Dropbox, Inc.
NASDAQ:DBX
24.55 (USD) • At close March 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 2,548.2 | 2,501.6 | 2,324.9 | 2,157.9 | 1,913.9 | 1,661.3 | 1,391.7 | 1,106.8 | 844.8 | 603.8 |
| Cost of Revenue
| 445.1 | 478.5 | 444.2 | 444.2 | 414.6 | 411 | 394.7 | 368.9 | 390.6 | 407.4 |
| Gross Profit
| 2,103.1 | 2,023.1 | 1,880.7 | 1,713.7 | 1,499.3 | 1,250.3 | 997 | 737.9 | 454.2 | 196.4 |
| Gross Profit Ratio
| 0.825 | 0.809 | 0.809 | 0.794 | 0.783 | 0.753 | 0.716 | 0.667 | 0.538 | 0.325 |
| Reseach & Development Expenses
| 914.9 | 936.5 | 891.9 | 755.9 | 727.5 | 662.1 | 768.2 | 380.3 | 289.7 | 201.6 |
| General & Administrative Expenses
| 241.2 | 237.1 | 222.9 | 224.6 | 227.8 | 245.4 | 283.2 | 157.3 | 107.4 | 107.9 |
| Selling & Marketing Expenses
| 460.7 | 466 | 409.4 | 427.5 | 422.8 | 423.3 | 439.6 | 314 | 250.6 | 193.1 |
| SG&A
| 701.9 | 703.1 | 632.3 | 652.1 | 650.6 | 668.7 | 722.8 | 471.3 | 358 | 301 |
| Other Expenses
| 0.1 | 0 | 8.1 | 30.1 | 25.1 | 16 | 6.8 | 13.2 | 4.9 | -4.2 |
| Operating Expenses
| 1,616.9 | 1,639.6 | 1,524.2 | 1,408 | 1,378.1 | 1,330.8 | 1,491 | 851.6 | 647.7 | 502.6 |
| Operating Income
| 486.2 | 383.5 | 531.7 | 274.4 | 519.4 | -80.5 | -494 | -113.7 | -193.5 | -306.2 |
| Operating Income Ratio
| 0.191 | 0.153 | 0.229 | 0.127 | 0.271 | -0.048 | -0.355 | -0.103 | -0.229 | -0.507 |
| Total Other Income Expenses Net
| 23.6 | 170.9 | -339 | 24.9 | -371.4 | 28.5 | 13.9 | 2.2 | -11.5 | -19.4 |
| Income Before Tax
| 509.8 | 554.4 | 192.7 | 299.3 | -250.2 | -52 | -480.1 | -111.5 | -205 | -325.6 |
| Income Before Tax Ratio
| 0.2 | 0.222 | 0.083 | 0.139 | -0.131 | -0.031 | -0.345 | -0.101 | -0.243 | -0.539 |
| Income Tax Expense
| 57.5 | 100.8 | -360.5 | -36.5 | 6.1 | 0.7 | 4.8 | 0.2 | 5.2 | 0.3 |
| Net Income
| 452.3 | 453.6 | 553.2 | 335.8 | -256.3 | -52.7 | -484.9 | -111.7 | -210.2 | -325.9 |
| Net Income Ratio
| 0.177 | 0.181 | 0.238 | 0.156 | -0.134 | -0.032 | -0.348 | -0.101 | -0.249 | -0.54 |
| EPS
| 1.42 | 1.33 | 1.53 | 0.87 | -0.62 | -0.13 | -1.35 | -0.28 | -0.59 | -0.91 |
| EPS Diluted
| 1.4 | 1.31 | 1.24 | 0.85 | -0.62 | -0.13 | -1.35 | -0.28 | -0.59 | -0.91 |
| EBITDA
| 486.2 | 553.5 | 688.8 | 463.3 | 678.7 | 93 | -327.2 | 68.1 | -1.9 | -156.6 |
| EBITDA Ratio
| 0.191 | 0.221 | 0.296 | 0.226 | 0.355 | 0.056 | -0.235 | 0.062 | -0.002 | -0.259 |