Dishman Carbogen Amcis Limited

NSE:DCAL.NS

263.3 (INR) • At close July 16, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

202520242023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 3,410.72,640.91,317.91,102.42,435.41,219.4763.2655.2586.1561.4243.162307.171170.927194.281425.057454.518451.575370.976355.4721,351.76980.03
Short Term Investments 254.31,673.52,264.23,4414961,347.4471.1945.6183.436.313200.11746.12856.35100-0.0010011.651
Cash and Short Term Investments 5,477.94,314.43,087.64,543.44,514.32,566.81,234.31,600.8769.5561.4375.162307.171170.927240.409425.057454.518451.575370.976355.4721,351.76991.681
Net Receivables 6,687.74,998.45,899.14,734.24,207.16,343.95,4164,4444,629.70-131.205003,082.7143,225.2022,804.5542,920.5862,790.9021,895.8420875.038
Inventory 9,002.48,828.98,0386,451.25,156.55,808.75,486.24,845.64,265.84,831.14,482.64,232.5543,382.6972,670.6242,702.1762,423.4543,039.643,047.3152,977.8021,082.23814.35
Other Current Assets 836.21,140.22,136.92,467.53,163.52,961.13,479.64,571.12,684.85,625.45,408.73,064.9283,179.407244.98191.41197.544438.459377.8183.3751,312.16772.073
Total Current Assets 22,004.219,281.919,183.618,387.217,041.417,789.715,535.715,461.512,45411,017.910,135.2577,604.6536,733.0316,238.7276,543.8455,880.076,850.266,586.9945,424.1743,746.1661,853.142
Non-Current Assets:
Property, Plant & Equipment, Net 31,710.832,361.432,34727,868.824,414.620,929.816,763.616,223.314,648.913,389.913,262.613,366.26612,430.2212,277.90611,031.64510,186.3287,978.1248,138.2815,200.8412,028.5741,325.828
Goodwill 40,535.639,106.838,637.636,456.835,810.136,847.134,702.935,329.534,551.32,531.82,313.6172,434.0372,083.2992,061.8821,767.6641,567.87282.49161.77587.11389.94730.447
Intangible Assets 2,929.22,231.41,355.41,150.91,566.51,293.41,209.6561.2601381.9251.139.886188.834173.802391.899249.5330004.970.86
Goodwill and Intangible Assets 43,464.841,338.239,99337,607.737,376.638,140.535,912.535,890.735,152.32,913.72,564.72,473.9232,272.1332,235.6842,158.1741,817.40582.49161.77587.11394.91731.307
Long Term Investments 719.6-885-1,315.6318.3557.8888.71,005114.9217.6698.4117.4520249.006216.915-42.228013.75213.254074.84.143
Tax Assets 128.12,492.22,898.101,410.91,454.279.51,581.3191.3353.12,003.2810238.392-119.84528.48325.25319.61940.04700.4970
Other Non-Current Assets 2,683.63,717.64,3272,192.54,270.64,249.43,988.34,074.42,393.71,431.85.9672,346.501988.3341,617.531,858.03914.2113,894.70235.669896.50210.857.322
Total Non-Current Assets 77,987.376,532.275,351.467,987.366,619.664,208.457,748.956,303.352,603.818,786.917,95418,186.6916,178.08516,348.03515,034.11312,043.19710,041.3368,389.0266,184.4562,209.6381,368.6
Total Assets 99,991.595,814.194,53586,374.583,66181,998.173,284.671,764.865,934.329,805.328,130.09125,791.34323,149.50922,489.69320,822.85317,923.26716,891.59614,696.33611,608.635,955.8043,221.742
Liabilities & Equity:
Current Liabilities:
Account Payables 2,306.82,441.22,197.31,928.91,692.32,835.21,945.71,859.2856.4821.41,514.354842.2911,055.5031,657.8741,714.396795.8770000278.334
Short Term Debt 9,994.417,8048,3857,197.37,197.78,801.86,797.65,698.54,895.95,335.36,025.0273,786.6263,305.9522,335.6792,838.9470001,016.180598.324
Tax Payables 417.8193.437.5147.1142.1122.6434.5642.8662.9430.4000000000068.734
Deferred Revenue 004,296.52,945.802,003.91,560.201,458.21,479.400000000000
Other Current Liabilities 6,528.95,108.63,067.61,978.83,870.81,9261,2453,576.62,063.21,450.53,508.4783,987.2922,410.5742,571.7852,292.9761,077.2794,792.7585,072.061,690.7351,277.368211.304
Total Current Liabilities 19,247.925,547.217,983.914,197.912,902.915,689.511,98311,777.19,936.69,51711,047.8598,616.2096,772.0296,565.3386,846.3191,873.1564,792.7585,072.062,706.9151,277.3681,156.696
Non-Current Liabilities:
Long Term Debt 13,895.15,32213,703.511,101.68,690.84,772.63,624.15,249.84,601.24,193.43,301.94,120.8434,336.3485,120.5164,442.5547,733.8277,228.8546,300.0864,593.3083,256.224584.346
Deferred Revenue Non-Current 001,651.21,265-0.100-0.10-4-0.089-322.755354.613000-4.831-18.002000
Deferred Tax Liabilities Non-Current 122.50749.21,285.61,917.71,444.61,403.51,321.1994.1773.9628.689676.904580.176446.035351.127341.631227.936189.238171.48200
Other Non-Current Liabilities 8,410.88,669.92,350.53,0353,161.32,940.82,483.12,343.52,262.6801.1732.911315.476877.7251,069.435411.032132.042106.79501,016.18-1.3989.937
Total Non-Current Liabilities 22,428.413,991.918,454.416,687.213,769.89,1587,510.78,914.47,857.95,768.44,663.55,113.2235,794.2496,635.9865,204.7138,207.57,563.5856,489.3245,780.973,254.826594.283
Total Liabilities 41,676.339,539.136,438.330,885.126,672.824,847.519,493.720,691.517,794.515,285.415,711.413,769.94812,603.0913,201.32212,031.28610,080.6569,847.6828,961.6018,429.0334,070.5911,750.979
Equity:
Preferred Stock 000000000000000000000
Common Stock 313.6313.6313.6313.6313.6313.8322.8322.80161.4161.4161.394161.394161.39415.52161.394161.394159.368144.426137.335137.335
Retained Earnings 01,740.94,445.64,231.33,506.95,150.73,997.52,018.7476.76,484.65,052.14,211.4183,381.9892,634.0952,554.6497,605.6212,244.2811,396.254921.5811,093.7180
Accumulated Other Comprehensive Income/Loss 06,832.95,949.93,556.95,780.101,693.4954.647,663.15,3944,688.8674,923.7164,289.124002,708.9290000829.22
Other Total Stockholders Equity 58,001.647,387.647,387.647,387.647,387.651,694.547,777.247,777.202,475.52,475.4832,475.5182,475.526,492.8826,221.398-2,633.3334,638.2394,179.1152,117.294654.16504.208
Total Shareholders Equity 58,315.256,27558,096.755,489.456,988.257,15953,790.951,073.348,139.814,515.512,377.8511,772.04610,308.0279,288.3718,791.5677,842.6117,043.9145,734.7373,183.3011,885.2131,470.763
Total Equity 58,315.256,27558,096.755,489.456,988.257,15953,790.951,073.348,139.814,519.912,377.8511,772.04610,308.0279,288.3718,791.5677,842.6117,043.9145,734.7373,183.3011,885.2131,470.763
Total Liabilities & Shareholders Equity 99,991.595,814.194,53586,374.583,66181,998.173,284.671,764.865,934.329,805.328,089.325,541.99422,911.11622,489.69320,822.85317,923.26716,891.59614,696.33611,608.635,955.8043,221.742