D B Realty Limited

NSE:DBREALTY.NS

152.41 (INR) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 07,806.172762.017446.47-1,852.46395.605-1,577.912481.686-1,542.6051,065.905-1,562.373524.252-1,357.935151.46474.654-1,254.68975.732-1,323.08998.265-1,072.16736.319281.021-240.032238.02-192.774187.705-241.672233.607-399.428389.461-776.346766.251-287.344277.249-437.925437.925310.912
Short Term Investments 01,487.3349.8674,208.1343,704.921,816.5563,155.8243,112.6363,085.21475.23,124.7461,612.3852,715.871,204.9711,466.6352,509.3781,172.9572,646.1782,083.1952,144.334972.091.197480.0642.012385.5485.069483.3448.065798.8569.9671,552.69210.095574.68910.095875.8501
Cash and Short Term Investments 8,112.2119,293.502811.8844,654.6041,852.462,212.1611,577.9123,594.3221,542.6051,541.1051,562.3732,136.6371,357.9351,356.4351,541.2891,254.6891,248.6891,323.0892,181.461,072.1671,008.409282.218240.032240.032192.774192.774241.672241.672399.428399.428776.346776.346287.344287.344437.925437.925311.912
Net Receivables 01,757.792914.765944.83607,204.03302,113.377015,077.6310737.845014,322.7030011,095.6090865.01401,111.0791,332.9990986.60401,652.06701,412.62602,339.52301,440.1603,550.63900920.469
Inventory 029,584.67529,256.70124,861.428025,821.946034,613.336033,480.293024,179.629023,814.29122,611.117022,164.139020,081.767021,633.07428,196.192025,009.216023,048.257016,771.898016,213.021018,665.032015,038.563018,636.95918,431.866
Other Current Assets 05,605.8175,585.77429,129.108021,786.636032,365.009033,115.946026,946.323027,651.61322,635.552021,822.689024,805.509021,050.56314,018.951010,250.91408,317.51105,030.99103,522.11807,781.63904,016.781008,877.199
Total Current Assets 8,112.21144,804.32336,569.12458,893.7811,852.4656,665.0771,577.91270,669.6341,542.60568,137.3441,562.37353,426.171,357.93553,885.92946,787.9581,254.68946,438.7951,323.08947,075.3791,072.16745,495.5543,864.391240.03236,486.766192.77433,210.609241.67223,457.187399.42822,544.163776.34628,663.177287.34422,893.328437.92528,954.77128,541.446
Non-Current Assets:
Property, Plant & Equipment, Net 015,021.38114,633.38714,554.3051.434085.141080.37040.041045.86315.1990319.2320322.550330.2541,899.03608,543.83601,895.70409,823.18701,829.16402,350.85301,721.43502,386.9741,988.449
Goodwill 05,485.85,650.2885,691.510669.7390669.7390669.7390669.73901,469.7391,782.41201,782.41202,667.94103,097.1332,913.66602,913.8902,977.76302,657.07202,784.81902,534.102,848.67202,374.8222,445.055
Intangible Assets 03,012.3392,963.9233,033.7800.08100.08700.09200.02500.3260.81101.30701.80302.305209.2000237.613000224.275000229.09400461.729
Goodwill and Intangible Assets 08,498.1398,614.2118,725.290669.820669.8260669.8310669.76401,470.0651,783.22301,783.71902,669.74403,099.4383,122.86602,913.8903,215.37602,657.07203,009.09502,534.103,077.76602,374.8222,906.784
Long Term Investments 09,152.5087,483.25310,095.482016,046.725015,528.542013,991.256011,573.462011,634.28913,784.853012,789.077014,936.342015,468.46617,225.82017,093.331017,056.62017,190.857016,974.108014,809.579011,553.037010,047.04110,051.34
Tax Assets 011,984.801011,101.69101,523.75901,646.17401,738.95602,398.86303,077.4352,996.32402,860.61802,191.88402,376.408585.8250562.8210520.8670268.8210259.9670123.0510144.9040057.948
Other Non-Current Assets -8,112.2112,169.27214,245.9341,799.574-1,852.469,519.89902,026.031-1,542.6052,983.775-1,562.3732,585.599-1,357.9353,334.8012,909.87-1,254.6893,238.36-1,323.0892,916.108-1,072.1672,906.6386,966.934-240.0322,369.41-192.7748,802.788-241.6722,628.025-399.42810,481.837-776.34610,864.296-287.34413,297.7370-14,808.8378,364.862
Total Non-Current Assets -8,112.21146,826.10144,976.78546,276.337-1,852.4627,811.637019,955.714-1,542.60519,464.188-1,562.37317,267.729-1,357.93519,562.4521,789.469-1,254.68920,991.006-1,323.08923,036.628-1,072.16724,181.20429,800.481-240.03231,483.288-192.77431,491.355-241.67232,567.962-399.42832,554.17-776.34630,681.879-287.34429,794.879014,808.83723,369.384
Total Assets 091,630.42481,545.909105,170.117084,476.714090,625.348087,601.632070,693.899073,448.37868,577.427067,429.801070,112.007069,676.75473,664.872067,970.054064,701.964056,025.149055,098.333059,345.056052,688.207052,774.551,910.83
Liabilities & Equity:
Current Liabilities:
Account Payables 01,281.5671,308.481,185.0510932.0770862.99401,001.59201,096.27601,215.8491,478.90401,533.27301,696.41501,654.2461,516.74501,071.30401,447.55101,337.91801,305.15101,163.17301,147.56501,054.221,334.231
Short Term Debt 01,138.7154,098.9253,736.4840-11,621.42012,901.766012,650.461019,445.554010,381.3963,605.71109,082.4320-24,384.7707,715.065-5,849.57102,798.50804,220.03401,877.30202,796.79801,039.19802,863.165001,304.632
Tax Payables 0000000009.477000000000000000000000000000
Deferred Revenue 06,879.589038,628.767029,309.516029,167.159032,088.604024,769.056028,728.94731,198.01023,348.273026,971.16025,102.356524.8130393.3230392.110790.6640779.820822.4870776.98800841.962
Other Current Liabilities 07,571.75713,742.16246,495.02505,537.218036,175.15029,557.123029,765.74704,959.0015,410.195028,150.92604,919.164025,137.4576,890.558021,034.677017,080.194013,058.329011,319.646015,874.22109,778.49014,292.27211,430.93
Total Current Liabilities 020,369.62719,149.56751,416.56049,819.806049,939.91049,319.346050,307.577045,285.19341,692.82038,766.631036,199.522034,506.76824,544.011024,904.489023,139.889017,064.213016,981.235018,899.079014,566.207015,346.49214,911.754
Non-Current Liabilities:
Long Term Debt 015,136.50716,299.66511,931.725012,621.994012,995.505019,346.652011,961.973014,630.96513,491.819012,831.287013,604.002013,246.66310,769.17806,488.12806,453.53403,792.8203,008.62605,088.1803,312.13401,822.4561,514.84
Deferred Revenue Non-Current 0855.2320004,820.0180006,100.693000000000000000000000000000
Deferred Tax Liabilities Non-Current 03,057.36302,537.70209,139.427000-6,100.693000000000000000000000000000
Other Non-Current Liabilities -50,861.8761,349.8194,109.1791,329.08101,337.4510916.85801,299.6350747.22601,374.221,582.06901,599.2850986.82501,166.6423,903.46801,518.2370220.6850639.2240617.2080432.4540349.9460-1,822.456693.106
Total Non-Current Liabilities -50,861.87620,398.92120,408.84415,798.508013,959.445013,912.363020,646.287012,709.199016,005.18515,073.888014,430.572014,590.827014,413.30514,672.64608,006.36506,674.21904,432.04403,625.83405,520.63403,662.0801,822.4562,207.947
Total Liabilities -50,861.87640,768.54839,558.41167,215.068063,779.251063,852.273069,965.633063,016.776061,290.37856,766.708053,197.203050,790.349048,920.07339,216.656032,910.854029,814.109021,496.257020,607.07024,419.713018,228.287017,906.22117,119.701
Equity:
Preferred Stock 0000019,292.27700000001,149.4680000000717.557000000000000000
Common Stock 05,377.8945,015.7045,015.70403,521.54803,420.58802,590.58802,432.58802,432.5882,432.58802,432.58802,432.58802,432.5883,150.14502,432.58802,432.58802,432.58802,432.58802,432.58802,432.58802,432.5882,432.588
Retained Earnings 0-1,255.222000-12,422.159000-11,518.328000-11,781.93700-9,727.386000-5,741.7496,861.5150007,425.9520007,420.2730007,304.848007,155.253
Accumulated Other Comprehensive Income/Loss 50,148.90144,771.00736,403.04832,306.54621,372.2962,080.019024,627.02118,887.0973,432.2368,911.0786,478.4913,357.973-1,149.468015,933.957-117.93420,728.26718,295.67922,255.881-110.067-637.81334,231.83431,799.24634,115.33-565.15634,137.25331,704.66534,109.651-397.16534,042.46831,609.8833,994.226-328.71200-229.698
Other Total Stockholders Equity 712.97545,438.93900-674.83328,192.88800-1,251.09824,380.56-1,233.9550-1,199.97323,856.7911,158.088-1,701.35923,856.754-1,406.6090-1,499.223,715.0523,856.79827.3680772.52523,856.79391.640381.61223,856.79882.8750465.69524,256.790-2,432.58824,256.79
Total Shareholders Equity 50,861.87650,148.90141,418.75237,322.2520,697.46321,372.29626,773.07528,047.60917,635.99918,887.0977,677.1238,911.07812,15813,357.97313,590.67614,232.59815,933.95719,321.65820,728.26720,756.68122,255.88134,373.08235,059.20234,231.83434,887.85534,115.3334,528.89334,137.25334,491.26334,109.65134,925.34334,042.46834,459.92133,994.22634,868.2792,432.58833,844.631
Total Equity 50,861.87650,861.87641,987.49837,955.04920,697.46320,697.46326,773.07526,773.07517,635.99917,635.9997,677.1237,677.12312,15812,15811,810.71914,232.59814,232.59819,321.65819,321.65820,756.68120,756.68134,448.21635,059.20235,059.20234,887.85534,887.85534,528.89334,528.89334,491.26334,491.26334,925.34334,925.34334,459.92134,459.92134,868.2792,432.58834,791.13
Total Liabilities & Shareholders Equity 091,630.42481,545.909105,170.11720,697.46384,476.714090,625.34817,635.99987,601.6327,677.12370,693.89912,15873,448.37868,577.42714,232.59867,429.80119,321.65870,112.00720,756.68169,676.75473,664.87235,059.20267,970.05634,887.85564,701.96434,528.89356,025.1534,491.26355,098.33334,925.34359,345.05634,459.92152,688.2070051,910.83