Dacian Gold Limited
ASX:DCN.AX
0.285 (AUD) • At close November 9, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 25.381 | 25.381 | 39.951 | 39.951 | 17.464 | 17.464 | 26.917 | 26.917 | 35.942 | 35.942 | 28.199 | 28.199 | 51.976 | 51.976 | 21.029 | 21.029 | 35.515 | 35.515 | 52.622 | 52.622 | 62.866 | 62.866 | 117.26 | 117.26 | 90.163 | 90.163 | 26.664 | 26.664 | 9.648 | 9.648 | 24.437 | 24.437 | 4.625 | 4.625 | 7.565 | 7.565 | 10.949 | 10.949 | 13.254 | 13.254 | 15.068 | 15.068 | 18.455 | 18.455 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 25.381 | 25.381 | 39.951 | 39.951 | 17.464 | 17.464 | 26.917 | 26.917 | 35.942 | 35.942 | 28.199 | 28.199 | 51.976 | 51.976 | 21.029 | 21.029 | 35.515 | 35.515 | 52.622 | 52.622 | 62.866 | 62.866 | 117.26 | 117.26 | 90.163 | 90.163 | 26.698 | 26.698 | 9.648 | 9.648 | 24.437 | 24.437 | 4.625 | 4.625 | 7.565 | 7.565 | 10.949 | 10.949 | 13.254 | 13.254 | 15.068 | 15.068 | 18.455 | 18.455 |
Net Receivables
| 0.842 | 0 | 2.221 | 2.221 | 3.01 | 0 | 0 | 0 | 3.119 | 0 | 0 | 0 | 2.557 | 0 | 0 | 0 | 3.118 | 0 | 0 | 0 | 2.614 | 0 | 0 | 0 | 1.404 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0.418 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.151 | 0 | 0 | 0 |
Inventory
| 0.029 | 0.029 | 11.773 | 11.773 | 21.391 | 21.391 | 17.286 | 17.286 | 19.431 | 19.431 | 26.435 | 26.435 | 20.382 | 20.382 | 25.274 | 25.274 | 20.674 | 20.674 | 19.443 | 19.443 | 13.095 | 13.096 | 0.472 | 0.472 | 0.265 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0.544 | 1.386 | 0 | 0 | 0.787 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 0.667 | 0 | 0 | 0 | 2.055 | 0 | 0 | 0 | 1.11 | 0 | 0 | 0 | 2.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 26.796 | 26.796 | 53.945 | 53.945 | 42.652 | 42.652 | 48.614 | 48.614 | 59.279 | 59.279 | 58.719 | 58.719 | 75.582 | 75.582 | 59.161 | 59.161 | 61.362 | 61.362 | 90.296 | 90.296 | 79.686 | 79.686 | 122.942 | 122.942 | 93.846 | 93.846 | 27.225 | 27.225 | 9.739 | 9.739 | 24.843 | 24.843 | 5.043 | 5.043 | 7.617 | 7.617 | 10.99 | 10.99 | 13.456 | 13.456 | 15.219 | 15.219 | 18.696 | 18.696 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 88.192 | 88.192 | 92.256 | 92.256 | 139.045 | 139.045 | 295.172 | 295.172 | 288.654 | 288.654 | 189.631 | 189.631 | 195.763 | 195.763 | 218.986 | 218.986 | 277.693 | 277.693 | 264.674 | 264.674 | 257.24 | 257.24 | 200.981 | 200.981 | 66.529 | 66.529 | 10.312 | 10.312 | 8.88 | 8.88 | 8.85 | 8.85 | 8.528 | 8.528 | 8.612 | 8.612 | 8.678 | 8.678 | 8.643 | 8.643 | 8.7 | 8.7 | 8.644 | 8.644 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.034 | 0 | 0 | 0 | 0.016 | 0 | 0 | 0 | 1.244 | 0 | 1.229 | 1.229 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.07 | 0 | 0 | 0 | 13.374 | 0 | 0 | 0 | 32.573 | 0 | 0 | 0 | 28.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -88.192 | -88.192 | -92.256 | -92.256 | -139.045 | -139.045 | -295.172 | -295.172 | 0 | -288.654 | -189.631 | -189.631 | 0 | -195.763 | -218.986 | -218.986 | 0 | -277.693 | -264.674 | -264.674 | 0 | -257.24 | -200.981 | -200.981 | 0 | -66.529 | -10.312 | -10.312 | 0 | -8.88 | -8.85 | -8.85 | 0 | -8.528 | -8.612 | -8.612 | 0 | -8.678 | -8.643 | -8.643 | 0 | -8.7 | -9.873 | -9.873 |
Total Non-Current Assets
| 88.192 | 88.192 | 92.256 | 92.256 | 139.045 | 139.045 | 295.172 | 295.172 | 301.724 | 288.654 | 189.631 | 189.631 | 209.137 | 195.763 | 218.986 | 218.986 | 310.266 | 277.693 | 264.674 | 264.674 | 285.384 | 257.24 | 200.981 | 200.981 | 66.566 | 66.529 | 10.312 | 10.312 | 8.914 | 8.88 | 8.85 | 8.85 | 8.562 | 8.528 | 8.612 | 8.612 | 8.694 | 8.678 | 8.643 | 8.643 | 9.944 | 8.7 | 9.873 | 9.873 |
Total Assets
| 114.988 | 114.988 | 146.201 | 146.201 | 181.697 | 181.697 | 356.892 | 356.892 | 361.003 | 361.003 | 256.128 | 256.128 | 284.719 | 284.719 | 292.36 | 292.36 | 371.628 | 371.628 | 385.507 | 385.507 | 365.069 | 365.069 | 323.923 | 323.923 | 160.411 | 160.411 | 37.536 | 37.536 | 18.653 | 18.653 | 33.728 | 33.728 | 13.605 | 13.605 | 16.279 | 16.279 | 19.684 | 19.684 | 22.115 | 22.115 | 25.164 | 25.164 | 28.568 | 28.568 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0.299 | 0.299 | 19.817 | 19.817 | 4.17 | 4.17 | 29.439 | 29.439 | 4.643 | 4.643 | 19.82 | 19.82 | 4.012 | 4.012 | 24.106 | 24.106 | 26.082 | 26.082 | 23.938 | 23.938 | 22.283 | 22.283 | 25.862 | 25.862 | 0.639 | 0.639 | 1.765 | 1.765 | 2.665 | 2.665 | 2.658 | 2.658 | 1.308 | 1.308 | 0.358 | 0.358 | 0.275 | 0.275 | 0.247 | 0.247 | 0.473 | 0.527 | 0.433 | 0.433 |
Short Term Debt
| 2.618 | 0 | 0 | 0 | 4.944 | 0 | 0 | 0 | 18.713 | 0 | 0 | 0 | 34.585 | 0 | 0 | 0 | 37.395 | 0 | 0 | 0 | 76.656 | 0 | 0 | 0 | 1.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -2.618 | 0 | 0 | 0 | -4.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.424 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 9.893 | 9.893 | 4.156 | 4.156 | 30.823 | 30.823 | 21.531 | 21.531 | 22.928 | 41.641 | 28.276 | 28.276 | 18.685 | 53.27 | 85.775 | 85.775 | 19.023 | 56.418 | 68.619 | 68.619 | 28.799 | 105.454 | 59.078 | 59.078 | 15.996 | 17.509 | 1.465 | 1.465 | 0.713 | 0.713 | 0.108 | 0.108 | 0.129 | 0.148 | 0.031 | 0.031 | 0.105 | 0.136 | 0.031 | 0.031 | 0.054 | 0.031 | 0 | 0 |
Total Current Liabilities
| 10.192 | 10.192 | 23.973 | 23.973 | 34.993 | 34.993 | 50.97 | 50.97 | 46.284 | 46.284 | 48.096 | 48.096 | 57.282 | 57.282 | 109.881 | 109.881 | 82.5 | 82.5 | 92.557 | 92.557 | 127.738 | 127.737 | 84.94 | 84.94 | 18.148 | 18.148 | 3.23 | 3.23 | 3.378 | 3.378 | 2.766 | 2.766 | 1.456 | 1.456 | 0.39 | 0.39 | 0.411 | 0.411 | 0.278 | 0.278 | 0.558 | 0.558 | 0.433 | 0.433 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4.629 | 0 | 0 | 0 | 7.488 | 0 | 0 | 0 | 8.911 | 0 | 0 | 0 | 43.6 | 32.3 | 43 | 43 | 85.645 | 72.2 | 87.65 | 87.65 | 89.465 | 73.91 | 96.5 | 96.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 39.75 | 0 | 0 | 0 | 29.216 | 0 | 0 | 0 | 28.771 | 0 | 0 | 0 | 21.195 | -32.3 | -43 | -43 | 18.608 | -72.2 | -87.65 | -87.65 | 15.002 | -73.91 | -96.5 | -96.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.244 | 0 | 0 | 0 | 1.208 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 44.379 | 0 | 0 | 0 | 36.704 | 0 | 0 | 0 | 37.682 | 0 | 0 | 0 | 64.795 | 32.3 | 43 | 43 | 104.253 | 72.2 | 87.65 | 87.65 | 104.467 | 73.91 | 96.5 | 96.5 | 7.95 | 0 | 0 | 0 | 2.015 | 0 | 0 | 0 | 1.915 | 0 | 0 | 0 | 1.262 | 0 | 0 | 0 | 1.257 | 0 | 0 | 0 |
Total Liabilities
| 54.571 | 54.571 | 67.948 | 67.948 | 71.697 | 34.993 | 50.97 | 50.97 | 83.966 | 46.284 | 48.096 | 48.096 | 122.077 | 122.077 | 185.895 | 185.895 | 186.753 | 186.753 | 210.883 | 210.883 | 232.205 | 232.203 | 196.196 | 196.196 | 26.099 | 18.148 | 3.23 | 3.23 | 5.393 | 3.378 | 2.766 | 2.766 | 3.37 | 1.456 | 0.39 | 0.39 | 1.674 | 0.411 | 0.278 | 0.278 | 1.816 | 0.558 | 0.433 | 0.433 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 503.201 | 503.201 | 503.201 | 503.201 | 489.247 | 489.247 | 491.318 | 491.318 | 457.099 | 457.099 | 338.909 | 338.909 | 338.904 | 338.904 | 245.323 | 245.323 | 244.513 | 244.513 | 244.553 | 244.553 | 195.187 | 195.187 | 194.112 | 194.112 | 191.783 | 191.783 | 85.792 | 85.792 | 53.516 | 53.516 | 52.828 | 52.828 | 29.205 | 29.205 | 29.205 | 29.205 | 29.228 | 29.228 | 29.228 | 29.228 | 29.228 | 29.228 | 29.24 | 29.24 |
Retained Earnings
| -446.463 | -446.463 | -428.627 | -428.627 | -383.841 | -383.841 | -228.351 | -228.351 | -185.408 | -185.408 | -164.279 | -164.279 | -178.512 | -178.512 | -140.63 | -140.63 | -62.645 | -62.645 | -72.667 | -72.667 | -65.838 | -65.837 | -69.258 | -69.258 | -60.436 | -60.436 | -55.411 | -55.411 | -41.578 | -41.578 | -24.744 | -24.744 | -19.745 | -19.745 | -15.202 | -15.202 | -11.697 | -11.697 | -9.313 | -9.313 | -6.288 | -6.288 | -2.448 | -2.448 |
Accumulated Other Comprehensive Income/Loss
| 3.679 | 0 | 0 | 0 | 4.594 | 0 | 0 | 0 | 5.346 | 0 | 0 | 0 | 2.25 | 0 | 0 | 0 | 3.007 | 0 | 0 | 0 | 3.516 | 0 | 0 | 0 | 2.965 | 0 | 0 | 0 | 1.321 | 0 | 0 | 0 | 0.775 | 0 | 0 | 0 | 0.48 | 0 | 0 | 0 | 0.409 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 3.679 | 3.679 | 3.679 | 0 | -105.406 | -262.967 | -262.967 | 0 | -271.691 | -174.63 | -174.63 | 0 | -160.392 | -104.693 | -104.693 | 0 | -181.868 | -171.886 | -171.886 | 0 | -129.35 | -124.854 | -124.854 | 0 | -131.347 | -30.382 | -30.382 | 0 | -11.938 | -28.084 | -28.084 | 0 | -9.46 | -14.003 | -14.003 | 0 | -17.531 | -19.915 | -19.915 | 0 | -22.939 | -26.792 | -26.792 |
Total Shareholders Equity
| 60.417 | 60.417 | 78.253 | 78.253 | 110 | 105.406 | 262.967 | 262.967 | 277.037 | 271.691 | 174.63 | 174.63 | 162.642 | 160.392 | 104.693 | 104.693 | 184.875 | 181.868 | 171.886 | 171.886 | 132.865 | 129.35 | 124.854 | 124.854 | 134.313 | 131.347 | 30.382 | 30.382 | 13.259 | 11.938 | 28.084 | 28.084 | 10.235 | 9.46 | 14.003 | 14.003 | 18.011 | 17.531 | 19.915 | 19.915 | 23.348 | 22.939 | 26.792 | 26.792 |
Total Equity
| 60.417 | 60.417 | 78.253 | 78.253 | 110 | 105.406 | 262.967 | 262.967 | 277.037 | 271.691 | 174.63 | 174.63 | 162.642 | 160.392 | 104.693 | 104.693 | 184.875 | 181.868 | 171.886 | 171.886 | 132.865 | 129.35 | 124.854 | 124.854 | 134.313 | 131.347 | 30.382 | 30.382 | 13.259 | 11.938 | 28.084 | 28.084 | 10.235 | 9.46 | 14.003 | 14.003 | 18.011 | 17.531 | 19.915 | 19.915 | 23.348 | 22.939 | 26.792 | 26.792 |
Total Liabilities & Shareholders Equity
| 114.988 | 114.988 | 146.201 | 146.201 | 181.697 | 0 | 0 | 0 | 361.003 | 0 | 0 | 0 | 284.719 | 0 | 0 | 0 | 371.628 | 0 | 0 | 0 | 365.069 | 0 | 0 | 0 | 160.411 | 0 | 0 | 0 | 18.653 | 0 | 0 | 0 | 13.605 | 0 | 0 | 0 | 19.684 | 0 | 0 | 0 | 25.164 | 0 | 0 | 0 |