Dacian Gold Limited
ASX:DCN.AX
0.285 (AUD) • At close November 9, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Net Income
| -8.918 | -8.918 | -22.413 | -22.413 | -77.745 | -77.745 | -21.472 | -21.472 | -10.565 | -10.565 | 6.814 | -29.116 | -29.116 | -29.116 | -29.116 | -39.26 | 0.755 | 0.755 | 0.755 | -3.502 | -1.351 | -1.351 | -1.351 | -4.411 | -4.714 | -4.714 | -4.714 | -6.916 | -5.458 | -5.458 | -5.458 | -2.012 | -2.012 | -2.012 | -2.012 | -1.405 | -1.405 | -1.405 | -1.405 | -1.452 | -1.452 | -1.452 | -1.452 | -0.984 |
Depreciation & Amortization
| 24.01 | 24.01 | 10.083 | 10.083 | 91.655 | 91.655 | 16.583 | 16.583 | 17.641 | 17.641 | 14.546 | 4.919 | 4.919 | 4.919 | 4.919 | 11.826 | 2.005 | 2.005 | 2.005 | 0 | 0.132 | 0.132 | 0.132 | 0.141 | 0.084 | 0.084 | 0.084 | 0.069 | 0.061 | 0.061 | 0.061 | 0.054 | 0.054 | 0.054 | 0.054 | 0.058 | 0.058 | 0.058 | 0.058 | 0.053 | 0.053 | 0.053 | 0.053 | 0.042 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 1.588 | 1.588 | 0 | 0 | -0.503 | -0.503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.037 |
Stock Based Compensation
| 0 | 0 | 0.258 | 0.258 | -0.741 | -0.741 | 0.366 | 0.366 | 0.344 | 0.344 | 0.304 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0 | 0 | 0.226 | 0 | 0 | 0 | 0.363 | 0 | 0 | 0 | 0.308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.068 |
Change In Working Capital
| 9.635 | 9.635 | 0 | 0 | -0.847 | -0.847 | 0 | 0 | 0.159 | 0.159 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 |
Accounts Receivables
| 1.112 | 1.112 | 0 | 0 | 0.168 | 0.168 | 0 | 0 | -0.245 | -0.245 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.031 |
Change In Inventory
| 8.523 | 8.523 | 0 | 0 | -1.015 | -1.015 | 0 | 0 | 0.404 | 0.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| -31.608 | -31.608 | 21.404 | 21.404 | 2.265 | 2.265 | 4.258 | 4.258 | 4.688 | 4.688 | -6.191 | 24.198 | 24.198 | 24.198 | 24.198 | 44.959 | -2.76 | -2.76 | -2.76 | -0.528 | 1.219 | 1.219 | 1.219 | -0.424 | 4.631 | 4.631 | 4.631 | 2.193 | 5.397 | 5.397 | 5.397 | 1.958 | 1.958 | 1.958 | 1.958 | 1.347 | 1.347 | 1.347 | 1.347 | 1.399 | 1.399 | 1.399 | 1.399 | 0.411 |
Operating Cash Flow
| -6.882 | -6.882 | 9.332 | 9.332 | 16.175 | 16.175 | -0.266 | -0.266 | 12.267 | 12.267 | 15.473 | 0 | 0 | 0 | 0 | 17.706 | 0 | 0 | 0 | -3.804 | 0 | 0 | 0 | -4.33 | 0 | 0 | 0 | -4.346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.494 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -0.543 | -0.543 | -2.779 | -2.779 | -13.242 | -13.242 | -20.442 | -20.442 | -16.754 | -16.754 | -6.581 | -11.52 | -11.52 | -11.52 | -11.52 | -16.046 | -15.732 | -15.732 | -15.732 | -9.421 | -39.253 | -39.253 | -39.253 | -52.403 | -8.119 | -8.119 | -8.119 | -0.192 | -0.131 | -0.131 | -0.131 | -0.016 | -0.016 | -0.016 | -0.016 | -0.053 | -0.053 | -0.053 | -0.053 | -1.138 | -1.138 | -1.138 | -1.138 | -0.684 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | 0 | 0 | 0 | 0 | -0.009 | -0.009 | -0.009 | -0.009 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.004 | 0.004 | 0.004 | 0.004 | 0.307 | 0.307 | 0.307 | 0.307 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 1.035 | 1.035 | 0.006 | 0.006 | 0 | 0 | 0.005 | 0.005 | 0 | 0 | 0 | 17.259 | 17.259 | 17.259 | 17.259 | -3.503 | 27.529 | 27.529 | 27.529 | -7.5 | 34.868 | 34.868 | 34.868 | 0 | 3.978 | 3.978 | 3.978 | 0 | -4.536 | -4.536 | -4.536 | -1.526 | -1.526 | -1.526 | -1.526 | -1.529 | -1.529 | -1.529 | -1.529 | 0.857 | 0.857 | 0.857 | 0.857 | -0.011 |
Investing Cash Flow
| 0.492 | 0.492 | -2.774 | -2.774 | -13.242 | -13.242 | -20.438 | -20.438 | -16.754 | -16.754 | -6.581 | 5.74 | 5.74 | 5.74 | 5.74 | -19.549 | 11.797 | 11.797 | 11.797 | -16.921 | -4.384 | -4.384 | -4.384 | -52.403 | -4.141 | -4.141 | -4.141 | -0.192 | -4.667 | -4.667 | -4.667 | -1.547 | -1.547 | -1.547 | -1.547 | -1.276 | -1.276 | -1.276 | -1.276 | -0.29 | -0.29 | -0.29 | -0.29 | -0.694 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.35 | -10.35 | -10.35 | -10.35 | 0 | -11.125 | -11.125 | -11.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | -0.005 | -0.005 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.008 | -0.003 | -0.003 | -0.003 | -0.003 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.588 | 24.588 | 24.588 | 24.588 | 0 | 12.5 | 12.5 | 12.5 | 0 | 0.378 | 0.378 | 0.378 | 0 | 33.034 | 33.034 | 33.034 | 0 | 6.059 | 6.059 | 6.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.138 | 5.138 | 5.138 | 5.138 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.739 | -1.739 | -1.739 | -1.739 | 0 | -0.487 | -0.487 | -0.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.331 | -0.331 | -0.331 | -0.331 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financing Activities
| -0.895 | -0.895 | 4.686 | 4.686 | -7.66 | -7.66 | 16.191 | 16.191 | 8.359 | 8.359 | -20.781 | -6.76 | -6.76 | -6.76 | -6.76 | -5.4 | 10.909 | 10.909 | 10.909 | 15.603 | -4.762 | -4.762 | -4.762 | 70.281 | -37.175 | -37.175 | -37.175 | 13.046 | -10.721 | -10.721 | -10.721 | -1.539 | -1.539 | -1.539 | -1.539 | -1.268 | -1.268 | -1.268 | -1.268 | -5.094 | -5.094 | -5.094 | -5.094 | 9.62 |
Financing Cash Flow
| -0.895 | -0.895 | 4.686 | 4.686 | -7.66 | -7.66 | 16.191 | 16.191 | 8.359 | 8.359 | -20.781 | 5.74 | 5.74 | 5.74 | 5.74 | -5.4 | 11.797 | 11.797 | 11.797 | 15.603 | -4.384 | -4.384 | -4.384 | 70.281 | -4.141 | -4.141 | -4.141 | 13.046 | -4.667 | -4.667 | -4.667 | -1.547 | -1.547 | -1.547 | -1.547 | -1.276 | -1.276 | -1.276 | -1.276 | -0.29 | -0.29 | -0.29 | -0.29 | 9.62 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -22.191 | 31.43 | 0 | 0 | -32.071 | 40.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -7.285 | -7.285 | 11.244 | 11.244 | -4.727 | -26.917 | 26.917 | -4.513 | 3.872 | -28.199 | 28.199 | 4.115 | 4.115 | 4.115 | 4.115 | -7.243 | -6.838 | -6.838 | -6.838 | -5.122 | -6.824 | -6.824 | -6.824 | 13.548 | 20.129 | 20.129 | 20.129 | 8.508 | 1.256 | 1.256 | 1.256 | -1.581 | -1.581 | -1.581 | -1.581 | -1.03 | -1.03 | -1.03 | -1.03 | 3.369 | 3.369 | 3.369 | 3.369 | 8.432 |
Cash At End Of Period
| -7.285 | -7.285 | 11.244 | 11.244 | -4.727 | 0 | 26.917 | -4.513 | 3.872 | 0 | 28.199 | 12.994 | 12.994 | 12.994 | 12.994 | -7.243 | 8.879 | 8.879 | 8.879 | -5.122 | 15.717 | 15.717 | 15.717 | 13.548 | 22.541 | 22.541 | 22.541 | 8.508 | 2.412 | 2.412 | 2.412 | 1.156 | 1.156 | 1.156 | 1.156 | 2.737 | 2.737 | 2.737 | 2.737 | 3.767 | 3.767 | 3.767 | 3.767 | 8.432 |