Decmil Group Limited
ASX:DCG.AX
0.297 (AUD) • At close August 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) AUD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 3.686 | 39.263 | 9.703 | 43.93 | 83.481 | 16.755 | 16.905 | 15.077 | 59.548 | 59.308 | 43.712 | 141.352 | 64.362 | 52.894 | 22.912 | 9.906 | 35.781 | 6.038 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 3.686 | 39.263 | 9.703 | 43.93 | 83.481 | 16.755 | 16.905 | 15.077 | 59.548 | 59.308 | 43.712 | 141.352 | 64.362 | 52.894 | 22.912 | 9.906 | 35.781 | 6.038 |
Net Receivables
| 74.609 | 53.433 | 52.376 | 55.543 | 139.374 | 72.554 | 46.864 | 45.363 | 63.609 | 133.468 | 62.819 | 111.32 | 57.114 | 25.716 | 44.702 | 21.376 | 8.959 | 10.106 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 11.914 | 0 | 15.782 | 0 | 14.975 | 28.548 | 7.405 | 12.993 | 1.745 | 1.676 | 1.454 | 0.088 |
Other Current Assets
| 63.365 | 62.673 | 59.996 | 61.14 | 6.648 | 8.561 | 5.716 | 8.547 | 19.042 | 11.265 | 4.746 | 5.348 | 2.17 | 12.967 | 6.282 | 1.881 | 0.331 | 0.222 |
Total Current Assets
| 141.66 | 155.369 | 122.075 | 160.613 | 229.503 | 97.87 | 69.485 | 68.987 | 142.199 | 204.041 | 129.468 | 289.467 | 132.886 | 104.899 | 76.31 | 35.389 | 46.686 | 16.525 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 17.128 | 19.005 | 22.301 | 24.982 | 9.994 | 7.565 | 10.425 | 37.753 | 39.04 | 40.45 | 42.477 | 36.773 | 25.391 | 9.396 | 9.201 | 7.121 | 4.317 | 6.038 |
Goodwill
| 50 | 50 | 75.482 | 75.482 | 75.482 | 75.482 | 75.482 | 86.169 | 69.343 | 69.343 | 68.613 | 48.601 | 48.601 | 48.601 | 56.392 | 56.867 | 5.145 | 1.816 |
Intangible Assets
| 50 | 50 | 75.482 | 75.482 | 75.482 | 75.482 | 75.482 | 0.176 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 100 | 100 | 150.964 | 150.964 | 75.482 | 75.482 | 75.482 | 86.345 | 70.027 | 69.343 | 68.613 | 48.601 | 48.601 | 48.601 | 56.392 | 56.867 | 5.145 | 1.816 |
Long Term Investments
| 0 | 0 | 22.301 | 24.982 | 92.449 | 92.41 | 92.4 | 111.032 | 188.374 | 188.182 | 192.923 | 41.71 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 22.249 | 22.571 | 30.771 | 30.329 | 28.693 | 18.834 | 4.235 | 3.728 | 5.73 | 4.612 | 1.202 | 1.358 | 0.967 | 1.493 | 1.659 | 0.749 |
Other Non-Current Assets
| -50 | -50 | -97.783 | -100.464 | -123.22 | -122.739 | -121.093 | -129.866 | -192.609 | -191.91 | 0 | 23.043 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 67.128 | 69.005 | 120.032 | 123.035 | 85.476 | 83.047 | 85.907 | 124.098 | 109.067 | 109.793 | 309.743 | 154.739 | 75.194 | 59.355 | 66.56 | 65.481 | 11.121 | 8.603 |
Total Assets
| 208.788 | 224.374 | 242.107 | 283.648 | 438.199 | 303.656 | 276.485 | 322.951 | 443.875 | 505.744 | 439.211 | 444.206 | 208.08 | 164.254 | 142.87 | 100.87 | 57.807 | 25.128 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 50.719 | 31.087 | 12.009 | 15.517 | 62.038 | 33.62 | 24.817 | 21.619 | 21.863 | 42.88 | 37.488 | 55.026 | 36.168 | 31.612 | 12.579 | 12.965 | 2.442 | 2.629 |
Short Term Debt
| 11.955 | 23.634 | 4.629 | 28.691 | 1.611 | 0.387 | 0.35 | 2.161 | 0.739 | 1.178 | 21.661 | 9.485 | 3.102 | 2.565 | 1.977 | 1.514 | 0.651 | 0.079 |
Tax Payables
| 0 | 0 | 0 | 0 | 1.698 | 1.596 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 14.668 | 41.959 | 14.843 | 18.801 | 35.462 | 7.816 | 11.513 | -2.161 | -0.739 | -1.178 | 91.59 | 140.594 | 46.143 | 31.716 | 45.014 | 15.395 | 5.951 | 2.122 |
Other Current Liabilities
| 37.182 | 47.16 | 43.316 | 61.965 | 100.542 | 54.006 | 27.894 | 49.22 | 90.404 | 148.464 | 5.874 | 7.274 | 3.991 | 5.38 | 3.064 | 1.992 | 0.643 | 0.48 |
Total Current Liabilities
| 114.524 | 143.84 | 74.797 | 124.974 | 199.653 | 95.829 | 64.574 | 70.839 | 112.267 | 191.344 | 156.613 | 212.379 | 89.404 | 71.273 | 62.634 | 31.866 | 9.687 | 5.31 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 18.716 | 17.873 | 17.597 | 17.751 | 2.845 | 0.472 | 0.474 | 7 | 0.045 | 0.797 | 1.089 | 6.366 | 4.844 | 3.183 | 2.82 | 1.351 | 1.201 | 0.18 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | -0.019 | -0 | 0 | 0 | 0 | 0 | -10.796 | -10.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0.019 | 0.191 | 0.544 | 0.316 | 0 | 11.97 | 10.796 | 10.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 16.822 | 24.32 | 20.616 | 0.163 | 0.38 | 0.498 | 1.125 | -7 | 0.242 | 10.796 | 10.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 35.538 | 42.193 | 38.213 | 17.914 | 3.416 | 1.514 | 1.915 | 7 | 12.257 | 11.593 | 11.402 | 6.366 | 4.844 | 3.183 | 2.82 | 1.351 | 1.201 | 0.18 |
Total Liabilities
| 150.062 | 186.033 | 113.01 | 142.888 | 203.069 | 97.343 | 66.489 | 78.905 | 124.524 | 202.937 | 168.015 | 218.745 | 94.248 | 74.456 | 65.454 | 33.217 | 10.888 | 5.49 |
Equity: | ||||||||||||||||||
Preferred Stock
| 14.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 284.273 | 279.961 | 267.487 | 267.694 | 216.858 | 165.832 | 163.384 | 162.254 | 161.705 | 163.517 | 163.451 | 162.787 | 78.596 | 78.042 | 73.498 | 73.749 | 53.07 | 21.806 |
Retained Earnings
| -243.464 | -241.62 | -138.39 | -126.934 | 18.272 | 40.481 | 46.612 | 81.792 | 157.646 | 139.29 | 107.745 | 62.674 | 35.236 | 11.756 | 3.918 | -6.096 | -6.151 | -2.077 |
Accumulated Other Comprehensive Income/Loss
| 17.917 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 |
Other Total Stockholders Equity
| -14.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Shareholders Equity
| 58.726 | 38.341 | 129.097 | 140.76 | 235.13 | 206.313 | 209.996 | 244.046 | 319.351 | 302.807 | 271.196 | 225.461 | 113.832 | 89.798 | 77.416 | 67.653 | 46.919 | 19.724 |
Total Equity
| 58.726 | 38.341 | 129.097 | 140.76 | 235.13 | 206.313 | 209.996 | 244.046 | 319.351 | 302.807 | 271.196 | 225.461 | 113.832 | 89.798 | 77.416 | 67.653 | 46.919 | 19.638 |
Total Liabilities & Shareholders Equity
| 208.788 | 224.374 | 242.107 | 283.648 | 438.199 | 303.656 | 276.485 | 322.951 | 443.875 | 505.744 | 439.211 | 444.206 | 208.08 | 164.254 | 142.87 | 100.87 | 57.807 | 25.128 |