Dicker Data Limited
ASX:DDR.AX
8.96 (AUD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||
Net Income
| 35.442 | 44.56 | 37.585 | 38.706 | 34.341 | 41.468 | 32.094 | 27.792 | 29.39 | 30.536 | 23.775 | 16.669 | 15.798 | 13.979 | 12.963 | 13.075 | 12.549 | 10.438 | 10.061 | 1.56 | 6.3 | 1.297 | 2.312 | 5.976 | 2.312 | 3.27 | 2.069 | 2.069 | 2.069 | 2.069 | 1.533 | 1.533 | 1.533 | 1.533 |
Depreciation & Amortization
| 7.11 | 7.138 | 6.836 | 6.6 | 5.695 | 5.119 | 3.985 | 3.228 | 3.151 | 2.77 | 1.809 | 1.271 | 1.262 | 1.234 | 1.252 | 1.308 | 1.474 | 1.711 | 2.217 | 1.165 | 0.353 | 0.367 | 0.175 | 0.359 | 0.175 | 0.318 | 0.171 | 0.171 | 0.171 | 0.171 | 0.175 | 0.175 | 0.175 | 0.175 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 84.351 | 0 | -104.36 | 0 | -163.156 | 0 | -21.205 | 0 | -70.056 | 0 | -47.146 | 0 | -24.615 | 0 | 11.654 | 0 | -48.848 | 0 | 24.415 | 0 | 0 | 0 | -3.626 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 38.421 | 0 | -68.296 | 0 | -90.925 | 0 | -32.886 | 0 | -57.389 | 0 | -31.73 | 0 | -44.323 | 0 | 1.336 | 0 | -17.607 | 0 | 0.054 | 0 | 0 | 0 | 4.266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 44.258 | 0 | -39.696 | 0 | -72.947 | 0 | 7.187 | 0 | -14.944 | 0 | -16.924 | 0 | 18.46 | 0 | 9.304 | 0 | -31.714 | 0 | 24.375 | 0 | 0 | 0 | -8.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 1.672 | 0 | 3.632 | 0 | 0.716 | 0 | 4.494 | 0 | 2.277 | 0 | 1.508 | 0 | 1.248 | 0 | 1.014 | 0 | 0.473 | 0 | -0.014 | 0 | 0 | 0 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -16.354 | -3.939 | 5.889 | -66.104 | 6.49 | -54.472 | 10.629 | 4.544 | 4.031 | -31.933 | -6.27 | 51.478 | -27.304 | 11.681 | 24.241 | -12.712 | 32.395 | 28.919 | -27.061 | -30.207 | 12.245 | -1.664 | -2.487 | -21.115 | -2.487 | 10.201 | -2.24 | -2.24 | -2.24 | -2.24 | -1.708 | -1.708 | -1.708 | -1.708 |
Operating Cash Flow
| 26.198 | 33.483 | 36.638 | -33.998 | 35.136 | -18.123 | 38.738 | 29.108 | 30.27 | -4.167 | 15.696 | 22.272 | -10.244 | 2.279 | 38.456 | 13.325 | 46.418 | -7.78 | -14.783 | -3.067 | 18.898 | 0 | 0 | -18.406 | 0 | 13.789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -2.727 | -6.015 | -8.14 | -5.504 | -5.906 | -2.265 | -4.815 | -19.658 | -28.467 | -8.985 | -1.906 | -1.051 | -0.968 | -2.66 | -0.599 | 18.188 | -18.973 | -0.226 | -0.95 | -2.611 | -0.708 | -0.838 | -0.96 | -0.725 | -0.96 | -3.012 | -0.266 | -0.266 | -0.266 | -0.266 | -0.56 | -0.56 | -0.56 | -0.56 |
Acquisitions Net
| 0 | 0.025 | -4.679 | 0.267 | -21.161 | -63.64 | 0 | 0.064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -43.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.047 | 0.061 | 0.062 | -0.018 | 0.106 | -0.001 | -0.001 | 0.063 | -0.002 | 35.245 | 0 | -0.01 | 0 | -0.082 | -0.016 | -18.465 | -0.032 | -0.022 | -0.052 | 0.051 | -0.017 | 4.796 | -0.194 | -0.016 | -0.194 | -0.087 | -2.983 | -2.983 | -2.983 | -2.983 | 1.81 | 1.81 | 1.81 | 1.81 |
Investing Cash Flow
| -2.68 | -5.99 | -12.819 | -5.237 | -27.067 | -65.905 | -4.815 | -19.594 | -28.467 | 27.015 | -1.906 | -1.061 | -0.968 | -2.742 | -0.615 | -0.277 | -19.005 | -0.248 | -1.002 | -45.925 | -0.725 | 3.958 | -1.154 | -0.741 | -1.154 | -3.099 | -3.249 | -3.249 | -3.249 | -3.249 | 1.25 | 1.25 | 1.25 | 1.25 |
Financing Activities: | ||||||||||||||||||||||||||||||||||
Debt Repayment
| 28.466 | 0 | 15.028 | 0 | -1.493 | 0 | 8.355 | 0 | -41.517 | 0 | 20 | 0 | 22 | 0 | -15 | 0 | -10.048 | 0 | 26.051 | 0 | -13.442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 70.228 | 0 | 0 | -9.953 | 0 | 63.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.075 | 0.075 | 0.075 | 0.075 | 0.076 | 0.076 | 0.076 | 0.076 | 0.25 | 0.25 | 0.25 | 0.25 |
Common Stock Repurchased
| 0 | 0 | 0 | -71.815 | 0 | 0 | -0.047 | 0 | -23.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.532 | 0 | 0 | 0 | 0 | -0.118 | -0.118 | -0.118 | -0.118 |
Dividends Paid
| -45.533 | -34.86 | -21.872 | -44.538 | -46.786 | -29.56 | -27.333 | -24.879 | -29.01 | -22.934 | -16.05 | -13.76 | -14.02 | -12.527 | -12.916 | -11.873 | -11.917 | -11.317 | -2.686 | -1.316 | -5.096 | 0 | 0 | -3.811 | 0 | -4.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -1.665 | -10.264 | 0 | 69.255 | 59.578 | 75.765 | -0.03 | 28.339 | 63.544 | -1.694 | 0 | -7 | 0 | -5 | 0 | -4.999 | 0 | 23.895 | 0.002 | 68.399 | 0 | 3.958 | 0.829 | 21.554 | 0.829 | -4.582 | -2.107 | -3.249 | -2.107 | -3.249 | 2.4 | 1.25 | 2.4 | 1.25 |
Financing Cash Flow
| -18.732 | -45.124 | -6.844 | 24.717 | 11.299 | 46.205 | -19.055 | 3.46 | -6.982 | -24.628 | 3.95 | -20.76 | 7.98 | -17.527 | -27.916 | -16.872 | -21.965 | 12.578 | 23.367 | 67.083 | -18.538 | 3.958 | -1.154 | 17.743 | -1.154 | -9.003 | -3.249 | -3.249 | -3.249 | -3.249 | 1.25 | 1.25 | 1.25 | 1.25 |
Other Information: | ||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 12.263 | -12.263 | 7.413 | -7.413 | 30.368 | -30.368 | 22.573 | -22.573 | 6.613 | -6.613 | 9.394 | -9.393 | 17.458 | -17.459 | 15.835 | -15.834 | 3.702 | -18.231 | 0.505 | 0 | 0 | -0.505 | 0 | 0.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 16.393 | -17.631 | 16.975 | -14.518 | 19.368 | -37.823 | 14.868 | 12.974 | -5.179 | -1.78 | 24.353 | -6.162 | 6.162 | -27.383 | 27.383 | -21.283 | 21.283 | -11.284 | 11.284 | -0.14 | 0.14 | 4.432 | 0.071 | -1.783 | 0.071 | 1.854 | 0.055 | 0.055 | 0.055 | 0.055 | -0.005 | -0.005 | -0.005 | -0.005 |
Cash At End Of Period
| 16.393 | 11.607 | 29.238 | 12.263 | 26.781 | 7.413 | 45.236 | 30.368 | 17.394 | 22.573 | 24.353 | 0 | 6.162 | 0 | 27.383 | 0 | 21.283 | 0 | 11.284 | 0 | 0.14 | 4.558 | 0.126 | 0.126 | 0.126 | 1.909 | 0.056 | 0.056 | 0.056 | 0.056 | 0 | 0 | 0 | 0 |