Donaldson Company, Inc.
NYSE:DCI
68.02 (USD) • At close December 20, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 221.2 | 232.7 | 223.7 | 193.8 | 217.8 | 187.1 | 186 | 179.4 | 161 | 193.3 | 168.7 | 170.4 | 200.8 | 222.8 | 215.3 | 207.3 | 270 | 236.6 | 326.5 | 211.1 | 210 | 177.8 | 203.8 | 191.2 | 199.9 | 204.7 | 317.3 | 362.2 | 349.6 | 308.4 | 295.9 | 296.3 | 262.2 | 243.2 | 247.4 | 222.1 | 197.9 | 189.898 | 222.338 | 228.998 | 192.454 | 296.418 | 238.222 | 259.119 | 247.53 | 224.138 | 263.988 | 216.608 | 204.77 | 225.789 | 189.02 | 180.93 | 302.213 | 273.494 | 263.493 | 219.635 | 267.601 | 232 | 208.361 | 180.606 | 188.189 | 143.687 | 133.237 | 76.029 | 69.067 | 83.357 | 53.277 | 49.006 | 39.892 | 55.237 | 48.209 | 35.334 | 50.269 | 45.467 | 72.946 | 76.362 | 93.331 | 134.066 | 146.214 | 129.277 | 118.741 | 99.504 | 94.435 | 83.195 | 78.998 | 67.07 | 49.76 | 59.101 | 58.052 | 45.586 | 70.771 | 52.5 | 57.53 | 36.136 | 34.554 | 27.427 | 27.061 | 24.149 | 55.921 | 49.4 | 56.4 | 41.9 | 20.8 | 19.8 | 20.3 | 16.1 | 20.1 | 6.3 | 26.3 | 14.3 | 21.9 | 26.4 | 26.3 | 30.9 | 30.2 | 27.6 | 28.2 | 28.6 | 37.3 | 37.3 | 29.3 | 22.9 | 32.8 | 31.7 | 31.8 | 32.1 | 26.9 | 25.1 | 28.6 | 31.1 | 31.2 | 28.7 | 30.2 | 35.1 | 32 | 31.4 | 30.8 | 38.4 | 23.4 | 15.4 | 9.4 | 6.2 | 7.3 | 28.9 | 35.8 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.8 | 9.9 | 27.47 | 28.062 | 28.22 | 75.146 | 127.201 | 152.544 | 101.153 | 135.899 | 99.75 | 65.7 | 67.875 | 84.24 | 92.362 | 119.026 | 91.385 | 0 | 0 | 71.828 | 66.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 221.2 | 232.7 | 223.7 | 193.8 | 217.8 | 187.1 | 186 | 179.4 | 161 | 193.3 | 168.7 | 170.4 | 200.8 | 222.8 | 215.3 | 207.3 | 270 | 236.6 | 326.5 | 211.1 | 210 | 177.8 | 203.8 | 191.2 | 199.9 | 204.7 | 317.3 | 362.2 | 349.6 | 308.4 | 295.9 | 296.3 | 262.2 | 243.2 | 247.4 | 231.9 | 207.8 | 217.368 | 250.4 | 257.218 | 267.6 | 423.619 | 390.766 | 360.272 | 383.429 | 323.888 | 329.688 | 284.483 | 289.01 | 318.151 | 308.046 | 272.315 | 302.213 | 273.494 | 335.321 | 286.129 | 267.601 | 232 | 208.361 | 180.606 | 188.189 | 143.687 | 133.237 | 76.029 | 69.067 | 83.357 | 53.277 | 49.006 | 39.892 | 55.237 | 48.209 | 35.334 | 50.269 | 45.467 | 72.946 | 76.362 | 93.331 | 134.066 | 146.214 | 129.277 | 118.741 | 99.504 | 94.435 | 83.195 | 78.998 | 67.07 | 49.76 | 59.101 | 58.052 | 45.586 | 70.771 | 52.5 | 57.53 | 36.136 | 34.554 | 27.427 | 27.061 | 24.149 | 55.921 | 49.4 | 56.4 | 41.9 | 20.8 | 19.8 | 20.3 | 16.1 | 20.1 | 6.3 | 26.3 | 14.3 | 21.9 | 26.4 | 26.3 | 30.9 | 30.2 | 27.6 | 28.2 | 28.6 | 37.3 | 37.3 | 29.3 | 22.9 | 32.8 | 31.7 | 31.8 | 32.1 | 26.9 | 25.1 | 28.6 | 31.1 | 31.2 | 28.7 | 30.2 | 35.1 | 32 | 31.4 | 30.8 | 38.4 | 23.4 | 15.4 | 9.4 | 6.2 | 7.3 | 28.9 | 35.8 |
Net Receivables
| 631.3 | 629.7 | 653.2 | 610.5 | 582.5 | 599.7 | 626.3 | 574.5 | 584.2 | 616.6 | 585.5 | 553.4 | 545.1 | 552.7 | 541.3 | 492.9 | 465.1 | 455.3 | 460.5 | 475.8 | 501.5 | 529.5 | 534.3 | 515.3 | 542.4 | 534.6 | 530.6 | 509.9 | 483 | 497.7 | 459.2 | 408.4 | 415 | 452.4 | 426 | 402.7 | 429.2 | 460 | 422.801 | 431.498 | 429 | 474.157 | 453.151 | 395.342 | 420.883 | 430.766 | 437.414 | 407.528 | 415.059 | 438.796 | 453.488 | 408.462 | 439.571 | 445.7 | 421.751 | 376.321 | 380.131 | 358.917 | 324.673 | 287.978 | 283.502 | 280.187 | 277.277 | 326.871 | 388.177 | 413.863 | 419.849 | 365.832 | 393.368 | 357.341 | 357.867 | 322.916 | 312.452 | 312.214 | 302.183 | 279.675 | 271.367 | 294.016 | 292.174 | 288.699 | 279.531 | 274.12 | 251.109 | 246.435 | 240.798 | 226.815 | 224.395 | 226.083 | 221.956 | 251.417 | 205.841 | 199.862 | 221.253 | 230.046 | 216.729 | 217.039 | 208.332 | 202.361 | 208.535 | 184.6 | 181.6 | 178.4 | 172.4 | 162.7 | 166.7 | 161.9 | 157.7 | 157.7 | 153.9 | 161.4 | 147.9 | 134.4 | 134.8 | 137.1 | 145 | 138.4 | 143.1 | 137.2 | 138.5 | 126.2 | 127.8 | 122.2 | 112.9 | 104 | 106.3 | 103.3 | 98 | 97.8 | 99.5 | 99.1 | 90.9 | 92.7 | 89.7 | 83.9 | 83.8 | 87.1 | 86.1 | 76.4 | 81.2 | 77.6 | 82.1 | 70.9 | 66 | 57.4 | 54.6 |
Inventory
| 520 | 476.7 | 444.7 | 433.4 | 429.6 | 418.1 | 449.7 | 501.3 | 490.1 | 502.4 | 510.7 | 480.7 | 444.7 | 384.5 | 360.1 | 347.6 | 329.5 | 322.7 | 346.5 | 350.1 | 361.5 | 332.8 | 359.5 | 365.6 | 360.5 | 334.1 | 344.2 | 344.9 | 319.6 | 293.5 | 272.8 | 260.4 | 249.2 | 234.1 | 269.4 | 274.8 | 285.8 | 264.955 | 285.678 | 272.007 | 278.866 | 253.351 | 254.213 | 241.133 | 242.918 | 234.82 | 240.476 | 261.932 | 272.396 | 256.116 | 265.461 | 270.212 | 274.172 | 271.476 | 257.886 | 230.709 | 223.046 | 203.631 | 191.313 | 190.285 | 189.184 | 180.238 | 188.123 | 210.142 | 240.279 | 264.129 | 260.462 | 246.203 | 215.608 | 201.221 | 185.105 | 175.612 | 169.723 | 153.165 | 145.159 | 146.817 | 148.349 | 151.599 | 162.591 | 160.954 | 153.68 | 143.418 | 135.561 | 131.604 | 125.515 | 114.89 | 112.185 | 106.709 | 109.798 | 117.691 | 104.404 | 100.304 | 105.296 | 112.634 | 112.98 | 113.428 | 118.398 | 119.363 | 107.447 | 93.7 | 84.6 | 82.1 | 84.2 | 92.8 | 98.3 | 102 | 108.1 | 100.4 | 92.5 | 85.9 | 80.6 | 79.4 | 76.9 | 72 | 70.7 | 67.2 | 69.1 | 73.4 | 69.2 | 62.6 | 60.6 | 60.2 | 55.1 | 47.9 | 47.8 | 48.9 | 43.6 | 41.3 | 43.2 | 46 | 40.5 | 44.7 | 38 | 38.4 | 45.5 | 46.2 | 47 | 44.9 | 39.7 | 42.3 | 40.4 | 46.1 | 44.4 | 29.3 | 25.7 |
Other Current Assets
| 106.9 | 99 | 157.1 | 157.8 | 83.2 | 81.1 | 90.6 | 93.9 | 100.1 | 94.2 | 102.4 | 109.7 | 105.2 | 84 | 82 | 78.5 | 79 | 82.1 | 87 | 84.2 | 86.1 | 82.5 | 76 | 85.6 | 67.6 | 103.9 | 114.2 | 125.8 | 104.2 | 100.7 | 112.2 | 120.2 | 133.2 | 129.9 | 86.1 | 97.3 | 90.6 | 88.3 | 93.823 | 100.966 | 92.758 | 74.15 | 69.465 | 75.479 | 73.696 | 66.188 | 65.752 | 78.897 | 71.948 | 72.599 | 72.781 | 78.697 | 74.795 | 75.912 | 67.338 | 65.211 | 66.672 | 65.667 | 62.452 | 68.347 | 64.227 | 72.655 | 74.591 | 85.178 | 91.556 | 92.408 | 74.544 | 91.277 | 83.169 | 59.845 | 59.546 | 60.545 | 54.526 | 50.559 | 41.388 | 45.252 | 44.614 | 39.141 | 44.123 | 41.595 | 37.335 | 40.338 | 39.288 | 37.747 | 35.969 | 45.93 | 40.417 | 39.703 | 38.777 | 41.79 | 32.321 | 36.501 | 35.96 | 28.411 | 33.737 | 32.384 | 35.531 | 29.606 | 29.356 | 29.2 | 28 | 9.1 | 7.7 | 10.5 | 8.7 | 7.3 | 7.5 | 10.2 | 8.2 | 7.2 | 9.3 | 13.3 | 12.2 | 10.8 | 5.1 | 19 | 8.2 | 8.7 | 8 | 10.1 | 10.8 | 15 | 9.9 | 10.1 | 11.3 | 11.7 | 6.9 | 10.4 | 9.8 | 11.2 | 7.2 | 8.5 | 11.9 | 12 | 14 | 11.9 | 8.6 | 8.8 | 10.4 | 8.5 | 7.7 | 7.6 | 4.9 | 12.8 | 9.5 |
Total Current Assets
| 1,479.4 | 1,438.1 | 1,400.7 | 1,317.2 | 1,313.1 | 1,286 | 1,352.6 | 1,349.1 | 1,335.4 | 1,406.5 | 1,367.3 | 1,314.2 | 1,295.8 | 1,244 | 1,198.7 | 1,126.3 | 1,143.6 | 1,096.7 | 1,220.5 | 1,121.2 | 1,159.1 | 1,122.6 | 1,173.6 | 1,157.7 | 1,170.4 | 1,125.7 | 1,249.2 | 1,279.9 | 1,204.3 | 1,151 | 1,084 | 1,025.2 | 993 | 1,009.7 | 1,028.9 | 1,006.7 | 1,013.4 | 1,030.716 | 1,052.702 | 1,061.689 | 1,068.224 | 1,225.277 | 1,167.595 | 1,072.226 | 1,120.926 | 1,055.662 | 1,073.33 | 1,032.84 | 1,048.413 | 1,085.662 | 1,099.776 | 1,029.686 | 1,090.751 | 1,066.582 | 1,082.296 | 958.37 | 937.45 | 860.215 | 786.799 | 727.216 | 725.102 | 676.767 | 673.228 | 698.22 | 789.079 | 853.757 | 808.132 | 752.318 | 732.037 | 673.644 | 650.727 | 594.407 | 586.97 | 561.405 | 561.676 | 548.106 | 557.661 | 618.822 | 645.102 | 620.525 | 589.287 | 557.38 | 520.393 | 498.981 | 481.28 | 454.705 | 426.757 | 431.596 | 428.583 | 456.484 | 413.337 | 389.167 | 420.039 | 407.227 | 398 | 390.278 | 389.322 | 375.479 | 401.259 | 356.9 | 350.6 | 311.5 | 285.1 | 285.8 | 294 | 287.3 | 293.4 | 274.6 | 280.9 | 268.8 | 259.7 | 253.5 | 250.2 | 250.8 | 251 | 252.2 | 248.6 | 247.9 | 253 | 236.2 | 228.5 | 220.3 | 210.7 | 193.7 | 197.2 | 196 | 175.4 | 174.6 | 181.1 | 187.4 | 169.8 | 174.6 | 169.8 | 169.4 | 175.3 | 176.6 | 172.5 | 168.5 | 154.7 | 143.8 | 139.6 | 130.8 | 122.6 | 128.4 | 125.6 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 647.4 | 645.5 | 642.8 | 647 | 642.3 | 652.9 | 640.9 | 625.8 | 590.8 | 594.4 | 591.1 | 601 | 609.7 | 617.8 | 626.3 | 624.3 | 617.1 | 705.3 | 685.7 | 699.1 | 685.5 | 588.9 | 569.8 | 552.5 | 517.9 | 509.3 | 511.1 | 507.7 | 483.8 | 484.6 | 462.5 | 459.7 | 466.1 | 469.8 | 480.7 | 471.8 | 474.2 | 470.611 | 468.811 | 465.505 | 472.428 | 451.665 | 440.997 | 427.353 | 427.671 | 419.28 | 412.822 | 412.728 | 398.898 | 384.909 | 390.785 | 382.957 | 384.106 | 391.502 | 390.372 | 371.23 | 374.307 | 365.892 | 361.894 | 371.075 | 381.015 | 381.068 | 370.332 | 366.638 | 376.489 | 415.159 | 405.764 | 382.317 | 375.027 | 364.433 | 351.161 | 338.225 | 328.353 | 317.364 | 298.305 | 285.884 | 277.483 | 275.493 | 277.819 | 275.245 | 266.167 | 261.529 | 266.279 | 269.572 | 262.051 | 255.436 | 256.224 | 251.78 | 244.795 | 240.913 | 219.504 | 215.285 | 211.73 | 207.658 | 203.44 | 201.425 | 199.464 | 204.545 | 204.614 | 194 | 188.6 | 182.2 | 183.9 | 186.3 | 183.4 | 178.9 | 174.5 | 169.6 | 159.9 | 154.6 | 146.1 | 132.2 | 128.8 | 124.9 | 114.6 | 111.2 | 109.8 | 110.6 | 108.7 | 101.4 | 100.2 | 99.6 | 94.5 | 92 | 91.4 | 90.5 | 89.1 | 87.9 | 90.6 | 84.9 | 76.5 | 77.9 | 74.3 | 72.9 | 69.8 | 70.5 | 70.2 | 68.3 | 65.5 | 65.3 | 62.9 | 61.9 | 62.2 | 62.6 | 54.4 |
Goodwill
| 479.9 | 478.4 | 475.3 | 475.9 | 469.3 | 481.1 | 380.3 | 350.2 | 340.1 | 345.8 | 336.6 | 344.3 | 320.6 | 322.5 | 322.9 | 322.1 | 315 | 316.8 | 303.8 | 308.5 | 307.9 | 303.1 | 308.8 | 310.5 | 305.4 | 238.4 | 240 | 242 | 238.2 | 238.1 | 229.6 | 228.7 | 228.7 | 229.3 | 230.9 | 228.5 | 228.6 | 223.732 | 218.255 | 218.319 | 221.874 | 166.406 | 168.144 | 166.426 | 167.077 | 165.568 | 165.511 | 167.27 | 165.458 | 162.949 | 166.603 | 165.745 | 168.944 | 171.741 | 172.841 | 168.214 | 168.861 | 165.315 | 165.849 | 168.108 | 170.975 | 169.027 | 164.289 | 162.814 | 163.507 | 134.162 | 133.27 | 128.752 | 127.661 | 124.607 | 124.306 | 111.588 | 110.927 | 110.609 | 111.375 | 107.069 | 105.106 | 105.304 | 109.747 | 104.594 | 99.134 | 96.574 | 98.119 | 0 | 96.111 | 92.143 | 0 | 0 | 0 | 0 | 0 | 0 | 340.1 | 322.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 168.3 | 171.9 | 174.6 | 179.4 | 181.7 | 188.1 | 138.8 | 96.4 | 95.2 | 99.8 | 73.8 | 79.4 | 59.2 | 61.6 | 63.6 | 65.3 | 64.8 | 67.3 | 65.3 | 69.7 | 71.2 | 70.9 | 74.9 | 77.5 | 81.3 | 35.6 | 37.1 | 38.2 | 39.2 | 40.6 | 38.5 | 40.1 | 41.8 | 38.5 | 40.1 | 41.7 | 43.3 | 37.87 | 36.002 | 37.886 | 42.081 | 36.045 | 37.508 | 38.622 | 39.916 | 41.307 | 42.596 | 44.229 | 45.243 | 46.2 | 48.252 | 49.543 | 51.637 | 53.496 | 55.357 | 55.939 | 57.574 | 58.292 | 59.995 | 62.08 | 64.416 | 65.386 | 65.856 | 66.888 | 68.436 | 46.317 | 47.291 | 45.63 | 46.277 | 46.301 | 46.984 | 21.964 | 21.671 | 22.129 | 22.343 | 129.461 | 127.694 | 128.47 | 134.585 | 126.526 | 118.784 | 115.701 | 118.178 | 119.337 | 115.617 | 109.331 | 109.027 | 104.218 | 104.158 | 103.681 | 58.401 | 57.805 | 58.135 | 61.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 648.2 | 650.3 | 649.9 | 655.3 | 651 | 669.2 | 519.1 | 446.6 | 435.3 | 445.6 | 410.4 | 423.7 | 379.8 | 384.1 | 322.9 | 322.1 | 315 | 316.8 | 303.8 | 308.5 | 307.9 | 303.1 | 308.8 | 388 | 305.4 | 238.4 | 240 | 242 | 277.4 | 278.7 | 229.6 | 228.7 | 228.7 | 267.8 | 230.9 | 228.5 | 228.6 | 261.602 | 218.255 | 218.319 | 221.874 | 202.451 | 168.144 | 166.426 | 167.077 | 206.875 | 165.511 | 167.27 | 210.701 | 209.149 | 214.855 | 215.288 | 220.581 | 225.237 | 228.198 | 224.153 | 226.435 | 223.607 | 225.844 | 230.188 | 235.391 | 234.413 | 230.145 | 229.702 | 231.943 | 180.479 | 180.561 | 174.382 | 173.938 | 170.908 | 171.29 | 133.552 | 132.598 | 132.738 | 133.718 | 129.461 | 127.694 | 128.47 | 134.585 | 126.526 | 118.784 | 115.701 | 118.178 | 119.337 | 115.617 | 109.331 | 109.027 | 104.218 | 104.158 | 103.681 | 58.401 | 57.805 | 58.135 | 61.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 25.9 | 24.3 | -27.4 | -32.3 | 24.3 | 20.5 | 20.4 | 22.4 | -30.9 | -30.6 | -26.5 | 24.2 | 24.2 | 23.3 | 22.3 | 21.7 | 24.2 | 23.1 | 23.1 | 23 | 0 | 0 | 0 | 21.7 | 0 | 0 | -308 | -309 | -265 | -262.9 | -228.7 | 18.7 | -240 | -231.8 | -239.4 | 18.3 | -240.028 | -239.234 | -287.265 | 21.4 | -251.901 | -196.346 | -192.116 | 18.8 | -170.837 | -172.348 | -265.187 | -259.511 | -263.712 | -268.746 | -271.314 | 0 | -269.139 | -230.905 | -233.589 | 0 | -234.556 | -240.299 | -245.197 | 0 | -36.093 | -261.987 | -32.907 | -32,061 | -35.179 | -36.956 | -37.3 | -22,591 | -33.535 | -39.765 | -40.93 | -17.407 | -33.73 | -30.664 | -29.569 | -13.517 | -29.608 | -27.767 | -25.023 | -16.129 | -28.548 | 0 | -21.256 | -16.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 16.1 | 17.5 | 21.9 | 27.4 | 32.3 | 32.7 | 25.6 | 29 | 32.7 | 30.9 | 30.6 | 26.5 | -24.2 | -24.2 | -23.3 | -22.3 | 16.8 | 15.4 | 15.4 | 14 | 14.2 | 14.7 | 15.4 | 19 | 19.2 | 14.5 | 24.9 | 30.6 | 30.3 | 35.4 | 34.2 | 33.6 | -18.7 | 9.1 | 3.3 | 10.8 | -18.3 | 21.773 | 20.915 | 65.391 | -21.4 | 83.757 | 29.92 | 25.039 | -18.8 | 5.326 | 5.078 | 265.187 | 259.511 | 263.712 | 268.746 | 271.314 | 0 | 269.139 | 6.752 | 7.154 | 0 | 8.712 | 10.111 | 9.806 | 0 | 36.093 | 32.285 | 32.907 | 32,061 | 35.179 | 36.956 | 37.3 | 22,591 | 33.535 | 39.765 | 40.93 | 17.407 | 33.73 | 30.664 | 29.569 | 13.517 | 29.608 | 27.767 | 25.023 | 16.129 | 28.548 | 0 | 21.256 | 16.917 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 268.6 | 164.3 | 129.3 | 117.8 | 162.2 | 162.4 | 105.9 | 111 | 101.1 | 98.7 | 150.4 | 152.4 | 153.2 | 154.3 | 206.7 | 198.4 | 193.7 | 87.3 | 88.9 | 94.9 | 93.7 | 90.8 | 139 | 52.7 | 131.3 | 62.3 | 80.2 | 76.8 | 344.3 | 344.1 | 333.8 | 332.8 | 301.4 | 41.3 | 315.1 | 310.4 | 312.5 | 46.605 | 324.319 | 323.056 | 329.346 | 63.018 | 289.409 | 273.964 | 271.328 | 61.739 | 271.456 | 273.1 | 54.486 | 50.362 | 48.857 | 53.458 | 50.733 | 42.772 | 40.941 | 265.507 | 278.729 | 49.792 | 275.495 | 276.163 | 280.211 | 41.748 | 96.369 | 325.233 | 97.37 | 99.227 | 119.088 | 118.261 | 112.277 | 110.032 | 127.766 | 111.629 | 113.466 | 112.56 | 108.842 | 89.516 | 90.144 | 88.988 | 85.476 | 64.078 | 67.274 | 66.999 | 74.122 | 61.953 | 63.87 | 62.525 | 67.87 | 47.941 | 49.461 | 49.053 | 44.197 | 34.739 | 37.401 | 30.287 | 88.302 | 88.257 | 87.361 | 89.633 | 90.754 | 60.4 | 34.7 | 34.7 | 36.3 | 35.7 | 34.8 | 33.1 | 32.2 | 29.4 | 28.5 | 31 | 30.2 | 24.5 | 26.5 | 27.2 | 22.8 | 21.4 | 21.9 | 22.5 | 20.9 | 19.8 | 17.8 | 17.5 | 15.3 | 14.8 | 14.3 | 13.7 | 14.7 | 14 | 13.3 | 14 | 11.5 | 10.5 | 10 | 10.9 | 9.3 | 8.3 | 8.1 | 9.1 | 10.2 | 9.9 | 11 | 12.1 | 8.7 | 9.8 | 11.3 |
Total Non-Current Assets
| 1,564.2 | 1,476.2 | 1,465.4 | 1,466.3 | 1,455.5 | 1,484.5 | 1,322.9 | 1,229.5 | 1,176.6 | 1,193.8 | 1,151.9 | 1,177.1 | 1,142.7 | 1,156.2 | 1,155.9 | 1,144.8 | 1,125.8 | 1,147.9 | 1,118 | 1,141 | 1,124.2 | 1,020 | 1,032.3 | 1,008.6 | 973.6 | 850.9 | 845.8 | 851.4 | 828.1 | 828.7 | 796.3 | 792.5 | 801.1 | 778.9 | 795.8 | 782.2 | 786.7 | 778.818 | 793.13 | 788.561 | 801.774 | 717.134 | 730.406 | 701.317 | 698.999 | 687.894 | 684.278 | 685.828 | 664.085 | 644.42 | 654.497 | 651.703 | 655.42 | 659.511 | 659.511 | 636.737 | 653.036 | 639.291 | 637.389 | 647.238 | 661.226 | 657.229 | 696.846 | 691.871 | 705.802 | 694.865 | 705.413 | 674.96 | 661.242 | 645.373 | 650.217 | 583.406 | 574.417 | 562.662 | 540.865 | 504.861 | 495.321 | 492.951 | 497.88 | 465.849 | 452.225 | 444.229 | 458.579 | 450.862 | 441.538 | 427.292 | 433.121 | 403.939 | 398.414 | 393.647 | 322.102 | 307.829 | 307.266 | 299.603 | 291.742 | 289.682 | 286.825 | 294.178 | 295.368 | 254.4 | 223.3 | 216.9 | 220.2 | 222 | 218.2 | 212 | 206.7 | 199 | 188.4 | 185.6 | 176.3 | 156.7 | 155.3 | 152.1 | 137.4 | 132.6 | 131.7 | 133.1 | 129.6 | 121.2 | 118 | 117.1 | 109.8 | 106.8 | 105.7 | 104.2 | 103.8 | 101.9 | 103.9 | 98.9 | 88 | 88.4 | 84.3 | 83.8 | 79.1 | 78.8 | 78.3 | 77.4 | 75.7 | 75.2 | 73.9 | 74 | 70.9 | 72.4 | 65.7 |
Total Assets
| 3,043.6 | 2,914.3 | 2,866.1 | 2,783.5 | 2,768.6 | 2,770.5 | 2,675.5 | 2,578.6 | 2,512 | 2,600.3 | 2,519.2 | 2,491.3 | 2,438.5 | 2,400.2 | 2,354.6 | 2,271.1 | 2,269.4 | 2,244.6 | 2,338.5 | 2,262.2 | 2,283.3 | 2,142.6 | 2,205.9 | 2,166.3 | 2,144 | 1,976.6 | 2,095 | 2,131.3 | 2,032.4 | 1,979.7 | 1,880.3 | 1,817.7 | 1,794.1 | 1,788.6 | 1,824.7 | 1,788.9 | 1,800.1 | 1,809.534 | 1,845.832 | 1,850.25 | 1,869.998 | 1,942.411 | 1,898.001 | 1,773.543 | 1,819.925 | 1,743.556 | 1,757.608 | 1,718.668 | 1,712.498 | 1,730.082 | 1,754.273 | 1,681.389 | 1,746.171 | 1,726.093 | 1,741.807 | 1,595.107 | 1,590.486 | 1,499.506 | 1,424.188 | 1,374.454 | 1,386.328 | 1,333.996 | 1,370.074 | 1,390.091 | 1,494.881 | 1,548.622 | 1,513.545 | 1,427.278 | 1,393.279 | 1,319.017 | 1,300.944 | 1,177.813 | 1,161.387 | 1,124.067 | 1,102.541 | 1,052.967 | 1,052.982 | 1,111.773 | 1,142.982 | 1,086.374 | 1,041.512 | 1,001.609 | 978.972 | 949.843 | 922.818 | 881.997 | 859.878 | 835.535 | 826.997 | 850.131 | 735.439 | 696.996 | 727.305 | 706.83 | 689.742 | 679.96 | 676.147 | 669.657 | 696.627 | 611.3 | 573.9 | 528.4 | 505.3 | 507.8 | 512.2 | 499.3 | 500.1 | 473.6 | 469.3 | 454.4 | 436 | 410.2 | 405.5 | 402.9 | 388.4 | 384.8 | 380.3 | 381 | 382.6 | 357.4 | 346.5 | 337.4 | 320.5 | 300.5 | 302.9 | 300.2 | 279.2 | 276.5 | 285 | 286.3 | 257.8 | 263 | 254.1 | 253.2 | 254.4 | 255.4 | 250.8 | 245.9 | 230.4 | 219 | 213.5 | 204.8 | 193.5 | 200.8 | 191.3 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 373.5 | 379.4 | 370 | 325.8 | 324.9 | 304.9 | 311.1 | 302.1 | 320.7 | 338.5 | 335.8 | 324.5 | 310 | 293.9 | 268.1 | 228.1 | 209.4 | 187.7 | 202.7 | 210.1 | 229.1 | 237.5 | 238.7 | 226.7 | 230.6 | 201.3 | 201.5 | 200 | 190.6 | 194 | 179 | 157.8 | 160.7 | 143.3 | 154.7 | 150.1 | 163.1 | 179.2 | 187.06 | 188.061 | 197.137 | 216.603 | 192.631 | 165.784 | 182.555 | 186.46 | 178.028 | 171.881 | 185.721 | 199.182 | 204.491 | 190.076 | 203.445 | 215.918 | 201.316 | 178.926 | 181.238 | 165.907 | 141.034 | 130.291 | 130.931 | 123.063 | 115.475 | 130.654 | 188.264 | 200.967 | 196.874 | 177.303 | 184.412 | 173.862 | 172.145 | 156.318 | 160.375 | 163.783 | 139.975 | 119.193 | 128.969 | 134.063 | 136.496 | 132.53 | 127.061 | 124.401 | 107.448 | 107.699 | 108.704 | 122.759 | 101.815 | 94.644 | 98.943 | 115.299 | 94.116 | 86.689 | 100.766 | 100.287 | 83.888 | 76.044 | 81.342 | 82.32 | 79.208 | 66.2 | 69.4 | 63.361 | 56.1 | 55.7 | 59.1 | 59.4 | 69.3 | 69.1 | 65.5 | 68.3 | 63.6 | 62 | 60.3 | 62 | 56 | 59.3 | 54.3 | 53.6 | 51.8 | 46.9 | 45.2 | 44.5 | 42 | 34.2 | 36.8 | 38.2 | 33.9 | 29.4 | 31.6 | 40.2 | 34.1 | 34.8 | 33.3 | 32.3 | 35 | 31.7 | 30.1 | 30.3 | 27.1 | 25.2 | 26.3 | 0 | 0 | 0 | 0 |
Short Term Debt
| 103.2 | 73.5 | 74.4 | 262.1 | 284.8 | 176.9 | 151.6 | -92.4 | 0.2 | 20 | 31.3 | 63.9 | 41.2 | 66.6 | 44.5 | 22.4 | 6.7 | 35.2 | 82.1 | 110.6 | 135.7 | 52.3 | 50.6 | 66 | 74 | 43.5 | 4.5 | 18.1 | 39.2 | 73.9 | 306.9 | 277.1 | 245 | 216.7 | 214.6 | 262.2 | 246.6 | 189.169 | 288.281 | 323.99 | 274.642 | 187.041 | 65.557 | 122.94 | 102.332 | 107.854 | 112.002 | 59.335 | 67.506 | 97.493 | 83.623 | 92.728 | 92.132 | 61 | 56.698 | 76.04 | 33.072 | 55.536 | 19.406 | 25.651 | 28.774 | 35.054 | 75.784 | 111.472 | 206.882 | 145.073 | 108.737 | 104.499 | 81.433 | 156.781 | 204.382 | 154.023 | 83.239 | 79.909 | 72.737 | 73.285 | 86.528 | 109.776 | 111.42 | 72.039 | 92.699 | 54.082 | 52.958 | 33.181 | 27.406 | 14.798 | 30.233 | 44.974 | 51.52 | 60.394 | 42.027 | 41.616 | 57.981 | 59.416 | 86.313 | 92.45 | 103.797 | 85.313 | 107.064 | 46.2 | 20 | 20.7 | 20.6 | 34.2 | 33.6 | 45.9 | 78.1 | 52.2 | 45.7 | 42.7 | 22.5 | 12.7 | 13.8 | 13.1 | 15.9 | 20.5 | 24.3 | 20.8 | 24.5 | 26.8 | 21.2 | 17 | 12.1 | 10.3 | 7.4 | 7.6 | 5.8 | 8.2 | 11.1 | 11.4 | 6.7 | 7.8 | 4.3 | 6.4 | 5.8 | 8.2 | 8.4 | 11.4 | 5.7 | 7.3 | 5.4 | 8.6 | 3.9 | 4.3 | 4.6 |
Tax Payables
| 60.5 | 42.6 | 37.9 | 37.1 | 45.5 | 32.3 | 29.6 | 132.6 | 43.6 | 31.8 | 25.4 | 28.9 | 81.1 | 80.7 | 20.2 | 18.3 | 27.5 | 87.4 | 104 | 102.1 | 111.4 | 110.9 | 98.6 | 101.3 | 106.4 | 105.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.6 | 17.7 | 1.687 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 24.8 | 19.7 | 25.8 | 29.7 | 26 | 25.3 | 31.2 | 30.9 | 29 | 22.3 | 23.3 | 145.8 | 108.6 | 26.6 | 140 | 117.7 | 27.5 | 16.8 | 0 | 0 | 0 | 14.2 | 0 | 0 | 0 | 19.2 | 0 | 0 | 0 | 30.3 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 28.177 | 0 | 0 | 0 | 27.886 | 0 | 0 | 0 | 26.464 | 0 | 0 | 0 | 25,158 | 0 | 0 | 0 | 29.805 | 0 | 0 | 0 | 22,054 | 0 | 0 | 0 | 21,501 | 0 | 0 | 0 | 122.451 | 0 | 0 | 0 | 100.27 | 0 | 0 | 0 | 92.098 | 0 | 0 | 0 | 72.44 | 0 | 0 | 0 | 69.49 | 66.485 | 53.717 | 64.63 | 56.61 | 59.957 | 55.472 | 56.594 | 62.713 | 49.945 | 0 | 29 | 26.6 | 48.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 238.6 | 267.3 | 227.1 | 238.8 | 201.4 | 217 | 188.5 | 110.5 | 204.8 | 217 | 214 | 221.2 | 149.6 | 138.8 | 216 | 230.7 | 175.8 | 96.5 | 44 | 75.4 | 54.9 | 82.2 | 58.5 | 99.1 | 76.6 | 119.3 | 191.7 | 216.9 | 185.3 | 216.2 | 169 | 180.6 | 157.7 | 183.8 | 154.4 | 175.2 | 175.2 | 192.278 | 168.6 | 185.002 | 176.305 | 205.936 | 200.884 | 179.375 | 187.26 | 182.121 | 167.802 | 253.795 | 191.702 | 201.848 | 187.539 | 178.386 | 248.457 | 219.326 | 236.134 | 162.911 | 173.495 | 167.813 | 155.48 | 137.745 | 148.111 | 141.967 | 129.181 | 136.518 | 161.471 | 170.667 | 192.285 | 179.457 | 177.856 | 128.301 | 116.374 | 108.874 | 121.271 | 116.177 | 122.121 | 123.328 | 123.922 | 110.363 | 144.657 | 122.329 | 141.163 | 97.041 | 83.783 | 75.961 | 87.186 | 76.519 | 87.609 | 78.688 | 89.415 | 97.097 | 59.403 | 52.267 | 19.6 | 39.876 | 58.478 | 58.753 | 58.43 | 68.089 | 101.527 | 88.5 | 86.9 | 67.039 | 68.7 | 65.2 | 65.6 | 62.2 | 67.4 | 64.2 | 69.8 | 65.3 | 72.8 | 65.9 | 67.6 | 63.5 | 53.3 | 51.1 | 47.5 | 49.3 | 55.1 | 49 | 52.1 | 54.3 | 48.4 | 45.3 | 47 | 47.9 | 41.8 | 39.1 | 39.7 | 38.4 | 34.1 | 37 | 38.5 | 38.8 | 42.1 | 39.7 | 35.7 | 38.2 | 37.2 | 30.2 | 30 | 49.4 | 48.3 | 40.3 | 45.9 |
Total Current Liabilities
| 800.6 | 782.5 | 735.2 | 893.5 | 882.6 | 756.4 | 712 | 580.1 | 569.3 | 629.6 | 606.5 | 638.5 | 581.9 | 606.6 | 548.8 | 499.5 | 419.4 | 406.8 | 432.8 | 498.2 | 531.1 | 482.9 | 446.4 | 493.1 | 487.6 | 469.4 | 397.7 | 435 | 415.1 | 484.1 | 654.9 | 615.5 | 563.4 | 543.8 | 523.7 | 587.5 | 584.9 | 560.647 | 643.941 | 697.053 | 648.084 | 609.58 | 459.072 | 468.099 | 472.147 | 476.435 | 457.832 | 485.011 | 444.929 | 498.523 | 475.653 | 461.19 | 544.034 | 496.244 | 494.148 | 417.877 | 387.805 | 389.256 | 315.92 | 293.687 | 307.816 | 300.084 | 320.44 | 378.644 | 556.617 | 516.707 | 497.896 | 461.259 | 443.701 | 458.944 | 492.901 | 419.215 | 364.885 | 359.869 | 334.833 | 315.806 | 339.419 | 354.202 | 392.573 | 326.898 | 360.923 | 275.524 | 244.189 | 216.841 | 223.296 | 214.076 | 219.657 | 218.306 | 239.878 | 272.79 | 195.546 | 180.572 | 221.947 | 217.279 | 230.366 | 227.247 | 243.569 | 235.722 | 287.799 | 200.9 | 176.3 | 151.1 | 145.4 | 155.1 | 158.3 | 167.5 | 214.8 | 185.5 | 181 | 176.3 | 158.9 | 140.6 | 141.7 | 138.6 | 125.2 | 130.9 | 126.1 | 123.7 | 131.4 | 122.7 | 118.5 | 115.8 | 102.5 | 89.8 | 91.2 | 93.7 | 81.5 | 76.7 | 82.4 | 90 | 74.9 | 79.6 | 76.1 | 77.5 | 82.9 | 79.6 | 74.2 | 79.9 | 70 | 62.7 | 61.7 | 58 | 52.2 | 44.6 | 50.5 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 538.6 | 524.7 | 481.8 | 352 | 366.6 | 539 | 470.5 | 624.8 | 600.7 | 672.8 | 607.2 | 553.9 | 548.1 | 461 | 454.6 | 495.1 | 576.3 | 665.5 | 782.5 | 645.9 | 651.2 | 584.4 | 644.4 | 632.5 | 630.6 | 495.4 | 687.5 | 667.7 | 631.7 | 537.3 | 298.1 | 297.8 | 324.7 | 48.1 | 393 | 389.1 | 389.6 | 1.849 | 266.042 | 242.123 | 243.424 | 243.726 | 229.573 | 103.157 | 102.5 | 102.774 | 119.079 | 120.375 | 202.473 | 203.483 | 203.646 | 205.217 | 204.881 | 36.675 | 204.689 | 211.965 | 257.183 | 256.192 | 251.603 | 251.747 | 251.777 | 253.674 | 253.185 | 256.681 | 173.689 | 176.475 | 177.362 | 176.91 | 149.667 | 129.004 | 95.5 | 95.544 | 96.343 | 100.495 | 99.506 | 97.401 | 97.71 | 103.302 | 104.167 | 111.729 | 70.196 | 70.856 | 95.233 | 108.692 | 107.811 | 105.156 | 107.637 | 106.887 | 106.68 | 105.019 | 99.502 | 98.409 | 101.415 | 99.259 | 99.354 | 92.17 | 92.686 | 92.645 | 92.308 | 92.7 | 92.6 | 86.7 | 85.3 | 75.3 | 75.4 | 50.3 | 1.9 | 4.1 | 4.4 | 4.2 | 8.5 | 7.4 | 7.4 | 10 | 13.6 | 13.7 | 13.6 | 10.2 | 12.5 | 15.9 | 15.9 | 16 | 18.5 | 18.6 | 18.8 | 18.9 | 21.3 | 21.7 | 22.5 | 23.5 | 23.7 | 24.1 | 25.5 | 25.7 | 27.8 | 28.1 | 28.2 | 28.3 | 30 | 30.3 | 30.5 | 30.8 | 33.8 | 35.4 | 16.7 |
Deferred Revenue Non-Current
| 0 | 0 | -0 | 0 | 56.8 | 56.5 | 0 | 25.6 | 0 | 0 | 0 | 74.4 | 81.1 | 80.7 | 0 | 0 | 0 | 16.7 | 114.3 | 112.9 | 122.1 | 13.2 | 111.5 | 114.4 | 119.3 | 4.2 | 0 | 0 | -4.3 | 3.6 | -3.2 | -3.2 | -3.2 | 3.1 | -9.1 | -3.3 | -10.8 | 12.493 | -21.773 | -20.915 | -20.292 | 22.386 | -31.876 | -29.92 | -25.039 | 23.604 | -5.326 | -5.078 | -4.692 | 4,611 | -13.139 | -8 | -7.581 | 11.196 | -7.707 | 0 | -7.154 | 7,076 | -8.712 | -10.111 | -9.806 | 9,416 | 0 | -32.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 15.3 | 16.1 | 17.5 | 21.9 | 27.4 | 32.3 | 32.7 | 25.6 | 29 | 32.7 | 30.9 | 30.6 | 26.5 | 26.6 | 0 | 0 | 0 | 16.7 | 18.6 | 19.5 | 17 | 13.2 | 19 | 14.8 | 12.9 | 4.2 | 5 | 4.7 | 4.3 | 3.6 | 3.2 | 3.2 | 3.2 | 3.1 | 9.1 | 3.3 | 10.8 | 12.493 | 21.773 | 20.915 | 20.292 | 22.386 | 31.876 | 29.92 | 25.039 | 23.604 | 5.326 | 5.078 | 4.692 | 4.611 | 13.139 | 8 | 7.581 | 11.196 | 7.707 | 0 | 7.154 | 7.076 | 8.712 | 10.111 | 9.806 | 9.416 | 36.093 | 32.285 | 32.907 | 35.738 | 35.179 | 36.956 | 37.3 | 37.624 | 33.535 | 39.765 | 40.93 | 40.89 | 33.73 | 30.664 | 29.569 | 29.468 | 29.608 | 27.767 | 25.023 | 25.981 | 28.548 | 21.553 | 21.256 | 21.316 | 14.887 | 14.16 | 13.707 | 13.376 | 9.285 | 0 | 9.031 | 9.189 | 0 | 0 | 0 | 0 | 0.878 | 0.8 | 1 | 1.2 | 1.5 | 1.7 | 1.7 | 1.6 | 0.9 | 1 | 0.9 | 1.4 | 0.6 | 0.7 | 0.6 | 0.6 | 5.2 | 5.2 | 5.2 | 5.2 | 5.5 | 2.3 | 3.4 | 2.2 | 1.6 | 0.4 | 1.3 | 2.1 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 146.1 | 101.9 | 147.6 | 140.3 | 155.9 | 154.4 | 161.6 | 153.9 | 158.2 | 132 | 151 | 151.5 | 166.1 | 168.9 | 197.8 | 202.1 | 221.1 | 146 | 149.8 | 158.2 | 167 | 159.4 | 151.2 | 153.3 | 158.5 | 141.4 | 168.4 | 197 | 100.3 | 96.6 | 122.1 | 120.5 | 118.1 | 117 | 104.4 | 106.5 | 86 | 455.894 | 88.323 | 86.284 | 65.649 | 64.236 | 51.317 | 80.117 | 81.934 | 55.556 | 99.164 | 109.102 | 109.914 | 113.451 | 77.062 | 99.569 | 109.061 | 66.998 | 87.753 | 88.662 | 108.877 | 100.349 | 85.353 | 85.719 | 92.702 | 82.204 | 91.542 | 91.277 | 107.334 | 79.667 | 108.595 | 111.057 | 109.766 | 68.747 | 101.376 | 111.713 | 116.222 | 76.011 | 119.583 | 114.619 | 113.731 | 100.185 | 110.042 | 110.754 | 106.013 | 79.955 | 117.872 | 90.272 | 116.403 | 94.056 | 78.04 | 77.164 | 76.431 | 76.325 | 67.336 | 75.727 | 64.783 | 62.01 | 57.651 | 68.114 | 67.462 | 61.125 | 33.226 | 28.8 | 26.6 | 26.6 | 24.8 | 24.9 | 23.9 | 24.2 | 22.2 | 27.7 | 28.4 | 28.6 | 24.5 | 24.3 | 23.9 | 24.8 | 21.4 | 20.9 | 19.8 | 20.7 | 19.5 | 18.6 | 14.7 | 13.7 | 12 | 11.8 | 11 | 11.5 | 11.1 | 11.8 | 13.3 | 11.7 | 12.1 | 11.7 | 10.7 | 11.1 | 9.8 | 10.9 | 10.5 | 8.9 | 8.9 | 9.3 | 8.8 | 8.5 | 10.2 | 10.3 | 10.5 |
Total Non-Current Liabilities
| 700 | 642.7 | 646.9 | 514.2 | 549.9 | 693.4 | 664.8 | 804.3 | 787.9 | 837.5 | 789.1 | 736 | 740.7 | 656.5 | 652.4 | 697.2 | 797.4 | 844.9 | 961.2 | 823.6 | 835.2 | 767 | 814.6 | 800.6 | 802 | 649.4 | 860.9 | 869.4 | 736.3 | 641.1 | 423.4 | 421.5 | 446 | 473.4 | 497.4 | 495.6 | 475.6 | 470.236 | 354.365 | 328.407 | 329.365 | 330.348 | 312.766 | 183.274 | 184.434 | 181.934 | 218.243 | 229.477 | 312.387 | 321.545 | 280.708 | 304.786 | 313.942 | 295.138 | 292.442 | 300.627 | 366.06 | 363.617 | 336.956 | 337.466 | 344.479 | 345.294 | 344.727 | 347.958 | 281.023 | 291.88 | 285.957 | 287.967 | 259.433 | 235.375 | 196.876 | 207.257 | 212.565 | 217.396 | 219.089 | 212.02 | 211.441 | 232.955 | 214.209 | 222.483 | 176.209 | 176.792 | 213.105 | 220.517 | 224.214 | 220.528 | 200.564 | 198.211 | 196.818 | 194.72 | 176.123 | 174.136 | 175.229 | 170.458 | 157.005 | 160.284 | 160.148 | 153.77 | 126.412 | 122.3 | 120.2 | 114.5 | 111.6 | 101.9 | 101 | 76.1 | 25 | 32.8 | 33.7 | 34.2 | 33.6 | 32.4 | 31.9 | 35.4 | 40.2 | 39.8 | 38.6 | 36.1 | 37.5 | 36.8 | 34 | 31.9 | 32.1 | 30.8 | 31.1 | 32.5 | 32.4 | 33.5 | 35.8 | 36 | 35.8 | 35.8 | 36.2 | 36.8 | 37.6 | 39 | 38.7 | 37.2 | 38.9 | 39.6 | 39.3 | 39.3 | 44 | 45.7 | 27.2 |
Total Liabilities
| 1,500.6 | 1,425.2 | 1,382.1 | 1,407.7 | 1,432.5 | 1,449.8 | 1,376.8 | 1,384.4 | 1,357.2 | 1,467.1 | 1,395.6 | 1,374.5 | 1,322.6 | 1,263.1 | 1,201.2 | 1,196.7 | 1,216.8 | 1,251.7 | 1,394 | 1,321.8 | 1,366.3 | 1,249.9 | 1,261 | 1,293.7 | 1,289.6 | 1,118.8 | 1,258.6 | 1,304.4 | 1,151.4 | 1,125.2 | 1,078.3 | 1,037 | 1,009.4 | 1,017.2 | 1,021.1 | 1,083.1 | 1,060.5 | 1,030.883 | 998.306 | 1,025.46 | 977.449 | 939.928 | 771.838 | 651.373 | 656.581 | 658.369 | 676.075 | 714.488 | 757.316 | 820.068 | 756.361 | 765.976 | 857.976 | 791.382 | 786.59 | 718.504 | 753.865 | 752.873 | 652.876 | 631.153 | 652.295 | 645.378 | 665.167 | 726.602 | 837.64 | 808.587 | 783.853 | 749.226 | 703.134 | 694.319 | 689.777 | 626.472 | 577.45 | 577.265 | 553.922 | 527.826 | 550.86 | 587.157 | 606.782 | 549.381 | 537.132 | 452.316 | 457.294 | 437.358 | 447.51 | 434.604 | 420.221 | 416.517 | 436.696 | 467.51 | 371.669 | 354.708 | 397.176 | 387.737 | 387.371 | 387.531 | 403.717 | 389.492 | 414.211 | 323.2 | 296.5 | 265.6 | 257 | 257 | 259.3 | 243.6 | 239.8 | 218.3 | 214.7 | 210.5 | 192.5 | 173 | 173.6 | 174 | 165.4 | 170.7 | 164.7 | 159.8 | 168.9 | 159.5 | 152.5 | 147.7 | 134.6 | 120.6 | 122.3 | 126.2 | 113.9 | 110.2 | 118.2 | 126 | 110.7 | 115.4 | 112.3 | 114.3 | 120.5 | 118.6 | 112.9 | 117.1 | 108.9 | 102.3 | 101 | 97.3 | 96.2 | 90.3 | 77.7 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.8 | 5.8 | 5.7 | 5.6 | 5.4 | 5.4 | 5.2 | 0 | 4.8 | 4.8 | 4.7 | 4.6 | 4.7 | 4.4 | 4.3 | 4.2 | 4.1 | 0 | 4 | 4 | 4 | 3.882 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.2 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 758.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 443.216 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 | 0 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 | 248.28 | 248.3 | 248.3 | 248.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 2,476.4 | 2,377.5 | 2,332.5 | 2,219 | 2,180.2 | 2,087.8 | 2,056.5 | 1,962.8 | 1,932.8 | 1,830.4 | 1,785.6 | 1,702.5 | 1,685.9 | 1,608.4 | 1,579.1 | 1,494.4 | 1,491.9 | 1,430 | 1,418.8 | 1,354.1 | 1,346 | 1,281.5 | 1,276 | 1,202.7 | 1,192.6 | 1,122.1 | 1,089.1 | 1,016.4 | 1,102.2 | 1,041.2 | 1,020.5 | 961.8 | 961 | 905.1 | 895.3 | 843.5 | 852.9 | 815.166 | 805.197 | 760.019 | 755.975 | 702.435 | 675.386 | 608.282 | 589.574 | 532.307 | 499.808 | 430.547 | 409.865 | 366.788 | 323.216 | 1,027.986 | 994.701 | 925.542 | 882.969 | 820.93 | 793.92 | 744.247 | 711.438 | 672.546 | 649.721 | 615.817 | 611.67 | 585.229 | 568.052 | 522.476 | 493.723 | 447.768 | 429.768 | 387.257 | 360.069 | 321.365 | 303.885 | 275.598 | 246.775 | 211.204 | 198.592 | 172.775 | 172.904 | 147.352 | 132.539 | 111.768 | 93.653 | 395.84 | 371.306 | 351.769 | 328.932 | 308.756 | 293.999 | 274.395 | 253.105 | 237.343 | 218.735 | 203.499 | 185.84 | 171.507 | 156.847 | 143.125 | 127.947 | 114.6 | 101.9 | 87.9 | 73 | 60 | 50.6 | 40 | 27.9 | 13 | 178.1 | 167.4 | 156.1 | 145.6 | 137.8 | 128.8 | 119.7 | 109.3 | 102.1 | 93.7 | 88.1 | 78.6 | 73 | 65.7 | 58.6 | 51 | 125.5 | 117.3 | 109.8 | 103.5 | 99.7 | 94.8 | 90.7 | 123.4 | 119.8 | 114.5 | 109.8 | 104.7 | 101.1 | 95 | 90.9 | 84.6 | 81.5 | 77.7 | 65.9 | 94.2 | 86.7 |
Accumulated Other Comprehensive Income/Loss
| -193 | -198.9 | -200.1 | -189.2 | -208.3 | -172.5 | -179.5 | -180.2 | -239.9 | -205.6 | -182.3 | -140.1 | -125.4 | -118.2 | -123.6 | -143 | -182.8 | -184 | -212.1 | -178.3 | -182.5 | -192.9 | -158.6 | -147.7 | -171.9 | -149.8 | -124.4 | -103.9 | -159 | -157 | -210.6 | -222 | -214.6 | -205.6 | -170.2 | -209.4 | -174.2 | -161.99 | -129.665 | -128.878 | -82.709 | -45.81 | -5.36 | -35.375 | -21.225 | -37.473 | -40.926 | -43.59 | -68.734 | -101.888 | -13.937 | -27.988 | -8.742 | 40.027 | 42.774 | -7.048 | -5.11 | -40.486 | -18.212 | -11.244 | 6.291 | -9.677 | 13.445 | -2.723 | 37.208 | 139.948 | 142.874 | 118.86 | 109.301 | 90.829 | 94.576 | 77.323 | 74.063 | 71.729 | 59.186 | 49.82 | 45.507 | 68.194 | 83.206 | 82.349 | 72.449 | 53.65 | 37.351 | 24.375 | 4.091 | -6.888 | 5.322 | 2.77 | -13.911 | -14.296 | -22.942 | 104.945 | -21.501 | -24.235 | -21.914 | -17.233 | -23.44 | -10.523 | -8.51 | -5.7 | -2.4 | -5.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -1,498.6 | -1,447.7 | -1,406.6 | -1,412.2 | -1,394 | -1,352.8 | -1,336.5 | -1,346.6 | -1,296.3 | -1,265.1 | -1,237.9 | -1,203.8 | -1,202.8 | -1,124.1 | -1,060.3 | -1,035.2 | -1,020.5 | -1,033 | -1,026.1 | -999.2 | -1,010.1 | -981.2 | -930.7 | -945.8 | -924.5 | -898.8 | -886.5 | -848.4 | -825.1 | -808 | -770.4 | -721.5 | -724 | -707 | -679.7 | -686.5 | -697.3 | -650.649 | -586.222 | -564.567 | -538.933 | -431.959 | -302.079 | -208.953 | -163.221 | -167.863 | -135.565 | -140.993 | -144.165 | -113.102 | -69.583 | -527.801 | -540.98 | -474.074 | -413.742 | -380.495 | -395.405 | -400.344 | -365.13 | -361.217 | -365.195 | -360.738 | -363.424 | -362.233 | -391.235 | -365.605 | -350.121 | -331.792 | -292.14 | -296.604 | -286.694 | -290.563 | -237.227 | -243.741 | -200.558 | -179.099 | -185.193 | -159.569 | -163.126 | -135.924 | -143.824 | -59.341 | -52.542 | -156.01 | -148.369 | -145.768 | -142.877 | -140.788 | -138.067 | -125.758 | -114.673 | 0 | -115.385 | -108.451 | -109.835 | -110.125 | -109.257 | -100.717 | -85.301 | -69.1 | -70.4 | -67.7 | 175.3 | 190.8 | 202.3 | -27.5 | 232.4 | 242.3 | 76.5 | 76.5 | 87.4 | 91.6 | 94.1 | 100.1 | 103.3 | 104.8 | 113.5 | 127.5 | 125.6 | 119.3 | 121 | 124 | 127.3 | 128.9 | 55.1 | 56.7 | 55.5 | 62.8 | 67.1 | 65.5 | 56.4 | 24.2 | 22 | 24.4 | 24.1 | 32.1 | 36.8 | 33.8 | 30.6 | 32.1 | 31 | 29.8 | 31.4 | 16.3 | 26.9 |
Total Shareholders Equity
| 1,543 | 1,489.1 | 1,484 | 1,375.8 | 1,336.1 | 1,320.7 | 1,298.7 | 1,194.2 | 1,154.8 | 1,133.2 | 1,123.6 | 1,116.8 | 1,115.9 | 1,137.1 | 1,153.4 | 1,074.4 | 1,052.6 | 992.9 | 944.5 | 940.4 | 917 | 892.7 | 944.9 | 867.4 | 854.4 | 857.8 | 836.4 | 826.9 | 881 | 854.5 | 802 | 780.7 | 784.7 | 767.4 | 803.6 | 705.8 | 739.6 | 778.651 | 847.526 | 824.79 | 892.549 | 1,002.483 | 1,126.163 | 1,122.17 | 1,163.344 | 1,085.187 | 1,081.533 | 1,004.18 | 955.182 | 910.014 | 997.912 | 915.413 | 888.195 | 934.711 | 955.217 | 876.603 | 836.621 | 746.633 | 771.312 | 743.301 | 734.033 | 688.618 | 704.907 | 663.489 | 657.241 | 740.035 | 729.692 | 678.052 | 690.145 | 624.698 | 611.167 | 551.341 | 583.937 | 546.802 | 548.619 | 525.141 | 502.122 | 524.616 | 536.2 | 536.993 | 504.38 | 549.293 | 521.678 | 512.485 | 475.308 | 447.393 | 439.657 | 419.018 | 390.301 | 382.621 | 363.77 | 342.288 | 330.129 | 319.093 | 302.371 | 292.429 | 272.43 | 280.165 | 282.416 | 288.1 | 277.4 | 262.8 | 248.3 | 250.8 | 252.9 | 255.7 | 260.3 | 255.3 | 254.6 | 243.9 | 243.5 | 237.2 | 231.9 | 228.9 | 223 | 214.1 | 215.6 | 221.2 | 213.7 | 197.9 | 194 | 189.7 | 185.9 | 179.9 | 180.6 | 174 | 165.3 | 166.3 | 166.8 | 160.3 | 147.1 | 147.6 | 141.8 | 138.9 | 133.9 | 136.8 | 137.9 | 128.8 | 121.5 | 116.7 | 112.5 | 107.5 | 97.3 | 110.5 | 113.6 |
Total Equity
| 1,543 | 1,489.1 | 1,484 | 1,375.8 | 1,336.1 | 1,320.7 | 1,298.7 | 1,194.2 | 1,154.8 | 1,133.2 | 1,123.6 | 1,116.8 | 1,115.9 | 1,137.1 | 1,153.4 | 1,074.4 | 1,058.4 | 998.7 | 950.2 | 946 | 922.4 | 898.1 | 950.1 | 872.6 | 859.2 | 862.6 | 841.1 | 831.5 | 885.7 | 858.9 | 806.3 | 784.9 | 788.8 | 771.4 | 807.6 | 709.8 | 743.6 | 782.533 | 847.526 | 824.79 | 892.549 | 1,002.483 | 1,126.163 | 1,122.17 | 1,163.344 | 1,085.187 | 1,081.533 | 1,004.18 | 955.182 | 910.014 | 997.912 | 915.413 | 888.195 | 934.711 | 955.217 | 876.603 | 836.621 | 746.633 | 771.312 | 743.301 | 734.033 | 688.618 | 704.907 | 663.489 | 657.241 | 740.035 | 729.692 | 678.052 | 690.145 | 624.698 | 611.167 | 551.341 | 583.937 | 546.802 | 548.619 | 525.141 | 502.122 | 524.616 | 536.2 | 536.993 | 504.38 | 549.293 | 521.678 | 512.485 | 475.308 | 447.393 | 439.657 | 419.018 | 390.301 | 382.621 | 363.77 | 342.288 | 330.129 | 319.093 | 302.371 | 292.429 | 272.43 | 280.165 | 282.416 | 288.1 | 277.4 | 262.8 | 248.3 | 250.8 | 252.9 | 255.7 | 260.3 | 255.3 | 254.6 | 243.9 | 243.5 | 237.2 | 231.9 | 228.9 | 223 | 214.1 | 215.6 | 221.2 | 213.7 | 197.9 | 194 | 189.7 | 185.9 | 179.9 | 180.6 | 174 | 165.3 | 166.3 | 166.8 | 160.3 | 147.1 | 147.6 | 141.8 | 138.9 | 133.9 | 136.8 | 137.9 | 128.8 | 121.5 | 116.7 | 112.5 | 107.5 | 97.3 | 110.5 | 113.6 |
Total Liabilities & Shareholders Equity
| 3,043.6 | 2,914.3 | 2,866.1 | 2,783.5 | 2,768.6 | 2,770.5 | 2,675.5 | 2,578.6 | 2,512 | 2,600.3 | 2,519.2 | 2,491.3 | 2,438.5 | 2,400.2 | 2,354.6 | 2,271.1 | 2,269.4 | 2,244.6 | 2,338.5 | 2,262.2 | 2,283.3 | 2,142.6 | 2,205.9 | 2,166.3 | 2,144 | 1,976.6 | 2,095 | 2,131.3 | 2,032.4 | 1,979.7 | 1,880.3 | 1,817.7 | 1,794.1 | 1,788.6 | 1,824.7 | 1,788.9 | 1,800.1 | 1,809.534 | 1,845.832 | 1,850.25 | 1,869.998 | 1,942.411 | 1,898.001 | 1,773.543 | 1,819.925 | 1,743.556 | 1,757.608 | 1,718.668 | 1,712.498 | 1,730.082 | 1,754.273 | 1,681.389 | 1,746.171 | 1,726.093 | 1,741.807 | 1,595.107 | 1,590.486 | 1,499.506 | 1,424.188 | 1,374.454 | 1,386.328 | 1,333.996 | 1,370.074 | 1,390.091 | 1,494.881 | 1,548.622 | 1,513.545 | 1,427.278 | 1,393.279 | 1,319.017 | 1,300.944 | 1,177.813 | 1,161.387 | 1,124.067 | 1,102.541 | 1,052.967 | 1,052.982 | 1,111.773 | 1,142.982 | 1,086.374 | 1,041.512 | 1,001.609 | 978.972 | 949.843 | 922.818 | 881.997 | 859.878 | 835.535 | 826.997 | 850.131 | 735.439 | 696.996 | 727.305 | 706.83 | 689.742 | 679.96 | 676.147 | 669.657 | 696.627 | 611.3 | 573.9 | 528.4 | 505.3 | 507.8 | 512.2 | 499.3 | 500.1 | 473.6 | 469.3 | 454.4 | 436 | 410.2 | 405.5 | 402.9 | 388.4 | 384.8 | 380.3 | 381 | 382.6 | 357.4 | 346.5 | 337.4 | 320.5 | 300.5 | 302.9 | 300.2 | 279.2 | 276.5 | 285 | 286.3 | 257.8 | 263 | 254.1 | 253.2 | 254.4 | 255.4 | 250.8 | 245.9 | 230.4 | 219 | 213.5 | 204.8 | 193.5 | 200.8 | 191.3 |