Dillard's, Inc.

NYSE:DDS

388.51 (USD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31989 Q21989 Q11988 Q41987 Q41986 Q41985 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 946.728817.825808.287842774.3848.3650.3532.708492.856862.2716.8619.7669.5615.9360.361.182.970277.179.1118.1139.8123.578.2116.5164.1187114.9135.1301.534780.5128.3150.3202.9100.1175.1457.6403.891.9235.3312.1237.1111113.7156124.1124.8162.5250.7224.3131.3179.5147.3343.291167.1214.7305.3341.69374.1116.902102.73196.82376.995108.42984.04388.91273.03891.926137.915193.99495.039145.351301.677299.8473.518177.393455.548498.24856.48482.78767.063160.873110.368150.451248.22142.356103.174118.546327.114152.9641.11853.231260.105193.98140.227284.066246.277198.72143.7138.5182.372.4566581.541.865.573.272.264.165.268.870.758.459.448.648.951.146.349.549.651.241.841.750.892.643.247.84241.642.334.748.338.246.842.94454.130.622.438.141.524.522.720.9
Short Term Investments 123.751347.164148.03651.3150.298.4148.9197.97174.00600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,070.4791,164.989956.323893.3924.5946.7799.2730.679566.862862.2716.8619.7669.5615.9360.361.182.970277.179.1118.1139.8123.578.2116.5164.1187114.9135.1301.534780.5128.3150.3202.9100.1175.1457.6403.891.9235.3312.1237.1111113.7156124.1124.8162.5250.7224.3131.3179.5147.3343.291167.1214.7305.3341.69374.1116.902102.73196.82376.995108.42984.04388.91273.03891.926137.915193.99495.039145.351301.677299.8473.518177.393455.548498.24856.48482.78767.063160.873110.368150.451248.22142.356103.174118.546327.114152.9641.11853.231260.105193.98140.227284.066246.277198.72143.7138.5182.372.4566581.541.865.573.272.264.165.268.870.758.459.448.648.951.146.349.549.651.241.841.750.892.643.247.84241.642.334.748.338.246.842.94454.130.622.438.141.524.522.720.9
Net Receivables 68.15365.95862.24259.48163.8960.52357.7540.47672.05130.9242.62428.47234.44533.94136.69328.40628.63144.96446.1648.24151.94647.86349.85366.53253.14643.06938.43734.95139.19139.42448.2342.46741.2142.53247.13847.11448.78357.52256.5141.66119.33119.17830.8431.7126.23927.831.51930.75533.430.828.720.319.621.525.9551.459.64455.23263.43966.1968.924144.76887.99880.1389.2639.03410.889.98510.1939.93210.50810.73312.23611.49112.5239.6988.9339.0169.6512.6011,036.5661,092.6991,191.4891,119.9261,159.2971,211.1141,338.081,239.9111,111.665890.0731,074.94903.83860.243882.616979.241894.877918.624997.4031,104.925981.19881,069.71,192.61,411.21,027.31,073.61,158.71,054.11,031.51,046.91,130.51,028.71,008.61,038.61,103.61,017.3996.31,034.41,102.1999.2986.11,0321,096.5997.59871,020.91,090.2984.3926.7934.8988.7878.8854.1869.4920.5795.1761.1712.7749.5648.1622.2589.3644.9171.2224.680.7
Inventory 1,191.4321,387.6841,093.9991,629.21,192.71,4101,120.21,644.7931,193.4431,3651,080.21,525.91,112.81,306.51,087.81,545.31,283.11,570.31,4651,9701,6031,832.61,528.42,043.71,603.31,780.81,463.61,957.21,527.41,713.91,406.41,9021,499.31,647.91,374.51,933.51,477.21,640.91,374.51,832.31,429.21,564.41,345.31,829.21,459.31,544.11,294.61,722.41,362.11,499.61,304.11,756.51,357.91,5041,290.1471,708.51,328.21,453.61,300.681,752.11,413.9931,647.1161,374.3942,242.711,750.4882,018.4061,779.2792,363.1761,803.9532,032.7111,772.152,392.5571,870.0452,053.0471,802.6952,411.6541,926.4312,073.7541,733.0332,178.3121,723.3191,969.4751,632.3772,287.6651,742.1482,005.4511,594.3082,286.21,696.0351,903.1541,561.8632,309.5031,832.8292,126.2251,616.1862,591.9512,149.2692,448.7872,047.832,929.52,342.22,564.72,1572,6081,863.52,063.91,784.82,255.61,750.21,874.31,5572,046.11,618.31,750.31,4861,892.61,458.61,584.71,362.81,742.41,361.71,480.91,299.91,636.61,262.51,378.91,178.61,5171,113.31,186.61,052.71,300.7918.8983.5889.31,183.5842.5820.2716.1933.3655.5646527.9500.8385.5305.8
Other Current Assets 123.47889.53495.64683.57799.14285.97594.6599.47197.78296.19375.09202.745189.082152.465177.145192.604151.41694.39959.83882.69894.79674.69868.75399.62781.20657.4550.35963.70358.20837.95636.30365.52767.90942.00744.37170.17547.82550.87353.69974.8550.05347.08146.86165.66450.06747.44241.8266.59444.56745.81534.62888.01744.17543.23442.53866.08144.04341.47243.71756.83350.20836.817127.54106.7251.17364.65866.11759.91541.91242.14371.19440.33941.72535.8835.42166.81943.63840.63152.5591,071.9632.33426.28938.95285.5740.71537.35555.50760.91918.79123.94824.74776.30943.01835.96853.54182.6854.60861.87572.24948.416.616.115.755.413.313.212.8359.49.9922.913.36.210.220.610.39.48.818.811.35.19.122.711.22.85.59.96.81.45.611.39.32.46.714.912.30.46.66.53.82.95.815.731.5
Total Current Assets 2,453.5422,708.1652,208.212,665.62,280.22,503.22,071.92,515.4191,930.1382,354.31,914.72,376.82,005.82,108.81,661.91,827.41,546.11,779.61,848.12,1801,867.92,0951,770.62,2881,854.22,045.41,729.82,170.81,759.92,092.81,837.92,090.51,736.71,882.71,668.92,150.91,748.92,206.91,888.42,040.71,733.91,942.71,6582,037.61,649.31,775.31,4921,944.61,602.61,826.91,591.71,971.21,601.21,7161,701.9261,993.11,646.61,855.61,749.5291,949.21,650.0271,931.4321,686.7552,506.5631,919.3532,176.1411,945.1882,506.1141,947.9842,222.7012,047.8462,538.6682,069.3572,402.0952,150.4792,561.6892,156.3952,578.9492,293.4913,309.3572,875.0063,155.5263,023.6913,603.5293,092.6113,502.143,130.2513,690.2042,945.0373,144.2892,814.513,330.762,789.3213,304.9142,842.9483,709.7353,406.5673,754.3423,423.7254,002.73,485.33,832.83,437.74,130.62,969.13,232.22,998.13,410.22,864.33,003.32,760.63,162.92,7092,865.82,658.22,989.92,513.82,677.42,524.82,806.72,408.62,567.62,456.72,698.62,302.42,453.42,366.92,554.42,094.62,164.82,088.62,233.11,816.91,903.61,854.72,040.31,658.81,577.31,526.31,618.51,303.91,276.31,220.1712.2635.8408.9
Non-Current Assets:
Property, Plant & Equipment, Net 1,083.8021,104.9021,116.9851,1291,129.31,141.61,152.21,182.7271,196.8661,2101,233.11,2601,281.51,3051,336.91,389.31,438.31,482.51,506.11,543.11,564.91,604.61,586.71,621.31,651.11,662.91,696.31,711.81,733.51,764.51,790.31,825.21,851.81,889.31,939.81,976.61,998.92,010.32,029.22,064.32,081.62,0962,134.22,164.52,198.72,228.12,2872,345.92,388.12,411.42,440.32,476.32,514.52,547.92,595.5142,649.72,697.72,717.92,780.8372,825.62,868.6212,918.5182,973.1513,119.7723,154.6613,182.2713,190.4443,276.7393,255.0553,208.813,157.9063,190.7473,182.9513,151.943,158.9033,224.2353,214.5243,202.6633,180.7563,154.683,146.7793,161.8123,197.4693,241.6223,248.2553,287.0023,370.5023,385.6373,376.3823,428.4783,455.7153,489.1183,502.1653,492.2983,508.3313,547.2773,577.8093,598.6223,619.1913,6583,629.93,631.33,684.63,6842,5462,503.52,501.52,449.52,392.42,298.82,186.92,110.72,025.92,010.32,024.32,056.51,973.51,942.91,960.91,918.91,879.21,874.61,892.11,837.81,783.81,770.51,662.21,606.41,373.11,378.41,338.41,312.81,195.51,129.41,088.81,0511,007.1933.9921.8903.7884.8818804.7713.9523.4405
Goodwill 00000000000000000000000000000000000000000000000000000000000000031.91231.91231.91231.91231.91234.51134.51134.51134.51134.51134.51134.511035.49535.495000000000000569.545000000606.216000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000000000000000000000000034.51135.49535.49535.49535.49536.73136.73136.73136.73139.21439.21439.21439.21439.21439.214569.5450573.446577.348581.248585.149598.287602.251606.216610.18647651.1655.2659.3649000000000000000000000000000000000000000000
Goodwill and Intangible Assets 0000000000000000000000000000000000000000000000-120.837000000000000000031.91231.91231.91231.91231.91234.51134.51134.51134.51134.51134.51134.51135.49535.49535.49535.49536.73136.73136.73136.73139.21439.21439.21439.21439.21439.214569.545569.545573.446577.348581.248585.149598.287602.251606.216610.18647651.1655.2659.3649000000000000000000000000000000000000000000
Long Term Investments 00000000000000000000000000000000000000000000009.20000000000000000-436.735-27.28800-440.8-430.89600-467.389-456.212-473.211-84.9020-482.869-497.980000000000000000000-686.422000000000000000000000000000000000000000000000000
Tax Assets 63.93564.01763.95147.64641.85430.84130.24329.128.934.826.824.823.514.723.34.9013.81214.33417.59019.06315.15112.5590210.346216.219220.633225.6840250.663252.350106.82376.986166.7660124.33286.309169.418091.84883.512111.637111.63779.98974.342128.988135.61064.057101.6290.58129.79136.48389.02789.02744.58741.64500436.73527.28800440.8430.89600467.389456.212473.21184.9020482.869497.980000000000000000000686.422000000000000000000000000000000000000000000000000
Other Non-Current Assets 60.58360.07259.7655.756.962.462.863.64664.35665.468.968.669.469.170.274.575.575.376.163.18864.96661.8174.158.23762.14960.64124742.35439.68136.96734.216268.53.8371.25256.9145.877177.51489.034252.5127.768168.29185.482256.4165.952175.988146.163269.7188.911196.458148.712138.4972-2.457-28.62-13.85539.50932.917-15.527-13.06632.71337.55683.14285.938144.623159.765166.459170.585169.79175.884170.959167.752170.059169.53175.119173.026142.893172.368184.6181.839158.896171.485156.108153.206130.855126.27159.297135.965227.594227.178228.653234.789256.332261.756271.029262.881289.183277.954273.596265.108421.9461.5437.2396465.8113.4100.492.2107.490.4111.4112.2140.4171.7136.296124.5150.5131.892.1119.5137.7112.181.5104.3113.888.97887.2132.868.871.570.671.96764.561.658.558.648.256.449.643.642.772.154.247.7
Total Non-Current Assets 1,208.321,228.9911,240.6961,232.31,232.21,245.81,2691,277.2141,291.4651,304.51,330.91,363.41,377.71,398.91,430.61,478.51,537.11,562.71,582.21,620.11,644.21,6841,660.81,698.61,728.41,736.11,943.31,964.51,989.42,022.12,050.22,093.72,106.32,142.92,196.72,229.32,253.42,266.12,281.72,316.42,336.22,350.92,390.62,422.32,458.22,485.92,556.72,614.82,658.92,689.12,714.42,548.32,576.12,620.92,672.242,7192,767.12,791.42,856.7982,902.92,947.8223,001.663,059.0893,296.3073,346.3383,380.6423,392.9413,478.4413,465.453,414.283,360.1693,395.3173,386.9923,361.573,366.443,402.6233,422.3873,422.7583,398.093,350.3073,354.9953,354.6513,387.4063,411.6913,413.7393,485.5133,545.6813,652.4453,642.7744,226.6764,260.0494,318.8964,341.2694,344.5754,356.3614,434.7474,458.0144,478.4344,494.4794,726.94,742.54,723.74,739.94,798.82,659.42,603.92,593.72,556.92,482.82,410.22,299.12,251.12,197.62,146.52,120.32,1812,1242,074.72,0532,038.42,016.91,986.71,973.61,942.11,897.61,859.41,740.21,693.61,505.91,447.21,409.91,383.41,267.41,196.41,153.31,112.61,065.6992.5970960.1934.4861.6847.4786577.6452.7
Total Assets 3,661.8623,937.1563,448.9063,897.93,512.43,7493,340.93,792.6333,221.6033,658.83,245.63,740.23,383.53,507.73,092.53,305.93,083.23,342.33,430.33,800.13,512.13,7793,431.43,986.63,582.63,781.53,673.14,135.33,749.34,114.93,888.14,184.23,8434,025.63,865.64,380.24,002.34,4734,170.14,357.14,070.14,293.64,048.64,459.94,107.54,261.24,048.74,559.44,261.54,5164,306.14,519.54,177.34,336.94,374.1664,712.14,413.74,6474,606.3274,852.14,597.8494,933.0924,745.8445,802.875,265.6915,556.7835,338.1295,984.5555,413.4345,636.9815,408.0155,933.9855,456.3495,763.6655,516.9195,964.3125,578.7826,001.7075,691.5816,659.6646,230.0016,510.1776,411.0977,015.226,506.356,987.6536,675.9327,342.6496,587.8117,370.9657,074.5597,649.6567,130.597,649.4897,199.3098,144.4827,864.5818,232.7767,918.2048,729.68,227.88,556.58,177.68,929.45,628.55,836.15,591.85,967.15,347.15,413.55,059.75,4144,906.65,012.34,778.55,170.94,637.84,752.14,577.84,845.14,425.54,554.34,430.34,640.74,2004,312.84,107.14,2483,600.53,6123,498.53,616.53,084.33,1003,0083,152.92,724.42,569.82,496.32,578.62,238.32,137.92,067.51,498.21,213.4861.6
Liabilities & Equity:
Current Liabilities:
Account Payables 759.2151,023.899562.4081,181.198803.1421,007.542589.6271,276.312882.9341,057.707628.9871,279.265876.4251,070.593564.5011,025.998579.6531,046.288713.4631,200.141853.1611,098.529743.331,315.993823.986963.74657.5861,277.658873.5531,058.329635.8331,123.087760.624846.819494.2681,094.718730.338927.754530.8091,025.968658.239820.782464.871,035.827713.103847.625469.2371,028.163699.026813.948452.40800835.7491.536000494.372000457.0621,272.145744.162957.545565.2151,309.806774.2161,013.659581.9081,373.358913.1161,064.757630.6941,423.694894.8341,156.599820.2421,210.898731.3891,083.971679.8541,278.793764.891,040.732675.9621,187.769752.6371,012.664808.2311,360.359801.4381,140.823647.8431,286.149768.6341,059.091667.6261,520.5996.41,260.2840.91,315.5696.5810.65301,002.6629.5793.7536.7950589.5700.3559900.5572.8660.4545.5853.5525.6633.1529.5758.1522.9569.8549.1777.6467.9499.7437.3660.7421.6435.3384.5614.2376.1367.2310.4504316.9331.3273.5000
Short Term Debt 23.0711.59622.5048.4618.0479.0869.70255.13265.64456.14456.51211.61212.46913.48714.51428.624244.34415.98931.673114.998134.68316.1271.214192.287234.96162.074162.034249.179249.12990.50690.48220.2583.2363.3053.284129.2637.7010.860.8463.8280.8130.7980.784170.770.9181.3161.7129.359102.22678.67179.101201.49851.45651.40251.3551.2982.6063.5323.4943.45794.31202.274227.239487.205388.564403.007394.059439.275270.555199.426104.314205.034105.858204.13204.408103.728154.09196.33696.555426.824379.184167.932549.746320.322137.516138.936140.67425.58891.743101.658100.486251.475210.615210.598211.281110.503210.54110.571110.5649.827.5109.6166.71,201.8388.2397.3528571.4393302.8311.8370.4212.7373.7258.7327184.5187.7148268233.6204.3212.6282.8145217.7114.6261.7234.5277.5275.2251.5145.5257.3250.5315.8296180.5171.5200.9293254.1242.720.52320.2
Tax Payables 35.587.36933.95912.5115.68220.87.41835.65599.323.599.764122.80773.461118.439126.97385.65839.17622.24.542911.123.75717.19963.941.910.77720.30286.946.7021.96149.856.6106.877166.8154.1124.386.3169.4137.291.883.5140.8111.68074.3129135.600061.11900059.79100074.41500005.47723.4530019.33326.52971.4060091.76893.873000000000000000000012.991000000000000000000000000000000000000000000000000
Deferred Revenue 07.4266.307-1,168.7-803.110.09542.2789.969-18.2727.5116.2986.5215.118-1,075.53423.453-19.432-21.956-25.5923.4900013.487-25.961-26.3970116.831-1.082-1.05800-3.258-3.2360258.07000154.061000137.191000000000000000000043.486-1,632.14500188.094000215.898000227.38800000000000000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities -37.4927.426208.88500.03392.159238.83217.387-38.227105.574199.325-93.243-117.689-68.5275.423-121.165-78.446-29.573163.48411.3114.38835.69177.8911.0178.03888.575178.08-10.777-20.302-0.039203.5020-21.961-0.038197.0640.023-0.014-0.034-39.1660.0320.0090.01838.2660.0480.012-0.028184.569-0.0110.042-0.012203.2551,101.502770.944101.598227.2071,079.002738.194873.468211.3651,077.443714.428905.105111.463027.28839.471224.8960055.696290.893000312.2980.96500128.436478.351113.566141.893106.487014.94239.9569.82919.53720.50522.91519.35403.5185.9417.57317.72319.763032.4044.220.442.486.2126.226.850.640.943.418.558.746.219.62.443.85225.67.34565.531.515.94653.939.822.345.125.8186.728.224.824.912.330.62816.59.430.551.334.730.250.366.2315.9266.1241.5
Total Current Liabilities 780.2931,130.29827.7561,202.2926.81,190.88591,356.249946.0061,318.7966.21,297.48941,089.1772.91,060.4831.21,071.8930.81,3311,006.21,179.4933.51,533.11,084.21,278.31,039.61,526.91,122.71,235.7976.51,143.4763.8899.9751.21,330.88151,095.5885.31,214.1745.4991776.21,298.4797.5989.7767.11,137.6875.51,021.6870.41,303822.4988.7831.2121,130.3740.8877769.0221,080.9808.7381,107.379913.6651,759.351,160.0141,400.0231,184.171,754.5581,068.2241,268.781977.1151,597.7251,045.5031,340.2931,147.3921,608.3871,140.6931,346.8081,045.2332,116.0731,224.1391,393.7961,336.0871,599.115917.3481,219.618886.4611,632.894864.8851,137.237928.0711,611.8341,015.5711,357.361876.6971,414.375998.9371,182.653810.5941,534.51,044.31,412.21,093.82,643.51,111.51,258.51,098.91,617.41,0411,155.2894.71,340804.61,117.8869.71,253.1764.6893.17591,153775.1883.47961,080.7690.2832.6689.51,057.3709.1805.4737.3937.1579.4723.2663946.5681.5578.2533.2739.6640.1635.7582.4336.4289.1261.7
Non-Current Liabilities:
Long Term Debt 548.954551.784553.189547.68543.698545.072545.518547.559547.785549.786552.216595.275597.385600.42599.241593.406596.186599.624599.087599.661603.388604.173567.235567.514567.785568.051568.309568.561568.806729.888730.094817.494817.689820.147820.33822.292822.525820.481820.704820.921821.133821.341821.544821.742821.935822.125822.309822.49822.782823.359823.938844.535906.599907.621908.629909.625956.353969.132970.009770.877775.118775.966981.805782.636807.366985.32785.904886.559887.429888.326984.939985.7811,088.1971,089.4191,090.7521,175.8391,177.1221,326.2631,343.0061,366.7761,772.2231,869.1651,872.7761,872.8932,037.1192,164.1852,211.6062,213.5312,212.6652,175.3482,145.0362,168.5932,221.4812,355.3322,396.5772,646.3672,748.9772,916.7642,919.2753,554.23,5573,5593,561.22,676.41,373.71,475.91,377.91,330.71,332.71,284.71,186.71,239.21,294.41,099.41,1781,171.91,1751,1961,200.81,202.41,208.11,260.51,269.91,339.31,340.41,352.81,414.11,333.61,085.51,0371,038.51,084.7951.2862.9870.8841.1792.5770.3772.5637.7676.2644.9646.1446.2314200.7
Deferred Revenue Non-Current 0085.22700083.90900080.4210061.367000000000000000000000000194.319000230.2480000000000000000200200200378.348000436.541000452.886200000000000000000531.5790000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000.9680002.0220002.41400-61.36700003.513.814.317.613.51915.212.6116.8210.3216.2220.6225.7243.9250.7252.3258.1157.6164.7177.1194.3191.3203215.4230.2236.3248247.7255.7282.3295301.7310.6333.1311.3328.9341.689344.3331.4339.7349.722358366.036370.578378.348436.735421.796435.633436.541440.8430.896439.951452.886467.389456.212473.211479.123486.789482.869497.98509.589616.624616.328611.923617.236680.457669.881673.6645.02658.884660.397647.745643.965624.816624.797638.604638.648696.06685.811686.422702.467714.2681.1681.1681.1642.7322322307.1261.1261.1261.1261.1226.7226.7252.5252.5294.5294.5294.5294.5282.6282.6282.6282.6251.9245.7245.7171.5141.6139.3139.3139.3109.3109.3109.3109.395.995.995.995.988.688.686.886.872.253.636.9
Other Non-Current Liabilities 383.694380.09370.893334.457332.326330.036326.033279.471278.811277.964275.937283.323282.533280.522279.389271.324284.527274.435277.091257.07256.615258.561252.218260.757256.188253.037240.16449.289455.126238.276464.108487.184242.1493.601497.05409.935416.725253.038335.134424.469231.709445.524228.439230.858477.157473.975233.492247.633246.729245.617252.264206.51206.027206.819205.916211.241209.497213.518213.471208.3219.368221.68-357.437224.813218.595219.817-219.138223.198221.894208.596-246.764718.439248.098262.754259.111251.237252.771270.37269.056152.732150.407147.497147.901137.763138.074128.779137.07112.117116.327153.066157.511145.258126.15129.061125.988114.246117.841121.541121.455-0.1-0.100000000.100.10.100.1-0.4000-0.10.20.10.10.20000-0.400.100.10.100.10000136.600.10.10.50.50.4
Total Non-Current Liabilities 932.648931.874924.082882.1876.1875.1871.5827.03826.596827.8828.2878.6879.9880.9878.6864.7880.7874.1876.2856.7860862.7819.5828.2823.9821.1925.31,017.81,023.91,188.81,194.21,304.61,310.51,313.71,319.11,232.21,239.21,250.61,265.51,245.41,255.81,266.81,280.21,288.91,299.11,296.11,311.41,352.41,364.51,370.71,390.81,384.11,423.91,443.31,456.2341,465.21,497.21,522.31,533.2021,537.21,560.5221,568.2241,381.0641,444.1841,447.7571,640.771,439.8481,550.5571,540.2191,536.8731,643.9471,904.221,792.5071,825.3841,828.9861,913.8651,912.7622,094.6132,121.6512,136.1322,538.9582,628.5852,637.9132,691.1132,845.0742,966.5642,993.6963,516.1112,989.3892,976.1592,946.5122,938.6672,972.4283,122.9973,161.2133,456.6733,552.6293,724.7273,743.1974,268.34,2384,240.14,242.33,319.11,695.71,797.91,6851,591.81,593.91,545.81,447.91,4661,521.11,3521,430.11,466.41,469.51,490.51,495.21,485.21,490.81,543.21,552.71,591.21,586.11,598.51,585.61,474.81,224.81,176.41,177.81,194.11,060.6972.2980.2937888.4866.2868.4862.9764.8731.8733518.9368.1238
Total Liabilities 1,712.9412,062.1641,751.8382,084.31,802.92,065.91,730.52,183.2791,772.6022,146.51,794.42,1761,773.91,9701,651.51,925.11,711.91,945.91,8072,187.71,866.22,042.11,7532,361.31,908.12,099.41,964.92,544.72,146.62,424.52,170.72,4482,074.32,213.62,070.32,5632,054.22,346.12,150.82,459.52,001.22,257.82,056.42,587.32,096.62,285.82,078.52,4902,2402,392.32,261.22,687.12,246.32,4322,287.4462,595.52,2382,399.32,302.2242,618.12,369.262,675.6032,294.7293,203.5342,607.7713,040.7932,624.0183,305.1152,608.4432,805.6542,621.0623,501.9452,838.013,165.6772,976.3783,522.2523,053.4553,441.4213,166.8844,252.2053,763.0974,022.3813,9744,290.2283,762.4224,186.1823,880.1575,149.0053,854.2744,113.3963,874.5834,550.5013,987.9994,480.3584,037.914,871.0484,551.5664,907.384,553.7915,802.85,282.35,652.35,336.15,962.62,807.23,056.42,783.93,209.22,634.92,7012,342.62,8062,325.72,469.82,299.82,719.52,234.12,383.62,254.22,638.22,265.92,426.62,348.72,671.92,276.32,431.12,275.12,532.11,933.91,981.81,915.12,131.21,6401,695.41,643.21,883.51,569.91,444.41,401.61,602.51,404.91,367.51,315.4855.3657.2499.7
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.40.4000
Common Stock 1.241.241.241.241.241.241.241.241.241.241.241.241.241.241.241.241.241.2391.2391.2391.2391.2391.2391.2391.2391.2391.2391.2381.2381.2381.2381.2381.2381.2381.2381.2381.2381.2371.2371.2371.2371.2371.2371.2371.2371.2371.2371.2281.2271.2271.2251.2251.2251.2211.2171.2111.2111.211.2091.2091.2091.2091.2061.2061.2061.2061.2051.2051.2041.2041.2021.1981.1961.1931.1931.1891.1881.1871.1861.1751.1741.1691.1691.1671.1671.1671.1671.1661.1661.1631.1581.1571.1571.1561.1561.1551.1551.1551.1551.21.2000000000000000000000000000000000000000000000
Retained Earnings 6,294.6936,224.2686,048.2886,126.2775,975.0285,846.8025,648.75,619.8135,435.3315,275.3715,027.9225,002.0744,808.7374,626.2434,471.2694,407.5324,378.9884,391.0394,556.4944,492.5114,490.7594,533.9734,458.0064,375.4794,370.784,376.4084,365.2194,210.5074,198.8554,217.9724,153.8444,099.2564,078.8244,069.1513,994.2113,912.6263,869.5493,841.993,734.8913,606.8713,554.173,522.3143,413.243,296.7883,248.623,214.4463,099.5663,274.6293,228.4743,199.8483,107.3442,968.0762,742.6242,727.8792,653.4372,546.3382,534.5942,530.4332,484.4472,407.8862,402.8282,432.4382,427.7272,580.0132,639.0212,680.3732,680.692,643.5162,657.9192,686.2992,647.3882,495.6032,485.182,472.6352,414.4912,319.0732,325.0612,340.7042,305.9932,200.6082,222.6592,252.0452,201.6232,153.7242,172.8972,226.6332,205.6742,136.8112,145.2952,672.3512,617.6082,519.4432,562.9192,584.62,558.9332,634.4672,632.1222,622.0292,579.5672,557.92,527.42,495.52,432.82,362.72,417.22,373.52,314.72,207.72,167.82,1282,074.21,967.71,940.61,904.51,851.51,825.81,778.11,742.91,697.91,582.41,5351,503.51,457.41,348.41,308.21,271.31,225.41,126.51,084.31,050.11,007.3916.2879.4845.6809.3718.8688.3661.4633.8550.1527.6510.1491.9383.2296.5225.8
Accumulated Other Comprehensive Income/Loss -83.321-85.264-87.208-61.689-63.034-64.378-65.722-22.254-22.435-22.617-22.798-33.35-33.878-34.406-34.935-29.768-30.198-30.628-31.059-12.809-12.809-12.809-12.809-17.685-17.785-17.886-15.444-11.137-11.137-11.137-11.137-16.559-16.746-16.932-17.118-29.314-29.886-30.457-31.029-22.842-23.253-23.664-24.074-25.305-25.785-26.265-31.275-36.28-37.198-38.116-39.034-16.597-17.008-17.419-17.83-20.87-21.346-21.822-22.298-15.874-16.207-16.539-16.872-20.937-21.361-21.786-22.211-19.946-20.374-20.836-21.229-14.574-14.574-14.574-14.574-13.333-13.333-13.333-13.333-11.281-11.281-11.281-11.281-4.496-4.496-4.496-4.49600000000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -4,263.691-4,265.252-4,265.252-4,252.19-4,203.718-4,100.53-3,985.58-3,989.445-3,965.135-3,741.661-3,555.146-3,405.764-3,166.52-3,055.38-2,996.566-2,998.175-2,978.716-2,965.244-2,903.415-2,868.558-2,833.345-2,785.495-2,768.055-2,733.757-2,679.76-2,677.675-2,642.859-2,609.961-2,586.235-2,517.661-2,426.528-2,347.73-2,294.62-2,241.445-2,183.026-2,067.395-1,892.845-1,685.829-1,685.829-1,687.716-1,463.23-1,464.128-1,398.206-1,400.15-1,213.234-3,189.418-1,099.353-1,170.163-1,171.026-1,039.199-1,017.516-918.747-795.885-806.818-550.104-410.114-338.792-262.073-159.255-159.255-159.241-159.619-160.946-160.946-160.946-143.803-145.573-145.335-33.758-35.34-68.801-50.187-53.463-61.266-60.569-64.86912.41131.72830.85116.95754.35245.86345.58643.01842.78146.58861.85155.66755.49752.47649.63146.97646.93651.79669.731106.233148.159170.633252.112367.7416.9408.3407.1403.7403.7405.8492.8549.8544584.1642.5639.9639.9637.6626.8625.2625.2625.2625.3624.1624.2623.8623.8620615.1610606.2589581.9579.7575.7568.7564.5558.6555.1550.2465.8463.6460.5425.6305.4259.9259.8259.7259.7136.1
Total Shareholders Equity 1,948.9211,874.9921,697.0681,813.61,709.51,683.11,610.41,609.3541,449.0011,512.31,451.21,564.21,609.61,537.71,4411,380.81,371.31,396.41,623.31,612.41,645.91,736.91,678.41,625.31,674.51,682.11,708.21,590.61,602.71,690.41,717.41,736.21,768.71,8121,795.31,817.21,948.12,126.92,019.31,897.62,068.92,035.81,992.21,872.62,010.91,975.41,970.22,069.42,021.52,123.72,044.91,832.41,9311,904.92,086.722,116.62,175.72,247.72,304.1032,2342,228.5892,257.4892,251.1152,399.3362,457.922,515.992,514.1112,479.442,604.9912,631.3272,586.9532,432.042,418.3392,397.9882,340.5412,242.062,325.3272,360.2862,324.6972,207.4592,266.9042,287.7962,237.0972,193.4132,212.3492,269.8922,264.1962,193.6442,201.9582,725.992,668.3972,567.5762,611.0122,637.5522,629.822,741.8552,781.4362,793.8172,832.8342,926.82,945.52,904.22,841.52,766.82,821.32,779.72,807.92,757.92,712.22,712.52,717.12,6082,580.92,542.52,478.72,451.42,403.72,368.52,323.62,206.92,159.62,127.72,081.61,968.81,923.71,881.71,8321,715.91,666.61,630.21,583.41,485.31,444.31,404.61,364.81,269.41,154.51,125.41,094.7976.1833.4770.4752.1642.9556.2361.9
Total Equity 1,948.9211,874.9921,697.0681,813.61,709.51,683.11,610.41,609.3541,449.0011,512.31,451.21,564.21,609.61,537.71,4411,380.81,371.31,396.41,623.31,612.41,645.91,736.91,678.41,625.31,674.51,682.11,708.21,590.61,602.71,690.41,717.41,736.21,768.71,8121,795.31,817.21,948.12,126.92,019.31,897.62,068.92,035.81,992.21,872.62,010.91,975.41,970.22,069.42,021.52,123.72,044.91,832.41,9311,904.92,086.722,116.62,175.72,247.72,304.1032,2342,228.5892,257.4892,451.1152,599.3362,657.922,515.992,714.1112,679.442,804.9912,831.3272,786.9532,432.042,618.3392,597.9882,540.5412,442.062,525.3272,560.2862,524.6972,407.4592,466.9042,487.7962,437.0972,724.9922,743.9282,801.4712,795.7752,193.6442,733.5373,257.5693,199.9763,099.1553,142.5913,169.1313,161.3993,273.4343,313.0153,325.3963,364.4132,926.82,945.52,904.22,841.52,966.82,821.32,779.72,807.92,757.92,712.22,712.52,717.12,6082,580.92,542.52,478.72,451.42,403.72,368.52,323.62,206.92,159.62,127.72,081.61,968.81,923.71,881.71,8321,715.91,666.61,630.21,583.41,485.31,444.31,404.61,364.81,269.41,154.51,125.41,094.7976.1833.4770.4752.1642.9556.2361.9
Total Liabilities & Shareholders Equity 3,661.8623,937.1563,448.9063,897.93,512.43,7493,340.93,792.6333,221.6033,658.83,245.63,740.23,383.53,507.73,092.53,305.93,083.23,342.33,430.33,800.13,512.13,7793,431.43,986.63,582.63,781.53,673.14,135.33,749.34,114.93,888.14,184.23,8434,025.63,865.64,380.24,002.34,4734,170.14,357.14,070.14,293.64,048.64,459.94,107.54,261.24,048.74,559.44,261.54,5164,306.14,519.54,177.34,336.94,374.1664,712.14,413.74,6474,606.3274,852.14,597.8494,933.0924,745.8445,802.875,265.6915,556.7835,338.1295,984.5555,413.4345,636.9815,408.0155,933.9855,456.3495,763.6655,516.9195,964.3125,578.7826,001.7075,691.5816,659.6646,230.0016,510.1776,411.0977,015.226,506.356,987.6536,675.9327,342.6496,587.8117,370.9657,074.5597,649.6567,130.597,649.4897,199.3098,144.4827,864.5818,232.7767,918.2048,729.68,227.88,556.58,177.68,929.45,628.55,836.15,591.85,967.15,347.15,413.55,059.75,4144,906.65,012.34,778.55,170.94,637.84,752.14,577.84,845.14,425.54,554.34,430.34,640.74,2004,312.84,107.14,2483,600.53,6123,498.53,616.53,084.33,1003,0083,152.92,724.42,569.82,496.32,578.62,238.32,137.92,067.51,498.21,213.4861.6