DuPont de Nemours, Inc.
NYSE:DD
77.25 (USD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,651 | 1,509 | 2,347 | 2,803 | 1,338 | 4,885 | 3,525 | 3,662 | 1,785 | 1,439 | 1,672 | 2,011 | 1,670 | 3,962 | 4,384 | 2,544 | 4,008 | 3,737 | 1,748 | 1,540 | 2,107 | 1,661 | 11,543 | 13,482 | 6,939 | 9,244 | 10,281 | 13,438 | 13,148 | 6,218 | 5,848 | 6,607 | 7,032 | 7,309 | 6,610 | 8,577 | 7,623 | 6,224 | 6,288 | 5,654 | 5,768 | 3,843 | 4,385 | 5,940 | 5,272 | 4,883 | 3,514 | 4,318 | 3,885 | 4,128 | 3,608 | 5,444 | 2,206 | 2,223 | 3,562 | 7,039 | 3,223 | 3,068 | 2,923 | 2,846 | 2,581 | 2,648 | 2,956 | 2,800 | 2,261 | 2,111 | 1,673 | 1,736 | 1,945 | 1,976 | 2,377 | 2,757 | 3,134 | 3,162 | 3,389 | 3,806 | 3,179 | 3,162 | 3,357 | 3,108 | 2,402 | 2,294 | 1,926 | 2,392 | 2,566 | 2,276 | 1,931 | 1,484 | 500 | 299 | 234 | 220 | 480 | 203 | 244 | 215 | 210 | 190 | 228 | 506 | 369 | 218 | 155 | 123 | 226 | 374 | 371 | 235 | 277 | 1,186 | 1,881 | 1,903 | 2,712 | 2,573 | 3,529 | 2,839 | 4,105 | 4,751 | 632 | 569 | 683 | 832 | 705 | 407 | 701 | 590 | 585 | 375 | 382 | 725 | 309 | 236 | 732 | 793 | 756 | 204 | 333 | 376 | 589 | 117 | 225 | 418 | 261 | 114 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 1,319 | 1,302 | 0 | 8 | 0 | 0 | 0 | 0 | 2,001 | 0 | 147 | 31 | 31 | 32 | 6 | 8 | 119 | 134 | 370 | 507 | 257 | 956 | 1,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 2 | 1 | 1 | 1 | 79 | 188 | 153 | 35 | 36 | 35 | 32 | 31 | 39 | 44 | 84 | 38 | 43 | 47 | 42 | 47 | 71 | 105 | 89 | 48 | 64 | 63 | 44 | 68 | 100 | 246 | 89 | 90 | 221 | 462 | 706 | 672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,651 | 1,509 | 2,347 | 2,803 | 1,338 | 4,885 | 4,844 | 4,964 | 1,785 | 1,439 | 1,672 | 2,011 | 1,670 | 3,962 | 6,385 | 2,544 | 4,008 | 3,737 | 1,748 | 1,540 | 2,113 | 1,669 | 11,662 | 13,616 | 7,309 | 9,751 | 10,538 | 14,394 | 14,974 | 6,218 | 5,848 | 6,607 | 7,032 | 7,309 | 6,610 | 8,577 | 7,623 | 6,224 | 6,288 | 5,654 | 5,768 | 3,843 | 4,385 | 5,940 | 5,272 | 4,883 | 3,514 | 4,318 | 3,885 | 4,130 | 3,610 | 5,446 | 2,206 | 2,223 | 3,562 | 7,039 | 3,227 | 3,074 | 2,923 | 2,846 | 2,581 | 2,648 | 2,956 | 2,800 | 2,272 | 2,113 | 1,674 | 1,737 | 1,946 | 2,055 | 2,565 | 2,910 | 3,169 | 3,198 | 3,424 | 3,838 | 3,210 | 3,201 | 3,401 | 3,192 | 2,440 | 2,337 | 1,973 | 2,434 | 2,613 | 2,347 | 2,036 | 1,573 | 548 | 363 | 297 | 264 | 548 | 303 | 490 | 304 | 300 | 411 | 690 | 1,212 | 1,041 | 218 | 155 | 123 | 226 | 374 | 371 | 235 | 277 | 1,186 | 1,881 | 1,903 | 2,712 | 2,573 | 3,529 | 2,839 | 4,105 | 4,751 | 632 | 569 | 683 | 832 | 705 | 407 | 701 | 590 | 585 | 375 | 382 | 725 | 309 | 236 | 732 | 793 | 756 | 204 | 333 | 376 | 589 | 117 | 225 | 418 | 261 | 114 |
Net Receivables
| 2,363 | 2,313 | 2,365 | 2,370 | 2,399 | 2,315 | 2,438 | 2,518 | 2,257 | 2,267 | 2,327 | 2,711 | 2,908 | 2,826 | 2,609 | 3,551 | 3,623 | 3,646 | 3,869 | 3,834 | 3,962 | 4,214 | 18,746 | 3,391 | 19,548 | 20,303 | 19,788 | 16,893 | 18,256 | 10,864 | 9,710 | 9,024 | 9,108 | 6,320 | 5,686 | 5,021 | 5,417 | 6,013 | 5,958 | 6,013 | 6,460 | 6,833 | 6,863 | 6,162 | 4,896 | 10,478 | 10,405 | 9,679 | 9,966 | 9,887 | 10,506 | 9,626 | 10,116 | 10,751 | 10,353 | 9,044 | 9,574 | 9,180 | 10,455 | 9,195 | 8,787 | 8,603 | 6,533 | 6,856 | 9,601 | 11,356 | 10,540 | 9,684 | 9,427 | 9,304 | 8,775 | 8,048 | 8,324 | 8,044 | 7,554 | 7,926 | 7,797 | 7,284 | 7,788 | 7,357 | 6,901 | 6,582 | 6,380 | 5,820 | 5,328 | 5,521 | 5,276 | 5,485 | 5,211 | 5,714 | 5,227 | 5,098 | 6,874 | 6,405 | 6,197 | 5,385 | 5,333 | 4,698 | 4,911 | 4,614 | 4,112 | 4,065 | 4,195 | 4,537 | 4,602 | 4,557 | 4,787 | 4,958 | 4,609 | 4,560 | 4,693 | 4,396 | 4,405 | 4,458 | 4,485 | 4,109 | 4,376 | 4,649 | 5,203 | 4,458 | 4,228 | 4,059 | 4,166 | 3,832 | 3,682 | 3,877 | 3,830 | 3,730 | 3,966 | 4,152 | 3,965 | 4,215 | 4,250 | 4,402 | 4,749 | 4,538 | 4,872 | 4,552 | 4,757 | 4,219 | 3,768 | 3,229 | 2,368 | 2,187 |
Inventory
| 2,237 | 2,164 | 2,175 | 2,147 | 2,279 | 2,341 | 2,443 | 2,329 | 2,359 | 2,356 | 2,238 | 2,862 | 2,844 | 2,642 | 2,499 | 3,726 | 3,902 | 4,307 | 4,410 | 4,319 | 4,306 | 4,390 | 16,604 | 16,621 | 16,441 | 15,630 | 17,457 | 16,992 | 17,284 | 8,163 | 8,210 | 7,363 | 8,013 | 8,212 | 7,298 | 6,871 | 7,822 | 8,061 | 8,087 | 8,101 | 9,019 | 8,926 | 9,102 | 8,303 | 8,892 | 8,836 | 9,335 | 8,476 | 8,630 | 8,380 | 8,882 | 7,577 | 8,416 | 8,739 | 8,132 | 7,087 | 7,283 | 6,933 | 7,020 | 6,847 | 6,970 | 6,684 | 5,916 | 6,036 | 7,542 | 7,690 | 7,688 | 6,885 | 6,772 | 6,497 | 6,106 | 6,058 | 6,118 | 5,849 | 5,982 | 5,319 | 5,450 | 5,203 | 5,210 | 4,957 | 4,702 | 4,360 | 4,325 | 4,050 | 4,167 | 4,235 | 4,229 | 4,208 | 4,480 | 4,355 | 4,305 | 4,440 | 4,713 | 4,576 | 4,377 | 3,463 | 3,314 | 3,130 | 2,804 | 2,786 | 2,759 | 2,593 | 2,624 | 2,810 | 2,751 | 2,631 | 2,762 | 2,921 | 2,685 | 2,649 | 2,777 | 2,815 | 2,781 | 2,679 | 2,609 | 2,748 | 2,674 | 2,606 | 2,877 | 2,712 | 2,570 | 2,591 | 2,505 | 2,526 | 2,584 | 2,657 | 2,744 | 2,692 | 3,014 | 3,000 | 2,944 | 2,968 | 2,943 | 2,893 | 3,115 | 3,182 | 3,120 | 2,926 | 2,905 | 2,832 | 2,370 | 2,105 | 1,940 | 2,023 |
Other Current Assets
| 188 | 177 | 180 | 194 | 1,919 | 1,586 | 1,475 | 1,459 | 7,949 | 7,944 | 8,206 | 401 | 1,075 | 1,062 | 1,047 | 1,195 | 1,073 | 296 | 365 | 306 | 307 | 350 | 2,236 | 15,975 | 2,107 | 2,213 | 1,950 | 1,614 | 4,316 | 690 | 727 | 665 | 625 | 4,578 | 3,942 | 4,164 | 4,249 | 4,678 | 4,305 | 4,689 | 4,712 | 4,870 | 4,896 | 4,719 | 6,118 | 1,287 | 1,154 | 1,356 | 984 | 801 | 913 | 773 | 1,016 | 986 | 936 | 611 | 585 | 893 | 913 | 672 | 689 | 448 | 201 | 368 | 261 | 172 | 234 | 348 | 108 | 173 | 378 | 193 | 269 | 307 | 301 | 321 | 393 | 385 | 400 | 384 | 338 | 299 | 554 | 698 | 133 | 147 | 154 | 415 | 522 | 518 | 438 | 506 | 579 | 675 | 687 | 108 | 74 | 177 | 270 | 235 | 255 | 574 | 540 | 570 | 916 | 1,138 | 765 | 526 | 378 | 490 | 589 | 716 | 804 | 785 | 767 | 858 | 994 | 922 | 1,031 | 954 | 973 | 618 | 643 | 887 | 815 | 638 | 689 | 646 | 579 | 588 | 650 | 300 | 574 | 493 | 182 | 95 | 352 | 167 | 150 | 172 | 0 | 0 | 0 | 0 |
Total Current Assets
| 6,439 | 6,163 | 7,067 | 7,514 | 7,935 | 11,127 | 11,200 | 11,315 | 14,350 | 14,006 | 14,443 | 8,065 | 8,497 | 10,492 | 12,540 | 10,877 | 12,606 | 11,986 | 10,392 | 9,999 | 10,688 | 10,623 | 49,248 | 49,603 | 45,405 | 47,897 | 49,733 | 49,893 | 54,830 | 25,935 | 24,640 | 23,659 | 24,778 | 26,310 | 23,334 | 24,475 | 24,852 | 24,764 | 24,394 | 24,267 | 25,730 | 24,283 | 25,062 | 24,977 | 25,009 | 25,327 | 24,248 | 23,684 | 23,465 | 23,198 | 23,911 | 23,422 | 21,754 | 22,699 | 22,983 | 23,781 | 20,669 | 20,080 | 21,311 | 19,560 | 19,027 | 18,383 | 15,606 | 16,060 | 19,676 | 21,331 | 20,136 | 18,654 | 18,253 | 18,029 | 17,824 | 17,209 | 17,880 | 17,398 | 17,261 | 17,404 | 16,850 | 16,073 | 16,799 | 15,890 | 14,381 | 13,578 | 13,232 | 13,002 | 12,241 | 12,250 | 11,695 | 11,681 | 10,761 | 10,950 | 10,267 | 10,308 | 12,714 | 11,959 | 11,751 | 9,260 | 9,021 | 8,416 | 8,675 | 8,847 | 8,167 | 7,450 | 7,514 | 8,040 | 8,495 | 8,700 | 8,685 | 8,640 | 7,949 | 8,885 | 9,940 | 9,830 | 10,702 | 10,495 | 11,390 | 10,554 | 12,149 | 12,928 | 9,743 | 8,693 | 8,454 | 8,100 | 8,019 | 7,652 | 7,782 | 7,762 | 7,848 | 7,443 | 7,941 | 8,465 | 7,868 | 7,719 | 8,499 | 8,581 | 8,802 | 8,019 | 8,677 | 8,021 | 8,401 | 7,340 | 6,363 | 5,752 | 4,569 | 4,324 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 5,784 | 6,148 | 6,232 | 6,368 | 5,756 | 5,701 | 5,738 | 5,731 | 5,477 | 5,564 | 5,668 | 6,966 | 6,921 | 6,856 | 6,744 | 9,985 | 9,686 | 9,909 | 10,501 | 10,143 | 10,303 | 9,806 | 35,575 | 35,848 | 35,228 | 35,224 | 36,076 | 36,247 | 36,219 | 24,116 | 23,768 | 23,486 | 23,311 | 22,783 | 18,420 | 17,854 | 18,858 | 18,580 | 18,066 | 18,051 | 17,694 | 17,901 | 17,573 | 17,454 | 17,360 | 17,202 | 17,268 | 17,520 | 17,557 | 17,353 | 17,279 | 17,299 | 17,793 | 18,049 | 17,785 | 17,668 | 17,416 | 16,973 | 17,332 | 18,141 | 17,937 | 17,377 | 13,823 | 14,294 | 14,298 | 14,624 | 14,545 | 14,388 | 14,210 | 13,895 | 13,644 | 13,722 | 13,358 | 13,656 | 13,549 | 13,537 | 13,330 | 13,408 | 13,408 | 13,828 | 13,482 | 13,548 | 13,936 | 14,217 | 13,510 | 13,654 | 13,666 | 13,797 | 13,688 | 13,737 | 13,427 | 13,579 | 13,619 | 13,467 | 12,980 | 9,190 | 8,859 | 8,986 | 8,383 | 8,490 | 8,367 | 8,226 | 8,251 | 8,447 | 8,240 | 8,046 | 7,860 | 8,052 | 7,717 | 7,758 | 8,199 | 8,484 | 8,250 | 8,271 | 8,068 | 8,113 | 8,211 | 8,387 | 8,822 | 8,726 | 8,811 | 8,782 | 8,697 | 8,580 | 8,748 | 8,648 | 8,760 | 8,801 | 9,127 | 8,907 | 8,604 | 8,775 | 8,437 | 8,076 | 8,027 | 8,249 | 8,353 | 7,997 | 7,742 | 7,642 | 6,576 | 5,551 | 5,347 | 5,127 |
Goodwill
| 16,868 | 16,558 | 16,613 | 16,720 | 17,251 | 16,643 | 16,703 | 16,663 | 16,302 | 16,610 | 16,878 | 19,578 | 19,688 | 18,565 | 18,511 | 30,244 | 29,690 | 30,018 | 32,317 | 33,151 | 32,935 | 33,330 | 58,948 | 59,032 | 59,362 | 59,404 | 60,493 | 59,527 | 60,791 | 15,439 | 15,334 | 15,272 | 15,491 | 15,442 | 12,214 | 12,154 | 12,261 | 12,358 | 12,183 | 12,632 | 12,688 | 12,786 | 12,797 | 12,798 | 12,767 | 12,721 | 12,695 | 12,739 | 12,933 | 12,896 | 12,973 | 12,930 | 12,994 | 13,079 | 13,048 | 12,967 | 13,000 | 12,863 | 13,129 | 13,114 | 13,327 | 13,248 | 3,392 | 3,394 | 3,637 | 3,617 | 3,608 | 3,572 | 3,519 | 3,686 | 3,250 | 3,242 | 3,230 | 3,140 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 5,579 | 5,477 | 5,640 | 5,814 | 6,038 | 5,190 | 5,366 | 5,495 | 5,550 | 5,805 | 6,040 | 8,442 | 8,644 | 7,707 | 7,857 | 11,144 | 11,528 | 12,349 | 12,834 | 13,593 | 13,769 | 14,150 | 30,467 | 30,965 | 31,508 | 32,102 | 32,966 | 33,274 | 33,460 | 5,812 | 5,928 | 6,026 | 6,326 | 6,463 | 3,591 | 3,617 | 3,743 | 3,971 | 3,618 | 3,768 | 3,976 | 4,152 | 4,224 | 4,314 | 4,383 | 4,454 | 4,577 | 4,711 | 4,849 | 4,898 | 4,983 | 5,061 | 5,212 | 5,389 | 5,453 | 5,530 | 5,625 | 5,608 | 5,784 | 5,966 | 5,254 | 5,296 | 813 | 829 | 808 | 794 | 785 | 781 | 752 | 511 | 457 | 457 | 441 | 440 | 3,589 | 3,583 | 3,615 | 3,633 | 3,657 | 3,687 | 3,688 | 3,712 | 3,798 | 3,805 | 3,816 | 3,813 | 3,820 | 3,802 | 3,188 | 3,789 | 3,683 | 3,130 | 3,301 | 3,363 | 2,226 | 1,887 | 1,835 | 1,883 | 1,935 | 1,834 | 1,629 | 1,660 | 1,617 | 1,641 | 1,408 | 1,402 | 1,412 | 1,762 | 1,507 | 1,499 | 905 | 899 | 763 | 681 | 723 | 658 | 653 | 678 | 4,380 | 4,365 | 4,545 | 4,549 | 4,526 | 4,434 | 4,289 | 4,315 | 4,353 | 4,382 | 4,461 | 4,634 | 4,501 | 4,309 | 4,317 | 4,317 | 4,192 | 4,189 | 4,156 | 4,126 | 4,117 | 3,997 | 691 | 485 | 303 | 265 |
Goodwill and Intangible Assets
| 22,447 | 22,035 | 22,253 | 22,534 | 23,289 | 21,833 | 22,069 | 22,158 | 21,852 | 22,415 | 22,918 | 28,020 | 28,332 | 26,272 | 26,368 | 41,388 | 41,218 | 42,367 | 45,151 | 46,744 | 46,704 | 47,480 | 89,415 | 89,997 | 90,870 | 91,506 | 93,459 | 92,801 | 94,251 | 21,251 | 21,262 | 21,298 | 21,817 | 21,905 | 15,805 | 15,771 | 16,004 | 16,329 | 15,801 | 16,400 | 16,664 | 16,938 | 17,021 | 17,112 | 17,150 | 17,175 | 17,272 | 17,450 | 17,782 | 17,794 | 17,956 | 17,991 | 18,206 | 18,468 | 18,501 | 18,497 | 18,625 | 18,471 | 18,913 | 19,080 | 18,581 | 18,544 | 4,205 | 4,223 | 4,445 | 4,411 | 4,393 | 4,353 | 4,271 | 4,197 | 3,707 | 3,699 | 3,671 | 3,580 | 3,589 | 3,583 | 3,615 | 3,633 | 3,657 | 3,687 | 3,688 | 3,712 | 3,798 | 3,805 | 3,816 | 3,813 | 3,820 | 3,802 | 3,790 | 3,789 | 3,683 | 3,130 | 3,301 | 3,363 | 2,226 | 1,887 | 1,835 | 1,883 | 1,935 | 1,834 | 1,629 | 1,660 | 1,617 | 1,641 | 1,408 | 1,402 | 1,412 | 1,762 | 1,507 | 1,499 | 905 | 899 | 763 | 681 | 723 | 658 | 653 | 678 | 4,380 | 4,365 | 4,545 | 4,549 | 4,526 | 4,434 | 4,289 | 4,315 | 4,353 | 4,382 | 4,461 | 4,634 | 4,501 | 4,309 | 4,317 | 4,317 | 4,192 | 4,189 | 4,156 | 4,126 | 4,117 | 3,997 | 691 | 485 | 303 | 265 |
Long Term Investments
| 1,120 | 1,235 | 1,197 | 1,167 | 751 | 757 | 744 | 733 | 779 | 836 | 821 | 981 | 1,029 | 1,068 | 1,059 | 1,083 | 975 | 1,236 | 1,251 | 1,228 | 1,698 | 1,682 | 7,478 | 7,905 | 7,946 | 7,752 | 7,815 | 7,900 | 8,100 | 6,650 | 6,626 | 6,716 | 6,561 | 6,561 | 7,136 | 6,881 | 6,736 | 6,633 | 6,312 | 6,640 | 6,874 | 6,824 | 6,691 | 7,042 | 6,740 | 6,436 | 6,313 | 6,686 | 5,933 | 5,744 | 5,715 | 5,913 | 6,000 | 5,949 | 5,789 | 6,383 | 6,239 | 6,073 | 5,805 | 5,995 | 5,549 | 5,848 | 5,128 | 5,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 287 | 281 | 288 | 312 | 103 | 112 | 112 | 109 | 122 | 137 | 127 | 143 | 175 | 183 | 177 | 234 | 237 | 195 | 210 | 236 | 231 | 219 | 1,853 | 1,724 | 1,642 | 1,701 | 1,754 | 1,869 | 1,810 | 2,922 | 3,116 | 3,079 | 2,483 | 2,558 | 2,537 | 1,694 | 2,004 | 1,772 | 1,996 | 2,135 | 1,572 | 1,764 | 1,873 | 1,964 | 2,930 | 3,050 | 3,218 | 3,333 | 2,407 | 2,582 | 2,523 | 2,559 | 2,001 | 2,057 | 2,186 | 2,079 | 1,866 | 1,822 | 2,356 | 2,039 | 1,999 | 2,362 | 3,865 | 3,900 | 2,274 | 2,283 | 2,286 | 2,126 | 3,062 | 3,564 | 3,779 | 4,006 | 3,486 | 3,586 | 3,534 | 3,658 | 4,032 | 4,043 | 4,132 | 4,369 | 4,423 | 4,287 | 4,200 | 4,113 | 3,850 | 3,903 | 3,830 | 3,470 | 2,336 | 2,550 | 2,136 | 2,248 | 2,226 | 2,015 | 2,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1,384 | 691 | 680 | 657 | 1,299 | 1,267 | 1,345 | 1,354 | 1,519 | 1,482 | 1,416 | 1,532 | 1,061 | 968 | 916 | 7,337 | 7,419 | 1,060 | 482 | 1,046 | 495 | 1,033 | 6,216 | 2,953 | 3,362 | 3,287 | 3,604 | 3,454 | 3,479 | 1,373 | 1,416 | 1,273 | 1,674 | 1,407 | 1,208 | 1,351 | 1,430 | 1,256 | 1,220 | 1,303 | 1,039 | 1,046 | 1,013 | 952 | 1,017 | 952 | 985 | 932 | 2,224 | 2,171 | 2,214 | 2,040 | 1,197 | 1,225 | 1,198 | 1,180 | 1,186 | 1,175 | 1,829 | 1,122 | 3,937 | 3,654 | 1,532 | 1,272 | 9,472 | 9,504 | 9,297 | 9,280 | 7,873 | 7,230 | 7,076 | 6,945 | 8,182 | 7,923 | 7,631 | 7,752 | 7,910 | 7,730 | 7,976 | 8,111 | 7,375 | 7,059 | 6,716 | 6,754 | 6,888 | 6,877 | 6,876 | 6,812 | 6,213 | 6,079 | 5,838 | 6,250 | 6,192 | 6,143 | 6,381 | 7,308 | 7,377 | 7,477 | 6,689 | 6,328 | 5,709 | 5,769 | 5,767 | 5,702 | 5,226 | 5,443 | 5,567 | 5,586 | 5,572 | 5,179 | 5,342 | 5,460 | 5,269 | 4,987 | 4,882 | 4,257 | 3,927 | 3,976 | 5,074 | 4,761 | 5,000 | 5,001 | 5,017 | 4,839 | 4,638 | 4,506 | 4,544 | 4,734 | 4,325 | 4,293 | 4,199 | 3,924 | 3,876 | 3,764 | 3,590 | 3,496 | 3,387 | 3,366 | 3,140 | 3,187 | 2,609 | 2,568 | 2,023 | 2,114 |
Total Non-Current Assets
| 31,022 | 30,390 | 30,650 | 31,038 | 31,198 | 29,670 | 30,008 | 30,085 | 29,749 | 30,434 | 30,950 | 37,642 | 37,518 | 35,347 | 35,264 | 60,027 | 59,535 | 54,767 | 57,595 | 59,397 | 59,431 | 60,220 | 140,537 | 138,427 | 139,048 | 139,470 | 142,708 | 142,271 | 143,859 | 56,312 | 56,188 | 55,852 | 55,846 | 55,214 | 45,106 | 43,551 | 45,032 | 44,570 | 43,395 | 44,529 | 43,843 | 44,473 | 44,171 | 44,524 | 45,197 | 44,815 | 45,056 | 45,921 | 45,903 | 45,644 | 45,687 | 45,802 | 45,197 | 45,748 | 45,459 | 45,807 | 45,332 | 44,514 | 46,235 | 46,377 | 48,003 | 47,785 | 28,553 | 29,414 | 30,489 | 30,822 | 30,521 | 30,147 | 29,416 | 28,886 | 28,206 | 28,372 | 28,697 | 28,745 | 28,303 | 28,530 | 28,887 | 28,814 | 29,173 | 29,995 | 28,968 | 28,606 | 28,650 | 28,889 | 28,064 | 28,247 | 28,192 | 27,881 | 26,027 | 26,155 | 25,084 | 25,207 | 25,338 | 24,988 | 23,679 | 18,385 | 18,071 | 18,346 | 17,007 | 16,652 | 15,705 | 15,655 | 15,635 | 15,790 | 14,874 | 14,891 | 14,839 | 15,400 | 14,796 | 14,436 | 14,446 | 14,843 | 14,282 | 13,939 | 13,673 | 13,028 | 12,791 | 13,041 | 18,276 | 17,852 | 18,356 | 18,332 | 18,240 | 17,853 | 17,675 | 17,469 | 17,657 | 17,917 | 17,913 | 17,834 | 17,304 | 17,008 | 16,630 | 16,157 | 15,809 | 15,934 | 15,896 | 15,489 | 14,999 | 14,826 | 9,876 | 8,604 | 7,673 | 7,506 |
Total Assets
| 37,461 | 36,553 | 37,717 | 38,552 | 39,133 | 40,797 | 41,208 | 41,400 | 44,099 | 44,440 | 45,393 | 45,707 | 46,015 | 45,839 | 47,804 | 70,904 | 72,141 | 66,753 | 67,987 | 69,396 | 70,119 | 70,843 | 189,785 | 188,030 | 184,453 | 187,367 | 192,441 | 192,164 | 198,689 | 82,247 | 80,828 | 79,511 | 80,624 | 81,524 | 68,440 | 68,026 | 69,884 | 69,334 | 67,789 | 68,796 | 69,573 | 68,756 | 69,233 | 69,501 | 70,206 | 70,142 | 69,304 | 69,605 | 69,368 | 68,842 | 69,598 | 69,224 | 66,951 | 68,447 | 68,442 | 69,588 | 66,001 | 64,594 | 67,546 | 65,937 | 67,030 | 66,168 | 44,159 | 45,474 | 50,165 | 52,153 | 50,657 | 48,801 | 47,669 | 46,915 | 46,030 | 45,581 | 46,577 | 46,143 | 45,564 | 45,934 | 45,737 | 44,887 | 45,972 | 45,885 | 43,349 | 42,184 | 41,882 | 41,891 | 40,305 | 40,497 | 39,887 | 39,562 | 36,788 | 37,105 | 35,351 | 35,515 | 38,052 | 36,947 | 35,430 | 27,645 | 27,092 | 26,762 | 25,682 | 25,499 | 23,872 | 23,105 | 23,149 | 23,830 | 23,369 | 23,591 | 23,524 | 24,040 | 22,745 | 23,321 | 24,386 | 24,673 | 24,984 | 24,434 | 25,063 | 23,582 | 24,940 | 25,969 | 28,019 | 26,545 | 26,810 | 26,432 | 26,259 | 25,505 | 25,457 | 25,231 | 25,505 | 25,360 | 25,854 | 26,299 | 25,172 | 24,727 | 25,129 | 24,738 | 24,611 | 23,953 | 24,573 | 23,510 | 23,400 | 22,166 | 16,239 | 14,356 | 12,242 | 11,830 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 1,702 | 1,655 | 1,624 | 1,675 | 1,685 | 1,768 | 1,921 | 2,103 | 2,061 | 2,135 | 2,176 | 2,102 | 2,538 | 2,349 | 2,219 | 2,053 | 2,685 | 2,632 | 2,846 | 2,934 | 2,944 | 3,020 | 8,333 | 2,619 | 8,631 | 7,983 | 8,754 | 9,134 | 7,648 | 4,623 | 4,810 | 4,519 | 4,674 | 4,441 | 3,729 | 3,577 | 3,893 | 4,492 | 4,417 | 4,481 | 4,846 | 4,883 | 4,971 | 4,590 | 4,864 | 4,812 | 4,938 | 5,010 | 6,965 | 6,848 | 7,313 | 4,778 | 6,689 | 7,198 | 7,099 | 4,356 | 6,003 | 6,368 | 6,734 | 6,167 | 5,705 | 5,432 | 2,885 | 5,533 | 6,445 | 7,837 | 6,963 | 6,536 | 6,239 | 6,056 | 5,402 | 5,674 | 5,352 | 5,266 | 4,993 | 5,760 | 5,009 | 4,960 | 5,324 | 5,895 | 5,693 | 5,396 | 5,224 | 4,884 | 4,588 | 2,578 | 2,898 | 2,834 | 3,826 | 3,789 | 3,463 | 3,639 | 2,585 | 3,503 | 3,743 | 4,569 | 3,173 | 2,965 | 2,961 | 2,869 | 2,577 | 2,394 | 2,494 | 2,663 | 2,380 | 2,341 | 2,447 | 2,691 | 2,315 | 2,135 | 2,265 | 2,320 | 2,110 | 2,043 | 2,119 | 2,246 | 2,120 | 2,297 | 2,593 | 2,562 | 2,184 | 2,212 | 2,189 | 2,244 | 1,891 | 1,934 | 1,962 | 2,083 | 2,238 | 2,112 | 1,983 | 2,386 | 2,243 | 1,918 | 1,980 | 2,468 | 2,095 | 1,895 | 1,924 | 2,274 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 566 | 392 | 389 | 390 | 1,287 | 661 | 498 | 150 | 100 | 95 | 2,095 | 6 | 2,553 | 3,559 | 4,068 | 3,830 | 2,138 | 1,765 | 7,694 | 2,802 | 7,875 | 7,400 | 5,118 | 4,015 | 7,082 | 1,435 | 999 | 907 | 869 | 494 | 747 | 995 | 2,286 | 1,928 | 1,934 | 945 | 789 | 803 | 883 | 1,145 | 1,136 | 1,351 | 1,333 | 1,068 | 2,186 | 2,353 | 2,353 | 3,290 | 2,561 | 1,577 | 2,316 | 3,222 | 3,101 | 3,335 | 4,367 | 3,221 | 3,054 | 1,785 | 2,067 | 3,814 | 4,150 | 3,276 | 2,941 | 2,134 | 1,678 | 1,678 | 1,674 | 1,510 | 1,009 | 969 | 1,463 | 1,520 | 922 | 1,368 | 1,577 | 965 | 658 | 344 | 1,305 | 1,346 | 1,457 | 1,846 | 1,391 | 1,377 | 1,628 | 2,566 | 2,278 | 1,617 | 3,343 | 3,738 | 3,393 | 1,659 | 1,526 | 1,810 | 1,101 | 1,035 | 1,134 | 1,286 | 1,500 | 1,826 | 1,512 | 1,453 | 1,540 | 2,062 | 927 | 900 | 1,628 | 1,272 | 1,905 | 2,112 | 2,241 | 698 | 937 | 1,441 | 1,510 | 1,275 | 1,343 | 1,388 | 1,621 | 1,042 | 1,449 | 1,768 | 1,283 | 1,278 | 1,672 | 2,087 | 2,330 | 1,573 | 2,041 | 1,430 | 1,632 | 1,433 | 2,139 | 2,134 | 3,278 | 2,286 | 432 | 179 | 279 | 463 |
Tax Payables
| 138 | 158 | 153 | 154 | 119 | 135 | 186 | 233 | 284 | 352 | 197 | 278 | 206 | 236 | 189 | 205 | 414 | 323 | 340 | 240 | 148 | 164 | 836 | 857 | 701 | 874 | 889 | 843 | 729 | 531 | 409 | 600 | 480 | 625 | 312 | 452 | 981 | 664 | 702 | 361 | 572 | 567 | 660 | 435 | 466 | 903 | 487 | 251 | 404 | 375 | 514 | 382 | 427 | 355 | 432 | 349 | 291 | 281 | 324 | 186 | 135 | 125 | 305 | 637 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 1 | 1 | 1 | 119 | 1,536 | 0 | 11 | 16 | 23 | 34 | 1,475 | 34 | 31 | 1,318 | 1,590 | 1,778 | 0 | 0 | 0 | 1,535 | 144 | 690 | 0 | 0 | 0 | 0 | 0 | 12,440 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,644 | 3,428 | 2,369 | -2,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,582 | 2,369 | 2,423 | 2,629 | 2,464 | 2,370 | 2,438 | 2,466 | 2,723 | 2,302 | 2,296 | 2,543 | 3,038 | 2,534 | 2,836 | 2,885 | 2,786 | 245 | 252 | 241 | 32 | 2,565 | 2,495 | 2,328 | 2,500 | 2,542 | 2,151 | 2,356 | 2,447 | 2,396 | 2,189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 985 | 973 | 1,255 | 1,269 | 1,318 | 1,444 | 910 | 1,007 | 2,382 | 2,346 | 2,251 | 1,732 | 1,377 | 1,260 | 1,164 | 2,435 | 1,332 | 1,496 | 1,291 | 1,342 | 1,386 | 1,508 | 11,717 | 18,437 | 10,473 | 11,853 | 11,856 | 12,136 | 11,819 | 6,840 | 6,975 | 6,578 | 6,632 | 7,321 | 6,894 | 6,091 | 6,045 | 5,681 | 5,334 | 5,806 | 5,880 | 5,626 | 5,712 | 5,801 | 5,527 | 5,547 | 5,682 | 5,164 | 3,240 | 3,053 | 3,285 | 5,184 | 3,210 | 3,299 | 3,137 | 5,969 | 3,764 | 3,363 | 3,480 | 3,532 | 3,440 | 3,785 | 4,495 | 3,124 | 3,554 | 3,274 | 3,500 | 3,775 | 3,617 | 3,563 | 3,829 | 3,417 | 3,727 | 3,367 | 3,459 | 3,383 | 3,797 | 3,238 | 3,494 | 3,646 | 3,523 | 2,915 | 2,766 | 3,063 | 3,076 | 5,163 | 4,762 | 4,645 | 2,987 | 3,065 | 2,654 | 2,869 | 4,605 | 2,911 | 2,626 | 1,645 | 2,739 | 2,575 | 2,446 | 2,391 | 2,413 | 2,313 | 2,318 | 2,353 | 2,656 | 2,611 | 2,625 | 2,587 | 2,462 | 2,713 | 2,303 | 2,412 | 2,658 | 2,636 | 2,431 | 2,657 | 3,021 | 3,077 | 3,249 | 2,781 | 2,776 | 2,535 | 2,432 | 2,365 | 2,479 | 2,229 | 2,549 | 2,280 | 2,272 | 2,213 | 2,288 | 2,176 | 2,250 | 2,068 | 2,134 | 1,853 | 2,182 | 1,760 | 1,835 | 1,924 | 3,743 | 3,276 | 2,529 | 2,512 |
Total Current Liabilities
| 2,825 | 2,786 | 3,032 | 3,098 | 3,688 | 3,739 | 3,406 | 3,848 | 6,014 | 5,494 | 5,122 | 4,262 | 4,221 | 3,940 | 5,667 | 4,699 | 6,984 | 8,010 | 8,545 | 8,346 | 6,616 | 6,457 | 28,580 | 24,715 | 27,680 | 28,110 | 26,617 | 26,128 | 27,278 | 13,429 | 13,193 | 12,604 | 12,655 | 12,881 | 11,682 | 11,215 | 13,205 | 12,765 | 12,387 | 11,593 | 12,087 | 11,879 | 12,226 | 11,971 | 11,993 | 12,613 | 12,440 | 11,493 | 12,795 | 12,629 | 13,465 | 13,634 | 12,887 | 12,429 | 12,984 | 13,896 | 13,159 | 13,347 | 14,905 | 13,106 | 12,334 | 11,127 | 9,752 | 13,108 | 14,149 | 14,387 | 13,404 | 12,445 | 11,534 | 11,297 | 10,905 | 10,601 | 10,088 | 9,602 | 9,915 | 10,663 | 9,728 | 9,566 | 10,395 | 10,506 | 9,874 | 8,900 | 9,547 | 9,534 | 9,153 | 9,587 | 9,051 | 8,856 | 8,441 | 9,420 | 8,395 | 8,125 | 10,533 | 10,152 | 9,762 | 7,873 | 7,438 | 7,350 | 6,508 | 6,295 | 6,124 | 5,993 | 6,312 | 6,842 | 6,548 | 6,405 | 6,612 | 7,340 | 5,704 | 5,748 | 6,196 | 6,004 | 6,673 | 6,791 | 6,791 | 5,601 | 6,078 | 6,815 | 7,352 | 6,618 | 6,303 | 6,135 | 6,242 | 5,651 | 5,819 | 5,931 | 5,794 | 5,641 | 6,182 | 6,412 | 6,601 | 6,135 | 6,534 | 5,416 | 5,746 | 5,754 | 6,416 | 5,789 | 7,037 | 6,484 | 4,175 | 3,455 | 2,808 | 2,975 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 7,170 | 7,168 | 7,776 | 8,190 | 7,740 | 8,136 | 8,139 | 8,108 | 10,566 | 10,627 | 10,966 | 10,634 | 10,960 | 10,948 | 10,945 | 21,805 | 22,267 | 16,039 | 14,062 | 14,035 | 16,047 | 16,002 | 38,018 | 37,662 | 27,293 | 26,850 | 29,343 | 30,343 | 29,819 | 8,877 | 9,345 | 9,081 | 10,584 | 20,854 | 16,232 | 16,216 | 17,462 | 17,833 | 17,867 | 18,838 | 19,001 | 17,036 | 16,936 | 16,820 | 17,487 | 17,475 | 18,753 | 19,919 | 8,056 | 21,477 | 21,378 | 18,310 | 17,042 | 18,511 | 19,078 | 20,605 | 18,030 | 18,108 | 18,835 | 19,152 | 20,631 | 21,983 | 10,897 | 8,042 | 8,257 | 8,116 | 7,392 | 7,581 | 8,019 | 7,966 | 7,975 | 8,036 | 9,199 | 9,248 | 9,180 | 9,186 | 9,969 | 10,023 | 10,876 | 11,629 | 11,785 | 12,241 | 11,799 | 11,763 | 11,695 | 11,636 | 12,045 | 11,659 | 10,360 | 9,336 | 9,099 | 9,266 | 8,711 | 8,379 | 7,139 | 4,865 | 4,790 | 4,522 | 4,800 | 5,022 | 4,130 | 4,063 | 4,003 | 4,051 | 4,259 | 4,258 | 4,081 | 4,196 | 4,318 | 4,141 | 4,156 | 4,196 | 4,180 | 4,100 | 4,492 | 4,705 | 5,026 | 5,184 | 5,429 | 5,303 | 5,820 | 5,973 | 5,938 | 5,902 | 5,934 | 5,720 | 6,082 | 6,191 | 6,381 | 6,218 | 5,940 | 6,079 | 5,952 | 5,731 | 5,350 | 5,209 | 5,226 | 4,941 | 4,068 | 3,855 | 3,338 | 3,779 | 3,404 | 3,198 |
Deferred Revenue Non-Current
| 0 | 29 | 22 | 22 | 511 | 529 | 0 | 0 | 0 | 0 | 0 | 852 | 1,017 | 1,045 | 1,040 | 1,348 | 1,193 | 1,166 | 1,155 | 1,172 | 1,050 | 1,102 | 15,626 | 15,909 | 15,288 | 17,694 | 18,225 | 18,581 | 18,413 | 11,195 | 11,126 | 11,375 | 9,839 | 9,894 | 8,752 | 9,119 | 9,623 | 9,914 | 10,065 | 10,661 | 7,611 | 7,866 | 8,103 | 8,332 | 11,167 | 11,278 | 11,464 | 11,606 | 8,590 | 8,775 | 8,905 | 9,034 | 7,042 | 7,552 | 7,526 | 7,492 | 7,299 | 7,173 | 7,263 | 7,242 | 6,644 | 6,620 | 5,920 | 5,966 | 500 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,027 | 1,045 | 1,098 | 1,130 | 1,326 | 1,028 | 1,145 | 1,158 | 464 | 590 | 1,276 | 1,974 | 2,014 | 1,869 | 1,918 | 2,905 | 3,011 | 3,174 | 3,314 | 3,514 | 3,474 | 3,662 | 5,229 | 5,435 | 5,908 | 5,885 | 6,113 | 6,266 | 9,125 | 916 | 934 | 923 | 1,027 | 982 | 575 | 575 | 546 | 557 | 572 | 622 | 637 | 669 | 691 | 718 | 792 | 795 | 775 | 837 | 1,021 | 1,009 | 1,061 | 1,091 | 1,298 | 1,238 | 1,284 | 1,295 | 1,301 | 1,262 | 1,345 | 1,285 | 1,333 | 1,446 | 613 | 746 | 912 | 899 | 907 | 854 | 903 | 805 | 1,000 | 999 | 1,084 | 1,137 | 1,123 | 1,395 | 1,467 | 1,318 | 1,328 | 1,301 | 1,228 | 1,125 | 1,135 | 1,124 | 1,117 | 1,093 | 1,020 | 994 | 922 | 1,063 | 765 | 760 | 1,371 | 1,358 | 1,384 | 887 | 729 | 838 | 821 | 839 | 809 | 785 | 750 | 747 | 795 | 873 | 942 | 649 | 785 | 832 | 796 | 1,005 | 850 | 632 | 722 | 659 | 698 | 697 | 776 | 644 | 628 | 554 | 476 | 372 | 168 | 105 | 66 | 214 | 1,875 | 2,205 | 2,183 | 529 | 2,069 | 2,086 | 2,049 | 698 | 2,136 | 2,081 | 1,871 | 642 | 567 | 527 | 441 | 331 |
Other Non-Current Liabilities
| 1,782 | 1,790 | 1,799 | 1,409 | 1,752 | 1,341 | 1,357 | 1,339 | 1,552 | 1,592 | 1,238 | 1,787 | 1,581 | 1,618 | 1,569 | 1 | 1,761 | 1,953 | 1,949 | 1,945 | 2,070 | 2,146 | 23,860 | 0 | 23,828 | 26,640 | 27,444 | 27,500 | 27,771 | 7,046 | 6,770 | 6,924 | 6,331 | 7,661 | 5,340 | 5,293 | 3,882 | 3,814 | 3,684 | 3,728 | 3,526 | 3,571 | 3,554 | 3,736 | 3,749 | 3,781 | 3,876 | 3,883 | -12,700 | 581 | 9,496 | 3,864 | 3,541 | 3,678 | 3,733 | 3,658 | 3,608 | 3,537 | 4,106 | 4,028 | 5,359 | 4,769 | 3,798 | 4,101 | 7,149 | 7,381 | 7,345 | 7,118 | 7,745 | 7,628 | 7,447 | 7,515 | 8,060 | 7,998 | 7,997 | 8,030 | 8,577 | 8,603 | 8,650 | 8,730 | 8,530 | 8,615 | 8,529 | 8,919 | 9,012 | 8,976 | 8,892 | 9,061 | 5,927 | 5,880 | 5,895 | 6,014 | 5,732 | 5,577 | 5,649 | 3,924 | 4,018 | 4,087 | 3,916 | 4,062 | 4,168 | 4,111 | 4,065 | 4,186 | 3,575 | 3,588 | 3,632 | 3,504 | 3,548 | 3,479 | 3,434 | 3,389 | 3,328 | 3,211 | 3,414 | 3,140 | 3,077 | 3,047 | 3,329 | 3,240 | 3,157 | 3,153 | 3,112 | 3,091 | 3,137 | 3,228 | 3,213 | 3,204 | 0 | 0 | 0 | 1,539 | 0 | 1,506 | 1,514 | 2,838 | 1,514 | 1,514 | 1,514 | 2,633 | 904 | 826 | 421 | 534 |
Total Non-Current Liabilities
| 9,979 | 10,003 | 10,673 | 10,729 | 10,818 | 10,505 | 10,641 | 10,605 | 12,582 | 12,809 | 13,480 | 14,395 | 14,555 | 14,435 | 14,432 | 27,135 | 27,039 | 21,166 | 19,325 | 19,494 | 21,591 | 21,810 | 67,107 | 67,136 | 57,029 | 59,375 | 62,900 | 64,109 | 66,715 | 39,229 | 39,301 | 39,678 | 37,620 | 38,409 | 30,324 | 30,628 | 31,513 | 32,118 | 32,188 | 33,849 | 30,775 | 29,142 | 29,284 | 29,606 | 33,195 | 33,329 | 34,868 | 36,245 | 31,465 | 31,842 | 31,935 | 32,299 | 28,923 | 30,979 | 31,621 | 33,050 | 30,238 | 30,080 | 31,549 | 31,707 | 33,967 | 34,818 | 21,228 | 18,855 | 16,818 | 17,396 | 16,644 | 16,553 | 17,667 | 17,399 | 17,422 | 17,550 | 19,343 | 19,383 | 19,300 | 19,611 | 21,013 | 20,944 | 21,854 | 22,660 | 22,543 | 22,981 | 22,463 | 22,806 | 22,824 | 22,705 | 22,957 | 22,714 | 18,209 | 17,279 | 16,759 | 17,040 | 16,814 | 15,814 | 14,672 | 9,676 | 9,537 | 9,447 | 9,537 | 9,923 | 9,107 | 8,959 | 8,818 | 8,984 | 8,629 | 8,719 | 8,655 | 8,349 | 8,651 | 8,452 | 8,386 | 8,590 | 8,358 | 7,943 | 8,628 | 8,504 | 8,801 | 8,928 | 9,534 | 9,187 | 9,605 | 9,680 | 9,526 | 9,365 | 9,239 | 9,053 | 9,361 | 9,609 | 8,256 | 8,423 | 8,123 | 8,147 | 8,021 | 9,323 | 8,913 | 8,745 | 8,876 | 8,536 | 7,453 | 7,130 | 4,809 | 5,132 | 4,266 | 4,063 |
Total Liabilities
| 12,804 | 12,789 | 13,705 | 13,827 | 14,506 | 14,244 | 14,047 | 14,453 | 18,596 | 18,303 | 18,602 | 18,657 | 18,776 | 18,375 | 20,099 | 31,834 | 34,023 | 29,176 | 27,870 | 27,840 | 28,207 | 28,267 | 95,687 | 91,851 | 84,709 | 87,485 | 89,517 | 90,237 | 93,993 | 52,658 | 52,494 | 52,282 | 50,275 | 51,290 | 42,006 | 41,843 | 44,718 | 44,883 | 44,575 | 45,442 | 42,862 | 41,021 | 41,510 | 41,577 | 45,188 | 45,942 | 47,308 | 47,738 | 44,260 | 44,471 | 45,400 | 45,933 | 41,810 | 43,408 | 44,605 | 46,946 | 43,397 | 43,427 | 46,454 | 44,813 | 46,301 | 45,945 | 30,980 | 31,963 | 30,967 | 31,783 | 30,048 | 28,998 | 29,201 | 28,696 | 28,327 | 28,151 | 29,431 | 28,985 | 29,215 | 30,274 | 30,741 | 30,510 | 32,249 | 33,166 | 32,417 | 31,881 | 32,010 | 32,340 | 31,977 | 32,292 | 32,008 | 31,570 | 26,650 | 26,699 | 25,154 | 25,165 | 27,347 | 25,966 | 24,434 | 17,549 | 16,975 | 16,797 | 16,045 | 16,218 | 15,231 | 14,952 | 15,130 | 15,826 | 15,177 | 15,124 | 15,267 | 15,689 | 14,355 | 14,200 | 14,582 | 14,594 | 15,031 | 14,734 | 15,419 | 14,105 | 14,879 | 15,743 | 16,886 | 15,805 | 15,908 | 15,815 | 15,768 | 15,016 | 15,058 | 14,984 | 15,155 | 15,250 | 14,438 | 14,835 | 14,724 | 14,282 | 14,555 | 14,739 | 14,659 | 14,499 | 15,292 | 14,325 | 14,490 | 13,614 | 8,984 | 8,587 | 7,074 | 7,038 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 1,164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 500 | 500 | 500 | 550 | 40 | 53 | 42 | 43 | 57 | 35 | 36 | 49 | 49 | 49 | 94 | 34 | 128 | 26 | 234 | 341 | 464 | 330 | 22 | 22 | 15 | 15 | 16 | 16 | 9 | 10 | 10 | 10 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 24 | 24 | 24 | 24 | 23 | 23 | 23 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,107 | 3,092 | 3,054 | 3,042 | 3,031 | 3,024 | 3,008 | 2,998 | 2,996 | 2,988 | 2,961 | 2,954 | 2,953 | 2,939 | 2,931 | 2,919 | 2,917 | 2,908 | 2,906 | 2,906 | 2,906 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 2,453 | 818 | 818 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -22,959 | -23,414 | -23,519 | -22,874 | -22,854 | -20,938 | -20,807 | -21,135 | -22,692 | -22,808 | -23,096 | -23,187 | -22,892 | -22,783 | -22,618 | -11,586 | -11,808 | -11,728 | -9,251 | -8,400 | -8,289 | -8,299 | 29,764 | 30,536 | 30,933 | 30,432 | 29,366 | 29,211 | 31,366 | 31,417 | 30,659 | 30,338 | 30,884 | 30,680 | 28,074 | 28,425 | 25,411 | 24,606 | 23,956 | 23,045 | 22,792 | 22,372 | 21,929 | 21,407 | 20,830 | 20,620 | 18,662 | 18,495 | 19,591 | 19,473 | 19,203 | 19,087 | 19,400 | 18,877 | 18,187 | 17,736 | 17,478 | 17,140 | 16,746 | 16,704 | 16,785 | 16,242 | 16,896 | 17,013 | 18,954 | 18,919 | 18,542 | 18,004 | 17,941 | 17,940 | 17,306 | 16,987 | 16,371 | 16,226 | 15,567 | 14,719 | 13,952 | 13,479 | 12,517 | 11,527 | 10,820 | 10,519 | 10,149 | 9,994 | 9,376 | 9,352 | 9,268 | 9,520 | 10,654 | 10,833 | 10,902 | 11,112 | 11,462 | 11,707 | 11,729 | 14,071 | 14,024 | 13,893 | 13,664 | 13,445 | 13,372 | 13,242 | 13,022 | 12,887 | 12,932 | 12,811 | 12,582 | 12,357 | 12,197 | 11,973 | 11,600 | 11,323 | 11,072 | 10,786 | 10,410 | 10,159 | 9,934 | 9,559 | 9,259 | 8,857 | 8,814 | 8,707 | 8,637 | 8,645 | 8,872 | 8,912 | 8,943 | 8,720 | 9,887 | 9,921 | 9,913 | 9,920 | 10,191 | 10,145 | 10,089 | 9,675 | 9,577 | 9,471 | 9,284 | 8,999 | 7,167 | 5,226 | 4,426 | 4,058 |
Accumulated Other Comprehensive Income/Loss
| -892 | -1,274 | -2,307 | -910 | -1,148 | -890 | -717 | -791 | -1,603 | -845 | -220 | 41 | -182 | -26 | -163 | 44 | -859 | -1,465 | -1,810 | -1,416 | -1,529 | -831 | -12,364 | -12,394 | -10,566 | -10,732 | -7,497 | -8,972 | -9,205 | -9,074 | -9,514 | -9,822 | -7,681 | -7,845 | -8,262 | -8,667 | -8,585 | -8,410 | -8,840 | -8,017 | -5,371 | -4,729 | -4,824 | -4,827 | -7,070 | -7,526 | -7,694 | -7,516 | -5,481 | -5,967 | -5,586 | -5,996 | -4,290 | -3,647 | -3,881 | -4,399 | -3,810 | -4,780 | -4,258 | -3,892 | -3,613 | -4,047 | -4,674 | -4,389 | -687 | 374 | 415 | -170 | -1,560 | -1,986 | -2,088 | -2,235 | -1,738 | -1,652 | -1,881 | -559 | -1,693 | -1,761 | -1,349 | -989 | -1,569 | -1,753 | -1,659 | -1,521 | -1,909 | -1,932 | -2,077 | -2,158 | -1,102 | -991 | -1,179 | -1,160 | -1,105 | -1,093 | -1,029 | -336 | -308 | -317 | -250 | -251 | -353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 48,059 | 48,019 | 48,238 | 48,059 | 48,190 | 47,946 | 48,256 | 48,420 | 49,199 | 49,176 | 49,487 | 49,574 | 49,702 | 49,681 | 49,964 | 50,039 | 50,219 | 50,191 | 50,605 | 50,796 | 51,155 | 51,129 | 75,020 | 76,405 | 77,699 | 78,538 | 79,368 | 80,068 | 80,924 | 2,971 | 2,808 | 2,364 | -1,275 | -1,238 | -1,584 | -1,763 | 678 | 593 | 304 | 613 | 1,540 | 2,345 | 2,893 | 3,621 | 3,567 | 3,086 | 3,006 | 2,890 | 6,722 | 2,619 | 2,421 | 2,229 | 2,088 | 2,002 | 1,776 | 1,571 | 1,319 | 1,213 | 1,021 | 837 | 651 | 618 | -1,559 | -1,566 | -1,592 | -1,613 | -1,231 | -898 | -766 | -577 | -346 | -140 | -294 | -215 | -138 | -1,289 | -49 | -128 | -237 | -721 | -1,191 | -1,321 | -1,464 | -1,751 | -1,960 | -2,023 | -2,105 | -2,189 | -2,233 | -2,244 | -2,331 | -2,412 | -2,475 | -2,479 | -2,573 | -6,675 | -6,956 | -6,968 | -5,499 | -5,689 | -6,158 | -5,548 | -5,477 | -5,458 | -5,383 | -4,977 | -4,776 | -4,731 | -4,501 | -4,469 | -4,121 | -3,369 | -3,311 | -3,118 | -2,915 | -2,798 | -2,189 | -1,515 | -734 | -645 | -582 | -672 | -650 | -611 | -743 | -729 | -655 | -656 | -557 | -492 | -548 | -479 | -544 | -1,099 | -1,017 | -947 | -1,022 | -999 | -1,037 | -1,042 | 88 | 543 | 742 | 734 |
Total Shareholders Equity
| 24,212 | 23,335 | 23,584 | 24,279 | 24,192 | 26,123 | 26,737 | 26,499 | 24,909 | 25,528 | 26,176 | 26,433 | 26,633 | 26,877 | 27,188 | 38,504 | 37,559 | 37,005 | 39,551 | 40,987 | 41,344 | 42,006 | 92,444 | 94,571 | 98,090 | 98,262 | 101,260 | 100,330 | 103,108 | 28,421 | 27,060 | 25,987 | 29,035 | 28,936 | 25,599 | 25,374 | 24,333 | 23,612 | 22,237 | 22,423 | 25,731 | 26,753 | 26,741 | 26,898 | 24,005 | 23,211 | 20,998 | 20,877 | 23,830 | 23,121 | 23,026 | 22,281 | 24,152 | 24,185 | 23,021 | 21,839 | 21,906 | 20,490 | 20,417 | 20,555 | 20,729 | 19,719 | 13,116 | 13,511 | 19,128 | 20,133 | 20,179 | 19,389 | 18,068 | 17,830 | 17,325 | 17,065 | 16,792 | 16,812 | 16,001 | 15,324 | 14,663 | 14,043 | 13,384 | 12,270 | 10,513 | 9,898 | 9,479 | 9,175 | 7,960 | 7,850 | 7,539 | 7,626 | 9,772 | 10,051 | 9,845 | 9,993 | 10,335 | 10,588 | 10,580 | 9,686 | 9,713 | 9,561 | 9,233 | 8,873 | 7,719 | 7,747 | 7,587 | 7,472 | 7,606 | 7,869 | 7,842 | 7,675 | 7,745 | 7,553 | 7,573 | 7,988 | 7,889 | 7,694 | 7,729 | 7,702 | 8,209 | 8,374 | 8,547 | 8,234 | 8,247 | 8,050 | 8,003 | 8,050 | 8,138 | 8,193 | 8,298 | 8,074 | 9,334 | 9,433 | 9,369 | 9,445 | 9,647 | 9,046 | 9,072 | 8,728 | 8,555 | 8,472 | 8,247 | 7,957 | 7,255 | 5,769 | 5,168 | 4,792 |
Total Equity
| 24,657 | 23,764 | 24,012 | 24,725 | 24,627 | 26,553 | 27,161 | 26,947 | 25,503 | 26,137 | 26,791 | 27,050 | 27,239 | 27,464 | 27,705 | 39,070 | 38,118 | 37,577 | 40,117 | 41,556 | 41,912 | 42,576 | 94,098 | 96,179 | 99,744 | 99,882 | 102,924 | 101,927 | 104,696 | 29,589 | 28,334 | 27,229 | 30,349 | 30,234 | 26,434 | 26,183 | 25,166 | 24,451 | 23,214 | 23,354 | 26,711 | 27,735 | 27,723 | 27,924 | 25,018 | 24,200 | 21,996 | 21,867 | 25,108 | 24,371 | 24,198 | 23,291 | 25,141 | 25,039 | 23,837 | 22,642 | 22,604 | 21,167 | 21,092 | 21,124 | 21,245 | 20,223 | 13,179 | 13,511 | 19,198 | 20,370 | 20,609 | 19,803 | 18,468 | 18,219 | 17,703 | 17,430 | 17,146 | 17,158 | 16,349 | 15,660 | 14,996 | 14,377 | 13,723 | 12,719 | 10,932 | 10,303 | 9,872 | 9,551 | 8,328 | 8,205 | 7,879 | 7,992 | 10,138 | 10,406 | 10,197 | 10,350 | 10,705 | 10,981 | 10,996 | 10,096 | 10,117 | 9,965 | 9,637 | 9,281 | 8,641 | 8,153 | 8,019 | 8,004 | 8,192 | 8,467 | 8,257 | 8,351 | 8,390 | 9,121 | 9,804 | 10,079 | 9,953 | 9,700 | 9,644 | 9,477 | 10,061 | 10,226 | 11,133 | 10,740 | 10,902 | 10,617 | 10,491 | 10,489 | 10,399 | 10,247 | 10,350 | 10,110 | 11,416 | 11,464 | 10,448 | 10,445 | 10,574 | 9,999 | 9,952 | 9,454 | 9,281 | 9,185 | 8,910 | 8,552 | 7,255 | 5,769 | 5,168 | 4,792 |
Total Liabilities & Shareholders Equity
| 37,461 | 36,553 | 37,717 | 38,552 | 39,133 | 40,797 | 41,208 | 41,400 | 44,099 | 44,440 | 45,393 | 45,707 | 46,015 | 45,839 | 47,804 | 70,904 | 72,141 | 66,753 | 67,987 | 69,396 | 70,119 | 70,843 | 189,785 | 188,030 | 184,453 | 187,367 | 192,441 | 192,164 | 198,689 | 82,247 | 80,828 | 79,511 | 80,624 | 81,524 | 68,440 | 68,026 | 69,884 | 69,334 | 67,789 | 68,796 | 69,573 | 68,756 | 69,233 | 69,501 | 70,206 | 70,142 | 69,304 | 69,605 | 69,368 | 68,842 | 69,598 | 69,224 | 66,951 | 68,447 | 68,442 | 69,588 | 66,001 | 64,594 | 67,546 | 65,937 | 67,030 | 66,168 | 44,159 | 45,474 | 50,165 | 52,153 | 50,657 | 48,801 | 47,669 | 46,915 | 46,030 | 45,581 | 46,577 | 46,143 | 45,564 | 45,934 | 45,737 | 44,887 | 45,972 | 45,885 | 43,349 | 42,184 | 41,882 | 41,891 | 40,305 | 40,497 | 39,887 | 39,562 | 36,788 | 37,105 | 35,351 | 35,515 | 38,052 | 36,947 | 35,430 | 27,645 | 27,092 | 26,762 | 25,682 | 25,499 | 23,872 | 23,105 | 23,149 | 23,830 | 23,369 | 23,591 | 23,524 | 24,040 | 22,745 | 23,321 | 24,386 | 24,673 | 24,984 | 24,434 | 25,063 | 23,582 | 24,940 | 25,969 | 28,019 | 26,545 | 26,810 | 26,432 | 26,259 | 25,505 | 25,457 | 25,231 | 25,505 | 25,360 | 25,854 | 26,299 | 25,172 | 24,727 | 25,129 | 24,738 | 24,611 | 23,953 | 24,573 | 23,510 | 23,400 | 22,166 | 16,239 | 14,356 | 12,242 | 11,830 |