1,482.5 | 1,506.1 | 1,543.1 | 1,564.9 | 1,604.6 | 1,586.7 | 1,621.3 | 1,651.1 | 1,662.9 | 1,696.3 | 1,711.8 | 1,733.5 | 1,764.5 | 1,790.3 | 1,825.2 | 1,851.8 | 1,889.3 | 1,939.8 | 1,976.6 | 1,998.9 | 2,010.3 | 2,029.2 | 2,064.3 | 2,081.6 | 2,096 | 2,134.2 | 2,164.5 | 2,198.7 | 2,228.1 | 2,287 | 2,345.9 | 2,388.1 | 2,411.4 | 2,440.3 | 2,476.3 | 2,514.5 | 2,547.9 | 2,595.514 | 2,649.7 | 2,697.7 | 2,717.9 | 2,780.837 | 2,825.6 | 2,868.621 | 2,918.518 | 2,973.151 | 3,119.772 | 3,154.661 | 3,182.271 | 3,190.444 | 3,276.739 | 3,255.055 | 3,208.81 | 3,157.906 | 3,190.747 | 3,182.951 | 3,151.94 | 3,158.903 | 3,224.235 | 3,214.524 | 3,202.663 | 3,180.756 | 3,154.68 | 3,146.779 | 3,161.812 | 3,197.469 | 3,241.622 | 3,248.255 | 3,287.002 | 3,370.502 | 3,385.637 | 3,376.382 | 3,428.478 | 3,455.715 | 3,489.118 | 3,502.165 | 3,492.298 | 3,508.331 | 3,547.277 | 3,577.809 | 3,598.622 | 3,619.191 | 3,658 | 3,629.9 | 3,631.3 | 3,684.6 | 3,684 | 2,546 | 2,503.5 | 2,501.5 | 2,449.5 | 2,392.4 | 2,298.8 | 2,186.9 | 2,110.7 | 2,025.9 | 2,010.3 | 2,024.3 | 2,056.5 | 1,973.5 | 1,942.9 | 1,960.9 | 1,918.9 | 1,879.2 | 1,874.6 | 1,892.1 | 1,837.8 | 1,783.8 | 1,770.5 | 1,662.2 | 1,606.4 | 1,373.1 | 1,378.4 | 1,338.4 | 1,312.8 | 1,195.5 | 1,129.4 | 1,088.8 | 1,051 | 1,007.1 | 933.9 | 921.8 | 903.7 | 884.8 | 818 | 804.7 | 713.9 | 523.4 | 405 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.912 | 31.912 | 31.912 | 31.912 | 31.912 | 34.511 | 34.511 | 34.511 | 34.511 | 34.511 | 34.511 | 34.511 | 0 | 35.495 | 35.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 569.545 | 0 | 0 | 0 | 0 | 0 | 0 | 606.216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.511 | 35.495 | 35.495 | 35.495 | 35.495 | 36.731 | 36.731 | 36.731 | 36.731 | 39.214 | 39.214 | 39.214 | 39.214 | 39.214 | 39.214 | 569.545 | 0 | 573.446 | 577.348 | 581.248 | 585.149 | 598.287 | 602.251 | 606.216 | 610.18 | 647 | 651.1 | 655.2 | 659.3 | 649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120.837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.912 | 31.912 | 31.912 | 31.912 | 31.912 | 34.511 | 34.511 | 34.511 | 34.511 | 34.511 | 34.511 | 34.511 | 35.495 | 35.495 | 35.495 | 35.495 | 36.731 | 36.731 | 36.731 | 36.731 | 39.214 | 39.214 | 39.214 | 39.214 | 39.214 | 39.214 | 569.545 | 569.545 | 573.446 | 577.348 | 581.248 | 585.149 | 598.287 | 602.251 | 606.216 | 610.18 | 647 | 651.1 | 655.2 | 659.3 | 649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -436.735 | -27.288 | 0 | 0 | -440.8 | -430.896 | 0 | 0 | -467.389 | -456.212 | -473.211 | -84.902 | 0 | -482.869 | -497.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -686.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 63.935 | 64.017 | 63.951 | 47.6 | 46 | 41.8 | 54 | 30.841 | 30.243 | 29.1 | 28.9 | 34.8 | 26.8 | 24.8 | 23.5 | 14.7 | 23.3 | 4.9 | 0 | 13.812 | 14.334 | 17.59 | 0 | 19.063 | 15.151 | 12.559 | 0 | 210.346 | 216.219 | 220.633 | 225.684 | 0 | 250.663 | 252.35 | 0 | 106.823 | 76.986 | 166.766 | 0 | 124.332 | 86.309 | 169.418 | 0 | 91.848 | 83.512 | 111.637 | 111.637 | 79.989 | 74.342 | 128.988 | 135.61 | 0 | 64.057 | 101.62 | 90.581 | 29.791 | 36.483 | 89.027 | 89.027 | 44.587 | 41.645 | 0 | 0 | 436.735 | 27.288 | 0 | 0 | 440.8 | 430.896 | 0 | 0 | 467.389 | 456.212 | 473.211 | 84.902 | 0 | 482.869 | 497.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 686.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 60.583 | 60.072 | 59.76 | 55.7 | 56.9 | 62.4 | 62.8 | 63.646 | 64.356 | 65.4 | 68.9 | 68.6 | 69.4 | 69.1 | 70.2 | 74.5 | 75.5 | 75.3 | 76.1 | 63.188 | 64.966 | 61.81 | 74.1 | 58.237 | 62.149 | 60.641 | 247 | 42.354 | 39.681 | 36.967 | 34.216 | 268.5 | 3.837 | 1.25 | 256.9 | 145.877 | 177.514 | 89.034 | 252.5 | 127.768 | 168.291 | 85.482 | 256.4 | 165.952 | 175.988 | 146.163 | 269.7 | 188.911 | 196.458 | 148.712 | 138.49 | 72 | -2.457 | -28.62 | -13.855 | 39.509 | 32.917 | -15.527 | -13.066 | 32.713 | 37.556 | 83.142 | 85.938 | 144.623 | 159.765 | 166.459 | 170.585 | 169.79 | 175.884 | 170.959 | 167.752 | 170.059 | 169.53 | 175.119 | 173.026 | 142.893 | 172.368 | 184.6 | 181.839 | 158.896 | 171.485 | 156.108 | 153.206 | 130.855 | 126.27 | 159.297 | 135.965 | 227.594 | 227.178 | 228.653 | 234.789 | 256.332 | 261.756 | 271.029 | 262.881 | 289.183 | 277.954 | 273.596 | 265.108 | 421.9 | 461.5 | 437.2 | 396 | 465.8 | 113.4 | 100.4 | 92.2 | 107.4 | 90.4 | 111.4 | 112.2 | 140.4 | 171.7 | 136.2 | 96 | 124.5 | 150.5 | 131.8 | 92.1 | 119.5 | 137.7 | 112.1 | 81.5 | 104.3 | 113.8 | 88.9 | 78 | 87.2 | 132.8 | 68.8 | 71.5 | 70.6 | 71.9 | 67 | 64.5 | 61.6 | 58.5 | 58.6 | 48.2 | 56.4 | 49.6 | 43.6 | 42.7 | 72.1 | 54.2 | 47.7 |
Total Non-Current Assets
| 1,208.32 | 1,228.991 | 1,240.696 | 1,232.3 | 1,232.2 | 1,245.8 | 1,269 | 1,277.214 | 1,291.465 | 1,304.5 | 1,330.9 | 1,363.4 | 1,377.7 | 1,398.9 | 1,430.6 | 1,478.5 | 1,537.1 | 1,562.7 | 1,582.2 | 1,620.1 | 1,644.2 | 1,684 | 1,660.8 | 1,698.6 | 1,728.4 | 1,736.1 | 1,943.3 | 1,964.5 | 1,989.4 | 2,022.1 | 2,050.2 | 2,093.7 | 2,106.3 | 2,142.9 | 2,196.7 | 2,229.3 | 2,253.4 | 2,266.1 | 2,281.7 | 2,316.4 | 2,336.2 | 2,350.9 | 2,390.6 | 2,422.3 | 2,458.2 | 2,485.9 | 2,556.7 | 2,614.8 | 2,658.9 | 2,689.1 | 2,714.4 | 2,548.3 | 2,576.1 | 2,620.9 | 2,672.24 | 2,719 | 2,767.1 | 2,791.4 | 2,856.798 | 2,902.9 | 2,947.822 | 3,001.66 | 3,059.089 | 3,296.307 | 3,346.338 | 3,380.642 | 3,392.941 | 3,478.441 | 3,465.45 | 3,414.28 | 3,360.169 | 3,395.317 | 3,386.992 | 3,361.57 | 3,366.44 | 3,402.623 | 3,422.387 | 3,422.758 | 3,398.09 | 3,350.307 | 3,354.995 | 3,354.651 | 3,387.406 | 3,411.691 | 3,413.739 | 3,485.513 | 3,545.681 | 3,652.445 | 3,642.774 | 4,226.676 | 4,260.049 | 4,318.896 | 4,341.269 | 4,344.575 | 4,356.361 | 4,434.747 | 4,458.014 | 4,478.434 | 4,494.479 | 4,726.9 | 4,742.5 | 4,723.7 | 4,739.9 | 4,798.8 | 2,659.4 | 2,603.9 | 2,593.7 | 2,556.9 | 2,482.8 | 2,410.2 | 2,299.1 | 2,251.1 | 2,197.6 | 2,146.5 | 2,120.3 | 2,181 | 2,124 | 2,074.7 | 2,053 | 2,038.4 | 2,016.9 | 1,986.7 | 1,973.6 | 1,942.1 | 1,897.6 | 1,859.4 | 1,740.2 | 1,693.6 | 1,505.9 | 1,447.2 | 1,409.9 | 1,383.4 | 1,267.4 | 1,196.4 | 1,153.3 | 1,112.6 | 1,065.6 | 992.5 | 970 | 960.1 | 934.4 | 861.6 | 847.4 | 786 | 577.6 | 452.7 |
Total Assets
| 3,661.862 | 3,937.156 | 3,448.906 | 3,897.9 | 3,512.4 | 3,749 | 3,340.9 | 3,792.633 | 3,221.603 | 3,658.8 | 3,245.6 | 3,740.2 | 3,383.5 | 3,507.7 | 3,092.5 | 3,305.9 | 3,083.2 | 3,342.3 | 3,430.3 | 3,800.1 | 3,512.1 | 3,779 | 3,431.4 | 3,986.6 | 3,582.6 | 3,781.5 | 3,673.1 | 4,135.3 | 3,749.3 | 4,114.9 | 3,888.1 | 4,184.2 | 3,843 | 4,025.6 | 3,865.6 | 4,380.2 | 4,002.3 | 4,473 | 4,170.1 | 4,357.1 | 4,070.1 | 4,293.6 | 4,048.6 | 4,459.9 | 4,107.5 | 4,261.2 | 4,048.7 | 4,559.4 | 4,261.5 | 4,516 | 4,306.1 | 4,519.5 | 4,177.3 | 4,336.9 | 4,374.166 | 4,712.1 | 4,413.7 | 4,647 | 4,606.327 | 4,852.1 | 4,597.849 | 4,933.092 | 4,745.844 | 5,802.87 | 5,265.691 | 5,556.783 | 5,338.129 | 5,984.555 | 5,413.434 | 5,636.981 | 5,408.015 | 5,933.985 | 5,456.349 | 5,763.665 | 5,516.919 | 5,964.312 | 5,578.782 | 6,001.707 | 5,691.581 | 6,659.664 | 6,230.001 | 6,510.177 | 6,411.097 | 7,015.22 | 6,506.35 | 6,987.653 | 6,675.932 | 7,342.649 | 6,587.811 | 7,370.965 | 7,074.559 | 7,649.656 | 7,130.59 | 7,649.489 | 7,199.309 | 8,144.482 | 7,864.581 | 8,232.776 | 7,918.204 | 8,729.6 | 8,227.8 | 8,556.5 | 8,177.6 | 8,929.4 | 5,628.5 | 5,836.1 | 5,591.8 | 5,967.1 | 5,347.1 | 5,413.5 | 5,059.7 | 5,414 | 4,906.6 | 5,012.3 | 4,778.5 | 5,170.9 | 4,637.8 | 4,752.1 | 4,577.8 | 4,845.1 | 4,425.5 | 4,554.3 | 4,430.3 | 4,640.7 | 4,200 | 4,312.8 | 4,107.1 | 4,248 | 3,600.5 | 3,612 | 3,498.5 | 3,616.5 | 3,084.3 | 3,100 | 3,008 | 3,152.9 | 2,724.4 | 2,569.8 | 2,496.3 | 2,578.6 | 2,238.3 | 2,137.9 | 2,067.5 | 1,498.2 | 1,213.4 | 861.6 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 759.215 | 1,023.899 | 562.408 | 1,181.198 | 803.142 | 1,007.542 | 589.627 | 1,276.312 | 882.934 | 1,057.707 | 628.987 | 1,279.265 | 876.425 | 1,070.593 | 564.501 | 1,025.998 | 579.653 | 1,046.288 | 713.463 | 1,200.141 | 853.161 | 1,098.529 | 743.33 | 1,315.993 | 823.986 | 963.74 | 657.586 | 1,277.658 | 873.553 | 1,058.329 | 635.833 | 1,123.087 | 760.624 | 846.819 | 494.268 | 1,094.718 | 730.338 | 927.754 | 530.809 | 1,025.968 | 658.239 | 820.782 | 464.87 | 1,035.827 | 713.103 | 847.625 | 469.237 | 1,028.163 | 699.026 | 813.948 | 452.408 | 0 | 0 | 835.7 | 491.536 | 0 | 0 | 0 | 494.372 | 0 | 0 | 0 | 457.062 | 1,272.145 | 744.162 | 957.545 | 565.215 | 1,309.806 | 774.216 | 1,013.659 | 581.908 | 1,373.358 | 913.116 | 1,064.757 | 630.694 | 1,423.694 | 894.834 | 1,156.599 | 820.242 | 1,210.898 | 731.389 | 1,083.971 | 679.854 | 1,278.793 | 764.89 | 1,040.732 | 675.962 | 1,187.769 | 752.637 | 1,012.664 | 808.231 | 1,360.359 | 801.438 | 1,140.823 | 647.843 | 1,286.149 | 768.634 | 1,059.091 | 667.626 | 1,520.5 | 996.4 | 1,260.2 | 840.9 | 1,315.5 | 696.5 | 810.6 | 530 | 1,002.6 | 629.5 | 793.7 | 536.7 | 950 | 589.5 | 700.3 | 559 | 900.5 | 572.8 | 660.4 | 545.5 | 853.5 | 525.6 | 633.1 | 529.5 | 758.1 | 522.9 | 569.8 | 549.1 | 777.6 | 467.9 | 499.7 | 437.3 | 660.7 | 421.6 | 435.3 | 384.5 | 614.2 | 376.1 | 367.2 | 310.4 | 504 | 316.9 | 331.3 | 273.5 | 0 | 0 | 0 |
Short Term Debt
| 23.07 | 11.596 | 22.504 | 8.461 | 8.047 | 9.086 | 9.702 | 55.132 | 65.644 | 56.144 | 56.512 | 11.612 | 12.469 | 13.487 | 14.514 | 28.624 | 244.344 | 15.989 | 31.673 | 114.998 | 134.683 | 16.127 | 1.214 | 192.287 | 234.96 | 162.074 | 162.034 | 249.179 | 249.129 | 90.506 | 90.482 | 20.258 | 3.236 | 3.305 | 3.284 | 129.263 | 7.701 | 0.86 | 0.84 | 63.828 | 0.813 | 0.798 | 0.784 | 170.77 | 0.918 | 1.316 | 1.71 | 29.359 | 102.226 | 78.671 | 79.101 | 201.498 | 51.456 | 51.402 | 51.35 | 51.298 | 2.606 | 3.532 | 3.494 | 3.457 | 94.31 | 202.274 | 227.239 | 487.205 | 388.564 | 403.007 | 394.059 | 439.275 | 270.555 | 199.426 | 104.314 | 205.034 | 105.858 | 204.13 | 204.408 | 103.728 | 154.091 | 96.336 | 96.555 | 426.824 | 379.184 | 167.932 | 549.746 | 320.322 | 137.516 | 138.936 | 140.67 | 425.588 | 91.743 | 101.658 | 100.486 | 251.475 | 210.615 | 210.598 | 211.281 | 110.503 | 210.54 | 110.571 | 110.564 | 9.8 | 27.5 | 109.6 | 166.7 | 1,201.8 | 388.2 | 397.3 | 528 | 571.4 | 393 | 302.8 | 311.8 | 370.4 | 212.7 | 373.7 | 258.7 | 327 | 184.5 | 187.7 | 148 | 268 | 233.6 | 204.3 | 212.6 | 282.8 | 145 | 217.7 | 114.6 | 261.7 | 234.5 | 277.5 | 275.2 | 251.5 | 145.5 | 257.3 | 250.5 | 315.8 | 296 | 180.5 | 171.5 | 200.9 | 293 | 254.1 | 242.7 | 20.5 | 23 | 20.2 |
Tax Payables
| 35.5 | 87.369 | 33.959 | 12.5 | 115.6 | 82 | 20.8 | 7.418 | 35.655 | 99.3 | 23.5 | 99.764 | 122.807 | 73.461 | 118.439 | 126.973 | 85.658 | 39.176 | 22.2 | 4.5 | 4 | 29 | 11.1 | 23.757 | 17.199 | 63.9 | 41.9 | 10.777 | 20.302 | 86.9 | 46.7 | 0 | 21.961 | 49.8 | 56.6 | 106.8 | 77 | 166.8 | 154.1 | 124.3 | 86.3 | 169.4 | 137.2 | 91.8 | 83.5 | 140.8 | 111.6 | 80 | 74.3 | 129 | 135.6 | 0 | 0 | 0 | 61.119 | 0 | 0 | 0 | 59.791 | 0 | 0 | 0 | 74.415 | 0 | 0 | 0 | 0 | 5.477 | 23.453 | 0 | 0 | 19.333 | 26.529 | 71.406 | 0 | 0 | 91.768 | 93.873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 7.426 | 6.307 | -1,168.7 | -803.1 | 10.095 | 42.278 | 9.969 | -18.272 | 7.511 | 6.298 | 6.521 | 5.118 | -1,075.534 | 23.453 | -19.432 | -21.956 | -25.592 | 3.49 | 0 | 0 | 0 | 13.487 | -25.961 | -26.397 | 0 | 116.831 | -1.082 | -1.058 | 0 | 0 | -3.258 | -3.236 | 0 | 258.07 | 0 | 0 | 0 | 154.061 | 0 | 0 | 0 | 137.191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.486 | -1,632.145 | 0 | 0 | 188.094 | 0 | 0 | 0 | 215.898 | 0 | 0 | 0 | 227.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -37.492 | 7.426 | 208.885 | 0 | 0.033 | 92.159 | 238.832 | 17.387 | -38.227 | 105.574 | 199.325 | -93.243 | -117.689 | -68.52 | 75.423 | -121.165 | -78.446 | -29.573 | 163.484 | 11.31 | 14.388 | 35.69 | 177.891 | 1.017 | 8.038 | 88.575 | 178.08 | -10.777 | -20.302 | -0.039 | 203.502 | 0 | -21.961 | -0.038 | 197.064 | 0.023 | -0.014 | -0.034 | -39.166 | 0.032 | 0.009 | 0.018 | 38.266 | 0.048 | 0.012 | -0.028 | 184.569 | -0.011 | 0.042 | -0.012 | 203.255 | 1,101.502 | 770.944 | 101.598 | 227.207 | 1,079.002 | 738.194 | 873.468 | 211.365 | 1,077.443 | 714.428 | 905.105 | 111.463 | 0 | 27.288 | 39.471 | 224.896 | 0 | 0 | 55.696 | 290.893 | 0 | 0 | 0 | 312.29 | 80.965 | 0 | 0 | 128.436 | 478.351 | 113.566 | 141.893 | 106.487 | 0 | 14.942 | 39.95 | 69.829 | 19.537 | 20.505 | 22.915 | 19.354 | 0 | 3.518 | 5.94 | 17.573 | 17.723 | 19.763 | 0 | 32.404 | 4.2 | 20.4 | 42.4 | 86.2 | 126.2 | 26.8 | 50.6 | 40.9 | 43.4 | 18.5 | 58.7 | 46.2 | 19.6 | 2.4 | 43.8 | 52 | 25.6 | 7.3 | 45 | 65.5 | 31.5 | 15.9 | 46 | 53.9 | 39.8 | 22.3 | 45.1 | 25.8 | 18 | 6.7 | 28.2 | 24.8 | 24.9 | 12.3 | 30.6 | 28 | 16.5 | 9.4 | 30.5 | 51.3 | 34.7 | 30.2 | 50.3 | 66.2 | 315.9 | 266.1 | 241.5 |
Total Current Liabilities
| 780.293 | 1,130.29 | 827.756 | 1,202.2 | 926.8 | 1,190.8 | 859 | 1,356.249 | 946.006 | 1,318.7 | 966.2 | 1,297.4 | 894 | 1,089.1 | 772.9 | 1,060.4 | 831.2 | 1,071.8 | 930.8 | 1,331 | 1,006.2 | 1,179.4 | 933.5 | 1,533.1 | 1,084.2 | 1,278.3 | 1,039.6 | 1,526.9 | 1,122.7 | 1,235.7 | 976.5 | 1,143.4 | 763.8 | 899.9 | 751.2 | 1,330.8 | 815 | 1,095.5 | 885.3 | 1,214.1 | 745.4 | 991 | 776.2 | 1,298.4 | 797.5 | 989.7 | 767.1 | 1,137.6 | 875.5 | 1,021.6 | 870.4 | 1,303 | 822.4 | 988.7 | 831.212 | 1,130.3 | 740.8 | 877 | 769.022 | 1,080.9 | 808.738 | 1,107.379 | 913.665 | 1,759.35 | 1,160.014 | 1,400.023 | 1,184.17 | 1,754.558 | 1,068.224 | 1,268.781 | 977.115 | 1,597.725 | 1,045.503 | 1,340.293 | 1,147.392 | 1,608.387 | 1,140.693 | 1,346.808 | 1,045.233 | 2,116.073 | 1,224.139 | 1,393.796 | 1,336.087 | 1,599.115 | 917.348 | 1,219.618 | 886.461 | 1,632.894 | 864.885 | 1,137.237 | 928.071 | 1,611.834 | 1,015.571 | 1,357.361 | 876.697 | 1,414.375 | 998.937 | 1,182.653 | 810.594 | 1,534.5 | 1,044.3 | 1,412.2 | 1,093.8 | 2,643.5 | 1,111.5 | 1,258.5 | 1,098.9 | 1,617.4 | 1,041 | 1,155.2 | 894.7 | 1,340 | 804.6 | 1,117.8 | 869.7 | 1,253.1 | 764.6 | 893.1 | 759 | 1,153 | 775.1 | 883.4 | 796 | 1,080.7 | 690.2 | 832.6 | 689.5 | 1,057.3 | 709.1 | 805.4 | 737.3 | 937.1 | 579.4 | 723.2 | 663 | 946.5 | 681.5 | 578.2 | 533.2 | 739.6 | 640.1 | 635.7 | 582.4 | 336.4 | 289.1 | 261.7 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 548.954 | 551.784 | 553.189 | 547.68 | 543.698 | 545.072 | 545.518 | 547.559 | 547.785 | 549.786 | 552.216 | 595.275 | 597.385 | 600.42 | 599.241 | 593.406 | 596.186 | 599.624 | 599.087 | 599.661 | 603.388 | 604.173 | 567.235 | 567.514 | 567.785 | 568.051 | 568.309 | 568.561 | 568.806 | 729.888 | 730.094 | 817.494 | 817.689 | 820.147 | 820.33 | 822.292 | 822.525 | 820.481 | 820.704 | 820.921 | 821.133 | 821.341 | 821.544 | 821.742 | 821.935 | 822.125 | 822.309 | 822.49 | 822.782 | 823.359 | 823.938 | 844.535 | 906.599 | 907.621 | 908.629 | 909.625 | 956.353 | 969.132 | 970.009 | 770.877 | 775.118 | 775.966 | 981.805 | 782.636 | 807.366 | 985.32 | 785.904 | 886.559 | 887.429 | 888.326 | 984.939 | 985.781 | 1,088.197 | 1,089.419 | 1,090.752 | 1,175.839 | 1,177.122 | 1,326.263 | 1,343.006 | 1,366.776 | 1,772.223 | 1,869.165 | 1,872.776 | 1,872.893 | 2,037.119 | 2,164.185 | 2,211.606 | 2,213.531 | 2,212.665 | 2,175.348 | 2,145.036 | 2,168.593 | 2,221.481 | 2,355.332 | 2,396.577 | 2,646.367 | 2,748.977 | 2,916.764 | 2,919.275 | 3,554.2 | 3,557 | 3,559 | 3,561.2 | 2,676.4 | 1,373.7 | 1,475.9 | 1,377.9 | 1,330.7 | 1,332.7 | 1,284.7 | 1,186.7 | 1,239.2 | 1,294.4 | 1,099.4 | 1,178 | 1,171.9 | 1,175 | 1,196 | 1,200.8 | 1,202.4 | 1,208.1 | 1,260.5 | 1,269.9 | 1,339.3 | 1,340.4 | 1,352.8 | 1,414.1 | 1,333.6 | 1,085.5 | 1,037 | 1,038.5 | 1,084.7 | 951.2 | 862.9 | 870.8 | 841.1 | 792.5 | 770.3 | 772.5 | 637.7 | 676.2 | 644.9 | 646.1 | 446.2 | 314 | 200.7 |
Deferred Revenue Non-Current
| 0 | 0 | 85.227 | 0 | 0 | 0 | 83.909 | 0 | 0 | 0 | 80.421 | 0 | 0 | 61.367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.319 | 0 | 0 | 0 | 230.248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 378.348 | 0 | 0 | 0 | 436.541 | 0 | 0 | 0 | 452.886 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 531.579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0.968 | 0 | 0 | 0 | 2.022 | 0 | 0 | 0 | 2.414 | 0 | 0 | -61.367 | 0 | 0 | 0 | 0 | 3.5 | 13.8 | 14.3 | 17.6 | 13.5 | 19 | 15.2 | 12.6 | 116.8 | 210.3 | 216.2 | 220.6 | 225.7 | 243.9 | 250.7 | 252.3 | 258.1 | 157.6 | 164.7 | 177.1 | 194.3 | 191.3 | 203 | 215.4 | 230.2 | 236.3 | 248 | 247.7 | 255.7 | 282.3 | 295 | 301.7 | 310.6 | 333.1 | 311.3 | 328.9 | 341.689 | 344.3 | 331.4 | 339.7 | 349.722 | 358 | 366.036 | 370.578 | 378.348 | 436.735 | 421.796 | 435.633 | 436.541 | 440.8 | 430.896 | 439.951 | 452.886 | 467.389 | 456.212 | 473.211 | 479.123 | 486.789 | 482.869 | 497.98 | 509.589 | 616.624 | 616.328 | 611.923 | 617.236 | 680.457 | 669.881 | 673.6 | 645.02 | 658.884 | 660.397 | 647.745 | 643.965 | 624.816 | 624.797 | 638.604 | 638.648 | 696.06 | 685.811 | 686.422 | 702.467 | 714.2 | 681.1 | 681.1 | 681.1 | 642.7 | 322 | 322 | 307.1 | 261.1 | 261.1 | 261.1 | 261.1 | 226.7 | 226.7 | 252.5 | 252.5 | 294.5 | 294.5 | 294.5 | 294.5 | 282.6 | 282.6 | 282.6 | 282.6 | 251.9 | 245.7 | 245.7 | 171.5 | 141.6 | 139.3 | 139.3 | 139.3 | 109.3 | 109.3 | 109.3 | 109.3 | 95.9 | 95.9 | 95.9 | 95.9 | 88.6 | 88.6 | 86.8 | 86.8 | 72.2 | 53.6 | 36.9 |
Other Non-Current Liabilities
| 383.694 | 380.09 | 370.893 | 334.457 | 332.326 | 330.036 | 326.033 | 279.471 | 278.811 | 277.964 | 275.937 | 283.323 | 282.533 | 280.522 | 279.389 | 271.324 | 284.527 | 274.435 | 277.091 | 257.07 | 256.615 | 258.561 | 252.218 | 260.757 | 256.188 | 253.037 | 240.16 | 449.289 | 455.126 | 238.276 | 464.108 | 487.184 | 242.1 | 493.601 | 497.05 | 409.935 | 416.725 | 253.038 | 335.134 | 424.469 | 231.709 | 445.524 | 228.439 | 230.858 | 477.157 | 473.975 | 233.492 | 247.633 | 246.729 | 245.617 | 252.264 | 206.51 | 206.027 | 206.819 | 205.916 | 211.241 | 209.497 | 213.518 | 213.471 | 208.3 | 219.368 | 221.68 | -357.437 | 224.813 | 218.595 | 219.817 | -219.138 | 223.198 | 221.894 | 208.596 | -246.764 | 718.439 | 248.098 | 262.754 | 259.111 | 251.237 | 252.771 | 270.37 | 269.056 | 152.732 | 150.407 | 147.497 | 147.901 | 137.763 | 138.074 | 128.779 | 137.07 | 112.117 | 116.327 | 153.066 | 157.511 | 145.258 | 126.15 | 129.061 | 125.988 | 114.246 | 117.841 | 121.541 | 121.455 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | -0.4 | 0 | 0 | 0 | -0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 136.6 | 0 | 0.1 | 0.1 | 0.5 | 0.5 | 0.4 |
Total Non-Current Liabilities
| 932.648 | 931.874 | 924.082 | 882.1 | 876.1 | 875.1 | 871.5 | 827.03 | 826.596 | 827.8 | 828.2 | 878.6 | 879.9 | 880.9 | 878.6 | 864.7 | 880.7 | 874.1 | 876.2 | 856.7 | 860 | 862.7 | 819.5 | 828.2 | 823.9 | 821.1 | 925.3 | 1,017.8 | 1,023.9 | 1,188.8 | 1,194.2 | 1,304.6 | 1,310.5 | 1,313.7 | 1,319.1 | 1,232.2 | 1,239.2 | 1,250.6 | 1,265.5 | 1,245.4 | 1,255.8 | 1,266.8 | 1,280.2 | 1,288.9 | 1,299.1 | 1,296.1 | 1,311.4 | 1,352.4 | 1,364.5 | 1,370.7 | 1,390.8 | 1,384.1 | 1,423.9 | 1,443.3 | 1,456.234 | 1,465.2 | 1,497.2 | 1,522.3 | 1,533.202 | 1,537.2 | 1,560.522 | 1,568.224 | 1,381.064 | 1,444.184 | 1,447.757 | 1,640.77 | 1,439.848 | 1,550.557 | 1,540.219 | 1,536.873 | 1,643.947 | 1,904.22 | 1,792.507 | 1,825.384 | 1,828.986 | 1,913.865 | 1,912.762 | 2,094.613 | 2,121.651 | 2,136.132 | 2,538.958 | 2,628.585 | 2,637.913 | 2,691.113 | 2,845.074 | 2,966.564 | 2,993.696 | 3,516.111 | 2,989.389 | 2,976.159 | 2,946.512 | 2,938.667 | 2,972.428 | 3,122.997 | 3,161.213 | 3,456.673 | 3,552.629 | 3,724.727 | 3,743.197 | 4,268.3 | 4,238 | 4,240.1 | 4,242.3 | 3,319.1 | 1,695.7 | 1,797.9 | 1,685 | 1,591.8 | 1,593.9 | 1,545.8 | 1,447.9 | 1,466 | 1,521.1 | 1,352 | 1,430.1 | 1,466.4 | 1,469.5 | 1,490.5 | 1,495.2 | 1,485.2 | 1,490.8 | 1,543.2 | 1,552.7 | 1,591.2 | 1,586.1 | 1,598.5 | 1,585.6 | 1,474.8 | 1,224.8 | 1,176.4 | 1,177.8 | 1,194.1 | 1,060.6 | 972.2 | 980.2 | 937 | 888.4 | 866.2 | 868.4 | 862.9 | 764.8 | 731.8 | 733 | 518.9 | 368.1 | 238 |
Total Liabilities
| 1,712.941 | 2,062.164 | 1,751.838 | 2,084.3 | 1,802.9 | 2,065.9 | 1,730.5 | 2,183.279 | 1,772.602 | 2,146.5 | 1,794.4 | 2,176 | 1,773.9 | 1,970 | 1,651.5 | 1,925.1 | 1,711.9 | 1,945.9 | 1,807 | 2,187.7 | 1,866.2 | 2,042.1 | 1,753 | 2,361.3 | 1,908.1 | 2,099.4 | 1,964.9 | 2,544.7 | 2,146.6 | 2,424.5 | 2,170.7 | 2,448 | 2,074.3 | 2,213.6 | 2,070.3 | 2,563 | 2,054.2 | 2,346.1 | 2,150.8 | 2,459.5 | 2,001.2 | 2,257.8 | 2,056.4 | 2,587.3 | 2,096.6 | 2,285.8 | 2,078.5 | 2,490 | 2,240 | 2,392.3 | 2,261.2 | 2,687.1 | 2,246.3 | 2,432 | 2,287.446 | 2,595.5 | 2,238 | 2,399.3 | 2,302.224 | 2,618.1 | 2,369.26 | 2,675.603 | 2,294.729 | 3,203.534 | 2,607.771 | 3,040.793 | 2,624.018 | 3,305.115 | 2,608.443 | 2,805.654 | 2,621.062 | 3,501.945 | 2,838.01 | 3,165.677 | 2,976.378 | 3,522.252 | 3,053.455 | 3,441.421 | 3,166.884 | 4,252.205 | 3,763.097 | 4,022.381 | 3,974 | 4,290.228 | 3,762.422 | 4,186.182 | 3,880.157 | 5,149.005 | 3,854.274 | 4,113.396 | 3,874.583 | 4,550.501 | 3,987.999 | 4,480.358 | 4,037.91 | 4,871.048 | 4,551.566 | 4,907.38 | 4,553.791 | 5,802.8 | 5,282.3 | 5,652.3 | 5,336.1 | 5,962.6 | 2,807.2 | 3,056.4 | 2,783.9 | 3,209.2 | 2,634.9 | 2,701 | 2,342.6 | 2,806 | 2,325.7 | 2,469.8 | 2,299.8 | 2,719.5 | 2,234.1 | 2,383.6 | 2,254.2 | 2,638.2 | 2,265.9 | 2,426.6 | 2,348.7 | 2,671.9 | 2,276.3 | 2,431.1 | 2,275.1 | 2,532.1 | 1,933.9 | 1,981.8 | 1,915.1 | 2,131.2 | 1,640 | 1,695.4 | 1,643.2 | 1,883.5 | 1,569.9 | 1,444.4 | 1,401.6 | 1,602.5 | 1,404.9 | 1,367.5 | 1,315.4 | 855.3 | 657.2 | 499.7 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 |
Common Stock
| 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.239 | 1.239 | 1.239 | 1.239 | 1.239 | 1.239 | 1.239 | 1.239 | 1.239 | 1.239 | 1.238 | 1.238 | 1.238 | 1.238 | 1.238 | 1.238 | 1.238 | 1.238 | 1.238 | 1.238 | 1.237 | 1.237 | 1.237 | 1.237 | 1.237 | 1.237 | 1.237 | 1.237 | 1.237 | 1.237 | 1.228 | 1.227 | 1.227 | 1.225 | 1.225 | 1.225 | 1.221 | 1.217 | 1.211 | 1.211 | 1.21 | 1.209 | 1.209 | 1.209 | 1.209 | 1.206 | 1.206 | 1.206 | 1.206 | 1.205 | 1.205 | 1.204 | 1.204 | 1.202 | 1.198 | 1.196 | 1.193 | 1.193 | 1.189 | 1.188 | 1.187 | 1.186 | 1.175 | 1.174 | 1.169 | 1.169 | 1.167 | 1.167 | 1.167 | 1.167 | 1.166 | 1.166 | 1.163 | 1.158 | 1.157 | 1.157 | 1.156 | 1.156 | 1.155 | 1.155 | 1.155 | 1.155 | 1.2 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 6,294.693 | 6,224.268 | 6,048.288 | 6,126.277 | 5,975.028 | 5,846.802 | 5,648.7 | 5,619.813 | 5,435.331 | 5,275.371 | 5,027.922 | 5,002.074 | 4,808.737 | 4,626.243 | 4,471.269 | 4,407.532 | 4,378.988 | 4,391.039 | 4,556.494 | 4,492.511 | 4,490.759 | 4,533.973 | 4,458.006 | 4,375.479 | 4,370.78 | 4,376.408 | 4,365.219 | 4,210.507 | 4,198.855 | 4,217.972 | 4,153.844 | 4,099.256 | 4,078.824 | 4,069.151 | 3,994.211 | 3,912.626 | 3,869.549 | 3,841.99 | 3,734.891 | 3,606.871 | 3,554.17 | 3,522.314 | 3,413.24 | 3,296.788 | 3,248.62 | 3,214.446 | 3,099.566 | 3,274.629 | 3,228.474 | 3,199.848 | 3,107.344 | 2,968.076 | 2,742.624 | 2,727.879 | 2,653.437 | 2,546.338 | 2,534.594 | 2,530.433 | 2,484.447 | 2,407.886 | 2,402.828 | 2,432.438 | 2,427.727 | 2,580.013 | 2,639.021 | 2,680.373 | 2,680.69 | 2,643.516 | 2,657.919 | 2,686.299 | 2,647.388 | 2,495.603 | 2,485.18 | 2,472.635 | 2,414.491 | 2,319.073 | 2,325.061 | 2,340.704 | 2,305.993 | 2,200.608 | 2,222.659 | 2,252.045 | 2,201.623 | 2,153.724 | 2,172.897 | 2,226.633 | 2,205.674 | 2,136.811 | 2,145.295 | 2,672.351 | 2,617.608 | 2,519.443 | 2,562.919 | 2,584.6 | 2,558.933 | 2,634.467 | 2,632.122 | 2,622.029 | 2,579.567 | 2,557.9 | 2,527.4 | 2,495.5 | 2,432.8 | 2,362.7 | 2,417.2 | 2,373.5 | 2,314.7 | 2,207.7 | 2,167.8 | 2,128 | 2,074.2 | 1,967.7 | 1,940.6 | 1,904.5 | 1,851.5 | 1,825.8 | 1,778.1 | 1,742.9 | 1,697.9 | 1,582.4 | 1,535 | 1,503.5 | 1,457.4 | 1,348.4 | 1,308.2 | 1,271.3 | 1,225.4 | 1,126.5 | 1,084.3 | 1,050.1 | 1,007.3 | 916.2 | 879.4 | 845.6 | 809.3 | 718.8 | 688.3 | 661.4 | 633.8 | 550.1 | 527.6 | 510.1 | 491.9 | 383.2 | 296.5 | 225.8 |
Accumulated Other Comprehensive Income/Loss
| -83.321 | -85.264 | -87.208 | -61.689 | -63.034 | -64.378 | -65.722 | -22.254 | -22.435 | -22.617 | -22.798 | -33.35 | -33.878 | -34.406 | -34.935 | -29.768 | -30.198 | -30.628 | -31.059 | -12.809 | -12.809 | -12.809 | -12.809 | -17.685 | -17.785 | -17.886 | -15.444 | -11.137 | -11.137 | -11.137 | -11.137 | -16.559 | -16.746 | -16.932 | -17.118 | -29.314 | -29.886 | -30.457 | -31.029 | -22.842 | -23.253 | -23.664 | -24.074 | -25.305 | -25.785 | -26.265 | -31.275 | -36.28 | -37.198 | -38.116 | -39.034 | -16.597 | -17.008 | -17.419 | -17.83 | -20.87 | -21.346 | -21.822 | -22.298 | -15.874 | -16.207 | -16.539 | -16.872 | -20.937 | -21.361 | -21.786 | -22.211 | -19.946 | -20.374 | -20.836 | -21.229 | -14.574 | -14.574 | -14.574 | -14.574 | -13.333 | -13.333 | -13.333 | -13.333 | -11.281 | -11.281 | -11.281 | -11.281 | -4.496 | -4.496 | -4.496 | -4.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -4,263.691 | -4,265.252 | -4,265.252 | -4,252.19 | -4,203.718 | -4,100.53 | -3,985.58 | -3,989.445 | -3,965.135 | -3,741.661 | -3,555.146 | -3,405.764 | -3,166.52 | -3,055.38 | -2,996.566 | -2,998.175 | -2,978.716 | -2,965.244 | -2,903.415 | -2,868.558 | -2,833.345 | -2,785.495 | -2,768.055 | -2,733.757 | -2,679.76 | -2,677.675 | -2,642.859 | -2,609.961 | -2,586.235 | -2,517.661 | -2,426.528 | -2,347.73 | -2,294.62 | -2,241.445 | -2,183.026 | -2,067.395 | -1,892.845 | -1,685.829 | -1,685.829 | -1,687.716 | -1,463.23 | -1,464.128 | -1,398.206 | -1,400.15 | -1,213.234 | -3,189.418 | -1,099.353 | -1,170.163 | -1,171.026 | -1,039.199 | -1,017.516 | -918.747 | -795.885 | -806.818 | -550.104 | -410.114 | -338.792 | -262.073 | -159.255 | -159.255 | -159.241 | -159.619 | -160.946 | -160.946 | -160.946 | -143.803 | -145.573 | -145.335 | -33.758 | -35.34 | -68.801 | -50.187 | -53.463 | -61.266 | -60.569 | -64.869 | 12.411 | 31.728 | 30.851 | 16.957 | 54.352 | 45.863 | 45.586 | 43.018 | 42.781 | 46.588 | 61.851 | 55.667 | 55.497 | 52.476 | 49.631 | 46.976 | 46.936 | 51.796 | 69.731 | 106.233 | 148.159 | 170.633 | 252.112 | 367.7 | 416.9 | 408.3 | 407.1 | 403.7 | 403.7 | 405.8 | 492.8 | 549.8 | 544 | 584.1 | 642.5 | 639.9 | 639.9 | 637.6 | 626.8 | 625.2 | 625.2 | 625.2 | 625.3 | 624.1 | 624.2 | 623.8 | 623.8 | 620 | 615.1 | 610 | 606.2 | 589 | 581.9 | 579.7 | 575.7 | 568.7 | 564.5 | 558.6 | 555.1 | 550.2 | 465.8 | 463.6 | 460.5 | 425.6 | 305.4 | 259.9 | 259.8 | 259.7 | 259.7 | 136.1 |
Total Shareholders Equity
| 1,948.921 | 1,874.992 | 1,697.068 | 1,813.6 | 1,709.5 | 1,683.1 | 1,610.4 | 1,609.354 | 1,449.001 | 1,512.3 | 1,451.2 | 1,564.2 | 1,609.6 | 1,537.7 | 1,441 | 1,380.8 | 1,371.3 | 1,396.4 | 1,623.3 | 1,612.4 | 1,645.9 | 1,736.9 | 1,678.4 | 1,625.3 | 1,674.5 | 1,682.1 | 1,708.2 | 1,590.6 | 1,602.7 | 1,690.4 | 1,717.4 | 1,736.2 | 1,768.7 | 1,812 | 1,795.3 | 1,817.2 | 1,948.1 | 2,126.9 | 2,019.3 | 1,897.6 | 2,068.9 | 2,035.8 | 1,992.2 | 1,872.6 | 2,010.9 | 1,975.4 | 1,970.2 | 2,069.4 | 2,021.5 | 2,123.7 | 2,044.9 | 1,832.4 | 1,931 | 1,904.9 | 2,086.72 | 2,116.6 | 2,175.7 | 2,247.7 | 2,304.103 | 2,234 | 2,228.589 | 2,257.489 | 2,251.115 | 2,399.336 | 2,457.92 | 2,515.99 | 2,514.111 | 2,479.44 | 2,604.991 | 2,631.327 | 2,586.953 | 2,432.04 | 2,418.339 | 2,397.988 | 2,340.541 | 2,242.06 | 2,325.327 | 2,360.286 | 2,324.697 | 2,207.459 | 2,266.904 | 2,287.796 | 2,237.097 | 2,193.413 | 2,212.349 | 2,269.892 | 2,264.196 | 2,193.644 | 2,201.958 | 2,725.99 | 2,668.397 | 2,567.576 | 2,611.012 | 2,637.552 | 2,629.82 | 2,741.855 | 2,781.436 | 2,793.817 | 2,832.834 | 2,926.8 | 2,945.5 | 2,904.2 | 2,841.5 | 2,766.8 | 2,821.3 | 2,779.7 | 2,807.9 | 2,757.9 | 2,712.2 | 2,712.5 | 2,717.1 | 2,608 | 2,580.9 | 2,542.5 | 2,478.7 | 2,451.4 | 2,403.7 | 2,368.5 | 2,323.6 | 2,206.9 | 2,159.6 | 2,127.7 | 2,081.6 | 1,968.8 | 1,923.7 | 1,881.7 | 1,832 | 1,715.9 | 1,666.6 | 1,630.2 | 1,583.4 | 1,485.3 | 1,444.3 | 1,404.6 | 1,364.8 | 1,269.4 | 1,154.5 | 1,125.4 | 1,094.7 | 976.1 | 833.4 | 770.4 | 752.1 | 642.9 | 556.2 | 361.9 |
Total Equity
| 1,948.921 | 1,874.992 | 1,697.068 | 1,813.6 | 1,709.5 | 1,683.1 | 1,610.4 | 1,609.354 | 1,449.001 | 1,512.3 | 1,451.2 | 1,564.2 | 1,609.6 | 1,537.7 | 1,441 | 1,380.8 | 1,371.3 | 1,396.4 | 1,623.3 | 1,612.4 | 1,645.9 | 1,736.9 | 1,678.4 | 1,625.3 | 1,674.5 | 1,682.1 | 1,708.2 | 1,590.6 | 1,602.7 | 1,690.4 | 1,717.4 | 1,736.2 | 1,768.7 | 1,812 | 1,795.3 | 1,817.2 | 1,948.1 | 2,126.9 | 2,019.3 | 1,897.6 | 2,068.9 | 2,035.8 | 1,992.2 | 1,872.6 | 2,010.9 | 1,975.4 | 1,970.2 | 2,069.4 | 2,021.5 | 2,123.7 | 2,044.9 | 1,832.4 | 1,931 | 1,904.9 | 2,086.72 | 2,116.6 | 2,175.7 | 2,247.7 | 2,304.103 | 2,234 | 2,228.589 | 2,257.489 | 2,451.115 | 2,599.336 | 2,657.92 | 2,515.99 | 2,714.111 | 2,679.44 | 2,804.991 | 2,831.327 | 2,786.953 | 2,432.04 | 2,618.339 | 2,597.988 | 2,540.541 | 2,442.06 | 2,525.327 | 2,560.286 | 2,524.697 | 2,407.459 | 2,466.904 | 2,487.796 | 2,437.097 | 2,724.992 | 2,743.928 | 2,801.471 | 2,795.775 | 2,193.644 | 2,733.537 | 3,257.569 | 3,199.976 | 3,099.155 | 3,142.591 | 3,169.131 | 3,161.399 | 3,273.434 | 3,313.015 | 3,325.396 | 3,364.413 | 2,926.8 | 2,945.5 | 2,904.2 | 2,841.5 | 2,966.8 | 2,821.3 | 2,779.7 | 2,807.9 | 2,757.9 | 2,712.2 | 2,712.5 | 2,717.1 | 2,608 | 2,580.9 | 2,542.5 | 2,478.7 | 2,451.4 | 2,403.7 | 2,368.5 | 2,323.6 | 2,206.9 | 2,159.6 | 2,127.7 | 2,081.6 | 1,968.8 | 1,923.7 | 1,881.7 | 1,832 | 1,715.9 | 1,666.6 | 1,630.2 | 1,583.4 | 1,485.3 | 1,444.3 | 1,404.6 | 1,364.8 | 1,269.4 | 1,154.5 | 1,125.4 | 1,094.7 | 976.1 | 833.4 | 770.4 | 752.1 | 642.9 | 556.2 | 361.9 |
Total Liabilities & Shareholders Equity
| 3,661.862 | 3,937.156 | 3,448.906 | 3,897.9 | 3,512.4 | 3,749 | 3,340.9 | 3,792.633 | 3,221.603 | 3,658.8 | 3,245.6 | 3,740.2 | 3,383.5 | 3,507.7 | 3,092.5 | 3,305.9 | 3,083.2 | 3,342.3 | 3,430.3 | 3,800.1 | 3,512.1 | 3,779 | 3,431.4 | 3,986.6 | 3,582.6 | 3,781.5 | 3,673.1 | 4,135.3 | 3,749.3 | 4,114.9 | 3,888.1 | 4,184.2 | 3,843 | 4,025.6 | 3,865.6 | 4,380.2 | 4,002.3 | 4,473 | 4,170.1 | 4,357.1 | 4,070.1 | 4,293.6 | 4,048.6 | 4,459.9 | 4,107.5 | 4,261.2 | 4,048.7 | 4,559.4 | 4,261.5 | 4,516 | 4,306.1 | 4,519.5 | 4,177.3 | 4,336.9 | 4,374.166 | 4,712.1 | 4,413.7 | 4,647 | 4,606.327 | 4,852.1 | 4,597.849 | 4,933.092 | 4,745.844 | 5,802.87 | 5,265.691 | 5,556.783 | 5,338.129 | 5,984.555 | 5,413.434 | 5,636.981 | 5,408.015 | 5,933.985 | 5,456.349 | 5,763.665 | 5,516.919 | 5,964.312 | 5,578.782 | 6,001.707 | 5,691.581 | 6,659.664 | 6,230.001 | 6,510.177 | 6,411.097 | 7,015.22 | 6,506.35 | 6,987.653 | 6,675.932 | 7,342.649 | 6,587.811 | 7,370.965 | 7,074.559 | 7,649.656 | 7,130.59 | 7,649.489 | 7,199.309 | 8,144.482 | 7,864.581 | 8,232.776 | 7,918.204 | 8,729.6 | 8,227.8 | 8,556.5 | 8,177.6 | 8,929.4 | 5,628.5 | 5,836.1 | 5,591.8 | 5,967.1 | 5,347.1 | 5,413.5 | 5,059.7 | 5,414 | 4,906.6 | 5,012.3 | 4,778.5 | 5,170.9 | 4,637.8 | 4,752.1 | 4,577.8 | 4,845.1 | 4,425.5 | 4,554.3 | 4,430.3 | 4,640.7 | 4,200 | 4,312.8 | 4,107.1 | 4,248 | 3,600.5 | 3,612 | 3,498.5 | 3,616.5 | 3,084.3 | 3,100 | 3,008 | 3,152.9 | 2,724.4 | 2,569.8 | 2,496.3 | 2,578.6 | 2,238.3 | 2,137.9 | 2,067.5 | 1,498.2 | 1,213.4 | 861.6 |