
Dishman Carbogen Amcis Limited
NSE:DCAL.NS
263.3 (INR) • At close July 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) INR.
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 3,410.7 | 2,640.9 | 1,317.9 | 1,102.4 | 2,435.4 | 1,219.4 | 763.2 | 655.2 | 586.1 | 561.4 | 243.162 | 307.171 | 170.927 | 194.281 | 425.057 | 454.518 | 451.575 | 370.976 | 355.472 | 1,351.769 | 80.03 |
Short Term Investments
| 254.3 | 1,673.5 | 2,264.2 | 3,441 | 496 | 1,347.4 | 471.1 | 945.6 | 183.4 | 36.3 | 132 | 0 | 0.117 | 46.128 | 56.351 | 0 | 0 | -0.001 | 0 | 0 | 11.651 |
Cash and Short Term Investments
| 5,477.9 | 4,314.4 | 3,087.6 | 4,543.4 | 4,514.3 | 2,566.8 | 1,234.3 | 1,600.8 | 769.5 | 561.4 | 375.162 | 307.171 | 170.927 | 240.409 | 425.057 | 454.518 | 451.575 | 370.976 | 355.472 | 1,351.769 | 91.681 |
Net Receivables
| 6,687.7 | 4,998.4 | 5,899.1 | 4,734.2 | 4,207.1 | 6,343.9 | 5,416 | 4,444 | 4,629.7 | 0 | -131.205 | 0 | 0 | 3,082.714 | 3,225.202 | 2,804.554 | 2,920.586 | 2,790.902 | 1,895.842 | 0 | 875.038 |
Inventory
| 9,002.4 | 8,828.9 | 8,038 | 6,451.2 | 5,156.5 | 5,808.7 | 5,486.2 | 4,845.6 | 4,265.8 | 4,831.1 | 4,482.6 | 4,232.554 | 3,382.697 | 2,670.624 | 2,702.176 | 2,423.454 | 3,039.64 | 3,047.315 | 2,977.802 | 1,082.23 | 814.35 |
Other Current Assets
| 836.2 | 1,140.2 | 2,136.9 | 2,467.5 | 3,163.5 | 2,961.1 | 3,479.6 | 4,571.1 | 2,684.8 | 5,625.4 | 5,408.7 | 3,064.928 | 3,179.407 | 244.98 | 191.41 | 197.544 | 438.459 | 377.8 | 183.375 | 1,312.167 | 72.073 |
Total Current Assets
| 22,004.2 | 19,281.9 | 19,183.6 | 18,387.2 | 17,041.4 | 17,789.7 | 15,535.7 | 15,461.5 | 12,454 | 11,017.9 | 10,135.257 | 7,604.653 | 6,733.031 | 6,238.727 | 6,543.845 | 5,880.07 | 6,850.26 | 6,586.994 | 5,424.174 | 3,746.166 | 1,853.142 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 31,710.8 | 32,361.4 | 32,347 | 27,868.8 | 24,414.6 | 20,929.8 | 16,763.6 | 16,223.3 | 14,648.9 | 13,389.9 | 13,262.6 | 13,366.266 | 12,430.22 | 12,277.906 | 11,031.645 | 10,186.328 | 7,978.124 | 8,138.281 | 5,200.841 | 2,028.574 | 1,325.828 |
Goodwill
| 40,535.6 | 39,106.8 | 38,637.6 | 36,456.8 | 35,810.1 | 36,847.1 | 34,702.9 | 35,329.5 | 34,551.3 | 2,531.8 | 2,313.617 | 2,434.037 | 2,083.299 | 2,061.882 | 1,767.664 | 1,567.872 | 82.49 | 161.775 | 87.113 | 89.947 | 30.447 |
Intangible Assets
| 2,929.2 | 2,231.4 | 1,355.4 | 1,150.9 | 1,566.5 | 1,293.4 | 1,209.6 | 561.2 | 601 | 381.9 | 251.1 | 39.886 | 188.834 | 173.802 | 391.899 | 249.533 | 0 | 0 | 0 | 4.97 | 0.86 |
Goodwill and Intangible Assets
| 43,464.8 | 41,338.2 | 39,993 | 37,607.7 | 37,376.6 | 38,140.5 | 35,912.5 | 35,890.7 | 35,152.3 | 2,913.7 | 2,564.7 | 2,473.923 | 2,272.133 | 2,235.684 | 2,158.174 | 1,817.405 | 82.49 | 161.775 | 87.113 | 94.917 | 31.307 |
Long Term Investments
| 719.6 | -885 | -1,315.6 | 318.3 | 557.8 | 888.7 | 1,005 | 114.9 | 217.6 | 698.4 | 117.452 | 0 | 249.006 | 216.915 | -42.228 | 0 | 13.752 | 13.254 | 0 | 74.8 | 4.143 |
Tax Assets
| 128.1 | 2,492.2 | 2,898.1 | 0 | 1,410.9 | 1,454.2 | 79.5 | 1,581.3 | 191.3 | 353.1 | 2,003.281 | 0 | 238.392 | -119.845 | 28.483 | 25.253 | 19.619 | 40.047 | 0 | 0.497 | 0 |
Other Non-Current Assets
| 2,683.6 | 3,717.6 | 4,327 | 2,192.5 | 4,270.6 | 4,249.4 | 3,988.3 | 4,074.4 | 2,393.7 | 1,431.8 | 5.967 | 2,346.501 | 988.334 | 1,617.53 | 1,858.039 | 14.211 | 3,894.702 | 35.669 | 896.502 | 10.85 | 7.322 |
Total Non-Current Assets
| 77,987.3 | 76,532.2 | 75,351.4 | 67,987.3 | 66,619.6 | 64,208.4 | 57,748.9 | 56,303.3 | 52,603.8 | 18,786.9 | 17,954 | 18,186.69 | 16,178.085 | 16,348.035 | 15,034.113 | 12,043.197 | 10,041.336 | 8,389.026 | 6,184.456 | 2,209.638 | 1,368.6 |
Total Assets
| 99,991.5 | 95,814.1 | 94,535 | 86,374.5 | 83,661 | 81,998.1 | 73,284.6 | 71,764.8 | 65,934.3 | 29,805.3 | 28,130.091 | 25,791.343 | 23,149.509 | 22,489.693 | 20,822.853 | 17,923.267 | 16,891.596 | 14,696.336 | 11,608.63 | 5,955.804 | 3,221.742 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 2,306.8 | 2,441.2 | 2,197.3 | 1,928.9 | 1,692.3 | 2,835.2 | 1,945.7 | 1,859.2 | 856.4 | 821.4 | 1,514.354 | 842.291 | 1,055.503 | 1,657.874 | 1,714.396 | 795.877 | 0 | 0 | 0 | 0 | 278.334 |
Short Term Debt
| 9,994.4 | 17,804 | 8,385 | 7,197.3 | 7,197.7 | 8,801.8 | 6,797.6 | 5,698.5 | 4,895.9 | 5,335.3 | 6,025.027 | 3,786.626 | 3,305.952 | 2,335.679 | 2,838.947 | 0 | 0 | 0 | 1,016.18 | 0 | 598.324 |
Tax Payables
| 417.8 | 193.4 | 37.5 | 147.1 | 142.1 | 122.6 | 434.5 | 642.8 | 662.9 | 430.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.734 |
Deferred Revenue
| 0 | 0 | 4,296.5 | 2,945.8 | 0 | 2,003.9 | 1,560.2 | 0 | 1,458.2 | 1,479.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 6,528.9 | 5,108.6 | 3,067.6 | 1,978.8 | 3,870.8 | 1,926 | 1,245 | 3,576.6 | 2,063.2 | 1,450.5 | 3,508.478 | 3,987.292 | 2,410.574 | 2,571.785 | 2,292.976 | 1,077.279 | 4,792.758 | 5,072.06 | 1,690.735 | 1,277.368 | 211.304 |
Total Current Liabilities
| 19,247.9 | 25,547.2 | 17,983.9 | 14,197.9 | 12,902.9 | 15,689.5 | 11,983 | 11,777.1 | 9,936.6 | 9,517 | 11,047.859 | 8,616.209 | 6,772.029 | 6,565.338 | 6,846.319 | 1,873.156 | 4,792.758 | 5,072.06 | 2,706.915 | 1,277.368 | 1,156.696 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 13,895.1 | 5,322 | 13,703.5 | 11,101.6 | 8,690.8 | 4,772.6 | 3,624.1 | 5,249.8 | 4,601.2 | 4,193.4 | 3,301.9 | 4,120.843 | 4,336.348 | 5,120.516 | 4,442.554 | 7,733.827 | 7,228.854 | 6,300.086 | 4,593.308 | 3,256.224 | 584.346 |
Deferred Revenue Non-Current
| 0 | 0 | 1,651.2 | 1,265 | -0.1 | 0 | 0 | -0.1 | 0 | -4 | -0.089 | -322.755 | 354.613 | 0 | 0 | 0 | -4.831 | -18.002 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 122.5 | 0 | 749.2 | 1,285.6 | 1,917.7 | 1,444.6 | 1,403.5 | 1,321.1 | 994.1 | 773.9 | 628.689 | 676.904 | 580.176 | 446.035 | 351.127 | 341.631 | 227.936 | 189.238 | 171.482 | 0 | 0 |
Other Non-Current Liabilities
| 8,410.8 | 8,669.9 | 2,350.5 | 3,035 | 3,161.3 | 2,940.8 | 2,483.1 | 2,343.5 | 2,262.6 | 801.1 | 732.911 | 315.476 | 877.725 | 1,069.435 | 411.032 | 132.042 | 106.795 | 0 | 1,016.18 | -1.398 | 9.937 |
Total Non-Current Liabilities
| 22,428.4 | 13,991.9 | 18,454.4 | 16,687.2 | 13,769.8 | 9,158 | 7,510.7 | 8,914.4 | 7,857.9 | 5,768.4 | 4,663.5 | 5,113.223 | 5,794.249 | 6,635.986 | 5,204.713 | 8,207.5 | 7,563.585 | 6,489.324 | 5,780.97 | 3,254.826 | 594.283 |
Total Liabilities
| 41,676.3 | 39,539.1 | 36,438.3 | 30,885.1 | 26,672.8 | 24,847.5 | 19,493.7 | 20,691.5 | 17,794.5 | 15,285.4 | 15,711.4 | 13,769.948 | 12,603.09 | 13,201.322 | 12,031.286 | 10,080.656 | 9,847.682 | 8,961.601 | 8,429.033 | 4,070.591 | 1,750.979 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 313.6 | 313.6 | 313.6 | 313.6 | 313.6 | 313.8 | 322.8 | 322.8 | 0 | 161.4 | 161.4 | 161.394 | 161.394 | 161.394 | 15.52 | 161.394 | 161.394 | 159.368 | 144.426 | 137.335 | 137.335 |
Retained Earnings
| 0 | 1,740.9 | 4,445.6 | 4,231.3 | 3,506.9 | 5,150.7 | 3,997.5 | 2,018.7 | 476.7 | 6,484.6 | 5,052.1 | 4,211.418 | 3,381.989 | 2,634.095 | 2,554.649 | 7,605.621 | 2,244.281 | 1,396.254 | 921.581 | 1,093.718 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 6,832.9 | 5,949.9 | 3,556.9 | 5,780.1 | 0 | 1,693.4 | 954.6 | 47,663.1 | 5,394 | 4,688.867 | 4,923.716 | 4,289.124 | 0 | 0 | 2,708.929 | 0 | 0 | 0 | 0 | 829.22 |
Other Total Stockholders Equity
| 58,001.6 | 47,387.6 | 47,387.6 | 47,387.6 | 47,387.6 | 51,694.5 | 47,777.2 | 47,777.2 | 0 | 2,475.5 | 2,475.483 | 2,475.518 | 2,475.52 | 6,492.882 | 6,221.398 | -2,633.333 | 4,638.239 | 4,179.115 | 2,117.294 | 654.16 | 504.208 |
Total Shareholders Equity
| 58,315.2 | 56,275 | 58,096.7 | 55,489.4 | 56,988.2 | 57,159 | 53,790.9 | 51,073.3 | 48,139.8 | 14,515.5 | 12,377.85 | 11,772.046 | 10,308.027 | 9,288.371 | 8,791.567 | 7,842.611 | 7,043.914 | 5,734.737 | 3,183.301 | 1,885.213 | 1,470.763 |
Total Equity
| 58,315.2 | 56,275 | 58,096.7 | 55,489.4 | 56,988.2 | 57,159 | 53,790.9 | 51,073.3 | 48,139.8 | 14,519.9 | 12,377.85 | 11,772.046 | 10,308.027 | 9,288.371 | 8,791.567 | 7,842.611 | 7,043.914 | 5,734.737 | 3,183.301 | 1,885.213 | 1,470.763 |
Total Liabilities & Shareholders Equity
| 99,991.5 | 95,814.1 | 94,535 | 86,374.5 | 83,661 | 81,998.1 | 73,284.6 | 71,764.8 | 65,934.3 | 29,805.3 | 28,089.3 | 25,541.994 | 22,911.116 | 22,489.693 | 20,822.853 | 17,923.267 | 16,891.596 | 14,696.336 | 11,608.63 | 5,955.804 | 3,221.742 |