D B Realty Limited

NSE:DBREALTY.NS

185.68 (INR) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) INR.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 7,806.172762.017446.47-1,852.46395.605-1,577.912481.686-1,542.6051,065.905-1,562.373524.252-1,357.935151.46474.654-1,254.68975.732-1,323.08998.265-1,072.16736.319281.021-240.032238.02-192.774187.705-241.672233.607-399.428389.461-776.346766.251-287.344277.249-437.925437.925310.912
Short Term Investments 1,487.3349.8674,208.1343,704.921,816.5563,155.8243,112.6363,085.21475.23,124.7461,612.3852,715.871,204.9711,466.6352,509.3781,172.9572,646.1782,083.1952,144.334972.091.197480.0642.012385.5485.069483.3448.065798.8569.9671,552.69210.095574.68910.095875.8501
Cash and Short Term Investments 9,293.502811.8844,654.6041,852.462,212.1611,577.9123,594.3221,542.6051,541.1051,562.3732,136.6371,357.9351,356.4351,541.2891,254.6891,248.6891,323.0892,181.461,072.1671,008.409282.218240.032240.032192.774192.774241.672241.672399.428399.428776.346776.346287.344287.344437.925437.925311.912
Net Receivables 1,976.869914.76525,706.522024,997.823030,521.963033,004.445025,281.091026,999.57320,803.05301,243.048019,605.301023,203.2711,670.018010,766.6909,316.33505,604.36404,927.40107,497.59605,661.0500920.469
Inventory 29,584.67529,256.70124,861.428025,821.946034,613.336033,480.293024,179.629023,814.29122,611.117022,164.139020,081.767021,633.07428,196.192025,009.216023,048.257016,771.898016,213.021018,665.032015,038.563018,636.95918,431.866
Other Current Assets 3,949.2775,585.7743,671.22703,633.14701,940.0130111.50101,828.81301,715.631,832.499023,025.96705,206.8510-349.2033,715.9630470.8280653.2440839.25301,004.31301,724.20301,906.37008,877.199
Total Current Assets 44,804.32336,569.12458,893.7811,852.4656,665.0771,577.91270,669.6341,542.60568,137.3441,562.37353,426.171,357.93553,885.92946,787.9581,254.68946,438.7951,323.08947,075.3791,072.16745,495.5543,864.391240.03236,486.766192.77433,210.609241.67223,457.187399.42822,544.163776.34628,663.177287.34422,893.328437.92528,954.77128,541.446
Non-Current Assets:
Property, Plant & Equipment, Net 15,021.38114,633.38714,554.3051.434085.141080.37040.041045.86315.1990319.2320322.550330.2541,899.03608,543.83601,895.70409,823.18701,829.16402,350.85301,721.43502,386.9741,988.449
Goodwill 5,485.85,650.2885,691.510669.7390669.7390669.7390669.73901,469.7391,782.41201,782.41202,667.94103,097.1332,913.66602,913.8902,977.76302,657.07202,784.81902,534.102,848.67202,374.8222,445.055
Intangible Assets 3,012.3392,963.9233,033.7800.08100.08700.09200.02500.3260.81101.30701.80302.305209.2000237.613000224.275000229.09400461.729
Goodwill and Intangible Assets 8,498.1398,614.2118,725.290669.820669.8260669.8310669.76401,470.0651,783.22301,783.71902,669.74403,099.4383,122.86602,913.8903,215.37602,657.07203,009.09502,534.103,077.76602,374.8222,906.784
Long Term Investments 9,152.5087,483.25310,095.482016,046.725015,528.542013,991.256011,573.462011,634.28913,784.853012,789.077014,936.342015,468.46617,225.82017,093.331017,056.62017,190.857016,974.108014,809.579011,553.037010,047.04110,051.34
Tax Assets 11,984.801011,101.69101,523.75901,646.17401,738.95602,398.86303,077.4352,996.32402,860.61802,191.88402,376.408585.8250562.8210520.8670268.8210259.9670123.0510144.9040057.948
Other Non-Current Assets 2,169.27214,245.9341,799.574-1,852.469,519.89902,026.031-1,542.6052,983.775-1,562.3732,585.599-1,357.9353,334.8012,909.87-1,254.6893,238.36-1,323.0892,916.108-1,072.1672,906.6386,966.934-240.0322,369.41-192.7748,802.788-241.6722,628.025-399.42810,481.837-776.34610,864.296-287.34413,297.7370-14,808.8378,364.862
Total Non-Current Assets 46,826.10144,976.78546,276.337-1,852.4627,811.637019,955.714-1,542.60519,464.188-1,562.37317,267.729-1,357.93519,562.4521,789.469-1,254.68920,991.006-1,323.08923,036.628-1,072.16724,181.20429,800.481-240.03231,483.288-192.77431,491.355-241.67232,567.962-399.42832,554.17-776.34630,681.879-287.34429,794.879014,808.83723,369.384
Total Assets 91,630.42481,545.909105,170.117084,476.714090,625.348087,601.632070,693.899073,448.37868,577.427067,429.801070,112.007069,676.75473,664.872067,970.054064,701.964056,025.149055,098.333059,345.056052,688.207052,774.551,910.83
Liabilities & Equity:
Current Liabilities:
Account Payables 1,281.5671,308.481,185.0510932.0770862.99401,001.59201,096.27601,215.851,478.90401,483.79701,696.41501,654.2461,516.74501,071.30401,447.55101,337.91801,305.15101,163.17301,147.56501,054.221,334.231
Short Term Debt 5,113.4334,098.9253,736.484014,040.995012,901.766012,650.46019,445.554010,381.3963,605.71109,079.05402,612.78307,741.3533,284.48402,798.50804,220.03401,877.30201,474.56101,039.19601,313.49001,304.632
Tax Payables 000000009.477000000000000000000000000000
Deferred Revenue 6,879.589038,628.767029,309.516029,167.159032,088.604024,769.056028,728.94731,198.01023,348.273026,971.16025,102.356524.8130393.3230392.110790.6640779.820822.4870776.98800841.962
Other Current Liabilities 7,095.03813,742.1627,866.25805,537.21807,007.99103,578.6904,996.69104,9595,410.19504,855.50704,919.16408.81319,217.968020,641.354017,080.194013,058.329013,421.703015,874.223011,328.165014,292.27211,430.93
Total Current Liabilities 20,369.62719,149.56751,416.56049,819.806049,939.91049,319.346050,307.577045,285.19341,692.82038,766.631036,199.522034,506.76824,544.011024,904.489023,139.889017,064.213016,981.235018,899.079014,566.207015,346.49214,911.754
Non-Current Liabilities:
Long Term Debt 15,136.50716,299.66511,931.725012,621.994012,995.505019,346.652011,961.973014,630.96513,491.819012,831.287013,604.002013,246.66310,769.17806,488.12806,453.53403,792.8203,008.62605,088.1803,312.13401,822.4561,514.84
Deferred Revenue Non-Current 00004,820.0180006,100.693000000000000000000000000000
Deferred Tax Liabilities Non-Current 3,057.36302,537.70209,139.427000-6,100.693000000000000000000000000000
Other Non-Current Liabilities 2,205.0514,109.1791,329.0810-12,621.9940-12,995.50501,299.6350747.22601,374.221,582.06901,599.2850986.82501,166.6423,903.46801,518.2370220.6850639.2240617.2080432.4540349.9460-1,822.456693.106
Total Non-Current Liabilities 20,398.92120,408.84415,798.508013,959.445013,912.363020,646.287012,709.199016,005.18515,073.888014,430.572014,590.827014,413.30514,672.64608,006.36506,674.21904,432.04403,625.83405,520.63403,662.0801,822.4562,207.947
Total Liabilities 40,768.54839,558.41167,215.068063,779.251063,852.273069,965.633063,016.776061,290.37856,766.708053,197.203050,790.349048,920.07339,216.656032,910.854029,814.109021,496.257020,607.07024,419.713018,228.287017,906.22117,119.701
Equity:
Preferred Stock 000019,292.27700000001,149.4680000000717.557000000000000000
Common Stock 5,377.8945,015.7045,015.70403,521.54803,420.58802,590.58802,432.58802,432.5882,432.58802,432.58802,432.58802,432.5883,150.14502,432.58802,432.58802,432.58802,432.58802,432.58802,432.58802,432.5882,432.588
Retained Earnings 0000-12,422.159000-11,518.328000-11,781.93700-9,727.386000-5,741.7496,861.5150007,425.9520007,420.2730007,304.848007,155.253
Accumulated Other Comprehensive Income/Loss 44,771.00736,403.04832,306.54621,372.2962,080.019024,627.02118,887.0973,432.2368,911.0786,478.4913,357.973-1,149.468015,933.957-117.93420,728.26718,295.67922,255.881-110.067-637.81334,231.83431,799.24634,115.33-565.15634,137.25331,704.66534,109.651-397.16534,042.46831,609.8833,994.226-328.71200-229.698
Other Total Stockholders Equity 000-674.8338,900.61100-1,251.09824,382.601-1,233.9550-1,199.97322,707.32211,158.088-1,701.35923,346.689-1,406.6090-1,499.225,675.10924,281.677827.3680772.52524,821.946391.640381.61224,653.955882.8750465.69524,585.5020-2,432.58824,486.488
Total Shareholders Equity 50,148.90141,418.75237,322.2520,697.46321,372.29626,773.07528,047.60917,635.99918,887.0977,677.1238,911.07812,15813,357.97313,590.67614,232.59815,933.95719,321.65820,728.26720,756.68122,255.88134,373.08235,059.20234,231.83434,887.85534,115.3334,528.89334,137.25334,491.26334,109.65134,925.34334,042.46834,459.92133,994.22634,868.2792,432.58833,844.631
Total Equity 50,861.87641,987.49837,955.04920,697.46320,697.46326,773.07526,773.07517,635.99917,635.9997,677.1237,677.12312,15812,15811,810.71914,232.59814,232.59819,321.65819,321.65820,756.68120,756.68134,448.21635,059.20235,059.20234,887.85534,887.85534,528.89334,528.89334,491.26334,491.26334,925.34334,925.34334,459.92134,459.92134,868.2792,432.58834,791.13
Total Liabilities & Shareholders Equity 91,630.42481,545.909105,170.11720,697.46384,476.714090,625.34817,635.99987,601.6327,677.12370,693.89912,15873,448.37868,577.42714,232.59867,429.80119,321.65870,112.00720,756.68169,676.75473,664.87235,059.20267,970.05634,887.85564,701.96434,528.89356,025.1534,491.26355,098.33334,925.34359,345.05634,459.92152,688.2070051,910.83