Dishman Carbogen Amcis Limited

NSE:DCAL.NS

182.56 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 4,133.51,317.91,102.42,435.41,219.4763.2655.2586.1561.4243.162307.171171.382240.409425.056454.518451.575370.976355.4721,351.769
Short Term Investments 232.92,405.63,4411,876.61,347.5471.21,223.2183.436.313200.11701,679.79400000
Cash and Short Term Investments 4,366.43,723.54,543.44,3122,566.91,234.41,878.4769.5561.4375.162307.171171.382240.4092,104.85454.518451.575370.976355.4721,351.769
Net Receivables 4,645.45,932.95,593.64,8369,414.38,282.98,362.18,056.35,665.20001,869.682000000
Inventory 8,828.98,0386,451.25,156.56,068.75,486.24,845.64,265.84,831.14,482.6044,232.5543,382.6972,670.6242,702.1762,423.4543,039.643,047.3162,977.8021,082.23
Other Current Assets 1,441.21,489.21,7992,321.9-0.2532.2375.4238.9-39.85,277.4913,064.9283,178.9521,458.0121,736.8193,002.0983,359.0453,168.7022,090.91,312.167
Total Current Assets 19,281.919,183.618,387.216,626.418,049.715,535.715,461.513,330.511,017.910,135.2577,604.6536,733.0316,238.7276,543.8455,880.076,850.266,586.9945,424.1743,746.166
Non-Current Assets:
Property, Plant & Equipment, Net 32,32032,271.227,868.824,414.620,929.816,761.916,223.414,648.813,389.913,262.81613,366.26612,430.22112,277.90612,076.83913,760.64710,205.3318,131.9155,200.8412,401.85
Goodwill 39,106.838,637.636,456.835,810.136,847.134,702.935,329.534,551.32,531.82,313.6172,434.0372,083.299122.9661,767.66476.68282.49161.77500
Intangible Assets 223,1401,355.41,150.91,566.51,293.41,209.6561.2601.2381.9251.03239.886188.8342,112.718391.89900000
Goodwill and Intangible Assets 4,133,82039,99337,607.737,376.638,140.535,912.535,890.735,152.52,913.72,564.6492,473.9232,272.1332,235.6842,159.56376.68282.49161.77500
Long Term Investments 1,526.3721318.3557.8888.71,005-162.8217.6698.4117.4520249.0060-1,665.67114.21113.752000
Tax Assets 107.9140.132.5102.430.279.574.7191.3353.12,003.2810-249.006028.48325.25319.619000.497
Other Non-Current Assets -4,091,2422,226.12,1604,168.24,185.33,9904,277.32,393.61,431.85.9022,097.1521,475.7321,834.4451,679.794-1,833.596-279.85655.288983.615-192.709
Total Non-Current Assets 76,532.275,351.467,987.366,619.664,174.557,748.956,303.352,603.818,786.917,954.117,937.34116,178.08616,348.03514,279.00812,043.19710,041.3368,348.9786,184.4562,209.638
Total Assets 95,814.194,53586,374.583,24682,224.273,284.671,764.865,934.329,805.328,089.35725,541.99422,911.11722,586.76220,822.85317,923.26716,891.59614,935.97211,608.635,955.804
Liabilities & Equity:
Current Liabilities:
Account Payables 2,441.22,197.31,933.71,630.22,835.21,945.71,859.1856.4869.71,514.354928.6651,055.5031,657.8741,739.82500000
Short Term Debt 17,8048,3857,197.37,197.78,801.86,797.75,698.54,895.95,238.76,025.0275,003.0944,199.9282,335.679000000
Tax Payables 193.437.5147.1142.1122.6434.5642.8662.9430.40000000000
Deferred Revenue 193.42,394.84,634.23,392.33,991.83,236.84,198.84,064.21,479.402,684.451,516.598281.759000000
Other Current Liabilities 5,1085,006.8432.7267.860.52.820.7120.21,929.23,508.47840.51636.8122,355.5721,251.5141,873.1562,284.0972,472.2772,706.915815.765
Total Current Liabilities 25,546.617,983.914,197.912,48815,689.311,98311,777.19,936.79,51711,047.8598,656.7256,808.8416,630.8842,991.3391,873.1562,284.0972,472.2772,706.915815.765
Non-Current Liabilities:
Long Term Debt 2,456.113,703.511,101.68,690.84,772.63,624.15,249.74,601.14,189.43,301.8833,798.0884,690.965,120.5168,688.827,730.27,224.0236,579.7695,609.4883,254.826
Deferred Revenue Non-Current 2,865.91,383.21,2653,109.95,353.802,343.40000483.447405.24000000
Deferred Tax Liabilities Non-Current 393.3749.21,285.61,917.71,444.61,403.51,321.1994.1773.9628.689676.904580.176446.035351.127341.631227.936149.191108.9270
Other Non-Current Liabilities 8,276.62,618.53,03551.4-2,4132,483.10.22,262.6805.1733.076638.23139.666664.1950135.669111.626-0.002-0.0010
Total Non-Current Liabilities 13,991.918,454.416,687.213,769.89,1587,510.78,914.47,857.85,768.44,663.6485,113.2235,794.2496,635.9869,039.9478,207.57,563.5856,728.9585,718.4143,254.826
Total Liabilities 39,538.536,438.330,885.126,257.824,847.319,493.720,691.517,794.515,285.415,711.50713,769.94812,603.0913,266.8712,031.28610,080.6569,847.6829,201.2358,425.3294,070.591
Equity:
Preferred Stock 052,146.851,932.551,208.174,053.200000000000000
Common Stock 313.6313.6313.6313.6313.8322.8327.80161.4161.394161.394161.39418.4161.394161.394161.394159.368144.426137.335
Retained Earnings 1,740.94,445.64,231.33,506.95,368.63,997.52,022.4476.76,484.65,052.0694,211.4163,381.9892,634.0958,614.6532,492.4452,244.2811,396.255925.2851,093.718
Accumulated Other Comprehensive Income/Loss 55,961.45,949.93,556.95,780.1-16,894.2-13,628.2-12,207.6-10,781.3-8,578-7,285.2-6,094.99-4,624.103-3,844.953-2,940.492-2,196.058-1,728.121-1,024.051-677.513-423.629
Other Total Stockholders Equity -1,740.9-4,759.2-4,544.9-3,820.5-5,464.563,098.860,930.758,444.416,447.514,449.58713,494.22611,388.74710,512.352,956.0127,384.836,366.365,203.1652,791.1031,077.789
Total Shareholders Equity 56,27558,096.755,489.456,988.257,376.953,790.951,073.348,139.814,515.512,377.8511,772.04610,308.0279,319.8928,791.5677,842.6117,043.9145,734.7373,183.3011,885.213
Total Equity 56,27558,096.755,489.456,988.257,376.953,790.951,073.348,139.814,519.912,377.8511,772.04610,308.0279,319.8928,791.5677,842.6117,043.9145,734.7373,183.3011,885.213
Total Liabilities & Shareholders Equity 95,814.194,53586,374.583,24682,224.273,284.671,764.865,934.329,805.328,089.35725,541.99422,911.11722,586.76220,822.85317,923.26716,891.59614,935.97211,608.635,955.804